EPAC
ENERPAC TOOL GROUP CORP
Company overview
- Market capitalization
- $1.82B
- Employees
- 2,100
- Latest publication
- 2026-09-29
About ENERPAC TOOL GROUP CORP
Enerpac Tool Group Corp. manufactures and sells a range of industrial products and solutions in the United States, the United Kingdom, Germany, Australia, Canada, China, Saudi Arabia, Brazil, France, the Netherlands, and internationally. The company designs, manufactures, and distributes branded hydraulic and mechanical tools; and provides services and tool rentals to the infrastructure, industrial maintenance, repair and operations, oil and gas, mining, alternative and renewable energy, civil construction, and other markets. It also offers branded tools, cylinders, pumps, hydraulic torque wrenches, highly engineered heavy lifting technology solutions, and other tools; and maintenance and manpower services; high-force hydraulic and mechanical tools, including cylinders, pumps, valves, bolt tensioners, specialty tools and other miscellaneous products. The company markets its branded tools and services primarily under the ENERPAC, HYDRATIGHT, LARZEP, DTA the Smart Move, and SIMPLEX brands. The company was formerly known as Actuant Corporation and changed its name to Enerpac Tool Group Corp. in January 2020. Enerpac Tool Group Corp. was incorporated in 1910 and is headquartered in Milwaukee, Wisconsin.
Financial statements
Income Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 167,553,000USD | 154,807,000USD | 144,208,000USD | 167,515,000USD | 158,661,000USD | 145,528,000USD | 145,196,000USD | 158,714,000USD |
| Cost Of Revenue | 78,769,000USD | 82,992,000USD | 71,026,000USD | — | 78,758,000USD | 72,097,000USD | 70,544,000USD | — |
| Gross Profit | 88,784,000USD | 71,815,000USD | 73,182,000USD | 83,844,000USD | 79,903,000USD | 73,431,000USD | 74,652,000USD | 77,402,000USD |
| Selling General Administrative | 45,819,000USD | 42,042,000USD | 43,095,000USD | 42,055,000USD | 41,125,000USD | 41,423,000USD | 42,318,000USD | 43,524,000USD |
| Other Operating Expenses | 1,597,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 47,416,000USD | 46,795,000USD | 44,692,000USD | — | 48,222,000USD | 42,611,000USD | 43,520,000USD | — |
| Operating Income | 41,368,000USD | 25,020,000USD | 28,490,000USD | 39,837,000USD | 31,681,000USD | 30,820,000USD | 31,132,000USD | 30,000,000USD |
| Total Other Income Expense Net | -2,675,000USD | -2,905,000USD | -2,933,000USD | — | -3,342,000USD | -3,121,000USD | -3,257,000USD | — |
| Income Before Tax | 38,693,000USD | 22,115,000USD | 25,557,000USD | 36,814,000USD | 28,339,000USD | 27,699,000USD | 27,875,000USD | 26,844,000USD |
| Income Tax Expense | 8,895,000USD | 5,807,000USD | 6,426,000USD | 36,814,000USD | 6,295,000USD | 6,798,000USD | 6,152,000USD | 26,844,000USD |
| Net Income | 29,798,000USD | 16,308,000USD | 19,131,000USD | 28,100,000USD | 22,044,000USD | 20,901,000USD | 21,723,000USD | 23,400,000USD |
| Discontinued Operations | — | — | — | — | 0USD | 0USD | 0USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary |
Income Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20152015-08-31 · USD | FY 20142014-08-31 · USD | FY 20132013-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 616,899,000USD | 589,510,000USD | 598,204,000USD | 571,223,000USD | 528,660,000USD | 1,249,254,000USD | 1,399,862,000USD | 1,279,742,000USD |
| Cost Of Revenue | 305,070,000USD | 288,499,000USD | 303,165,000USD | 305,835,000USD | 285,504,000USD | 787,414,000USD | 852,990,000USD | 772,792,000USD |
| Gross Profit | 311,829,000USD | 301,011,000USD | 295,039,000USD | 265,388,000USD | 243,156,000USD | 461,840,000USD | 546,872,000USD | 506,950,000USD |
| Research Development | 14,500,000USD | 12,400,000USD | 9,000,000USD | 7,300,000USD | 7,400,000USD | 17,700,000USD | 20,000,000USD | 21,000,000USD |
| Selling General Administrative | 166,920,000USD | 168,565,000USD | 205,064,000USD | 216,874,000USD | 175,277,000USD | 299,601,000USD | 332,093,000USD | 293,866,000USD |
| Total Operating Expenses | 178,358,000USD | 179,424,000USD | 211,117,000USD | 234,728,000USD | 192,043,000USD | 323,933,000USD | 357,259,000USD | 316,805,000USD |
| Operating Income | 133,471,000USD | 121,587,000USD | 84,863,000USD | 30,660,000USD | 51,113,000USD | 53,554,000USD | 203,108,000USD | 190,145,000USD |
