ESP
ESPEY MFG & ELECTRONICS CORP
Company overview
- Market capitalization
- $198.98M
- Employees
- 152
- Latest publication
- 2026-09-29
About ESPEY MFG & ELECTRONICS CORP
Espey Mfg. & Electronics Corp. manufactures and sells electronic equipment primarily for military and industrial applications in the United States and internationally. Its principal products include power supplies, power converters, filters, power transformers, magnetic components, power distribution equipment, UPS systems, and antennas for use in AC and DC locomotives, shipboard power and radar, airborne power, ground-based radar, and ground mobile power applications. The company also provides various services, such as design and development to specification, build to print, design services, design studies, environmental testing services, metal fabrication, and painting services, as well as automatic testing equipment development services. In addition, it produces individual components, which include inductors, as well as paints, wires, qualifies, and test items; populates printed circuit boards; and fabricates metalwork. The company serves industrial manufacturers and defense companies, the government of the United States, foreign governments, and foreign electronic equipment companies through its direct sales organization and outside sales representatives. Espey Mfg. & Electronics Corp. was incorporated in 1928 and is based in Saratoga Springs, New York.
Financial statements
Income Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,471,891USD | 11,422,655USD | 12,136,903USD | 9,092,876USD | 9,596,195USD | 10,302,719USD | 13,608,740USD | 10,443,218USD |
| Gross Profit | 4,625,205USD | 4,229,345USD | 4,212,581USD | 3,217,002USD | 3,771,653USD | 2,948,384USD | 3,163,712USD | 2,800,882USD |
| Net Income | 3,340,152USD | 2,864,662USD | 2,805,109USD | 2,169,836USD | 2,931,651USD | 1,704,487USD | 1,908,499USD | 1,598,317USD |
| Cost Of Revenue | — | 7,193,310USD | 7,924,322USD | 5,875,874USD | 5,824,542USD | 7,354,335USD | 10,445,028USD | 7,642,336USD |
| Selling General Administrative | — | 1,245,975USD | 1,141,440USD | 1,151,266USD | 1,139,739USD | 1,197,262USD | 1,139,275USD | 1,081,669USD |
| Total Operating Expenses | — | 1,245,975USD | 1,141,440USD | 1,151,266USD | 1,139,739USD | 1,197,262USD | 1,139,275USD | 1,081,669USD |
| Operating Income | — | 2,983,370USD | 3,071,141USD | 2,065,735USD | 2,631,914USD | 1,751,122USD | 2,024,436USD | 1,719,213USD |
| Interest Income | — | 402,103USD | 436,903USD | 472,360USD | 407,308USD | 324,705USD | 260,222USD | 267,617USD |
| Net Interest Income | — | 402,103USD | 436,903USD | 472,360USD | 407,308USD | 324,705USD | 260,222USD | 267,617USD |
| Income Before Tax | — | 3,391,420USD | 3,515,835USD | 2,557,518USD | 3,350,753USD | 2,087,428USD | 2,292,862USD | 1,997,621USD |
| Income Tax Expense | — | 526,758USD | 710,726USD | 387,682USD | 419,102USD | 382,941USD | 384,363USD | 399,304USD |
| Tax Provision | — | 526,758USD | 710,726USD | 387,682USD | 419,102USD | 382,941USD | 384,363USD | 399,304USD |
| Net Income From Continuing Ops | — | 2,864,662USD | 2,805,109USD | 2,169,836USD | 2,931,651USD | 1,704,487USD | 1,908,499USD | 1,598,317USD |
