EPSN
Epsilon Energy Ltd.
Company overview
- Market capitalization
- $180.49M
- Employees
- 27
- Latest publication
- 2026-09-29
About Epsilon Energy Ltd.
Epsilon Energy Ltd., a North American onshore independent natural gas and oil company, engages in the acquisition, exploration, development, gathering, and production of natural oil and gas reserves. The company operates through Upstream and Gathering System segments. It has natural gas production in the Appalachian Basin in Pennsylvania; oil, natural gas liquids, and natural gas production in the Powder River Basin in Wyoming, the Permian Basin in Texas and New Mexico, and the Western Canadian Sedimentary Basin in Alberta. Epsilon Energy Ltd. was incorporated in 2005 and is based in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,261,656USD | 25,595,787USD | 14,818,224USD | 8,981,459USD | 11,624,733USD | 16,163,140USD | 8,940,273USD | 7,287,941USD |
| Operating Income | 8,378,376USD | 10,878,020USD | 4,344,457USD | 606,005USD | 828,783USD | 7,167,809USD | 611,348USD | 240,618USD |
| Total Other Income Expense Net | 1,184,330USD | -9,880,859USD | -20,504,757USD | 1,042,787USD | 2,560,365USD | -1,481,581USD | -624,496USD | 493,801USD |
| Interest Income | 24,785USD | 45,543USD | 70,929USD | 84,894USD | 17,247USD | 15,299USD | 21,842USD | 96,220USD |
| Interest Expense | 877,267USD | 941,581USD | 580,377USD | 11,666USD | 19,905USD | 12,211USD | 24,244USD | 53,125USD |
| Income Before Tax | 9,562,706USD | 997,161USD | -16,160,300USD | 1,648,792USD | 3,389,148USD | 5,686,228USD | -13,148USD | 734,419USD |
| Income Tax Expense | 2,429,235USD | 267,736USD | -3,721,647USD | 576,497USD | 1,837,687USD | 1,670,194USD | 747,629USD | 368,398USD |
| Net Income | 7,133,471USD | 729,425USD | -12,438,653USD | 1,072,295USD | 1,551,461USD | 4,016,034USD | -760,777USD | 366,021USD |
| Net Income Applicable To Common Shares | 7,133,471USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 10,792,098USD | 8,456,985USD | 5,531,056USD | 6,278,234USD | 6,784,406USD | 5,376,800USD | 5,288,638USD |
| Gross Profit | — | 14,803,689USD | 6,361,239USD | 3,450,403USD | 5,346,499USD | 9,378,734USD | 3,563,473USD | 1,999,303USD |
| Selling General Administrative | — | 3,925,669USD | 2,016,782USD | 2,844,398USD | 1,847,716USD | 2,204,256USD | 1,502,049USD | 1,758,685USD |
| Total Operating Expenses | — | 3,925,669USD | 2,016,782USD | 2,844,398USD | 4,517,716USD | 2,210,925USD | 2,952,125USD | 1,758,685USD |
| Net Interest Income | — | -896,038USD | -509,448USD | 73,228USD | -2,659USD | 3,088USD | 46,086USD | 43,095USD |
| Tax Provision | — | 267,736USD | -3,721,647USD | 576,497USD | 1,837,687USD | 1,670,194USD | 747,629USD | 368,398USD |
| Net Income From Continuing Ops | — | 729,425USD | -12,438,653USD | 1,072,295USD | 1,551,461USD | 4,016,034USD | -760,777USD | 366,021USD |
| Ebit | — | 1,938,742USD | -15,579,923USD | 1,660,458USD | 3,409,054USD | 5,698,439USD | -37,392USD | 787,544USD |
| Ebitda | — | 4,941,081USD | -12,657,576USD | 4,230,920USD | 6,610,708USD | 9,174,296USD | 3,020,086USD | 3,486,356USD |
| Depreciation And Amortization | — | 3,002,339USD | 2,922,347USD | 2,570,462USD | 3,201,654USD | 3,475,857USD | 3,057,478USD | 2,698,812USD |
| Reconciled Depreciation | — | 3,002,339USD | 2,922,347USD | 2,570,462USD | 3,201,654USD | 3,475,857USD | 3,057,478USD | 2,698,812USD |
| Unclassified Operating Expenses | — | — | — | — | 2,670,000USD | — | 1,450,076USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 51,587,556USD | 31,522,775USD | 30,729,752USD | 69,962,709USD | 42,403,992USD | 24,425,280USD | 26,690,336USD | 29,684,205USD |
| Cost Of Revenue | 27,050,681USD | 19,715,133USD | 16,550,059USD | 15,854,905USD | 15,251,400USD | 18,040,111USD | 15,296,484USD | 15,127,430USD |
| Gross Profit | 24,536,875USD | 11,807,642USD | 14,179,693USD | 54,107,804USD | 27,152,592USD | 6,385,169USD | 11,393,852USD | 14,556,775USD |
| Selling General Administrative | 8,913,152USD | 6,933,130USD | 7,311,496USD | 7,346,438USD | 6,831,816USD | 5,589,963USD | 4,500,000USD | 4,935,738USD |
| Total Operating Expenses | 8,913,152USD | 8,383,206USD | 8,761,367USD | 7,134,341USD | 6,540,271USD | 7,362,873USD | 3,208,748USD | 4,935,738USD |