| Total Other Income Expense Net | -12,742,000USD | -16,068,000USD | -15,965,000USD | -6,668,000USD | -7,138,000USD | -28,163,000USD | -29,082,000USD | -27,196,000USD |
| Income Before Tax | 120,729,000USD | 105,519,000USD | 68,898,000USD | 23,992,000USD | 43,975,000USD | 25,391,000USD | 174,026,000USD | 162,949,000USD |
| Income Tax Expense | 27,980,000USD | 23,312,000USD | 15,249,000USD | 4,401,000USD | 3,763,000USD | 5,519,000USD | 32,573,000USD | 15,372,000USD |
| Discontinued Operations | 0USD | -3,542,000USD | -7,088,000USD | -3,905,000USD | -2,135,000USD | — | 22,120,000USD | -117,529,000USD |
| Net Income | 92,749,000USD | 85,749,000USD | 46,561,000USD | 15,686,000USD | 38,077,000USD | 19,872,000USD | 163,573,000USD | 30,048,000USD |
| Unclassified Operating Expenses | — | — | -2,947,000USD | 10,554,000USD | 9,366,000USD | 6,632,000USD | 5,166,000USD | — |
| Interest Expense | — | — | 12,389,000USD | 4,386,000USD | 5,266,000USD | 28,057,000USD | 25,045,000USD | 24,837,000USD |
| Net Interest Income | — | — | -12,389,000USD | -4,386,000USD | -5,266,000USD | — | — | — |
| Tax Provision | — | — | 15,249,000USD | 4,801,000USD | 3,763,000USD | 5,519,000USD | — | — |
| Net Income From Continuing Ops | — | — | 53,649,000USD | 20,725,000USD | 40,212,000USD | 30,910,000USD | 206,599,000USD | 147,577,000USD |
| Ebit | — | — | 81,287,000USD | 28,378,000USD | 49,241,000USD | 53,448,000USD | 199,071,000USD | 187,786,000USD |
| Ebitda | — | — | 97,600,000USD | 47,978,000USD | 70,852,000USD | 106,687,000USD | 259,706,000USD | 241,688,000USD |
| Depreciation And Amortization | — | — | 16,313,000USD | 19,600,000USD | 21,611,000USD | 53,239,000USD | 60,635,000USD | 53,902,000USD |
| Reconciled Depreciation | — | — | 5,112,000USD | 7,306,000USD | 8,176,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | 46,561,000USD | 16,820,000USD | 38,077,000USD | 19,872,000USD | 163,573,000USD | 30,048,000USD |
| Non Operating Income Net Other | — | — | — | -2,282,000USD | -1,872,000USD | -106,000USD | 13,495,000USD | -2,359,000USD |
| Interest Income | — | — | — | — | — | 28,057,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 811,543,000USD | 795,495,000USD | 818,061,000USD | 827,867,000USD | 828,104,000USD | 776,627,000USD | 775,351,000USD | 777,328,000USD |
| Cash And Equivalents | 115,680,000USD | 98,719,000USD | 139,047,000USD | 151,558,000USD | 140,506,000USD | 119,509,000USD | 130,733,000USD | 167,094,000USD |
| Total Current Assets | 358,516,000USD | 349,097,000USD | 372,475,000USD | 376,118,000USD | 382,581,000USD | 349,399,000USD | 349,770,000USD | 372,258,000USD |
| Other Current Assets | 51,975,000USD | 47,713,000USD | 45,054,000USD | — | 41,479,000USD | 37,466,000USD | 37,185,000USD | — |
| Other Non Current Assets | 64,256,000USD | 58,557,000USD | 59,905,000USD | 61,745,000USD | 56,739,000USD | 54,279,000USD | 57,776,000USD | 59,130,000USD |
| Total Liabilities | 387,515,000USD | 387,960,000USD | 387,007,000USD | 394,173,000USD | 389,879,000USD | 370,649,000USD | 377,342,000USD | 385,349,000USD |
| Total Current Liabilities | 134,270,000USD | 136,420,000USD | 131,778,000USD | 137,102,000USD | 132,020,000USD | 114,032,000USD | 119,942,000USD | 129,393,000USD |
| Other Current Liabilities | 51,945,000USD | 59,775,000USD | 49,743,000USD | 53,125,000USD | 49,004,000USD | 42,842,000USD | 43,835,000USD | 49,848,000USD |
| Other Non Current Liabilities | 64,880,000USD | 60,246,000USD | 61,438,000USD | 61,564,000USD | 56,756,000USD | 52,450,000USD | 53,928,000USD | 52,684,000USD |
| Total Equity Including Noncontrolling Interest | 424,028,000USD | 407,535,000USD | 431,054,000USD | 433,694,000USD | 438,225,000USD | 405,978,000USD | 398,009,000USD | 391,979,000USD |
| Short Long Term Debt | 10,000,000USD | 20,000,000USD | 17,500,000USD | 15,000,000USD | 12,500,000USD | 10,000,000USD | 10,000,000USD | 10,000,000USD |
| Long Term Debt | 174,793,000USD | 177,251,000USD | 179,710,000USD | 182,168,000USD | 184,627,000USD | 187,086,000USD | 188,294,000USD | 189,503,000USD |
| Net Receivables | 105,866,000USD | 110,106,000USD | 98,067,000USD | 106,085,000USD | 113,219,000USD | 111,993,000USD | 100,654,000USD | 104,335,000USD |
| Inventory | 84,995,000USD | 92,559,000USD | 90,307,000USD | 78,774,000USD | 87,377,000USD | 80,431,000USD | 81,198,000USD | 72,887,000USD |