| Ebit | — | 2,983,370USD | 3,071,141USD | 2,065,735USD | 2,631,914USD | 1,751,122USD | 2,024,436USD | 1,719,213USD |
| Ebitda | — | 3,116,961USD | 3,198,680USD | 2,183,614USD | 2,748,705USD | 1,866,728USD | 2,134,181USD | 1,828,594USD |
| Depreciation And Amortization | — | 133,591USD | 127,539USD | 117,879USD | 116,791USD | 115,606USD | 109,745USD | 109,381USD |
| Reconciled Depreciation | — | 133,591USD | 127,539USD | 117,879USD | 116,791USD | 115,606USD | 109,745USD | 109,381USD |
| Total Other Income Expense Net | — | 408,050USD | 444,694USD | 491,783USD | 718,839USD | 336,306USD | 268,426USD | 278,408USD |
| Net Income Applicable To Common Shares | — | — | 2,805,110USD | 2,169,840USD | 2,931,650USD | 1,704,490USD | 1,908,500USD | 1,598,320USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 46,124,325USD | 43,950,872USD | 38,736,319USD | 35,592,323USD | 32,104,774USD | 27,734,598USD | 31,526,231USD | 36,477,851USD |
| Cost Of Revenue | 29,840,192USD | 31,266,241USD | 28,083,259USD | 27,541,785USD | 26,632,616USD | 24,374,991USD | 25,967,616USD | 29,414,678USD |
| Gross Profit | 16,284,133USD | 12,684,631USD | 10,653,060USD | 8,050,538USD | 5,472,158USD | 3,359,607USD | 5,558,615USD | 7,063,173USD |
| Selling General Administrative | 4,689,449USD | 4,557,945USD | 4,113,608USD | 3,750,524USD | 3,942,991USD | 3,785,750USD | 4,386,307USD | 4,410,234USD |
| Total Operating Expenses | 4,689,449USD | 4,557,945USD | 4,113,608USD | 3,750,524USD | 3,942,991USD | 3,785,746USD | 4,386,307USD | 4,410,234USD |
| Operating Income | 11,594,684USD | 8,126,685USD | 6,539,452USD | 4,300,014USD | 1,529,167USD | -426,139USD | 1,172,308USD | 2,652,939USD |
| Total Other Income Expense Net | 1,720,652USD | 1,601,979USD | 755,562USD | 406,453USD | 63,914USD | 57,942USD | 136,881USD | 228,694USD |
| Interest Income | 1,702,825USD | 1,259,852USD | 728,299USD | 359,617USD | 12,153USD | 21,380USD | 109,750USD | 167,682USD |
| Income Before Tax | 13,315,336USD | 9,728,664USD | 7,295,014USD | 4,706,467USD | 1,593,081USD | -368,197USD | 1,309,189USD | 2,881,633USD |
| Income Tax Expense | 2,135,577USD | 1,585,710USD | 1,479,874USD | 1,029,336USD | 327,954USD | -186,654USD | 145,521USD | 538,939USD |
| Net Income | 11,179,759USD | 8,142,954USD | 5,815,140USD | 3,677,131USD | 1,265,127USD | -181,543USD | 1,163,668USD | 2,342,694USD |
| Research Development | — | 71,074USD | 86,714USD | 65,427USD | 32,362USD | 40,912USD | 44,738USD | 44,819USD |
| Net Interest Income | — | 1,259,852USD | 728,299USD | 359,617USD | 12,153USD | 21,376USD | 109,749USD | 167,682USD |
| Tax Provision | — | 1,585,710USD | 1,479,874USD | 1,029,336USD | 327,954USD | -186,650USD | 145,520USD | 538,939USD |
| Net Income From Continuing Ops | — | 8,142,954USD | 5,815,140USD | 3,677,131USD | 1,265,127USD | -181,543USD | 1,163,668USD | 2,342,694USD |
| Ebit | — | 8,126,685USD | 6,539,452USD | 4,300,014USD | 1,529,167USD | -426,138USD | 1,172,308USD | 2,652,939USD |
| Ebitda | — | 8,578,208USD | 6,992,969USD | 4,784,934USD | 2,023,802USD | 93,674USD | 1,740,836USD | 3,193,917USD |
| Depreciation And Amortization | — | 451,523USD | 453,517USD | 484,920USD | 494,635USD | 519,812USD | 568,528USD | 540,978USD |