| Operating Income | 15,623,723USD | 3,424,436USD | 5,418,326USD | 46,973,463USD | 20,612,321USD | -977,704USD | 8,185,104USD | 9,621,037USD |
| Interest Income | 188,369USD | 493,277USD | 1,634,768USD | 452,877USD | 38,865USD | 43,540USD | 158,879USD | 12,087USD |
| Interest Expense | 624,160USD | 46,400USD | 80,379USD | 50,782USD | 101,382USD | 114,515USD | 115,356USD | 141,000USD |
| Net Interest Income | -435,791USD | 446,877USD | 1,545,932USD | 402,095USD | -62,517USD | -70,975USD | 43,523USD | -128,913USD |
| Income Before Tax | -5,436,132USD | 3,556,893USD | 10,145,600USD | 47,512,166USD | 16,068,025USD | 1,450,591USD | 12,475,488USD | 7,404,485USD |
| Income Tax Expense | 362,731USD | 1,629,093USD | 3,200,447USD | 12,157,487USD | 4,440,508USD | 575,420USD | 3,777,489USD | 742,425USD |
| Tax Provision | 362,731USD | 1,629,093USD | 4,343,231USD | 12,157,487USD | 4,440,508USD | 575,420USD | 3,777,489USD | 742,425USD |
| Net Income | -5,798,863USD | 1,927,800USD | 6,945,153USD | 35,354,679USD | 11,627,517USD | 875,171USD | 8,697,999USD | 6,662,060USD |
| Net Income From Continuing Ops | -5,798,863USD | 1,927,800USD | 13,706,541USD | 11,627,517USD | 11,627,517USD | 875,171USD | 8,697,999USD | 6,662,060USD |
| Ebit | -4,811,972USD | 3,603,293USD | 10,225,979USD | 47,562,948USD | 16,169,407USD | 1,565,106USD | 12,590,844USD | 7,682,572USD |
| Ebitda | 7,358,348USD | 13,788,412USD | 17,911,063USD | 54,001,459USD | 22,796,423USD | 11,122,997USD | 19,978,525USD | 14,864,325USD |
| Depreciation And Amortization | 12,170,320USD | 10,185,119USD | 7,685,084USD | 6,438,511USD | 6,627,016USD | 9,557,891USD | 7,387,681USD | 7,181,753USD |
| Reconciled Depreciation | 12,170,320USD | 10,185,119USD | 6,320,289USD | 6,438,511USD | 6,627,016USD | 9,557,891USD | 7,387,681USD | 7,181,753USD |
| Total Other Income Expense Net | -21,059,855USD | 132,457USD | 4,727,274USD | 538,703USD | -4,544,296USD | 2,428,295USD | 4,290,384USD | -2,027,410USD |
| Unclassified Operating Expenses | — | 1,450,076USD | 1,449,871USD | — | — | 1,772,910USD | -1,291,252USD | — |
| Non Operating Income Net Other | — | — | — | -4,442,914USD | -4,442,914USD | 2,542,810USD | — | 0USD |
| Net Income Applicable To Common Shares | — | — | — | 11,627,517USD | 11,627,517USD | 875,171USD | 8,697,999USD | 6,662,060USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 236,443,721USD | 226,419,043USD | 228,239,417USD | 126,293,005USD | 123,613,668USD | 125,505,287USD | 120,454,785USD | 121,797,157USD |
| Cash And Equivalents | 11,169,421USD | — | — | — | — | — | — | — |
| Total Current Assets | 33,798,287USD | 29,781,580USD | 32,583,778USD | 19,136,523USD | 16,533,328USD | 15,543,547USD | 14,131,519USD | 14,811,129USD |
| Other Current Assets | 1,462,462USD | 5,074,293USD | 7,491,323USD | 1,855,157USD | 1,128,792USD | 647,295USD | 1,768,004USD | 2,036,141USD |
| Total Liabilities | 106,532,678USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 35,116,342USD | 27,628,535USD | 24,961,495USD | 9,924,626USD | 7,403,385USD | 9,341,333USD | 6,980,007USD | 7,324,793USD |
| Total Stockholder Equity | 129,911,043USD | 124,122,614USD | 125,684,620USD | 100,218,033USD | 100,190,316USD | 99,704,273USD | 96,728,129USD | 98,358,664USD |
| Total Equity Including Noncontrolling Interest | 129,911,043USD | — | — | — | — | — | — | — |
| Net Receivables | 17,476,445USD | 16,794,429USD | 16,132,501USD | 4,515,199USD | 5,496,883USD | 8,003,517USD | 5,843,722USD | 4,470,017USD |
| Property Plant Equipment Net | 200,723,763USD | 4,507,086USD | 192,927,136USD | 494,199USD | 540,872USD | 109,469,159USD | 104,870,549USD | 106,516,028USD |
| Accounts Payable | 19,129,836USD | 8,159,934USD | 12,224,193USD | 3,942,695USD | 3,157,590USD | 2,013,172USD | 2,334,732USD | 2,220,394USD |
| Short Term Debt | 272,063USD | 271,790USD | 271,494USD | 120,799USD | 121,057USD | 121,293USD | 121,135USD | 112,502USD |
| Retained Earnings | -49,214,176USD | -54,457,110USD | -52,349,896USD | -38,995,173USD | -38,688,953USD | -38,864,654USD | -41,505,076USD | -39,374,242USD |