| Property Plant Equipment Net | 54,843,000USD | 52,985,000USD | 52,739,000USD | 88,701,000USD | 52,913,000USD | 49,026,000USD | 45,821,000USD | 73,246,000USD |
| Goodwill | 289,516,000USD | 290,617,000USD | 287,988,000USD | 289,787,000USD | 287,630,000USD | 277,241,000USD | 287,502,000USD | 269,597,000USD |
| Intangible Assets | 44,412,000USD | 44,239,000USD | 44,954,000USD | 46,942,000USD | 48,241,000USD | 46,682,000USD | 34,482,000USD | 36,058,000USD |
| Accounts Payable | 38,146,000USD | 42,330,000USD | 41,698,000USD | 42,944,000USD | 45,702,000USD | 43,903,000USD | 46,931,000USD | 43,368,000USD |
| Common Stock | 10,226,000USD | 10,308,000USD | 10,555,000USD | 10,589,000USD | 10,792,000USD | 10,852,000USD | 10,880,000USD | 10,847,000USD |
| Retained Earnings | 268,620,000USD | 253,947,000USD | 288,408,000USD | 284,102,000USD | 298,078,000USD | 290,008,000USD | 279,239,000USD | 261,870,000USD |
| Accumulated Other Comprehensive Income | -102,727,000USD | -100,928,000USD | -108,751,000USD | -104,134,000USD | -110,384,000USD | -130,901,000USD | -126,074,000USD | -116,398,000USD |
| Short Term Debt | — | — | — | 9,864,000USD | — | — | — | 9,464,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 827,867,000USD | 777,328,000USD | 762,597,000USD | 757,882,000USD | 820,247,000USD | 824,293,000USD | 1,124,274,000USD | 1,480,536,000USD |
| Cash And Equivalents | 151,558,000USD | 167,094,000USD | — | — | — | — | — | — |
| Total Current Assets | 376,118,000USD | 372,258,000USD | 355,640,000USD | 343,002,000USD | 357,435,000USD | 341,132,000USD | 730,325,000USD | 660,900,000USD |
| Other Non Current Assets | 61,745,000USD | 59,130,000USD | — | — | — | — | — | — |
| Total Liabilities | 394,173,000USD | 385,349,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 137,102,000USD | 129,393,000USD | 148,120,000USD | 152,446,000USD | 134,764,000USD | 105,522,000USD | 300,401,000USD | 330,961,000USD |
| Other Current Liabilities | 53,125,000USD | 49,848,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 61,564,000USD | 52,684,000USD | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 433,694,000USD | 391,979,000USD | — | — | — | — | — | — |
| Short Long Term Debt | 15,000,000USD | 10,000,000USD | 3,750,000USD | 4,000,000USD | — | — | 7,500,000USD | 30,000,000USD |
| Long Term Debt | 182,168,000USD | 189,503,000USD | 210,337,000USD | 200,000,000USD | 175,000,000USD | 255,000,000USD | 452,945,000USD | 502,695,000USD |
| Net Receivables | 106,085,000USD | 104,335,000USD | 97,649,000USD | 106,747,000USD | 103,233,000USD | 84,170,000USD | 125,883,000USD | 123,261,000USD |
| Inventory | 78,774,000USD | 72,887,000USD | 74,765,000USD | 83,672,000USD | 75,347,000USD | 69,171,000USD | 77,187,000USD | 156,356,000USD |
| Property Plant Equipment Net | 88,701,000USD | 73,246,000USD | 38,968,000USD | 41,372,000USD | 48,590,000USD | 61,405,000USD | 56,729,000USD | 90,220,000USD |
| Goodwill | 289,787,000USD | 269,597,000USD | — | — | — | — | — | — |
| Intangible Assets | 46,942,000USD | 36,058,000USD | 37,338,000USD | 41,507,000USD | 54,545,000USD | 62,382,000USD | 52,375,000USD | 181,037,000USD |
| Accounts Payable | 42,944,000USD | 43,368,000USD | 50,483,000USD | 72,524,000USD | 61,958,000USD | 45,069,000USD | 76,914,000USD | 69,584,000USD |
| Short Term Debt | 9,864,000USD | 9,464,000USD | 13,536,000USD | 14,709,000USD | 11,917,000USD | 11,870,000USD | 7,500,000USD | 30,000,000USD |
| Common Stock | 10,589,000USD | 10,847,000USD | 16,752,000USD | 16,679,000USD | 16,604,000USD | 16,519,000USD | 16,384,000USD | 16,285,000USD |
| Retained Earnings | 284,102,000USD | 261,870,000USD | 1,011,112,000USD | 967,885,000USD | 953,339,000USD | 917,671,000USD | 915,466,000USD | 1,166,955,000USD |
| Accumulated Other Comprehensive Income | -104,134,000USD | -116,398,000USD | -117,726,000USD | -131,752,000USD | -89,917,000USD | -98,162,000USD | -168,602,000USD | -171,795,000USD |
| Other Current Assets | — | — | 28,811,000USD | 31,884,000USD | 38,503,000USD | 35,621,000USD | 316,104,000USD | 601,462,000USD |
| Total Liab | — | — | 435,977,000USD | 438,137,000USD | 408,049,000USD | 465,067,000USD | 823,095,000USD | 921,824,000USD |
| Total Stockholder Equity | — | — | 326,620,000USD | 319,745,000USD | 412,198,000USD | 359,226,000USD | 301,179,000USD | 558,712,000USD |