| Reconciled Depreciation | — | 451,523USD | 453,517USD | 484,920USD | 494,635USD | 519,813USD | 568,528USD | 540,978USD |
| Net Income Applicable To Common Shares | — | 8,142,950USD | 5,815,140USD | 3,677,130USD | 1,265,127USD | -181,543USD | 1,163,668USD | 2,342,694USD |
| Interest Expense | — | — | — | — | 12,153USD | 57,942USD | 136,881USD | 228,694USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 136,881USD | 228,694USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 97,153,397USD | 96,003,648USD | 85,166,300USD | 84,846,731USD | 79,116,564USD | 72,839,495USD | 60,191,285USD | 57,635,091USD |
| Total Current Assets | 91,313,725USD | 90,123,516USD | 80,876,105USD | 80,730,705USD | 75,156,408USD | 67,358,864USD | 55,556,214USD | 53,773,846USD |
| Other Current Assets | 9,878,767USD | 10,588,998USD | 6,529,197USD | 6,400,376USD | 6,135,581USD | 5,869,124USD | 2,658,383USD | 3,844,716USD |
| Total Liabilities | 36,579,824USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 36,579,824USD | 39,588,256USD | 31,959,328USD | 33,868,970USD | 28,267,564USD | 26,514,748USD | 15,374,640USD | 15,142,035USD |
| Total Stockholder Equity | 60,573,573USD | 56,415,392USD | 53,206,972USD | 50,977,761USD | 50,849,000USD | 46,324,747USD | 44,816,645USD | 42,493,056USD |
| Total Equity Including Noncontrolling Interest | 60,573,573USD | — | — | — | — | — | — | — |
| Deferred Revenue | 30,999,186USD | — | — | — | — | — | — | — |
| Net Receivables | 8,959,999USD | 6,294,308USD | 8,231,902USD | 6,357,856USD | 7,598,888USD | 6,407,177USD | 6,993,840USD | 7,018,823USD |
| Inventory | 25,968,408USD | 26,580,068USD | 22,946,647USD | 21,063,773USD | 17,842,049USD | 16,588,063USD | 17,611,946USD | 19,435,667USD |
| Property Plant Equipment Net | 4,500,814USD | 4,345,029USD | 4,290,195USD | 4,116,026USD | 3,960,156USD | 5,480,631USD | 4,635,071USD | 3,861,245USD |
| Accounts Payable | 3,449,040USD | 3,096,274USD | 3,629,130USD | 3,391,839USD | 2,641,576USD | 2,075,635USD | 2,662,701USD | 3,921,893USD |
| Common Stock | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD |
| Retained Earnings | 37,898,276USD | 35,261,324USD | 33,095,848USD | 30,977,620USD | 31,550,390USD | 29,287,337USD | 28,232,545USD | 26,969,864USD |
| Accumulated Other Comprehensive Income | 13,320USD | 11,365USD | 15,821USD | 15,153USD | 11,596USD | 6,731USD | 5,004USD | 14,236USD |
| Total Liab | — | 39,588,256USD | 31,959,328USD | 33,868,970USD | 28,267,564USD | 26,514,748USD | 15,374,640USD | 15,142,035USD |
| Other Current Liab | — | 36,293,577USD | 1,852,615USD | 2,029,194USD | 2,441,074USD | 3,143,773USD | 2,502,166USD | 2,175,383USD |
| Capital Stock | — | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD |
| Cash | — | 21,159,609USD | 17,757,632USD | 22,220,227USD | 18,862,645USD | 13,859,462USD | 8,027,478USD | 4,813,898USD |
| Cash And Short Term Investments | — | 46,660,142USD | 43,168,359USD | 46,908,700USD | 43,579,890USD | 38,494,500USD | 28,292,045USD | 23,474,640USD |
| Net Debt | — | -21,159,609USD | -17,757,632USD | -22,220,227USD | -18,862,645USD | -13,859,462USD | -8,027,478USD | -4,813,898USD |
