EOLS
Evolus, Inc.
Company overview
- Market capitalization
- $524.20M
- Employees
- 350
- Latest publication
- 2026-09-29
About Evolus, Inc.
Evolus, Inc., a performance beauty company, delivers products in the cash-pay aesthetic market in the United States, Canada, Europe, and Australia. It offers Jeuveau, a proprietary 900 kilodalton purified botulinum toxin type A formulation for the temporary improvement in the appearance of moderate to severe glabellar lines in adults; and Evolysse, a collection of injectable hyaluronic acid gels, which includes various products, such as mid face, nasolabial folds, lips and eyes. The company was incorporated in 2012 and is headquartered in Newport Beach, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 84,084,000USD | 73,137,000USD | 90,300,000USD | 68,967,000USD | 69,387,000USD | 68,522,000USD | 78,956,000USD | 61,085,000USD |
| Cost Of Revenue | 26,904,000USD | 24,240,000USD | 31,009,000USD | 23,126,000USD | 24,067,000USD | 21,867,000USD | 26,312,000USD | 18,223,000USD |
| Gross Profit | 57,180,000USD | 48,897,000USD | 59,291,000USD | 45,841,000USD | 45,320,000USD | 46,655,000USD | 52,635,000USD | 42,862,000USD |
| Selling General Administrative | 57,052,000USD | 51,981,000USD | 54,655,000USD | 52,816,000USD | 56,675,000USD | 56,640,000USD | 50,244,000USD | 52,506,000USD |
| Total Operating Expenses | 61,723,000USD | 55,745,000USD | 55,071,000USD | 57,341,000USD | 55,530,000USD | 61,827,000USD | 54,949,000USD | 58,335,000USD |
| Operating Income | -4,543,000USD | -6,848,000USD | 4,200,000USD | -11,500,000USD | -10,210,000USD | -15,172,000USD | 300,000USD | -15,473,000USD |
| Total Other Income Expense Net | -3,663,000USD | -3,570,000USD | — | -4,070,000USD | -6,879,000USD | -3,648,000USD | — | -3,563,000USD |
| Interest Expense | 4,172,000USD | 3,975,000USD | — | 4,094,000USD | 7,207,000USD | 4,415,000USD | — | 4,764,000USD |
| Depreciation And Amortization | 1,529,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -8,206,000USD | -10,418,000USD | — | -15,570,000USD | -17,089,000USD | -18,820,000USD | — | -19,036,000USD |
| Income Tax Expense | -154,000USD | 256,000USD | 385,000USD | 167,000USD | 53,000USD | 72,000USD | 440,000USD | 134,000USD |
| Net Income | -8,052,000USD | -10,674,000USD | 130,000USD | -15,737,000USD | -17,142,000USD | -18,892,000USD | -6,791,000USD | -19,170,000USD |
| Research Development | — | 2,240,000USD | 3,481,000USD | 2,046,000USD | 1,837,000USD | 2,212,000USD | 2,430,000USD | 2,314,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 297,176,000USD | 266,274,000USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 100,069,000USD | 83,970,000USD | 0USD | 218,000USD | 326,000USD | 416,000USD |
| Gross Profit | 197,107,000USD | 182,304,000USD | 0USD | -218,000USD | -326,000USD | -416,000USD |
| Research Development | 9,576,000USD | 9,172,000USD | 6,487,000USD | 6,689,000USD | 12,607,000USD | 20,681,000USD |
| Selling General Administrative | 220,786,000USD | 198,025,000USD | 29,146,000USD | 4,819,000USD | 7,033,000USD | 9,883,000USD |
| Total Operating Expenses | 229,769,000USD | 216,715,000USD | 35,642,000USD | 11,726,000USD | 19,966,000USD | 30,980,000USD |
| Operating Income | -32,662,000USD | -34,411,000USD | -46,142,000USD | -11,726,000USD | -19,966,000USD | -30,980,000USD |
| Total Other Income Expense Net | -18,302,000USD | -15,345,000USD | -10,500,000USD | -5,000USD | -6,000USD | -39,000USD |
