ENVX
Enovix Corp
Company overview
- Market capitalization
- $557.38M
- Employees
- 664
- Latest publication
- 2026-09-29
About Enovix Corp
Enovix Corporation designs, develops, and manufactures lithium-ion battery cells in the United States and internationally. It serves wearables and IoT, smartphone, computing, electrical vehicles, and original equipment manufacturers. The company was founded in 2006 and is headquartered in Fremont, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-07-05 · USD | Q1 20262026-04-05 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-28 · USD | Q2 20252025-06-29 · USD | Q1 20252025-03-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-29 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,024,000USD | 7,600,000USD | 11,300,000USD | 7,990,000USD | 7,468,000USD | 5,098,000USD | 9,717,000USD | 4,317,000USD |
| Cost Of Revenue | 7,722,000USD | 6,048,000USD | 8,764,000USD | 6,589,000USD | 5,526,000USD | 4,837,000USD | 8,665,000USD | 4,959,000USD |
| Gross Profit | 1,302,000USD | 1,552,000USD | 2,500,000USD | 1,401,000USD | 1,942,000USD | 261,000USD | — | -642,000USD |
| Research Development | 24,444,000USD | 26,528,000USD | 28,074,000USD | 28,180,000USD | 28,148,000USD | 25,929,000USD | 22,433,000USD | 24,220,000USD |
| Selling General Administrative | 20,154,000USD | 18,919,000USD | 18,415,000USD | 20,194,000USD | 17,527,000USD | 16,892,000USD | 13,135,000USD | 20,744,000USD |
| Total Operating Expenses | 44,598,000USD | 45,447,000USD | 46,489,000USD | 48,374,000USD | 45,675,000USD | 42,821,000USD | 35,568,000USD | 48,625,000USD |
| Operating Income | -43,296,000USD | -43,895,000USD | — | -46,973,000USD | -43,733,000USD | -42,560,000USD | — | -49,267,000USD |
| Total Other Income Expense Net | -222,000USD | 5,508,000USD | — | -7,218,000USD | -1,394,000USD | 18,867,000USD | — | 28,823,000USD |
| Interest Income | 5,134,000USD | 5,776,000USD | — | 2,540,000USD | 2,427,000USD | 2,434,000USD | — | 2,859,000USD |
| Interest Expense | 6,521,000USD | 7,008,000USD | — | 11,765,000USD | 1,705,000USD | 1,716,000USD | — | 1,718,000USD |
| Income Before Tax | -43,518,000USD | -38,387,000USD | — | -54,191,000USD | -45,127,000USD | -23,693,000USD | — | -20,444,000USD |
| Income Tax Expense | -441,000USD | -129,000USD | 34,908,000USD | -422,000USD | -861,000USD | -162,000USD | 36,300,000USD | 2,194,000USD |
| Net Income | -43,077,000USD | -38,258,000USD | -160,000USD | -53,769,000USD | -44,266,000USD | -23,531,000USD | -37,452,000USD | -22,638,000USD |
| Minority Interest | -14,000USD | 2,000USD | — | -56,000USD | 262,000USD | -21,000USD | — | -102,000USD |
| Net Income Applicable To Common Shares | -43,063,000USD | -38,260,000USD | — | -55,550,000USD | -44,528,000USD | -23,510,000USD | — | -52,435,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-28 · USD | FY 20242024-12-29 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|
| Total Revenue | 31,821,000USD | 23,074,000USD | — |
| Cost Of Revenue | 25,716,000USD | 25,119,000USD | 161,000USD |
| Gross Profit | 6,105,000USD | -2,045,000USD | -161,000USD |
| Research Development | 110,331,000USD | 124,506,000USD | 12,147,000USD |
| Selling General Administrative | 73,028,000USD | 74,311,000USD | — |
| Total Operating Expenses | 183,359,000USD | 240,624,000USD | 16,350,000USD |
| Operating Income | -177,254,000USD | -242,669,000USD | -16,511,000USD |
| Total Other Income Expense Net | 19,335,000USD | 18,743,000USD | 323,000USD |
| Interest Income | 12,998,000USD | 12,332,000USD | — |
| Interest Expense | 21,597,000USD | 6,787,000USD | 0USD |