| Short Term Investments | — | 25,500,533USD | 25,410,727USD | 24,688,473USD | 24,717,245USD | 24,635,038USD | 20,264,567USD | 18,660,742USD |
| Common Stock Shares Outstanding | — | 2,885,874shares | 2,845,860shares | 2,845,252shares | 2,792,048shares | 2,699,674shares | 2,707,542shares | 2,600,237shares |
| Non Current Assets Total | — | 5,880,132USD | 4,290,195USD | 4,116,026USD | 3,960,156USD | 5,480,631USD | 4,635,071USD | 3,861,245USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Working Capital | — | 52,070,363USD | 48,916,777USD | 46,861,735USD | 46,888,844USD | 40,844,116USD | 40,181,574USD | 38,631,811USD |
| Unclassified Non Current Assets | — | 1,535,103USD | — | — | — | — | — | — |
| Unclassified Equity | — | 19,056,121USD | 18,008,721USD | 17,898,406USD | 17,200,432USD | 14,944,097USD | 14,492,514USD | 13,422,374USD |
| Cash And Equivalents | — | — | 17,757,630USD | 22,220,230USD | 18,862,650USD | 13,859,460USD | 8,027,480USD | 4,813,900USD |
| Current Deferred Revenue | — | — | 26,258,894USD | 27,974,103USD | 22,886,404USD | 21,018,310USD | 9,875,627USD | 8,715,610USD |
| Short Term Debt | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | — | -1,421,743USD | -1,309,528USD | — | — | -864,449USD | -851,362USD |
| Property Plant Equipment Gross | — | — | — | — | 18,236,017USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 97,153,397USD | 79,116,564USD | 56,542,931USD | 47,501,523USD | 39,897,229USD | 37,980,803USD | 38,208,766USD | 35,687,513USD |
| Total Current Assets | 91,313,725USD | 75,156,408USD | 53,236,656USD | 44,676,434USD | 37,099,236USD | 34,990,284USD | 34,741,988USD | 31,862,102USD |
| Other Current Assets | 9,878,767USD | 6,135,581USD | 4,126,556USD | 4,282,477USD | 992,774USD | 700,297USD | 396,886USD | 988,362USD |
| Total Liabilities | 36,579,824USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 36,579,824USD | 28,267,564USD | 15,268,959USD | 11,483,938USD | 7,619,786USD | 7,479,951USD | 6,748,965USD | 3,484,934USD |
| Total Stockholder Equity | 60,573,573USD | 50,849,000USD | 41,273,972USD | 35,879,758USD | 32,099,614USD | 30,332,295USD | 31,226,848USD | 31,925,504USD |
| Total Equity Including Noncontrolling Interest | 60,573,573USD | — | — | — | — | — | — | — |
| Deferred Revenue | 30,999,186USD | — | — | — | — | — | — | — |
| Net Receivables | 8,959,999USD | 7,598,888USD | 6,635,490USD | 5,790,948USD | 5,733,174USD | 5,603,383USD | 9,013,405USD | 10,995,783USD |
| Inventory | 25,968,408USD | 17,842,049USD | 19,244,009USD | 19,889,581USD | 18,560,449USD | 18,791,892USD | 14,788,055USD | 13,225,137USD |
| Property Plant Equipment Net | 4,500,814USD | 3,960,156USD | 3,306,275USD | 2,825,089USD | 2,797,993USD | 2,990,519USD | 3,466,778USD | 3,825,411USD |
| Accounts Payable | 3,449,040USD | 2,641,576USD | 3,751,209USD | 1,212,375USD | 2,079,177USD | 2,718,173USD | 2,861,696USD | 2,160,433USD |
| Common Stock | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,009,958USD | 1,009,958USD |
| Retained Earnings | 37,898,276USD | 31,550,390USD | 26,004,790USD | 21,867,720USD | 18,679,857USD | 17,414,730USD | 18,797,589USD | 20,022,132USD |
| Accumulated Other Comprehensive Income | 13,320USD | 11,596USD | 6,544USD | -2,429USD | -1,932USD | -2,361USD | -3,107USD | -1,299USD |