| Interest Expense | 19,694,000USD | 18,735,000USD | 863,000USD | 0USD | 0USD | 0USD |
| Income Before Tax | -50,964,000USD | -49,756,000USD | -46,802,000USD | -11,731,000USD | -19,972,000USD | -31,019,000USD |
| Income Tax Expense | 677,000USD | 664,000USD | 65,000USD | -7,251,000USD | 93,000USD | 93,000USD |
| Net Income | -51,641,000USD | -50,420,000USD | -46,867,000USD | -4,480,000USD | -20,065,000USD | -31,112,000USD |
| Interest Income | — | — | 203,000USD | — | — | — |
| Net Interest Income | — | — | -660,000USD | — | — | — |
| Tax Provision | — | — | 65,000USD | -7,251,000USD | 93,000USD | — |
| Net Income From Continuing Ops | — | — | -46,867,000USD | -4,480,000USD | -20,065,000USD | -31,112,000USD |
| Ebit | — | — | -45,939,000USD | -11,726,000USD | -19,966,000USD | -30,980,000USD |
| Ebitda | — | — | -45,930,000USD | -11,508,000USD | -19,640,000USD | -30,564,000USD |
| Depreciation And Amortization | — | — | 9,000USD | 218,000USD | 326,000USD | 416,000USD |
| Reconciled Depreciation | — | — | 9,000USD | 218,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | -46,867,000USD | -4,480,000USD | -20,065,000USD | -31,112,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 248,024,000USD | 220,646,000USD | 225,868,000USD | 218,997,000USD | 228,803,000USD | 213,361,000USD | 232,569,000USD | 229,608,000USD |
| Cash And Equivalents | 45,170,000USD | 49,792,000USD | 53,826,000USD | 43,523,000USD | 61,738,000USD | 67,894,000USD | 86,952,000USD | 85,035,000USD |
| Total Current Assets | 167,544,000USD | 138,924,000USD | 142,917,000USD | 134,889,000USD | 144,970,000USD | 131,718,000USD | 151,342,000USD | 150,361,000USD |
| Other Current Assets | 14,643,000USD | 7,500,000USD | 3,674,000USD | 3,456,000USD | 4,274,000USD | 2,892,000USD | 1,201,000USD | 2,393,000USD |
| Other Non Current Assets | 2,097,000USD | 1,648,000USD | 1,199,000USD | 1,582,000USD | 1,798,000USD | 900,000USD | 858,000USD | 858,000USD |
| Total Liabilities | 278,927,000USD | 249,427,000USD | 248,974,000USD | 247,757,000USD | 247,455,000USD | 219,965,000USD | 227,047,000USD | 223,718,000USD |
| Total Current Liabilities | 98,731,000USD | 68,024,000USD | 75,305,000USD | 66,711,000USD | 63,750,000USD | 56,233,000USD | 62,960,000USD | 60,815,000USD |
| Other Current Liabilities | 37,724,000USD | 31,879,000USD | 35,591,000USD | 30,462,000USD | 27,949,000USD | 26,619,000USD | 40,791,000USD | 34,949,000USD |
| Total Stockholder Equity | -30,903,000USD | -28,781,000USD | -23,106,000USD | -28,760,000USD | -18,652,000USD | -6,604,000USD | 5,522,000USD | 5,890,000USD |
| Total Equity Including Noncontrolling Interest | -30,903,000USD | -28,781,000USD | -23,106,000USD | -28,760,000USD | -18,652,000USD | -6,604,000USD | 5,522,000USD | 5,890,000USD |
| Long Term Debt | 156,744,000USD | 156,414,000USD | — | 145,780,000USD | 145,475,000USD | — | — | — |
| Net Receivables | 62,383,000USD | 52,219,000USD | 54,697,000USD | 50,435,000USD | 47,709,000USD | 47,454,000USD | 47,682,000USD | 44,642,000USD |
| Inventory | 40,896,000USD | 24,796,000USD | 26,963,000USD | 32,871,000USD | 26,457,000USD | 10,026,000USD | 12,158,000USD | 14,892,000USD |
| Property Plant Equipment Net | 11,482,000USD | 12,125,000USD | 12,504,000USD | 12,599,000USD | 11,480,000USD | 10,176,000USD | 10,407,000USD | 10,594,000USD |
| Goodwill | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD |
| Intangible Assets | 45,693,000USD | 46,741,000USD | 48,040,000USD | 48,719,000USD | 49,347,000USD | 49,359,000USD | 48,754,000USD | 46,587,000USD |