| Income Before Tax | -157,919,000USD | -223,926,000USD | -16,187,999USD |
| Income Tax Expense | -1,312,000USD | -1,392,000USD | — |
| Net Income | -156,607,000USD | -222,534,000USD | -16,188,000USD |
| Minority Interest | 134,000USD | -293,000USD | — |
| Net Income Applicable To Common Shares | -156,741,000USD | -222,241,000USD | -16,188,000USD |
| Unclassified Operating Expenses | — | — | 4,203,000USD |
| Ebit | — | — | -16,511,000USD |
| Ebitda | — | — | -16,002,000USD |
| Depreciation And Amortization | — | — | 509,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-07-05 · USD | Q1 20262026-04-05 · USD | Q4 20252025-12-28 · USD | Q3 20252025-09-28 · USD | Q2 20252025-06-29 · USD | Q1 20252025-03-30 · USD | Q4 20242024-12-29 · USD | Q3 20242024-09-29 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 799,619,000USD | 833,893,000USD | 878,975,000USD | 913,709,000USD | 469,112,000USD | 499,045,000USD | 527,169,000USD | 448,021,000USD |
| Cash And Equivalents | 33,741,000USD | 88,751,000USD | 106,014,000USD | 335,502,000USD | 135,978,000USD | 189,874,000USD | 272,869,000USD | 200,912,000USD |
| Cash And Short Term Investments | 475,781,000USD | 528,736,000USD | 512,040,000USD | 558,818,000USD | 203,412,000USD | 248,155,000USD | 272,869,000USD | 200,912,000USD |
| Short Term Investments | 442,040,000USD | 439,985,000USD | 406,026,000USD | 223,316,000USD | 67,434,000USD | 58,281,000USD | 0USD | 0USD |
| Long Term Investments | 74,430,000USD | 52,104,000USD | 106,810,000USD | 89,451,000USD | — | — | — | — |
| Total Current Assets | 505,740,000USD | 558,496,000USD | 542,210,000USD | 588,632,000USD | 228,340,000USD | 270,172,000USD | 295,006,000USD | 223,985,000USD |
| Other Current Assets | 9,342,000USD | 9,366,000USD | 8,120,000USD | 7,547,000USD | 6,189,000USD | 7,382,000USD | 9,903,000USD | 11,598,000USD |
| Other Non Current Assets | 4,270,000USD | 4,154,000USD | 4,155,000USD | 4,223,000USD | 4,307,000USD | 2,755,000USD | 2,126,000USD | 2,746,000USD |
| Total Liabilities | 587,630,000USD | 591,163,000USD | 604,964,000USD | 616,606,000USD | 262,460,000USD | 261,261,000USD | 277,766,000USD | 277,779,000USD |
| Total Current Liabilities | 52,110,000USD | 50,894,000USD | 65,016,000USD | 60,574,000USD | 52,275,000USD | 57,789,000USD | 53,701,000USD | 59,460,000USD |
| Other Current Liabilities | 6,618,000USD | 5,668,000USD | 5,529,000USD | 5,281,000USD | 5,371,000USD | 5,161,000USD | 3,036,000USD | 4,760,000USD |
| Other Non Current Liabilities | 13,000USD | 14,000USD | 14,000USD | 14,000USD | 15,000USD | 14,000USD | 14,000USD | 12,000USD |
| Total Stockholder Equity | 209,945,000USD | 240,672,000USD | 271,214,000USD | 294,256,000USD | 203,749,000USD | 235,143,000USD | 246,741,000USD | 167,592,000USD |
| Total Equity Including Noncontrolling Interest | 211,989,000USD | 242,730,000USD | 274,011,000USD | 297,103,000USD | 206,652,000USD | 237,784,000USD | 249,403,000USD | 170,242,000USD |
| Short Long Term Debt | 216,000USD | 620,000USD | 630,000USD | 637,000USD | 613,000USD | 570,000USD | 570,000USD | 559,000USD |
| Long Term Debt | 520,994,000USD | 520,160,000USD | 519,271,000USD | 518,348,000USD | 169,441,000USD | 169,185,000USD | 169,820,000USD | 168,744,000USD |
| Deferred Revenue | 3,710,000USD | 4,279,000USD | 5,015,000USD | 7,689,000USD | 8,074,000USD | 6,630,000USD | 3,650,000USD | 6,206,000USD |
| Deferred Revenue Non Current | 300,000USD | 300,000USD | 300,000USD | 300,000USD | 300,000USD | 300,000USD | 3,774,000USD | 3,774,000USD |
| Net Receivables | 3,097,000USD | 3,943,000USD | 4,421,000USD | 4,631,000USD | 4,244,000USD | 2,897,000USD | 4,566,000USD | 1,911,000USD |