| Total Liab | — | 28,267,564USD | 15,268,959USD | 11,621,765USD | 7,797,615USD | 7,648,508USD | 6,981,918USD | 3,762,009USD |
| Other Current Liab | — | 2,441,074USD | 2,253,721USD | 10,271,563USD | 2,101,413USD | 1,684,173USD | 1,664,327USD | 1,287,966USD |
| Capital Stock | — | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,043,291USD | 1,009,958USD | 1,009,958USD |
| Cash | — | 18,862,645USD | 4,351,970USD | 2,748,755USD | 8,104,060USD | 6,802,712USD | 5,402,122USD | 1,462,761USD |
| Cash And Equivalents | — | 18,862,650USD | 4,351,970USD | 2,748,760USD | 8,104,060USD | 6,802,710USD | 5,402,120USD | 1,462,760USD |
| Cash And Short Term Investments | — | 43,579,890USD | 23,230,601USD | 14,713,428USD | 11,812,839USD | 9,894,712USD | 10,543,642USD | 7,147,000USD |
| Current Deferred Revenue | — | 22,886,404USD | 9,043,422USD | 8,081,838USD | 3,384,474USD | 3,077,605USD | 2,175,235USD | 6,054USD |
| Net Debt | — | -18,862,645USD | -4,351,970USD | -2,748,755USD | -8,104,060USD | -6,802,712USD | -5,402,122USD | -1,462,761USD |
| Short Term Debt | — | 0USD | -9,043,422USD | 8,081,838USD | 0USD | 1,558,159USD | 1,393,712USD | 1,208,692USD |
| Short Term Investments | — | 24,717,245USD | 18,878,631USD | 11,964,673USD | 3,708,779USD | 3,092,000USD | 5,141,520USD | 5,684,240USD |
| Property Plant Equipment Gross | — | 18,236,017USD | 17,191,825USD | 16,423,058USD | 15,947,247USD | 2,990,519USD | 3,466,778USD | 3,825,411USD |
| Common Stock Shares Outstanding | — | 2,696,192shares | 2,536,967shares | 2,471,016shares | 2,431,904shares | 2,406,345shares | 2,396,618shares | 2,389,228shares |
| Non Current Assets Total | — | 3,960,156USD | 3,306,275USD | 2,825,089USD | 2,797,993USD | 2,990,519USD | 3,466,778USD | 3,825,411USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 137,827USD | 177,829USD | 168,557USD | 232,953USD | 277,075USD |
| Non Currrent Assets Other | — | -1,202,019USD | -895,154USD | -334,018USD | -252,730USD | -294,385USD | -303,949USD | -304,057USD |
| Net Working Capital | — | 46,888,844USD | 37,967,697USD | 33,192,496USD | 29,479,450USD | 27,510,333USD | 27,993,023USD | 28,377,168USD |
| Unclassified Equity | — | 17,200,432USD | 13,176,056USD | 11,927,885USD | 11,335,107USD | 16,872,034USD | 18,063,260USD | 17,517,311USD |
| Other Liab | — | — | — | 137,827USD | 177,829USD | 168,557USD | 232,953USD | 277,075USD |
| Net Tangible Assets | — | — | — | 35,879,758USD | 32,099,614USD | 30,332,295USD | 31,226,848USD | 28,440,570USD |
| Unclassified Current Liabilities | — | — | — | -16,163,676USD | — | -1,558,159USD | -1,346,005USD | -1,178,211USD |
| Treasury Stock | — | — | — | — | — | -6,038,690USD | -7,650,810USD | -7,632,556USD |
| Deferred Long Term Liab | — | — | — | — | — | — | 232,953USD | 277,075USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 512,341USD | 451,523USD | 453,517USD | 484,920USD | 494,635USD | 519,813USD | 568,528USD | 540,978USD |
| Stock Based Compensation | 213,688USD | 968,753USD | 721,809USD | 592,778USD | 501,763USD | 487,560USD | 494,645USD | 562,517USD |
| Deferred Income Tax | -136,839USD | — | — | — | — | — | — | — |