| Accounts Payable | 44,480,000USD | 19,529,000USD | 23,360,000USD | 22,958,000USD | 23,312,000USD | 16,176,000USD | 9,236,000USD | 13,836,000USD |
| Short Term Debt | 2,573,000USD | 2,551,000USD | 2,529,000USD | 2,476,000USD | 2,392,000USD | 1,967,000USD | 1,718,000USD | 1,601,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -679,766,000USD | -671,714,000USD | -661,040,000USD | -661,170,000USD | -645,433,000USD | -628,291,000USD | -609,399,000USD | -602,608,000USD |
| Accumulated Other Comprehensive Income | -529,000USD | -278,000USD | -156,000USD | -137,000USD | -599,000USD | -839,000USD | -905,000USD | -689,000USD |
| Deferred Revenue | — | 8,619,000USD | 11,548,000USD | 8,581,000USD | 8,726,000USD | 7,567,000USD | 14,454,000USD | 13,231,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 225,868,000USD | 232,569,000USD | 188,998,000USD | 177,983,000USD | 257,483,000USD | 209,068,000USD | 240,442,000USD | 171,844,000USD |
| Cash And Equivalents | 53,826,000USD | 86,952,000USD | — | — | — | — | — | — |
| Total Current Assets | 142,917,000USD | 151,342,000USD | 112,421,000USD | 100,802,000USD | 178,799,000USD | 127,612,000USD | 152,197,000USD | 94,339,000USD |
| Other Current Assets | 3,674,000USD | 1,201,000USD | 8,056,000USD | 5,580,000USD | 16,124,000USD | 7,016,000USD | 5,326,000USD | 1,177,000USD |
| Other Non Current Assets | 1,199,000USD | 858,000USD | — | — | — | — | — | — |
| Total Liabilities | 248,974,000USD | 227,047,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 75,305,000USD | 62,960,000USD | 48,291,000USD | 46,509,000USD | 57,663,000USD | 180,248,000USD | 24,439,000USD | 5,276,000USD |
| Other Current Liabilities | 35,591,000USD | 40,791,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | -23,106,000USD | 5,522,000USD | -20,689,000USD | 18,499,000USD | 81,876,000USD | -72,958,000USD | 79,457,000USD | 84,384,000USD |
| Total Equity Including Noncontrolling Interest | -23,106,000USD | 5,522,000USD | — | — | — | — | — | — |
| Deferred Revenue | 11,548,000USD | 14,454,000USD | — | — | — | — | — | — |
| Net Receivables | 54,697,000USD | 47,682,000USD | 30,529,000USD | 22,448,000USD | 14,657,000USD | 9,680,000USD | 10,661,000USD | — |
| Inventory | 26,963,000USD | 12,158,000USD | 10,998,000USD | 18,852,000USD | 1,762,000USD | 3,354,000USD | 6,407,000USD | — |
| Property Plant Equipment Net | 12,504,000USD | 10,407,000USD | 7,850,000USD | 4,563,000USD | 4,093,000USD | 4,711,000USD | 4,970,000USD | — |
| Goodwill | 21,208,000USD | 21,208,000USD | — | — | — | — | — | — |
| Intangible Assets | 48,040,000USD | 48,754,000USD | 47,110,000USD | 48,597,000USD | 50,625,000USD | 55,297,000USD | 59,638,000USD | 56,076,000USD |
| Accounts Payable | 23,360,000USD | 9,236,000USD | 4,271,000USD | 8,935,000USD | 6,091,000USD | 9,615,000USD | 5,796,000USD | 1,558,000USD |
| Short Term Debt | 2,529,000USD | 1,718,000USD | 1,377,000USD | 1,320,000USD | 1,265,000USD | 94,664,000USD | 1,200,000USD | — |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -661,040,000USD | -609,399,000USD | -558,979,000USD | -497,294,000USD | -422,882,000USD | -376,072,000USD | -213,059,000USD | -123,025,000USD |
| Accumulated Other Comprehensive Income | -156,000USD | -905,000USD | -427,000USD | -337,000USD | — | — | 6,000USD | — |
| Total Liab | — | — | 209,687,000USD | 159,484,000USD | 175,607,000USD | 282,026,000USD | 160,985,000USD | 87,460,000USD |