| Inventory | 17,520,000USD | 16,451,000USD | 13,617,000USD | 15,224,000USD | 13,385,000USD | 10,483,000USD | 7,664,000USD | 9,564,000USD |
| Property Plant Equipment Net | 173,794,000USD | 176,565,000USD | 181,945,000USD | 186,359,000USD | 190,233,000USD | 178,696,000USD | 181,426,000USD | 171,490,000USD |
| Goodwill | 12,217,000USD | 12,217,000USD | 12,217,000USD | 12,217,000USD | 12,217,000USD | 12,217,000USD | 12,217,000USD | 12,217,000USD |
| Intangible Assets | 29,168,000USD | 30,357,000USD | 31,638,000USD | 32,827,000USD | 34,015,000USD | 35,205,000USD | 36,394,000USD | 37,583,000USD |
| Accounts Payable | 12,173,000USD | 14,938,000USD | 17,818,000USD | 21,311,000USD | 13,906,000USD | 20,610,000USD | 9,492,000USD | 15,046,000USD |
| Short Term Debt | 10,593,000USD | 9,436,000USD | 9,865,000USD | 10,151,000USD | 10,407,000USD | 10,367,000USD | 9,452,000USD | 11,555,000USD |
| Common Stock | 23,000USD | 22,000USD | 22,000USD | 22,000USD | 19,000USD | 19,000USD | 19,000USD | 18,000USD |
| Retained Earnings | -1,059,150,000USD | -1,016,087,000USD | -977,827,000USD | -942,837,000USD | -889,124,000USD | -844,596,000USD | -821,086,000USD | -783,621,000USD |
| Accumulated Other Comprehensive Income | -1,415,000USD | -1,241,000USD | -508,000USD | -658,000USD | -391,000USD | -184,000USD | -143,000USD | -42,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-28 · USD | FY 20242024-12-29 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 878,975,000USD | 527,169,000USD | 564,304,000USD | 440,586,000USD | 482,565,000USD | 64,964,000USD | 16,614,000USD |
| Cash And Equivalents | 106,014,000USD | 272,869,000USD | — | — | — | — | — |
| Cash And Short Term Investments | 512,040,000USD | 272,869,000USD | 306,815,000USD | 322,851,000USD | 385,293,000USD | 29,143,000USD | 10,226,000USD |
| Short Term Investments | 406,026,000USD | 0USD | 73,694,000USD | 0USD | — | — | — |
| Long Term Investments | 106,810,000USD | — | — | — | — | — | — |
| Total Current Assets | 542,210,000USD | 295,006,000USD | 323,177,000USD | 329,648,000USD | 398,121,000USD | 33,044,000USD | 10,595,000USD |
| Other Current Assets | 8,120,000USD | 9,903,000USD | 5,202,000USD | 5,993,000USD | 12,828,000USD | 3,901,000USD | 369,000USD |
| Other Non Current Assets | 4,155,000USD | 2,126,000USD | — | — | — | — | — |
| Total Liabilities | 604,964,000USD | 277,766,000USD | — | — | — | — | — |
| Total Current Liabilities | 65,016,000USD | 53,701,000USD | 61,018,000USD | 23,029,000USD | 20,636,000USD | 10,868,000USD | 1,026,000USD |
| Other Current Liabilities | 5,529,000USD | 3,036,000USD | — | — | — | — | — |
| Other Non Current Liabilities | 14,000USD | 14,000USD | — | — | — | — | — |
| Total Stockholder Equity | 271,214,000USD | 246,741,000USD | 258,147,000USD | 356,427,000USD | 326,117,000USD | 36,216,000USD | 3,708,000USD |
| Total Equity Including Noncontrolling Interest | 274,011,000USD | 249,403,000USD | — | — | — | — | — |
| Short Long Term Debt | 630,000USD | 570,000USD | 5,917,000USD | — | — | — | — |
| Long Term Debt | 519,271,000USD | 169,820,000USD | 169,099,000USD | — | — | — | — |
| Deferred Revenue | 5,015,000USD | 3,650,000USD | — | — | — | — | — |
| Deferred Revenue Non Current | 300,000USD | 3,774,000USD | — | — | — | — | — |
| Net Receivables | 4,421,000USD | 4,566,000USD | 2,423,000USD | 170,000USD | 300,000USD | 200,000USD | — |
| Inventory | 13,617,000USD | 7,664,000USD | 8,737,000USD | 634,000USD | 0USD | — | — |
| Property Plant Equipment Net | 181,945,000USD | 181,426,000USD | 181,761,000USD | 110,001,000USD | 83,282,000USD | 31,290,000USD | 4,916,000USD |