| Accumulated Other Comprehensive Income | 9,892,216USD | 9,894,248USD | 9,896,567USD | 9,864,979USD | 9,907,655USD | 9,983,151USD | 10,033,267USD | 9,833,117USD |
| Total Liab | — | 102,296,429USD | 102,554,797USD | 26,074,972USD | 23,423,352USD | 25,801,014USD | 23,726,656USD | 23,438,493USD |
| Other Current Liab | — | 16,237,336USD | 12,465,808USD | 4,304,408USD | 2,527,780USD | 6,281,963USD | 4,524,140USD | 4,991,897USD |
| Common Stock | — | 154,274,125USD | 154,274,125USD | 116,081,031USD | 116,081,031USD | 116,081,031USD | 116,081,031USD | 116,708,531USD |
| Capital Stock | — | 154,274,125USD | 154,274,125USD | 116,081,031USD | 116,081,031USD | 116,081,031USD | 116,081,031USD | 116,708,531USD |
| Cash | — | 7,912,858USD | 8,959,954USD | 12,766,167USD | 9,907,653USD | 6,892,735USD | 6,519,793USD | 8,304,971USD |
| Cash And Short Term Investments | — | 7,912,858USD | 8,959,954USD | 12,766,167USD | 9,907,653USD | 6,892,735USD | 6,519,793USD | 8,304,971USD |
| Net Debt | — | -7,370,022USD | 42,151,592USD | -12,379,105USD | -9,490,346USD | -6,444,915USD | -6,042,882USD | -7,806,816USD |
| Short Long Term Debt Total | — | 542,836USD | 51,111,546USD | 387,062USD | 417,307USD | 447,820USD | 476,911USD | 498,155USD |
| Long Term Debt | — | 45,500,000USD | 50,500,000USD | — | — | — | — | — |
| Property Plant Equipment Gross | — | 366,806,097USD | 362,035,416USD | 278,135,013USD | 275,289,438USD | 272,616,383USD | 264,071,455USD | 262,718,828USD |
| Common Stock Shares Outstanding | — | 22,434,000shares | 22,434,000shares | 22,159,532shares | 22,202,315shares | 22,109,819shares | 22,008,766shares | 22,155,292shares |
| Non Current Assets Total | — | 196,637,463USD | 195,655,639USD | 107,156,482USD | 107,080,340USD | 109,961,740USD | 107,816,035USD | 106,986,028USD |
| Non Current Liabilities Total | — | 74,667,894USD | 77,593,302USD | 16,150,346USD | 16,019,967USD | 16,459,681USD | 16,746,649USD | 16,113,700USD |
| Non Currrent Assets Other | — | 192,130,377USD | 1,020,567USD | 106,192,283USD | 106,069,468USD | 22,581USD | 2,475,486USD | 470,000USD |
| Net Working Capital | — | 2,153,045USD | 7,622,283USD | 9,211,897USD | 9,129,943USD | 6,202,214USD | 7,151,512USD | 7,486,336USD |
| Unclassified Current Liabilities | — | 2,959,475USD | — | 1,556,724USD | 1,596,958USD | — | — | -1,020,179USD |
| Unclassified Non Current Liabilities | — | 29,167,894USD | 27,093,302USD | 16,150,346USD | 16,019,967USD | 16,459,681USD | 16,746,649USD | 16,113,700USD |
| Unclassified Equity | — | -139,862,774USD | -140,410,301USD | -102,813,835USD | -103,190,448USD | -103,576,286USD | -103,962,124USD | -105,517,273USD |
| Other Assets | — | — | — | — | — | — | -1,492,769USD | — |
| Short Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 1,020,179USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 228,239,417USD | 120,454,785USD | 124,042,613USD | 123,862,243USD | 99,462,594USD | 86,676,184USD | 97,669,203USD | 87,897,709USD |
| Other Current Assets | 7,491,323USD | 1,768,004USD | 2,934,614USD | 3,025,721USD | 569,870USD | 589,868USD | 4,074,990USD | 449,944USD |
| Total Liab | 102,554,797USD | 23,726,656USD | 23,429,648USD | 19,617,038USD | 20,199,261USD | 17,656,741USD | 21,306,209USD | 17,953,622USD |
| Total Stockholder Equity | 125,684,620USD | 96,728,129USD | 100,612,965USD | 104,245,205USD | 79,263,333USD | 69,019,443USD | 76,362,994USD | 69,944,087USD |
| Other Current Liab | 12,465,808USD | 3,548,177USD | 4,659,998USD | 4,488,755USD | 5,257,042USD | 2,917,929USD | 4,670,373USD | -201,134,396USD |
| Common Stock | 154,274,125USD | 116,081,031USD | 118,272,565USD | 123,904,965USD | 131,815,739USD | 131,730,401USD | 140,808,923USD | 143,611,023USD |
| Capital Stock | 154,274,125USD | 116,081,031USD | 118,272,565USD | 123,904,965USD | 131,815,739USD | 131,730,401USD | 140,808,923USD | 143,611,023USD |
| Retained Earnings | -52,349,896USD | -41,505,076USD | -37,946,042USD | -39,290,540USD | -68,783,207USD | -80,410,724USD | -81,285,895USD | -89,983,894USD |
| Cash | 8,959,954USD | 6,519,793USD | 13,403,628USD | 45,236,584USD | 26,497,305USD | 13,270,913USD | 14,052,417USD | 14,401,257USD |