| Other Current Liab | — | — | 31,610,000USD | 27,243,000USD | 42,373,000USD | 72,888,000USD | 15,734,000USD | 3,718,000USD |
| Capital Stock | — | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Good Will | — | — | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD | 21,208,000USD |
| Other Assets | — | — | 1USD | 2,813,000USD | 32,543,000USD | 3,654,000USD | 2,429,000USD | 221,000USD |
| Cash | — | — | 62,838,000USD | 53,922,000USD | 146,256,000USD | 102,562,000USD | 109,892,000USD | 93,162,000USD |
| Cash And Short Term Investments | — | — | 62,838,000USD | 53,922,000USD | 146,256,000USD | 107,562,000USD | 129,803,000USD | 93,162,000USD |
| Current Deferred Revenue | — | — | 11,033,000USD | 9,011,000USD | 7,934,000USD | 3,081,000USD | 1,709,000USD | — |
| Net Debt | — | — | 63,708,000USD | 20,501,000USD | -71,513,000USD | 35,755,000USD | -13,346,000USD | -76,258,000USD |
| Short Long Term Debt Total | — | — | 126,546,000USD | 74,423,000USD | 74,743,000USD | 138,317,000USD | 96,546,000USD | 16,904,000USD |
| Long Term Debt | — | — | 120,359,000USD | 71,879,000USD | 71,222,000USD | 40,506,000USD | 91,453,000USD | 16,904,000USD |
| Property Plant Equipment Gross | — | — | 7,850,000USD | 4,563,000USD | 4,093,000USD | 4,711,000USD | 4,970,000USD | — |
| Common Stock Shares Outstanding | — | — | 56,918,721shares | 56,065,297shares | 49,773,101shares | 33,737,838shares | 28,237,816shares | 24,402,368shares |
| Non Current Assets Total | — | — | 76,577,000USD | 77,181,000USD | 78,684,000USD | 81,456,000USD | 88,245,000USD | 77,505,000USD |
| Non Current Liabilities Total | — | — | 161,396,000USD | 112,975,000USD | 117,944,000USD | 101,778,000USD | 136,546,000USD | 82,184,000USD |
| Non Currrent Assets Other | — | — | 409,000USD | 2,813,000USD | 2,758,000USD | 240,000USD | 2,429,000USD | 221,000USD |
| Net Working Capital | — | — | 64,130,000USD | 54,293,000USD | 121,136,000USD | -52,636,000USD | 127,758,000USD | 89,063,000USD |
| Unclassified Non Current Liabilities | — | — | 41,037,000USD | -39,850,000USD | -44,426,000USD | -16,878,000USD | -59,145,000USD | -16,904,000USD |
| Unclassified Equity | — | — | 538,715,000USD | 516,128,000USD | 504,756,000USD | 303,112,000USD | 292,508,000USD | 207,407,000USD |
| Other Liab | — | — | — | 39,872,000USD | 44,466,000USD | 58,125,000USD | 59,145,000USD | 82,184,000USD |
| Non Current Liabilities Other | — | — | — | 41,074,000USD | 46,682,000USD | 20,000,000USD | 45,093,000USD | — |
| Net Tangible Assets | — | — | — | -51,306,000USD | 10,043,000USD | -149,463,000USD | -1,389,000USD | 7,100,000USD |
| Unclassified Non Current Assets | — | — | — | -2,813,000USD | -32,543,000USD | -3,654,000USD | -2,429,000USD | — |
| Short Term Investments | — | — | — | — | 146,256,000USD | 5,000,000USD | 19,911,000USD | — |
| Unclassified Current Assets | — | — | — | — | -146,256,000USD | — | — | — |
| Deferred Long Term Liab | — | — | — | — | — | 25,000USD | — | — |
| Short Long Term Debt | — | — | — | — | — | 93,452,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | -93,452,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 2,346,000USD | 2,589,000USD | 1,143,000USD | 932,000USD | 1,563,000USD | 710,000USD | 1,087,000USD | 1,580,000USD |
| Stock Based Compensation | 5,116,000USD | 5,147,000USD | — | — | 5,928,000USD | — | — | 5,784,000USD |
| Deferred Income Tax | -5,000USD | — | — | — | -5,000USD | — | — | — |
| Change To Account Receivables | 2,154,000USD | -4,792,000USD | — | — | -823,000USD | — | — | -9,491,000USD |