| Change To Account Receivables | -1,361,111USD | -963,398USD | -844,542USD | -22,108USD | -129,791USD | 3,659,624USD | 1,982,378USD | -6,687,067USD |
| Change To Inventory | -8,126,359USD | 1,401,960USD | 645,572USD | -1,329,132USD | 231,443USD | -4,714,044USD | -1,562,918USD | -1,816,211USD |
| Change To Liabilities | 807,462USD | — | — | 3,830,562USD | -332,127USD | 758,847USD | 1,094,850USD | 261,568USD |
| Change In Working Capital | -14,542,729USD | 11,735,007USD | 4,637,125USD | -812,457USD | -50,990USD | -876,645USD | 3,780,786USD | -7,378,211USD |
| Operating Cash Flow | 5,690,524USD | — | — | — | — | — | — | — |
| Capital Expenditures | -3,108,908USD | -4,365,403USD | -5,164,165USD | -512,016USD | -303,561USD | -43,554USD | -214,421USD | -608,318USD |
| Net Investments | -1,287,748USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 2,035,108USD | 1,105,403USD | — | 8,765,903USD | — | -2,050,460USD | — | -5,842,858USD |
| Investing Cash Flow | -2,361,548USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -4,831,873USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 2,077,218USD | -3,055,620USD | — | 8,765,907USD | — | -2,006,910USD | — | — |
| Financing Cash Flow | -2,754,655USD | — | — | — | — | — | — | — |
| Change In Cash | 574,321USD | 14,510,675USD | 1,603,215USD | -5,355,305USD | 1,301,348USD | 1,400,590USD | 3,939,361USD | -2,836,035USD |
| End Cash Flow | 19,436,966USD | — | — | — | — | — | — | — |
| Net Income | — | 8,142,954USD | 5,815,140USD | 3,677,131USD | 1,265,127USD | -181,543USD | 1,163,668USD | 2,342,694USD |
| Other Non Cash Items | — | 12,357,479USD | 590USD | -2,500USD | -119USD | 710,207USD | 4,525USD | 69,576USD |
| Total Cash From Operating Activities | — | 20,991,372USD | 10,595,200USD | 3,899,870USD | 2,219,687USD | 594,996USD | 5,968,511USD | -3,604,406USD |
| Free Cash Flow | — | 16,625,969USD | 5,431,035USD | 3,387,854USD | 1,916,126USD | 551,442USD | 5,754,090USD | -4,212,724USD |
| Investments | — | -6,938,965USD | -7,840,277USD | -8,765,907USD | -616,778USD | 2,050,464USD | 540,431USD | 5,842,858USD |
| Total Cashflows From Investing Activities | — | -6,938,965USD | -7,840,277USD | -8,765,910USD | -918,339USD | 2,006,910USD | 326,010USD | 5,234,540USD |
| Total Cash From Financing Activities | — | 458,268USD | -1,151,708USD | -489,268USD | -489,268USD | -1,201,316USD | -2,355,160USD | -4,466,169USD |
| Dividends Paid | — | -2,597,354USD | -1,678,070USD | -489,268USD | -489,268USD | -1,201,316USD | -2,388,211USD | -4,736,962USD |
| Sale Purchase Of Stock | — | 3,055,620USD | 526,360USD | — | — | — | -47,949USD | -44,888USD |
| Begin Period Cash Flow | — | 4,351,970USD | 2,748,755USD | 8,104,060USD | 6,802,712USD | 5,402,122USD | 1,462,761USD | 4,298,796USD |
| End Period Cash Flow | — | 18,862,645USD | 4,351,970USD | 2,748,755USD | 8,104,060USD | 6,802,712USD | 5,402,122USD | 1,462,761USD |
| Other Cashflows From Investing Activities | — | 3,260,000USD | 4,228,872USD | -8,253,890USD | 2,000USD | 2,050,460USD | 540,430USD | 5,842,858USD |
| Other Cashflows From Financing Activities | — | 3,055,622USD | 526,362USD | -8,765,907USD | -918,339USD | 2,006,910USD | 81,000USD | 315,681USD |