| Cash And Short Term Investments | 8,959,954USD | 6,519,793USD | 32,178,734USD | 45,236,584USD | 26,497,305USD | 13,270,913USD | 14,052,417USD | 14,401,257USD |
| Total Current Assets | 32,583,778USD | 14,131,519USD | 41,128,796USD | 55,463,691USD | 31,664,106USD | 17,778,069USD | 22,424,324USD | 19,893,335USD |
| Total Current Liabilities | 24,961,495USD | 6,980,007USD | 7,895,842USD | 6,219,407USD | 7,545,372USD | 4,510,380USD | 7,498,868USD | 6,339,190USD |
| Net Debt | 42,151,592USD | -6,042,882USD | -12,840,244USD | -45,201,285USD | -26,497,305USD | -13,270,913USD | -14,052,417USD | -14,401,257USD |
| Short Term Debt | 271,494USD | 121,135USD | 86,473USD | 35,299USD | 239,824USD | — | — | 0USD |
| Short Long Term Debt Total | 51,111,546USD | 476,911USD | 563,384USD | 35,299USD | — | — | — | — |
| Long Term Debt | 50,500,000USD | — | — | — | — | — | — | 0USD |
| Net Receivables | 16,132,501USD | 5,843,722USD | 6,015,448USD | 7,201,386USD | 4,596,931USD | 3,917,288USD | 4,296,917USD | 5,042,134USD |
| Accounts Payable | 12,224,193USD | 2,334,732USD | 3,149,371USD | 1,695,353USD | 1,189,905USD | 1,592,451USD | 2,828,495USD | 1,762,586USD |
| Property Plant Equipment Net | 192,927,136USD | 104,870,549USD | 80,630,009USD | 67,828,189USD | 67,230,370USD | 68,331,878USD | 74,682,461USD | 67,446,113USD |
| Property Plant Equipment Gross | 362,035,416USD | 264,071,455USD | 229,878,215USD | 67,230,370USD | 67,230,370USD | 68,331,878USD | 74,682,461USD | 67,446,113USD |
| Accumulated Other Comprehensive Income | 9,896,567USD | 10,033,267USD | 9,772,277USD | 9,774,551USD | 9,818,605USD | 9,820,647USD | 9,810,478USD | 9,797,930USD |
| Common Stock Shares Outstanding | 23,020,672shares | 21,930,277shares | 22,511,647shares | 23,406,189shares | 23,857,102shares | 25,122,501shares | 27,129,430shares | 27,474,125shares |
| Non Current Assets Total | 195,655,639USD | 106,323,266USD | 82,913,817USD | 68,398,552USD | 67,798,488USD | 68,898,115USD | 75,244,879USD | 68,004,374USD |
| Non Current Liabilities Total | 77,593,302USD | 16,746,649USD | 15,533,806USD | 13,397,631USD | 12,653,889USD | 13,146,361USD | 13,807,341USD | 11,614,432USD |
| Non Currrent Assets Other | 1,020,567USD | 982,717USD | 2,283,808USD | 570,363USD | 568,118USD | 566,237USD | 562,418USD | -9,988,719,739USD |
| Net Working Capital | 7,622,283USD | 7,151,512USD | 33,232,954USD | 49,244,284USD | 24,118,734USD | 13,267,689USD | 14,925,456USD | 13,554,145USD |
| Unclassified Non Current Liabilities | 27,093,302USD | 16,746,649USD | 15,533,806USD | -12,653,889USD | -12,653,889USD | -13,146,361USD | — | — |
| Unclassified Equity | -140,410,301USD | -103,962,124USD | -107,758,400USD | -114,048,736USD | -125,403,543USD | -123,851,282USD | -133,779,435USD | -136,997,575USD |
| Short Term Investments | — | 0USD | 18,775,106USD | 0USD | — | — | — | 0USD |
| Current Deferred Revenue | — | — | 952,301USD | — | — | 10,102,852USD | — | — |
| Deferred Long Term Liab | — | — | — | 9,905,440USD | 9,905,440USD | 10,102,852USD | — | 0USD |
| Other Liab | — | — | — | 13,397,631USD | 12,653,889USD | 13,146,361USD | 13,807,341USD | 11,614,432USD |
| Other Assets | — | — | — | 570,363USD | 568,118USD | 68,559,696USD | 562,418USD | 558,261USD |
| Inventory | — | — | — | 2,362,184USD | 1USD | 89,285USD | 3,641,303USD | 205,711USD |
| Non Current Liabilities Other | — | — | — | 2,748,449USD | 2,748,449USD | 3,043,509USD | — | 0USD |
| Net Tangible Assets | — | — | — | 79,263,333USD | 79,263,333USD | 69,019,443USD | 76,362,994USD | 69,944,087USD |
| Unclassified Current Assets | — | — | — | -2,362,184USD | — | — | -3,641,303USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | -68,559,696USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | -10,102,852USD | — | 4,576,604USD |
| Intangible Assets | — | — | — | — | — | — | — | 0USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Long Term Investments | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | -94,420USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 729,425USD | -11,486,387USD | 1,072,295USD | 1,551,461USD | 4,016,034USD | -760,777USD | 366,021USD | 815,660USD |
| Depreciation | 3,002,339USD | 2,922,347USD | 2,570,462USD | 3,201,654USD | 3,475,857USD | 3,057,478USD | 2,698,812USD | 2,048,403USD |