| Change To Inventory | 6,378,000USD | 4,659,000USD | — | — | 4,050,000USD | — | — | -1,560,000USD |
| Change To Liabilities | -11,353,000USD | — | — | — | -9,450,000USD | — | — | — |
| Change In Working Capital | -2,949,000USD | 6,315,000USD | — | — | 7,949,000USD | — | — | -4,950,000USD |
| Operating Cash Flow | -9,952,000USD | — | — | — | -15,632,000USD | — | — | — |
| Capital Expenditures | -415,000USD | -2,166,000USD | — | — | -319,000USD | — | — | -1,254,000USD |
| Unclassified Investing Cash Flow | -1,276,000USD | — | — | — | -1,542,000USD | — | — | 2,043,000USD |
| Investing Cash Flow | -1,691,000USD | — | — | — | -1,861,000USD | — | — | — |
| Net Debt Issuance | 9,996,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | 0USD | — | — | — | -8,000USD | — | — | — |
| Unclassified Financing Cash Flow | -2,377,000USD | — | — | — | -1,623,000USD | — | — | — |
| Financing Cash Flow | 7,619,000USD | — | — | — | -1,631,000USD | — | — | — |
| Effect Of Forex Changes On Cash | -10,000USD | — | — | — | 66,000USD | — | — | — |
| Change In Cash | -4,034,000USD | 10,303,000USD | -43,429,000USD | -6,156,000USD | -19,058,000USD | 1,917,000USD | -8,636,000USD | -3,287,000USD |
| End Cash Flow | 49,792,000USD | — | 43,523,000USD | 61,738,000USD | 67,894,000USD | 86,952,000USD | 85,035,000USD | — |
| Net Income | — | 130,000USD | -15,737,000USD | -17,142,000USD | — | -6,791,000USD | -19,170,000USD | -11,350,000USD |
| Other Non Cash Items | — | -1,381,000USD | — | — | -146,000USD | — | — | 2,469,000USD |
| Total Cash From Operating Activities | — | 12,827,000USD | — | — | — | — | — | -6,470,000USD |
| Free Cash Flow | — | 10,661,000USD | — | — | — | — | — | -7,724,000USD |
| Total Cashflows From Investing Activities | — | -2,166,000USD | — | — | — | — | — | -1,254,000USD |
| Net Borrowings | — | -4,000USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | — | 77,000USD | — | — | — | — | — | 4,481,000USD |
| Issuance Of Capital Stock | — | 0USD | — | — | — | — | — | 4,207,000USD |
| Begin Period Cash Flow | — | 43,523,000USD | — | — | — | — | — | 96,958,000USD |
| End Period Cash Flow | — | 53,826,000USD | — | — | — | — | — | 93,671,000USD |
| Other Cashflows From Investing Activities | — | -687,000USD | — | — | — | — | — | -789,000USD |
| Other Cashflows From Financing Activities | — | 77,000USD | — | — | — | — | — | 274,000USD |
| Investments | — | — | — | — | — | — | — | -1,254,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 7,506,000USD | 5,297,000USD | 5,867,000USD | 4,497,000USD | 6,314,000USD | 7,681,000USD | 5,005,000USD | 9,000USD |
| Stock Based Compensation | 20,698,000USD | 22,254,000USD | 16,458,000USD | 10,833,000USD | 9,576,000USD | 10,584,000USD | 9,518,000USD | 6,971,000USD |
| Deferred Income Tax | 21,000USD | -21,000USD | — | — | — | — | — | — |
| Change To Account Receivables | -11,509,000USD | -19,602,000USD | -9,521,000USD | -9,389,000USD | -5,566,000USD | -1,085,000USD | -11,048,000USD | -11,048,000USD |
| Change To Inventory | -11,124,000USD | 3,252,000USD | 4,193,000USD | -10,688,000USD | -2,979,000USD | 4,542,000USD | -4,482,000USD | -4,482,000USD |
| Change To Liabilities | 3,739,000USD | 7,405,000USD | — | -4,231,000USD | 20,104,000USD | 2,320,000USD | -2,559,000USD | 4,008,000USD |
| Change In Working Capital | -14,999,000USD | -15,959,000USD | -5,895,000USD | -34,251,000USD | -11,543,000USD | 35,602,000USD | -20,807,000USD | 2,792,000USD |
| Operating Cash Flow | -42,265,000USD | -17,999,000USD | — | — | — | — | — | — |