| Goodwill | 12,217,000USD | 12,217,000USD | — | — | — | — | — |
| Intangible Assets | 31,638,000USD | 36,394,000USD | 42,168,000USD | — | — | — | — |
| Accounts Payable | 17,818,000USD | 9,492,000USD | 21,251,000USD | 7,077,000USD | 3,144,000USD | 2,083,000USD | 257,000USD |
| Short Term Debt | 9,865,000USD | 9,452,000USD | 5,917,000USD | — | 11,210,000USD | 3,267,000USD | — |
| Common Stock | 22,000USD | 19,000USD | 17,000USD | 15,000USD | 15,000USD | 10,000USD | 59,000USD |
| Retained Earnings | -977,827,000USD | -821,086,000USD | -598,845,000USD | -384,774,000USD | -333,152,000USD | -207,278,000USD | -167,628,000USD |
| Accumulated Other Comprehensive Income | -508,000USD | -143,000USD | -62,000USD | — | -482,565,000USD | — | — |
| Total Liab | — | — | 303,201,000USD | 84,159,000USD | 156,448,000USD | 28,748,000USD | 12,906,000USD |
| Other Current Liab | — | — | 24,306,000USD | 13,363,000USD | 11,917,000USD | 3,375,000USD | 769,000USD |
| Capital Stock | — | — | 17,000USD | 15,000USD | 15,000USD | 10,000USD | — |
| Good Will | — | — | 12,098,000USD | 0USD | — | — | — |
| Cash | — | — | 233,121,000USD | 322,851,000USD | 385,293,000USD | 29,143,000USD | 10,226,000USD |
| Current Deferred Revenue | — | — | 6,708,000USD | 50,000USD | 5,575,000USD | 5,410,000USD | — |
| Net Debt | — | — | -42,511,000USD | -314,617,000USD | -376,222,000USD | -29,143,000USD | -4,575,000USD |
| Short Long Term Debt Total | — | — | 190,610,000USD | 8,234,000USD | 9,071,000USD | — | 5,651,000USD |
| Property Plant Equipment Gross | — | — | 226,126,000USD | 103,868,000USD | 83,282,000USD | 35,008,000USD | — |
| Common Stock Shares Outstanding | — | — | 158,260,393shares | 154,149,367shares | 117,218,893shares | 145,245,628shares | 57,735,620shares |
| Non Current Assets Total | — | — | 241,127,000USD | 110,938,000USD | 84,444,000USD | 31,920,000USD | 6,019,000USD |
| Non Current Liabilities Total | — | — | 242,183,000USD | 61,130,000USD | 135,812,000USD | 17,880,000USD | 11,880,000USD |
| Non Current Liabilities Other | — | — | 13,000USD | 92,000USD | 191,000USD | 233,000USD | — |
| Non Currrent Assets Other | — | — | 5,100,000USD | 937,000USD | 1,162,000USD | 630,000USD | 1,103,000USD |
| Net Working Capital | — | — | 262,159,000USD | 306,619,000USD | 377,485,000USD | 22,176,000USD | — |
| Unclassified Current Liabilities | — | — | -3,081,000USD | 2,539,000USD | -11,210,000USD | -3,267,000USD | — |
| Unclassified Non Current Liabilities | — | — | 73,071,000USD | 8,142,000USD | 8,880,000USD | — | 4,683,000USD |
| Unclassified Equity | — | — | 857,020,000USD | 741,171,000USD | 1,141,804,000USD | 243,474,000USD | 171,277,000USD |
| Other Liab | — | — | — | 52,896,000USD | 126,741,000USD | 17,880,000USD | 6,229,000USD |
| Other Assets | — | — | — | 937,000USD | 1,162,000USD | 630,000USD | 1,103,000USD |
| Net Tangible Assets | — | — | — | 356,427,000USD | 326,117,000USD | 36,216,000USD | -126,943,000USD |
| Unclassified Non Current Assets | — | — | — | — | -1,162,000USD | — | -1,103,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 495,000USD | 968,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-07-05 · USD | Q3 20252025-09-28 · USD | Q2 20252025-06-29 · USD | Q3 20242024-09-29 · USD |
|---|---|---|---|---|
| Depreciation | 19,406,000USD | 26,675,000USD | 17,277,000USD | 37,417,000USD |
| Other Non Cash Items | 1,452,000USD | -1,312,000USD | -1,405,000USD | -174,000USD |
| Change To Account Receivables | 5,125,000USD | -2,359,000USD | -552,000USD | 494,000USD |
| Change To Inventory | -4,249,000USD | -7,247,000USD | -5,410,000USD | -827,000USD |