| Stock Based Compensation | 547,527USD | 596,628USD | 376,613USD | 385,838USD | 385,838USD | 300,149USD | 309,109USD | 313,589USD |
| Other Non Cash Items | 8,479,604USD | 17,995,243USD | -156,659USD | 402,797USD | 1,052,196USD | 2,055,454USD | -38,229USD | 457,333USD |
| Change To Account Receivables | -661,928USD | -2,961,099USD | 981,684USD | 2,506,634USD | -2,159,795USD | -1,371,181USD | 474,647USD | 109,492USD |
| Change In Working Capital | -2,374,054USD | -9,835,704USD | 86USD | 3,264,648USD | -25,897USD | -218,569USD | -1,164,171USD | 2,029,819USD |
| Total Cash From Operating Activities | 10,102,519USD | -554,601USD | 3,965,950USD | 8,348,174USD | 8,582,576USD | 4,712,279USD | 2,809,978USD | 5,319,860USD |
| Capital Expenditures | -4,264,749USD | -3,923,039USD | -40,876USD | -3,627,029USD | -7,639,767USD | -4,021,279USD | -2,549,165USD | -8,948,560USD |
| Free Cash Flow | 5,837,770USD | -4,477,640USD | 4,006,826USD | 4,721,145USD | 942,809USD | 691,000USD | 260,813USD | -3,628,700USD |
| Total Cashflows From Investing Activities | -4,262,923USD | -51,261,175USD | 313,755USD | -3,882,000USD | -6,783,906USD | -5,327,980USD | -1,557,724USD | 2,306,018USD |
| Net Borrowings | -5,000,000USD | — | — | — | — | — | — | — |
| Total Cash From Financing Activities | -6,884,373USD | 47,968,052USD | -1,378,515USD | -1,375,760USD | -1,375,612USD | -1,244,181USD | -2,001,928USD | -1,344,014USD |
| Dividends Paid | -1,884,373USD | -1,817,518USD | -1,378,515USD | -1,375,760USD | -1,375,612USD | -1,274,343USD | -1,374,428USD | -1,352,533USD |
| Change In Cash | -1,047,096USD | -3,806,213USD | 2,858,514USD | 3,014,918USD | 372,942USD | -1,785,178USD | -706,513USD | 6,272,851USD |
| Begin Period Cash Flow | 8,959,954USD | 12,766,167USD | 10,377,653USD | 7,362,735USD | 6,989,793USD | 8,304,971USD | 9,481,484USD | 2,308,633USD |
| End Period Cash Flow | 7,912,858USD | 8,959,954USD | 13,236,167USD | 10,377,653USD | 7,362,735USD | 6,519,793USD | 8,774,971USD | 8,581,484USD |
| Other Cashflows From Investing Activities | -48,758USD | -255,020USD | 272,879USD | -254,971USD | 855,861USD | -992,577USD | 856,478USD | -933,103USD |
| Other Cashflows From Financing Activities | -5,000,000USD | -820,578USD | 50,226USD | -50,226USD | — | -1,822,689USD | -1,557,724USD | -8,518USD |
| Unclassified Financing Cash Flow | 5,000,000USD | 50,606,148USD | — | — | — | 1,822,689USD | 1,557,724USD | — |
| Investments | — | 0USD | 313,755USD | -3,882,000USD | -6,783,906USD | -5,624,284USD | -1,490,182USD | 2,238,476USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | 0USD | 0USD | 30,162USD | -627,500USD | 8,518USD |
| Unclassified Investing Cash Flow | — | -47,083,116USD | — | 3,882,000USD | 6,783,906USD | 5,310,160USD | 1,625,145USD | 9,949,205USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,846,597USD | 1,927,800USD | 6,945,153USD | 35,354,679USD | 11,627,517USD | 875,171USD | 8,698,000USD | 6,662,060USD |
| Depreciation | 12,170,320USD | 10,185,119USD | 7,685,084USD | 6,438,511USD | 10,778,081USD | 9,557,891USD | 1,766,624USD | 7,181,753,000USD |
| Stock Based Compensation | 1,744,917USD | 1,244,416USD | 1,018,262USD | 1,021,026USD | 956,084USD | 849,631USD | 510,460USD | 330,232USD |
| Other Non Cash Items | 20,664,611USD | 2,651,250USD | 225,376USD | -1,801,816USD | -4,243,085USD | 3,759,723USD | 1,949,231USD | -7,174,014,680USD |
| Change To Account Receivables | -1,608,792USD | 171,726USD | 1,185,938USD | -2,604,455USD | -679,643USD | 379,629USD | 745,217USD | -1,707,239USD |
| Change In Working Capital | -6,533,393USD | -362,940USD | 1,377,875USD | -3,718,994USD | 1,085,192USD | 2,072,562USD | -2,351,487USD | -4,041,351USD |
| Total Cash From Operating Activities | 20,619,683USD | 16,830,279USD | 18,188,299USD | 38,005,360USD | 20,006,377USD | 14,816,366USD | 12,985,014USD | 10,116,856USD |
| Capital Expenditures | -15,394,883USD | -36,560,896USD | -18,646,075USD | -8,070,003USD | -4,888,393USD | -6,525,698USD | -11,915,145USD | -2,200,466USD |
| Free Cash Flow | 5,224,800USD | -19,730,617USD | -457,776USD | 29,935,357USD | 15,117,984USD | 8,290,668USD | 1,069,869USD | 7,916,390USD |