| Capital Expenditures | -3,441,000USD | -1,472,000USD | -1,627,000USD | -2,939,000USD | -970,000USD | -3,138,000USD | -4,567,000USD | -9,000USD |
| Unclassified Investing Cash Flow | -5,011,000USD | -3,351,000USD | 2,781,000USD | 4,260,000USD | — | 5,461,000USD | 4,222,000USD | — |
| Investing Cash Flow | -8,452,000USD | -4,823,000USD | — | — | — | — | — | — |
| Net Debt Issuance | -15,000USD | 0USD | — | — | — | — | — | — |
| Net Common Stock Issuance | 0USD | -990,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 17,352,000USD | 48,404,000USD | — | — | 3,477,000USD | -94,390,000USD | 2,408,000USD | 3,873,000USD |
| Financing Cash Flow | 17,337,000USD | 47,414,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 254,000USD | -478,000USD | — | — | — | — | — | — |
| Change In Cash | -33,126,000USD | 24,114,000USD | 8,916,000USD | -92,334,000USD | 43,694,000USD | -7,330,000USD | 16,730,000USD | 93,162,000USD |
| End Cash Flow | 53,826,000USD | 86,952,000USD | — | — | — | — | — | — |
| Net Income | — | — | -61,685,000USD | -74,412,000USD | -46,810,000USD | -163,013,000USD | -90,034,000USD | -46,867,000USD |
| Other Non Cash Items | — | — | 11,242,000USD | 8,439,000USD | 9,060,000USD | 51,250,000USD | 17,990,000USD | 11,363,000USD |
| Total Cash From Operating Activities | — | — | -34,008,000USD | -84,912,000USD | -33,388,000USD | -57,871,000USD | -93,383,000USD | -25,667,000USD |
| Free Cash Flow | — | — | -35,635,000USD | -87,851,000USD | -34,358,000USD | -61,009,000USD | -97,950,000USD | -25,676,000USD |
| Investments | — | — | -1,627,000USD | -2,939,000USD | 5,000,000USD | 12,194,000USD | -18,867,000USD | -9,000USD |
| Total Cashflows From Investing Activities | — | — | -1,627,000USD | -2,939,000USD | 4,030,000USD | 12,194,000USD | -23,434,000USD | -9,000USD |
| Net Borrowings | — | — | 50,000,000USD | -500,000USD | -27,628,000USD | 39,478,000USD | 70,657,000USD | -3,873,000USD |
| Total Cash From Financing Activities | — | — | 44,641,000USD | -4,146,000USD | 73,052,000USD | 38,347,000USD | 133,547,000USD | 118,838,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 103,336,000USD | 94,389,000USD | 73,315,000USD | 124,010,000USD |
| Begin Period Cash Flow | — | — | 53,922,000USD | 146,256,000USD | 102,562,000USD | 109,892,000USD | 93,162,000USD | 187,000USD |
| End Period Cash Flow | — | — | 62,838,000USD | 53,922,000USD | 146,256,000USD | 102,562,000USD | 109,892,000USD | 93,162,000USD |
| Other Cashflows From Investing Activities | — | — | -1,154,000USD | -1,321,000USD | -577,000USD | -2,323,000USD | -4,222,000USD | — |
| Other Cashflows From Financing Activities | — | — | -5,359,000USD | -4,146,000USD | -5,919,000USD | -1,130,000USD | -12,630,000USD | 119,077,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -91,997,000USD | 43,694,000USD | -7,330,000USD | 16,730,000USD | 93,162,000USD |
| Sale Purchase Of Stock | — | — | — | — | 103,122,000USD | — | 73,112,000USD | -239,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -15,055,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|
| Depreciation | 5,252,000USD | 3,301,000USD | 3,923,000USD |
| Stock Based Compensation | 15,551,000USD | 10,416,000USD | 16,083,000USD |
| Deferred Income Tax | -6,000USD | 15,000USD | 2,000USD |
| Change To Account Receivables | -6,717,000USD | -1,781,000USD | -15,773,000USD |
| Change To Inventory | -15,783,000USD | -4,291,000USD | 2,273,000USD |
| Change To Liabilities | -2,261,000USD | -8,890,000USD | 4,417,000USD |
