ENTG
ENTEGRIS INC
Company overview
- Market capitalization
- $23.02B
- Employees
- 7,700
- Latest publication
- 2026-09-29
About ENTEGRIS INC
Entegris, Inc. provides advanced materials and process solutions for the semiconductor and other high-technology industries in North America, Taiwan, South Korea, Japan, China, Europe, and Southeast Asia. It operates in two segments, Materials Solutions (MS) and Advanced Purity Solutions (APS). The MS segment provides materials-based solutions, such as chemical vapor and atomic layer deposition materials, chemical mechanical planarization slurries and pads, ion implantation specialty gases, formulated etch and clean materials, and other specialty materials. The APS segment offers filtration, purification, and contamination-control solutions for the semiconductor manufacturing processes, semiconductor ecosystem, and other high-technology industries. The company's customers include logic and memory semiconductor device manufacturers, semiconductor equipment makers, gas and chemical manufacturing companies, and wafer grower companies; and outsourced semiconductor assembly and test facilities, flat panel display equipment makers, and manufacturers of hard disk drive components and devices. It serves manufacturers and suppliers in the solar and life science industries, electrical discharge machining customers, glass manufacturers, aerospace manufacturers, and manufacturers of biomedical implantation devices. Entegris, Inc. was founded in 1966 and is headquartered in Billerica, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-27 · USD | Q1 20262026-03-28 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-27 · USD | Q2 20252025-06-28 · USD | Q1 20252025-03-29 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-28 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 883,200,000USD | 811,900,000USD | 823,900,000USD | 807,100,000USD | 792,400,000USD | 773,200,000USD | 849,837,000USD | 807,694,000USD |
| Cost Of Revenue | 463,200,000USD | 431,100,000USD | 463,300,000USD | 455,800,000USD | 440,900,000USD | 416,700,000USD | 462,582,000USD | 435,869,000USD |
| Gross Profit | 420,000,000USD | 380,800,000USD | 360,600,000USD | 351,300,000USD | 351,500,000USD | 356,500,000USD | 387,255,000USD | 371,825,000USD |
| Research Development | 82,800,000USD | 75,300,000USD | 79,000,000USD | 80,900,000USD | 84,300,000USD | 84,800,000USD | 81,447,000USD | 80,903,000USD |
| Selling General Administrative | 126,500,000USD | 117,600,000USD | 130,400,000USD | 101,800,000USD | 115,100,000USD | 103,300,000USD | 109,604,000USD | 108,455,000USD |
| Total Operating Expenses | 191,400,000USD | 171,300,000USD | — | 167,900,000USD | 183,100,000USD | 173,400,000USD | — | 235,584,000USD |
| Operating Income | 164,600,000USD | 141,600,000USD | 104,900,000USD | 122,600,000USD | 106,100,000USD | 122,300,000USD | 149,983,000USD | 136,241,000USD |
| Total Other Income Expense Net | -54,500,000USD | -48,400,000USD | — | -50,300,000USD | -50,300,000USD | -50,900,000USD | — | -50,207,000USD |
| Interest Expense | 48,600,000USD | 48,900,000USD | — | 47,900,000USD | 52,400,000USD | 51,000,000USD | — | 51,666,000USD |
| Income Before Tax | 110,100,000USD | 93,200,000USD | 55,100,000USD | 72,300,000USD | 55,800,000USD | 71,400,000USD | 112,488,000USD | 86,034,000USD |
| Income Tax Expense | 16,500,000USD | 1,000,000USD | 5,500,000USD | 1,500,000USD | 2,800,000USD | 8,200,000USD | 112,488,000USD | 8,190,000USD |
| Net Income | 93,600,000USD | 92,000,000USD | 200,000USD | 70,500,000USD | 52,800,000USD | 62,900,000USD | 248,000USD | 77,582,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,196,600,000USD | 3,241,208,000USD | 3,523,926,000USD | 3,282,033,000USD | 2,298,893,000USD | 1,859,313,000USD | 1,591,066,000USD | 1,550,497,000USD |