| Investments | 0USD | -16,658,660USD | -39,288,277USD | -7,870,003USD | -4,438,014USD | -6,524,953USD | -10,541,269USD | -2,035,202USD |
| Total Cashflows From Investing Activities | -61,642,742USD | -16,658,660USD | -38,384,365USD | -4,438,014USD | -4,438,014USD | -6,524,953USD | -10,541,269USD | -2,035,202USD |
| Net Borrowings | 50,500,000USD | 0USD | — | — | — | — | — | -2,900,000USD |
| Total Cash From Financing Activities | 43,682,920USD | -7,318,042USD | -11,733,381USD | -11,349,779USD | -2,337,669USD | -9,078,522USD | -2,802,100USD | -3,563,944USD |
| Dividends Paid | -5,998,223USD | -5,486,834USD | -5,600,655USD | -5,862,012USD | -5,862,012USD | -5,862,012USD | -5,862,012USD | 0USD |
| Sale Purchase Of Stock | 0USD | -1,831,208USD | -6,055,601USD | -6,234,879USD | -2,423,007USD | -9,078,522USD | -2,856,350USD | -663,944USD |
| Change In Cash | 2,440,161USD | -6,883,835USD | -31,933,319USD | 18,741,524USD | 13,228,652USD | -776,940USD | -345,807USD | 4,402,404USD |
| Begin Period Cash Flow | 6,519,793USD | 13,873,628USD | 45,806,947USD | 27,065,423USD | 13,836,771USD | 14,613,711USD | 14,959,518USD | 9,998,853USD |
| End Period Cash Flow | 8,959,954USD | 6,989,793USD | 13,873,628USD | 45,806,947USD | 27,065,423USD | 13,836,771USD | 14,613,711USD | 14,401,257USD |
| Other Cashflows From Investing Activities | 736,497USD | 831,091USD | -1,801,310USD | -4,140,173USD | 379USD | 745USD | -1,124USD | 165,264USD |
| Other Cashflows From Financing Activities | -818,857USD | -1,831,208USD | -77,125USD | 747,112USD | 85,338USD | -6,524,953USD | -2,802,100USD | -3,563,944,000USD |
| Unclassified Operating Cash Flow | -2,580,175USD | 1,184,634USD | — | — | — | -2,298,612USD | 2,412,186USD | — |
| Unclassified Investing Cash Flow | -46,984,356USD | 35,729,805USD | 21,351,297USD | 15,642,165USD | 4,888,014USD | 6,524,953USD | 11,916,269USD | 2,035,202USD |
| Unclassified Financing Cash Flow | — | 1,831,208USD | — | — | 5,862,012USD | 12,386,965USD | 8,718,362USD | 3,563,944,000USD |
| Change To Liabilities | — | — | — | 1,744,835USD | 646,410USD | 207,613USD | -1,471,460USD | -545,286USD |
| Exchange Rate Changes | — | — | — | -2,042USD | -2,042USD | 10,169USD | — | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | 13,228,652USD | 13,228,652USD | -776,940USD | — | 0USD |
| Change To Inventory | — | — | — | — | — | -207,613USD | 1,471,460USD | 544,567,201USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Gas Gathering And Compression | 1,657,777 | USD | 0001104659-26-060245 |
| Q1 2026Quarterly · 2026-03-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 1,073,301 | USD | 0001104659-26-060245 |
| Q1 2026Quarterly · 2026-03-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 13,402,522 | USD | 0001104659-26-060245 |
| Q1 2026Quarterly · 2026-03-31 | Product | Oil And Condensate | 9,462,187 | USD | 0001104659-26-060245 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other | 438,502 | USD | 0001104659-26-060245 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Gas Gathering | 2,096,279 | USD | 0001104659-26-060245 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Upstream Usa | 23,938,010 | USD | 0001104659-26-060245 |
| Q4 2025Quarterly · 2025-12-31 | Product | Gas Gathering And Compression | 1,501,169 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 1,179,571 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 6,838,951 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Oil And Condensate | 5,298,533 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Other | 399,221 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Gas Gathering | 1,900,390 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Upstream Usa | 13,317,055 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Gas Gathering And Compression | 6,683,735 | USD | 0001104659-26-035794 |
| FY 2025Yearly · 2025-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 1,978,860 | USD | 0001104659-26-035794 |
| FY 2025Yearly · 2025-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 29,121,446 | USD | 0001104659-26-035794 |
| FY 2025Yearly · 2025-12-31 | Product | Oil And Condensate | 13,803,515 | USD | 0001104659-26-035794 |