| Change To Liabilities | -7,069,000USD | 4,225,000USD | -1,279,000USD | -6,653,000USD |
| Change In Working Capital | -7,230,000USD | -1,453,000USD | 569,000USD | -14,576,000USD |
| Operating Cash Flow | -54,853,000USD | -68,292,000USD | -42,766,000USD | -92,675,000USD |
| Capital Expenditures | -12,844,000USD | -17,216,000USD | -14,243,000USD | -59,830,000USD |
| Net Investments | -2,494,000USD | -311,988,000USD | -66,846,000USD | 74,809,000USD |
| Other Investing Activities | 0USD | -10,000,000USD | -10,000,000USD | — |
| Investing Cash Flow | -15,338,000USD | -339,204,000USD | -91,089,000USD | 14,979,000USD |
| Net Debt Issuance | 1,192,000USD | 359,206,000USD | -813,000USD | 8,992,000USD |
| Net Common Stock Issuance | -3,382,000USD | -63,240,000USD | -2,853,000USD | -5,605,000USD |
| Other Financing Activities | -740,000USD | — | — | — |
| Unclassified Financing Cash Flow | 938,000USD | 174,767,000USD | 981,000USD | 40,830,000USD |
| Financing Cash Flow | -1,992,000USD | 470,733,000USD | -2,685,000USD | 44,217,000USD |
| Effect Of Forex Changes On Cash | -202,000USD | -409,000USD | -102,000USD | 1,303,000USD |
| Change In Cash | -72,385,000USD | 62,828,000USD | -136,642,000USD | -32,176,000USD |
| End Cash Flow | 35,594,000USD | 337,519,000USD | 138,049,000USD | 202,947,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-07-05 · USD | Q1 20262026-04-05 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 0USD | 9,370,000USD | 35,112,000USD | 9,398,000USD | 8,829,000USD | 8,448,000USD | 44,961,000USD | 37,417,000USD |
| Capital Expenditures | -3,244,000USD | -3,220,000USD | -18,223,000USD | -2,973,000USD | -7,971,000USD | -6,272,000USD | -76,188,000USD | -59,830,000USD |
| Investing Cash Flow | 0USD | 18,330,000USD | -538,269,000USD | — | — | -64,371,000USD | -1,379,000USD | — |
| Financing Cash Flow | 0USD | -2,458,000USD | 467,384,000USD | — | — | -1,491,000USD | 150,749,000USD | 44,217,000USD |
| Change In Cash | 0USD | -17,347,000USD | -166,712,000USD | 199,470,000USD | -53,645,000USD | -82,997,000USD | 39,568,000USD | -32,176,000USD |
| End Cash Flow | 35,594,000USD | 90,632,000USD | 107,979,000USD | — | — | 191,694,000USD | 274,691,000USD | 202,947,000USD |
| Other Non Cash Items | — | 386,000USD | — | 7,262,000USD | 2,050,000USD | -479,000USD | — | — |
| Change To Account Receivables | — | 4,359,000USD | — | -1,807,000USD | -982,000USD | 430,000USD | — | — |
| Change To Inventory | — | -2,834,000USD | — | -1,837,000USD | -2,584,000USD | -2,826,000USD | — | — |
| Change To Liabilities | — | -8,462,000USD | — | — | — | 1,925,000USD | — | — |
| Change In Working Capital | — | -4,867,000USD | — | -254,000USD | -6,594,000USD | 5,679,000USD | — | — |
| Operating Cash Flow | — | -33,072,000USD | — | — | — | -16,907,000USD | — | — |
| Net Investments | — | 21,550,000USD | — | — | — | -58,083,000USD | — | — |
| Other Investing Activities | — | 0USD | — | — | — | — | — | — |
| Net Debt Issuance | — | -55,000USD | — | — | — | 0USD | — | — |
| Net Common Stock Issuance | — | -1,663,000USD | — | — | — | -1,761,000USD | — | — |
| Other Financing Activities | — | -740,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | — | -147,000USD | — | — | — | -228,000USD | — | — |
| Net Income | — | — | -160,000USD | -53,769,000USD | -44,266,000USD | — | -37,452,000USD | -22,638,000USD |
| Stock Based Compensation | — | — | 49,367,000USD | 11,837,000USD | 14,122,000USD | — | 58,837,000USD | 48,630,000USD |
| Total Cash From Operating Activities | — | — | — | -25,526,000USD | -25,859,000USD | — | — | — |