| Unclassified Operating Cash Flow | — | -12,664,344USD | -1,032,981USD | — | — | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 3,939,361USD | -2,836,035USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,864,662USD | 2,805,109USD | 2,169,836USD | 2,931,651USD | 1,704,487USD | 1,908,499USD | 1,598,317USD | 1,893,296USD |
| Depreciation | 133,591USD | 127,539USD | 117,879USD | 116,791USD | 115,606USD | 109,745USD | 109,381USD | 109,692USD |
| Stock Based Compensation | 51,638USD | -195,706USD | 321,784USD | 247,199USD | 242,259USD | 254,609USD | 224,686USD | 203,570USD |
| Other Non Cash Items | 341,325USD | 458,642USD | 2,016USD | 247,199USD | 242,259USD | 254,609USD | 224,686USD | 203,570USD |
| Change To Account Receivables | 1,937,594USD | -1,874,046USD | 1,241,032USD | -1,191,711USD | 586,663USD | 24,983USD | -383,333USD | -1,320,070USD |
| Change To Inventory | -3,633,421USD | -1,882,874USD | -3,221,724USD | -1,253,986USD | 1,023,883USD | 1,823,721USD | -191,658USD | 367,335USD |
| Change In Working Capital | 162,169USD | -5,894,772USD | 3,216,084USD | -245,955USD | 9,450,363USD | 3,117,661USD | -587,062USD | 1,154,955USD |
| Total Cash From Operating Activities | 3,388,387USD | -2,811,403USD | 5,720,090USD | 2,771,601USD | 11,453,230USD | 5,377,427USD | 1,389,114USD | 3,244,538USD |
| Capital Expenditures | -188,727USD | -1,321,706USD | -1,290,570USD | -1,856,311USD | -961,170USD | -883,567USD | -664,354USD | -662,168USD |
| Free Cash Flow | 3,199,660USD | -4,133,109USD | 4,429,520USD | 915,290USD | 10,492,060USD | 4,493,860USD | 724,760USD | 2,582,370USD |
| Investments | -94,264USD | -721,585USD | -243,436USD | 1,326,343USD | -5,329,911USD | -2,496,628USD | -438,769USD | -3,970,919USD |
| Total Cashflows From Investing Activities | -282,986USD | -1,022,988USD | -243,436USD | 1,326,343USD | -5,329,911USD | -2,496,628USD | -438,769USD | -3,970,919USD |
| Total Cash From Financing Activities | 296,576USD | -628,204USD | -2,119,072USD | 905,239USD | -291,335USD | 332,781USD | -488,417USD | -477,913USD |
| Dividends Paid | -699,186USD | -686,881USD | -2,742,606USD | -668,598USD | -649,695USD | -645,818USD | -633,243USD | -500,062USD |
| Change In Cash | 3,401,977USD | -4,462,595USD | 3,357,582USD | 5,003,183USD | 5,831,984USD | 3,213,580USD | 461,928USD | -1,204,294USD |
| Begin Period Cash Flow | 17,757,632USD | 22,220,227USD | 18,862,645USD | 13,859,462USD | 8,027,478USD | 4,813,898USD | 4,351,970USD | 5,556,264USD |
| End Period Cash Flow | 21,159,609USD | 17,757,632USD | 22,220,227USD | 18,862,645USD | 13,859,462USD | 8,027,478USD | 4,813,898USD | 4,351,970USD |
| Other Cashflows From Financing Activities | 995,762USD | 58,677USD | — | — | 358,360USD | 978,599USD | 144,826USD | 22,149USD |
| Sale Purchase Of Stock | — | 682,210USD | 623,530USD | 3,055,620USD | 1,481,790USD | 1,123,430USD | 144,830USD | — |
| Other Cashflows From Investing Activities | — | 1,020,304USD | 1,014,804USD | 3,260,000USD | -5,756,220USD | -1,387,480USD | 225,580USD | — |
| Unclassified Investing Cash Flow | — | — | — | -1,403,689USD | 6,717,390USD | 2,271,047USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | -1,481,783USD | -1,481,790USD | -1,123,430USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.