| Change In Working Capital | -16,672,000USD | -5,240,000USD | -10,220,000USD |
| Operating Cash Flow | -55,092,000USD | -40,423,000USD | -22,807,000USD |
| Capital Expenditures | -1,962,000USD | -1,007,000USD | -1,034,000USD |
| Unclassified Investing Cash Flow | -4,324,000USD | -3,121,000USD | -2,427,000USD |
| Investing Cash Flow | -6,286,000USD | -4,128,000USD | -3,461,000USD |
| Net Debt Issuance | -11,000USD | -7,000USD | 0USD |
| Unclassified Financing Cash Flow | 17,271,000USD | 19,039,000USD | 48,727,000USD |
| Financing Cash Flow | 17,260,000USD | 19,032,000USD | 48,727,000USD |
| Effect Of Forex Changes On Cash | 689,000USD | 305,000USD | -262,000USD |
| Change In Cash | -43,429,000USD | -25,214,000USD | 22,197,000USD |
| End Cash Flow | 43,523,000USD | 61,738,000USD | 85,035,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 83,350,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Services | 734,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 72,747,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 390,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Product revenue, net | 89,216,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Service revenue | 1,084,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Product | 294,956,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Services | 2,220,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 68,967,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 0 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 68,699,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 688,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 68,074,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 448,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 78,956,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 0 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Product | 264,306,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Services | 1,968,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | International | 13,115,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 253,159,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 60,164,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 921,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Product | 199,721,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Services | 2,364,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | International | 6,661,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 195,424,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Product | Product | 146,592,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Product | Services | 2,024,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Geography | International | 2,466,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 146,150,000 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Product | Product | 98,971,000 | USD | 0001570562-23-000038 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 702,000 | USD | 0001570562-23-000038 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 55,802,000 | USD | 0001570562-22-000067 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 738,000 | USD | 0001570562-22-000067 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 34,237,000 | USD | 0001570562-20-000061 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 688,000 | USD | 0001570562-20-000061 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.