| Other Current Liab | — | — | 76,559,000USD | 53,264,000USD | 50,818,000USD | 44,501,000USD | 179,890,000USD | 228,400,000USD |
| Capital Stock | — | — | 16,752,000USD | 16,679,000USD | 16,604,000USD | 16,519,000USD | 16,384,000USD | 16,285,000USD |
| Other Liab | — | — | 77,520,000USD | 85,691,000USD | 98,285,000USD | 66,467,000USD | 69,749,000USD | 69,802,000USD |
| Good Will | — | — | 266,494,000USD | 257,949,000USD | 277,593,000USD | 281,154,000USD | 260,415,000USD | 512,412,000USD |
| Other Assets | — | — | 64,157,000USD | 74,052,000USD | 82,084,000USD | 29,488,000USD | 24,430,000USD | 31,221,000USD |
| Cash | — | — | 154,415,000USD | 120,699,000USD | 140,352,000USD | 152,170,000USD | 211,151,000USD | 250,490,000USD |
| Cash And Short Term Investments | — | — | 154,415,000USD | 120,699,000USD | 140,352,000USD | 152,170,000USD | 211,151,000USD | 250,490,000USD |
| Current Deferred Revenue | — | — | 3,771,000USD | 7,355,000USD | 4,397,000USD | 2,145,000USD | 31,259,000USD | 4,091,000USD |
| Net Debt | — | — | 98,703,000USD | 127,486,999USD | 87,133,000USD | 152,779,000USD | 249,294,000USD | 282,205,000USD |
| Short Long Term Debt Total | — | — | 253,118,000USD | 248,185,999USD | 227,485,000USD | 304,949,000USD | 460,445,000USD | 532,695,000USD |
| Property Plant Equipment Gross | — | — | 150,636,000USD | 155,692,000USD | 48,590,000USD | 61,405,000USD | 56,729,000USD | 90,220,000USD |
| Common Stock Shares Outstanding | — | — | 57,117,000shares | 59,909,000shares | 60,403,000shares | 60,269,000shares | 61,151,000shares | 60,441,000shares |
| Non Current Assets Total | — | — | 406,957,000USD | 414,880,000USD | 462,812,000USD | 483,161,000USD | 393,949,000USD | 819,636,000USD |
| Non Current Liabilities Total | — | — | 287,857,000USD | 285,691,000USD | 273,285,000USD | 359,545,000USD | 522,694,000USD | 590,863,000USD |
| Non Current Liabilities Other | — | — | 61,606,000USD | 66,217,000USD | 76,105,000USD | 82,648,000USD | 68,185,000USD | 67,037,000USD |
| Non Currrent Assets Other | — | — | 64,157,000USD | 84,597,000USD | 82,084,000USD | 78,220,000USD | 24,430,000USD | 35,967,000USD |
| Net Working Capital | — | — | 207,520,000USD | 190,556,000USD | 222,671,000USD | 235,610,000USD | 429,924,000USD | 329,939,000USD |
| Net Tangible Assets | — | — | 22,788,000USD | 20,289,000USD | 80,060,000USD | 15,690,000USD | -11,611,000USD | -134,737,000USD |
| Unclassified Non Current Assets | — | — | -64,157,000USD | -84,597,000USD | -82,084,000USD | -29,488,000USD | -24,430,000USD | -31,221,000USD |
| Unclassified Non Current Liabilities | — | — | -61,606,000USD | -66,217,000USD | -76,105,000USD | -44,570,000USD | -69,749,000USD | -70,604,000USD |
| Unclassified Equity | — | — | -600,270,000USD | -549,746,000USD | -484,432,000USD | -493,321,000USD | 164,829,000USD | 151,163,000USD |
| Unclassified Current Liabilities | — | — | — | — | 5,674,000USD | 1,937,000USD | — | -31,114,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | 1,564,000USD | 21,933,000USD |
| Treasury Stock | — | — | — | — | — | — | -643,282,000USD | -620,181,000USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | -186,693,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -470,669,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-05-31 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD | Q3 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 29,798,000USD | — | 28,100,000USD | 22,000,000USD | 20,900,000USD | — | 23,400,000USD | 22,621,000USD |
| Depreciation | 4,349,000USD | 4,448,000USD | 3,514,000USD | 3,514,000USD | 3,514,000USD | 3,514,000USD | 3,426,000USD | 3,216,000USD |
| Stock Based Compensation | 3,478,000USD | 2,975,000USD | — | — | — | 3,345,000USD | — | 2,772,000USD |
| Other Non Cash Items | 2,221,000USD | -33,000USD | — | — | — | -46,000USD | — | 4,466,000USD |
| Change To Account Receivables | 3,343,000USD | 7,332,000USD | — | — | — | 5,479,000USD | — | -10,075,000USD |
| Change To Inventory | 6,967,000USD | -12,036,000USD | — | — | — | -9,306,000USD | — | 4,049,000USD |
| Change In Working Capital | 4,876,000USD | -11,010,000USD | — | — | — | -20,652,000USD | — | 1,946,000USD |
| Total Cash From Operating Activities | 40,236,000USD | — | — | — | — | — | — | 30,306,000USD |