| FY 2025Yearly · 2025-12-31 | Product | Other | 1,864,769 | USD | 0001104659-26-035794 |
| FY 2025Yearly · 2025-12-31 | Segment | Gas Gathering | 8,548,504 | USD | 0001104659-26-035794 |
| FY 2025Yearly · 2025-12-31 | Segment | Upstream Usa | 44,903,821 | USD | 0001104659-26-035794 |
| Q3 2025Quarterly · 2025-09-30 | Product | Gas Gathering And Compression | 1,445,211 | USD | 0001104659-25-106988 |
| Q3 2025Quarterly · 2025-09-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 267,019 | USD | 0001104659-25-106988 |
| Q3 2025Quarterly · 2025-09-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 4,758,578 | USD | 0001104659-25-106988 |
| Q3 2025Quarterly · 2025-09-30 | Product | Oil And Condensate | 2,510,651 | USD | 0001104659-25-106988 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other | 401,325 | USD | 0001104659-25-106988 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Gas Gathering | 1,846,536 | USD | 0001104659-25-106988 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Upstream Usa | 7,536,248 | USD | 0001104659-25-106988 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gas Gathering And Compression | 1,845,005 | USD | 0001558370-25-011374 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 145,020 | USD | 0001558370-25-011374 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 6,910,344 | USD | 0001558370-25-011374 |
| Q2 2025Quarterly · 2025-06-30 | Product | Oil And Condensate | 2,724,364 | USD | 0001558370-25-011374 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 507,365 | USD | 0001558370-25-011374 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Gas Gathering | 2,352,370 | USD | 0001558370-25-011374 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Upstream Usa | 9,779,728 | USD | 0001558370-25-011374 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gas Gathering And Compression | 1,892,350 | USD | 0001104659-26-060245 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 387,250 | USD | 0001104659-26-060245 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 10,613,573 | USD | 0001104659-26-060245 |
| Q1 2025Quarterly · 2025-03-31 | Product | Oil And Condensate | 3,269,967 | USD | 0001104659-26-060245 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 556,858 | USD | 0001104659-26-060245 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Gas Gathering | 2,449,208 | USD | 0001104659-26-060245 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Upstream Usa | 14,270,790 | USD | 0001104659-26-060245 |
| Q4 2024Quarterly · 2024-12-31 | Product | Gas Gathering And Compression | 1,059,929 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 385,280 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 3,957,913 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Oil And Condensate | 3,537,151 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Other | 292,551 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Gas Gathering | 1,352,480 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Upstream Usa | 7,880,344 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Gas Gathering And Compression | 5,524,063 | USD | 0001104659-26-035794 |
| FY 2024Yearly · 2024-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 1,481,958 | USD | 0001104659-26-035794 |
| FY 2024Yearly · 2024-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 10,786,068 | USD | 0001104659-26-035794 |
| FY 2024Yearly · 2024-12-31 | Product | Oil And Condensate | 13,730,686 | USD | 0001104659-26-035794 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 1,135,176 | USD | 0001104659-26-035794 |
| FY 2024Yearly · 2024-12-31 | Segment | Gas Gathering | 6,659,239 | USD | 0001104659-26-035794 |
| FY 2024Yearly · 2024-12-31 | Segment | Upstream Usa | 25,998,712 | USD | 0001104659-26-035794 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gas Gathering And Compression | 1,083,988 | USD | 0001104659-25-106988 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 335,271 | USD | 0001104659-25-106988 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 1,903,946 | USD | 0001104659-25-106988 |