| Free Cash Flow | — | — | — | -28,499,000USD | -33,830,000USD | — | — | — |
| Investments | — | — | — | -248,115,000USD | -26,718,000USD | — | — | — |
| Total Cashflows From Investing Activities | — | — | — | -248,115,000USD | -26,718,000USD | — | — | — |
| Net Borrowings | — | — | — | 360,019,000USD | -813,000USD | — | — | — |
| Total Cash From Financing Activities | — | — | — | 473,418,000USD | -1,194,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | -58,385,000USD | -1,092,000USD | — | — | — |
| Begin Period Cash Flow | — | — | — | 138,049,000USD | 191,694,000USD | — | — | — |
| End Period Cash Flow | — | — | — | 337,519,000USD | 138,049,000USD | — | — | — |
| Other Cashflows From Financing Activities | — | — | — | -62,673,000USD | -1,092,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 2,973,000USD | 7,971,000USD | -16,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | 234,457,000USD | 1,803,000USD | 270,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary |
Cash flow Yearly
| Metric | FY 20252025-12-28 · USD | FY 20242024-12-29 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Depreciation | 35,112,000USD | 44,961,000USD | 34,009,000USD | 7,972,000USD | 1,515,000USD | 579,000USD | 509,000USD |
| Deferred Income Tax | -1,373,000USD | -2,697,000USD | — | — | — | — | — |
| Other Non Cash Items | -711,000USD | -448,000USD | -1,066,000USD | -70,259,000USD | 56,201,000USD | 2,529,000USD | 5,294,000USD |
| Change To Account Receivables | -3,935,000USD | -2,465,000USD | -370,000USD | -170,000USD | -170,000USD | -170,000USD | -170,000USD |
| Change To Inventory | -5,510,000USD | 1,073,000USD | 4,509,000USD | -634,000USD | -634,000USD | -634,000USD | -634,000USD |
| Change To Liabilities | 6,319,000USD | -7,001,000USD | — | 680,000USD | 3,893,000USD | 2,011,000USD | 5,386,000USD |
| Change In Working Capital | -6,752,000USD | -16,678,000USD | 7,101,000USD | 802,000USD | 5,742,000USD | 2,189,000USD | -922,000USD |
| Operating Cash Flow | -95,291,000USD | -108,633,000USD | — | — | — | — | — |
| Capital Expenditures | -18,223,000USD | -76,188,000USD | -61,795,000USD | -36,212,000USD | -43,584,000USD | -26,953,000USD | -1,650,000USD |
| Net Investments | -510,046,000USD | 74,809,000USD | — | — | — | — | — |
| Other Investing Activities | 0USD | 0USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | -10,000,000USD | — | 56,673,000USD | 36,212,000USD | 43,584,000USD | 26,953,000USD | — |
| Investing Cash Flow | -538,269,000USD | -1,379,000USD | — | — | — | — | — |
| Net Debt Issuance | 359,081,000USD | 4,363,000USD | — | — | — | — | — |
| Net Common Stock Issuance | -64,928,000USD | -7,083,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 173,231,000USD | 153,469,000USD | 14,278,000USD | 57,107,000USD | -327,693,000USD | -1,601,000USD | — |
| Financing Cash Flow | 467,384,000USD | 150,749,000USD | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -536,000USD | -1,169,000USD | — | — | — | — | — |
| Change In Cash | -166,712,000USD | 39,568,000USD | -87,853,000USD | -62,442,000USD | 356,200,000USD | 18,917,000USD | -6,841,000USD |
| End Cash Flow | 107,979,000USD | 274,691,000USD | — | — | — | — | — |
| Net Income | — | — | -214,132,000USD | -51,622,000USD | -125,874,000USD | -39,650,000USD | -16,188,000USD |
| Stock Based Compensation | — | — | 69,452,000USD | 30,367,000USD | 10,711,000USD | 666,000USD | 328,000USD |
| Total Cash From Operating Activities | — | — | -104,636,000USD | -82,740,000USD | -51,705,000USD | -20,050,000USD | -10,979,000USD |
| Free Cash Flow | — | — | -166,431,000USD | -118,952,000USD | -95,289,000USD | -47,003,000USD | -12,629,000USD |