| Capital Expenditures | -3,507,000USD | -2,677,000USD | -19,340,000USD | -16,360,000USD | -11,517,000USD | -5,857,000USD | -6,441,000USD | -1,818,000USD |
| Free Cash Flow | 36,729,000USD | — | — | — | — | — | — | 28,488,000USD |
| Total Cashflows From Investing Activities | -4,565,000USD | — | — | — | — | — | — | -1,818,000USD |
| Net Borrowings | -2,500,000USD | — | — | — | — | — | — | — |
| Total Cash From Financing Activities | -18,433,000USD | — | — | — | — | — | — | -49,663,000USD |
| Dividends Paid | 0USD | — | — | — | — | — | — | 0USD |
| Sale Purchase Of Stock | -15,210,000USD | — | — | — | — | — | — | -2,583,000USD |
| Change In Cash | 16,961,000USD | -12,511,000USD | — | — | — | -36,361,000USD | — | -21,331,000USD |
| Begin Period Cash Flow | 98,719,000USD | — | — | — | — | — | — | 153,693,000USD |
| End Period Cash Flow | 115,680,000USD | — | — | — | — | — | — | 132,362,000USD |
| Other Cashflows From Investing Activities | -2,007,000USD | — | — | — | — | — | — | -1,133,000USD |
| Other Cashflows From Financing Activities | -14,723,000USD | — | — | — | — | — | — | 2,170,000USD |
| Unclassified Operating Cash Flow | -4,486,000USD | — | — | — | — | — | — | -4,715,000USD |
| Unclassified Financing Cash Flow | 14,000,000USD | -6,479,000USD | — | — | — | 169,000USD | — | -49,250,000USD |
| Deferred Income Tax | — | 968,000USD | — | — | — | 2,684,000USD | — | — |
| Change To Liabilities | — | 222,000USD | — | — | — | -2,948,000USD | — | — |
| Operating Cash Flow | — | 15,976,000USD | — | — | — | 8,649,000USD | — | — |
| Other Investing Activities | — | 0USD | — | — | — | -27,196,000USD | — | — |
| Unclassified Investing Cash Flow | — | -949,000USD | — | — | — | — | — | 2,951,000USD |
| Investing Cash Flow | — | -3,626,000USD | — | — | — | -33,053,000USD | — | — |
| Net Common Stock Issuance | — | -14,899,000USD | — | — | — | -10,785,000USD | — | — |
| Common Dividends Paid | — | -2,119,000USD | — | — | — | -2,167,000USD | — | — |
| Financing Cash Flow | — | -23,497,000USD | — | — | — | -12,783,000USD | — | — |
| Effect Of Forex Changes On Cash | — | -1,364,000USD | — | — | — | 826,000USD | — | — |
| End Cash Flow | — | 139,047,000USD | 151,558,000USD | 140,506,000USD | 119,509,000USD | 130,733,000USD | 167,094,000USD | — |
| Investments | — | — | — | — | — | — | — | -1,818,000USD |
| Source | Legacy providerLegacy | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-02-28 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD |
|---|---|---|---|
| Depreciation | 8,784,000USD | 10,706,000USD | 6,985,000USD |
| Stock Based Compensation | 5,916,000USD | 9,525,000USD | 6,186,000USD |
| Deferred Income Tax | 3,085,000USD | 3,782,000USD | 3,089,000USD |
| Other Non Cash Items | -145,000USD | -1,059,000USD | 15,000USD |
| Change To Account Receivables | -3,571,000USD | -3,971,000USD | -6,830,000USD |
| Change To Inventory | -12,611,000USD | -13,058,000USD | -9,426,000USD |
| Change To Liabilities | 5,584,000USD | -2,195,000USD | -8,449,000USD |
| Change In Working Capital | -29,520,000USD | -30,982,000USD | -32,947,000USD |
| Operating Cash Flow | 29,027,000USD | 56,030,000USD | 16,108,000USD |
| Capital Expenditures | -5,734,000USD | -16,360,000USD | -11,517,000USD |
| Other Investing Activities | 0USD | -26,744,000USD | -27,196,000USD |
| Unclassified Investing Cash Flow | -949,000USD | — | — |
| Investing Cash Flow | -6,683,000USD | -43,104,000USD | -38,713,000USD |
| Net Common Stock Issuance | -65,924,000USD | -36,003,000USD | -21,956,000USD |
| Common Dividends Paid | -2,119,000USD | -2,167,000USD | -2,167,000USD |
| Unclassified Financing Cash Flow | -7,296,000USD | -1,801,000USD | -946,000USD |
| Financing Cash Flow | -75,339,000USD | -39,971,000USD | -25,069,000USD |
| Effect Of Forex Changes On Cash | 156,000USD | 457,000USD | 89,000USD |
| Change In Cash | -52,839,000USD | -26,588,000USD | -47,585,000USD |
| End Cash Flow | 98,719,000USD | 140,506,000USD | 119,509,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD | FY 20172017-08-31 · USD | FY 20162016-08-31 · USD | FY 20152015-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 15,674,000USD | 13,275,000USD | 20,720,000USD | 20,217,000USD | 40,707,000USD | 43,110,000USD | 47,777,000USD | 53,239,000USD |
| Stock Based Compensation | 13,016,000USD | 10,931,000USD | 9,624,000USD | 10,882,000USD | 14,457,000USD | 16,733,000USD | 10,442,000USD | 12,046,000USD |