| Cost Of Revenue | 1,776,700,000USD | 1,754,489,000USD | 2,026,321,000USD | 1,885,620,000USD | 1,239,229,000USD | 1,009,591,000USD | 879,413,000USD | 830,666,000USD |
| Gross Profit | 1,419,900,000USD | 1,486,719,000USD | 1,497,605,000USD | 1,396,413,000USD | 1,059,664,000USD | 849,722,000USD | 711,653,000USD | 719,831,000USD |
| Research Development | 329,000,000USD | 316,111,000USD | 277,313,000USD | 228,994,000USD | 167,632,000USD | 136,057,000USD | 121,140,000USD | 118,456,000USD |
| Selling General Administrative | 450,600,000USD | 446,567,000USD | 426,196,000USD | 399,771,000USD | 292,408,000USD | 265,128,000USD | 284,807,000USD | 246,534,000USD |
| Total Operating Expenses | 716,900,000USD | 704,368,000USD | 998,447,000USD | 916,432,000USD | 507,896,000USD | 454,277,000USD | 472,375,000USD | 427,142,000USD |
| Operating Income | 455,900,000USD | 533,922,000USD | 499,158,000USD | 479,981,000USD | 551,768,000USD | 395,445,000USD | 239,278,000USD | 292,689,000USD |
| Total Other Income Expense Net | -201,300,000USD | -211,870,000USD | -326,902,000USD | -232,901,000USD | -72,692,000USD | -41,158,000USD | 78,771,000USD | -38,257,000USD |
| Interest Expense | 199,800,000USD | 215,217,000USD | 312,378,000USD | 212,669,000USD | 41,240,000USD | 48,600,000USD | 46,962,000USD | 34,094,000USD |
| Income Before Tax | 254,600,000USD | 322,052,000USD | 172,256,000USD | 247,080,000USD | 479,076,000USD | 354,287,000USD | 318,049,000USD | 254,432,000USD |
| Income Tax Expense | 18,000,000USD | 28,332,000USD | -8,413,000USD | 38,160,000USD | 69,950,000USD | 59,318,000USD | 63,189,000USD | 13,677,000USD |
| Net Income | 235,600,000USD | 292,787,000USD | 180,669,000USD | 208,920,000USD | 409,126,000USD | 294,969,000USD | 254,860,000USD | 240,755,000USD |
| Selling And Marketing Expenses | — | — | 149,998,000USD | 143,714,000USD | — | — | — | — |
| Unclassified Operating Expenses | — | — | 144,940,000USD | 143,953,000USD | 47,856,000USD | 53,092,000USD | 66,428,000USD | 62,152,000USD |
| Interest Income | — | — | 7,483,000USD | 3,694,000USD | 243,000USD | 786,000USD | 4,652,000USD | 3,839,000USD |
| Net Interest Income | — | — | -321,033,000USD | -208,975,000USD | -40,997,000USD | -47,814,000USD | -42,310,000USD | -30,255,000USD |
| Tax Provision | — | — | 10,634,000USD | 38,160,000USD | 69,950,000USD | 59,318,000USD | 63,189,000USD | 13,677,000USD |
| Net Income From Continuing Ops | — | — | 200,119,000USD | 208,920,000USD | 409,126,000USD | 294,969,000USD | 254,860,000USD | 240,755,000USD |
| Ebit | — | — | 485,048,000USD | 459,749,000USD | 520,316,000USD | 402,887,000USD | 365,011,000USD | 288,526,000USD |
| Ebitda | — | — | 872,208,000USD | 739,073,000USD | 658,483,000USD | 539,409,000USD | 506,414,000USD | 415,794,000USD |
| Depreciation And Amortization | — | — | 387,160,000USD | 279,324,000USD | 138,167,000USD | 136,522,000USD | 141,403,000USD | 127,268,000USD |
| Reconciled Depreciation | — | — | 388,962,000USD | 279,324,000USD | 138,167,000USD | 136,522,000USD | 141,403,000USD | 127,268,000USD |
| Non Operating Income Net Other | — | — | — | -20,232,000USD | -31,452,000USD | 7,442,000USD | 125,733,000USD | -4,163,000USD |
| Net Income Applicable To Common Shares | — | — | — | 208,920,000USD | 409,126,000USD | 294,969,000USD | 254,860,000USD | 240,755,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-27 · USD | Q1 20262026-03-28 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-27 · USD | Q2 20252025-06-28 · USD | Q1 20252025-03-29 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-28 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,418,500,000USD | 8,475,100,000USD | 8,350,500,000USD | 8,401,800,000USD | 8,449,500,000USD | 8,431,400,000USD | 8,394,620,000USD | 8,472,757,000USD |
| Cash And Equivalents | 353,600,000USD | 442,700,000USD | 360,400,000USD | 399,800,000USD | 376,800,000USD | 340,900,000USD | 329,213,000USD | 432,072,000USD |