| Q3 2024Quarterly · 2024-09-30 | Product | Oil And Condensate | 3,964,736 | USD | 0001104659-25-106988 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 250,718 | USD | 0001104659-25-106988 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Gas Gathering | 1,334,706 | USD | 0001104659-25-106988 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Upstream Usa | 6,203,953 | USD | 0001104659-25-106988 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gas Gathering And Compression | 1,444,448 | USD | 0001558370-25-011374 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 388,423 | USD | 0001558370-25-011374 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 1,961,230 | USD | 0001558370-25-011374 |
| Q2 2024Quarterly · 2024-06-30 | Product | Oil And Condensate | 3,513,717 | USD | 0001558370-25-011374 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 277,509 | USD | 0001558370-25-011374 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Gas Gathering | 1,721,957 | USD | 0001558370-25-011374 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Upstream Usa | 5,863,370 | USD | 0001558370-25-011374 |
| FY 2023Yearly · 2023-12-31 | Product | Gas Gathering And Compression | 9,790,531 | USD | 0001558370-25-003308 |
| FY 2023Yearly · 2023-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 984,418 | USD | 0001558370-25-003308 |
| FY 2023Yearly · 2023-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 14,864,214 | USD | 0001558370-25-003308 |
| FY 2023Yearly · 2023-12-31 | Product | Oil And Condensate | 5,090,589 | USD | 0001558370-25-003308 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 1,375,879 | USD | 0001558370-25-003308 |
| FY 2023Yearly · 2023-12-31 | Segment | Gas Gathering | 11,166,410 | USD | 0001558370-25-003308 |
| FY 2023Yearly · 2023-12-31 | Segment | Upstream Usa | 20,939,221 | USD | 0001558370-25-003308 |
| FY 2022Yearly · 2022-12-31 | Product | Gas Gathering And Compression | 8,085,512 | USD | 0001558370-24-003645 |
| FY 2022Yearly · 2022-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 1,733,130 | USD | 0001558370-24-003645 |
| FY 2022Yearly · 2022-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 56,948,734 | USD | 0001558370-24-003645 |
| FY 2022Yearly · 2022-12-31 | Product | Oil And Condensate | 3,195,333 | USD | 0001558370-24-003645 |
| FY 2021Yearly · 2021-12-31 | Product | Gas Gathering And Compression | 7,865,825 | USD | 0001558370-23-004481 |
| FY 2021Yearly · 2021-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 1,053,486 | USD | 0001558370-23-004481 |
| FY 2021Yearly · 2021-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 31,708,185 | USD | 0001558370-23-004481 |
| FY 2021Yearly · 2021-12-31 | Product | Oil And Condensate | 1,776,496 | USD | 0001558370-23-004481 |
| FY 2020Yearly · 2020-12-31 | Product | Gas Gathering And Compression | 8,879,728 | USD | 0001558370-22-004185 |
| FY 2020Yearly · 2020-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 88,185 | USD | 0001558370-22-004185 |
| FY 2020Yearly · 2020-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 15,207,227 | USD | 0001558370-22-004185 |
| FY 2020Yearly · 2020-12-31 | Product | Oil And Condensate | 250,140 | USD | 0001558370-22-004185 |
| FY 2019Yearly · 2019-12-31 | Product | Gas Gathering And Compression | 9,320,373 | USD | 0001558370-21-003486 |
| FY 2019Yearly · 2019-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 110,394 | USD | 0001558370-21-003486 |
| FY 2019Yearly · 2019-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 16,945,302 | USD | 0001558370-21-003486 |
| FY 2019Yearly · 2019-12-31 | Product | Oil And Condensate | 314,267 | USD | 0001558370-21-003486 |
| FY 2018Yearly · 2018-12-31 | Product | Gas Gathering And Compression | 9,981,562 | USD | 0001558370-20-002895 |
| FY 2018Yearly · 2018-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Liquids Reserves | 295,142 | USD | 0001558370-20-002895 |
| FY 2018Yearly · 2018-12-31 | Product | Gas Oil Ngls And Condensate — Natural Gas Reserves | 19,031,422 | USD | 0001558370-20-002895 |
| FY 2018Yearly · 2018-12-31 | Product | Oil And Condensate | 376,079 | USD | 0001558370-20-002895 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.