| Deferred Income Tax | -186,000USD | 435,000USD | — | — | — | — | — | — |
| Other Non Cash Items | -1,111,000USD | -108,000USD | -19,911,000USD | 35,477,000USD | 78,352,000USD | 111,719,000USD | 186,037,000USD | 87,055,000USD |
| Change To Account Receivables | 3,432,000USD | -6,479,000USD | 44,749,000USD | -4,993,000USD | -3,093,000USD | -3,475,000USD | 20,261,000USD | 12,827,000USD |
| Change To Inventory | -3,207,000USD | 3,577,000USD | 8,960,000USD | -7,760,000USD | -18,704,000USD | -11,277,000USD | 10,202,000USD | 6,608,000USD |
| Change To Liabilities | 3,696,000USD | -13,186,000USD | -32,081,000USD | 6,858,000USD | 2,593,000USD | 18,117,000USD | -13,751,000USD | -39,979,000USD |
| Change In Working Capital | -8,393,000USD | -16,555,000USD | -11,330,000USD | -24,753,000USD | 1,115,000USD | -8,546,000USD | -3,982,000USD | -29,305,000USD |
| Operating Cash Flow | 111,284,000USD | 81,319,000USD | — | — | — | — | — | — |
| Capital Expenditures | -19,340,000USD | -11,411,000USD | -13,468,000USD | -26,755,000USD | -20,870,000USD | -28,195,000USD | -20,209,000USD | -22,516,000USD |
| Other Investing Activities | -26,661,000USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -46,001,000USD | -13,946,000USD | — | — | — | — | — | — |
| Net Debt Issuance | 0USD | 0USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -68,742,000USD | -38,354,000USD | — | — | — | — | — | — |
| Common Dividends Paid | -2,167,000USD | -2,178,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -10,548,000USD | -15,734,000USD | 3,092,000USD | -74,625,000USD | — | — | — | 201,434,000USD |
| Financing Cash Flow | -81,457,000USD | -56,266,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 638,000USD | 1,572,000USD | — | — | — | — | — | — |
| Change In Cash | -15,536,000USD | 12,679,000USD | -58,981,000USD | -39,339,000USD | 20,919,000USD | 49,967,000USD | 10,758,000USD | 59,834,000USD |
| End Cash Flow | 151,558,000USD | 167,094,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -2,535,000USD | -197,022,000USD | 25,113,000USD | 20,717,000USD | 27,625,000USD | 10,913,000USD | — |
| Net Income | — | — | 5,557,000USD | 8,067,000USD | -21,648,000USD | -66,213,000USD | -105,174,000USD | 19,872,000USD |
| Total Cash From Operating Activities | — | — | -3,159,000USD | 53,845,000USD | 106,093,000USD | 87,847,000USD | 117,697,000USD | 128,968,000USD |
| Free Cash Flow | — | — | -16,627,000USD | 27,090,000USD | 85,223,000USD | 59,652,000USD | 97,488,000USD | 106,452,000USD |
| Investments | — | — | 176,073,000USD | 11,046,000USD | -62,751,000USD | -27,625,000USD | -83,134,000USD | — |
| Total Cashflows From Investing Activities | — | — | 176,073,000USD | 11,046,000USD | -62,751,000USD | -27,625,000USD | -83,134,000USD | -21,272,000USD |
| Net Borrowings | — | — | -207,559,000USD | 2,125,000USD | -30,000,000USD | -18,750,000USD | -3,750,000USD | -3,155,000USD |
| Total Cash From Financing Activities | — | — | -238,926,000USD | -99,517,000USD | -17,993,000USD | -14,498,000USD | -18,430,000USD | -12,951,000USD |
| Dividends Paid | — | — | -2,419,000USD | -2,439,000USD | -2,390,000USD | -2,358,000USD | -2,376,000USD | -2,598,000USD |
| Sale Purchase Of Stock | — | — | -27,520,000USD | -22,481,000USD | -1,284,000USD | -1,065,000USD | -17,101,000USD | -212,003,000USD |
| Begin Period Cash Flow | — | — | 211,151,000USD | 250,490,000USD | 229,571,000USD | 179,604,000USD | 168,846,000USD | 109,012,000USD |
| End Period Cash Flow | — | — | 152,170,000USD | 211,151,000USD | 250,490,000USD | 229,571,000USD | 179,604,000USD | 168,846,000USD |
| Exchange Rate Changes | — | — | 7,031,000USD | -4,713,000USD | -4,430,000USD | 4,243,000USD | -5,375,000USD | -34,911,000USD |
| Cash And Cash Equivalents Changes | — | — | -58,981,000USD | -39,339,000USD | 20,919,000USD | 49,967,000USD | 10,758,000USD | 59,834,000USD |
| Other Cashflows From Investing Activities | — | — | 210,490,000USD | 1,642,000USD | 153,000USD | 570,000USD | 9,296,000USD | 1,244,000USD |
| Other Cashflows From Financing Activities | — | — | -4,520,000USD | -2,097,000USD | 15,681,000USD | 8,175,000USD | 5,007,000USD | 3,371,000USD |