| Investments | — | — | -136,861,000USD | -36,212,000USD | -43,584,000USD | -26,953,000USD | — |
| Total Cashflows From Investing Activities | — | — | -142,956,000USD | -36,212,000USD | -43,584,000USD | -26,953,000USD | -1,650,000USD |
| Net Borrowings | — | — | 172,431,000USD | 0USD | 405,155,000USD | 1,628,000USD | 5,651,000USD |
| Total Cash From Financing Activities | — | — | 159,585,000USD | 56,510,000USD | 451,489,000USD | 65,920,000USD | 5,788,000USD |
| Sale Purchase Of Stock | — | — | -26,000USD | -10,000USD | -27,000USD | -27,000USD | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 5,657,000USD | 63,932,000USD | — |
| Begin Period Cash Flow | — | — | 322,976,000USD | 385,418,000USD | 29,218,000USD | 10,301,000USD | 17,142,000USD |
| End Period Cash Flow | — | — | 235,123,000USD | 322,976,000USD | 385,418,000USD | 29,218,000USD | 10,301,000USD |
| Other Cashflows From Investing Activities | — | — | -973,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | — | — | -27,098,000USD | -587,000USD | 374,054,000USD | 65,920,000USD | 137,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -62,442,000USD | 356,200,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | 13,637,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-28 | Geography | Asia Pacific | 21,626,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-28 | Geography | CH | 4,330,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-28 | Geography | Norway | 1,541,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-28 | Geography | Other | 1,182,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-28 | Geography | Taiwan | 1,022,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-28 | Geography | United States | 2,120,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Geography | Asia Pacific | 12,899,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Geography | CH | 4,776,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Geography | Norway | 2,364,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Geography | Other | 1,257,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Geography | Taiwan | 889,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Geography | United States | 889,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Product | Product | 23,074,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-29 | Product | Services | 0 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-29 | Product | Other | 17,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-29 | Product | Product | 4,300,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-29 | Product | Services | 0 | USD | Disclosure |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 3,800,000 | USD | 0001628280-24-034500 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 0 | USD | 0001628280-24-034500 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 5,863,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | CH | 0 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | Norway | 0 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | Other | 1,115,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | Taiwan | 193,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 473,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Product | 7,644,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Services | 0 | USD | Disclosure |
| FY 2023Yearly · 2023-01-01 | Product | Product | 45,000 | USD | Disclosure |
| FY 2023Yearly · 2023-01-01 | Product | Services | 6,157,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.