| Unclassified Operating Cash Flow | — | — | -7,819,000USD | 3,955,000USD | -6,890,000USD | -8,956,000USD | -17,403,000USD | -13,939,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2026Quarterly · 2026-05-31 | Segment | Industrial Tools Services Member Domain | 160,966,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-05-31 | Segment | Other Operating | 6,587,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-02-28 | Segment | Industrial Tools Services Member Domain | 148,685,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-02-28 | Segment | Other Operating | 6,122,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-11-30 | Segment | Industrial Tools Services Member Domain | 137,762,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-11-30 | Segment | Other Operating | 6,446,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-08-31 | Segment | Industrial Tools Services Member Domain | 161,601,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-08-31 | Segment | Other Operating | 5,913,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-08-31 | Geography | All Other | 185,964,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | Australia | 23,382,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | BR | 25,170,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | Canada | 25,010,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | China | 17,658,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | Germany | 29,532,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | Netherlands | 17,525,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | SA | 26,699,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | United Kingdom | 36,933,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Geography | United States | 229,026,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Product | Products | 500,075,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Product | Service Rental | 116,824,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Segment | Industrial Tools Services Member Domain | 595,825,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Segment | Other Operating | 21,074,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-05-31 | Segment | Industrial Tools Services Member Domain | 153,374,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-05-31 | Segment | Other Operating | 5,287,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-02-28 | Segment | Industrial Tools Services Member Domain | 140,716,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-02-28 | Segment | Other Operating | 4,812,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-11-30 | Segment | Industrial Tools Services Member Domain | 140,134,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-11-30 | Segment | Other Operating | 5,062,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-08-31 | Segment | Industrial Tools Services Member Domain | 153,360,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-08-31 | Segment | Other Operating | 5,354,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | All Other | 178,541,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | Australia | 22,165,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | BR | 22,769,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | Canada | 19,248,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | China | 16,258,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | Germany | 34,700,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | Netherlands | 15,737,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | SA | 23,113,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | United Kingdom | 36,290,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Geography | United States | 220,689,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Product | Products | 474,004,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Product | Service Rental | 115,506,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Segment | Industrial Tools Services Member Domain | 571,153,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Segment | Other Operating | 18,357,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | All Other | 173,440,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | Australia | 28,607,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | BR | 20,523,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | Canada | 29,643,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | China | 14,081,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | Germany | 29,926,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | Netherlands | 11,044,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | SA | 25,762,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | United Kingdom | 34,085,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Geography | United States | 231,093,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Product | Products | 490,629,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Product | Service Rental | 107,575,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Segment | Industrial Tools Services Member Domain | 555,178,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Segment | Other Operating | 43,026,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | All Other | 173,868,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | Australia | 26,667,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | BR | 16,517,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | Canada | 19,651,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | China | 15,434,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | France | 14,854,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | Germany | 28,004,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | SA | 20,892,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | United Kingdom | 29,316,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Geography | United States | 226,020,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Product | Products | 454,126,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Product | Service Rental | 117,097,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Segment | Industrial Tools Services Member Domain | 527,342,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Segment | Other Operating | 43,881,000 | USD | Disclosure |
| FY 2021Yearly · 2021-08-31 | Geography | All Other | 168,953,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | Australia | 24,990,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | BR | 13,937,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | Canada | 17,348,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | China | 16,927,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | France | 13,368,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | Germany | 28,456,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | SA | 16,715,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | United Kingdom | 39,896,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Geography | United States | 188,070,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Product | Products | 411,888,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Product | Service Rental | 116,772,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Segment | Industrial Tools Services Member Domain | 493,125,000 | USD | 0000006955-23-000034 |
| FY 2021Yearly · 2021-08-31 | Segment | Other Operating | 35,535,000 | USD | 0000006955-23-000034 |
| FY 2020Yearly · 2020-08-31 | Geography | All Other | 173,065,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | Australia | 19,332,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | BR | 16,413,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | Canada | 15,924,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | China | 15,058,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | Germany | 24,401,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | SA | 19,787,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | United Kingdom | 24,033,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Geography | United States | 185,279,000 | USD | 0000006955-22-000031 |
| FY 2020Yearly · 2020-08-31 | Segment | Industrial Tools Services Member Domain — Products | 341,470,000 | USD | 0000006955-20-000046 |
| FY 2020Yearly · 2020-08-31 | Segment | Industrial Tools Services Member Domain — Service Rental | 113,393,000 | USD | 0000006955-20-000046 |
| FY 2020Yearly · 2020-08-31 | Segment | Other Operating | 38,429,000 | USD | 0000006955-20-000046 |
| FY 2019Yearly · 2019-08-31 | Geography | All Other | 215,074,000 | USD | 0000006955-19-000033 |
| FY 2019Yearly · 2019-08-31 | Geography | Australia | 25,749,000 | USD | 0000006955-19-000033 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.