| Total Current Assets | 1,784,900,000USD | 1,786,000,000USD | 1,638,200,000USD | 1,696,900,000USD | 1,705,500,000USD | 1,670,200,000USD | 1,616,304,000USD | 1,715,089,000USD |
| Other Current Assets | 138,200,000USD | 140,400,000USD | 140,800,000USD | 107,200,000USD | 93,000,000USD | 114,700,000USD | 108,567,000USD | 102,873,000USD |
| Other Non Current Assets | 15,300,000USD | 17,700,000USD | 22,300,000USD | 24,300,000USD | 24,600,000USD | 24,200,000USD | 24,135,000USD | 24,979,000USD |
| Total Liabilities | 4,262,300,000USD | 4,425,900,000USD | 4,397,100,000USD | 4,511,000,000USD | 4,640,400,000USD | 4,682,000,000USD | 4,703,116,000USD | 4,880,247,000USD |
| Total Current Liabilities | 585,400,000USD | 555,600,000USD | 488,600,000USD | 492,700,000USD | 517,200,000USD | 512,600,000USD | 525,178,000USD | 586,691,000USD |
| Other Current Liabilities | 134,100,000USD | 111,500,000USD | 113,900,000USD | 119,800,000USD | 114,700,000USD | 107,500,000USD | 111,188,000USD | 118,239,000USD |
| Total Equity Including Noncontrolling Interest | 4,156,200,000USD | 4,049,200,000USD | 3,953,400,000USD | 3,890,800,000USD | 3,809,100,000USD | 3,749,400,000USD | 3,691,504,000USD | 3,592,510,000USD |
| Short Long Term Debt | 0USD | 0USD | — | 0USD | 100,000,000USD | — | 0USD | 130,000,000USD |
| Long Term Debt | 3,456,000,000USD | 3,651,200,000USD | 3,697,600,000USD | 3,842,800,000USD | 3,937,800,000USD | 3,984,500,000USD | 3,981,105,000USD | 4,060,690,000USD |
| Deferred Revenue | 51,600,000USD | 34,400,000USD | 49,900,000USD | 48,800,000USD | 48,100,000USD | 38,700,000USD | 41,738,000USD | 46,195,000USD |
| Net Receivables | 559,100,000USD | 529,500,000USD | — | — | — | — | — | — |
| Inventory | 703,900,000USD | 644,400,000USD | 643,200,000USD | 646,800,000USD | 694,600,000USD | 671,500,000USD | 638,080,000USD | 643,034,000USD |
| Property Plant Equipment Net | 1,722,700,000USD | 1,735,200,000USD | 1,726,300,000USD | 1,710,000,000USD | 1,721,400,000USD | 1,713,600,000USD | 1,685,474,000USD | 1,605,990,000USD |
| Goodwill | 3,948,900,000USD | 3,947,600,000USD | 3,946,700,000USD | 3,945,200,000USD | 3,944,900,000USD | 3,943,900,000USD | 3,943,571,000USD | 3,946,575,000USD |
| Accounts Payable | 242,800,000USD | 209,000,000USD | 171,500,000USD | 146,500,000USD | 156,800,000USD | 174,600,000USD | 193,261,000USD | 174,189,000USD |
| Common Stock | 1,500,000USD | 1,500,000USD | 1,500,000USD | 1,500,000USD | 1,500,000USD | 1,500,000USD | 1,513,000USD | 1,512,000USD |
| Retained Earnings | 1,713,500,000USD | 1,635,200,000USD | 1,558,400,000USD | 1,524,400,000USD | 1,469,100,000USD | 1,431,600,000USD | 1,383,877,000USD | 1,296,839,000USD |
| Accumulated Other Comprehensive Income | -72,200,000USD | -73,000,000USD | -71,400,000USD | -67,700,000USD | -63,100,000USD | -68,700,000USD | -72,117,000USD | -59,652,000USD |
| Short Term Debt | 3,456,000,000USD | — | 13,800,000USD | — | — | — | — | — |
| Total Stockholder Equity | 4,156,200,000USD | — | — | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,350,500,000USD | 8,394,620,000USD | 8,812,591,000USD | 10,138,857,000USD | 3,191,896,000USD | 2,917,696,000USD | 2,516,086,000USD | 2,317,641,000USD |
| Cash And Equivalents | 360,400,000USD | 329,213,000USD | — | — | — | — | — | — |
| Total Current Assets | 1,638,200,000USD | 1,616,304,000USD | 1,977,327,000USD | 2,335,185,000USD | 1,313,370,000USD | 1,234,257,000USD | 932,397,000USD | 1,029,338,000USD |
| Other Current Assets | 140,800,000USD | 108,567,000USD | 113,663,000USD | 423,446,000USD | 88,179,000USD | 65,028,000USD | 58,979,000USD | 57,081,000USD |
| Other Non Current Assets | 22,300,000USD | 24,135,000USD | — | — | — | — | — | — |
| Total Liabilities | 4,397,100,000USD | 4,703,116,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 488,600,000USD | 525,178,000USD | 513,995,000USD | 761,931,000USD | 379,001,000USD | 302,626,000USD | 264,433,000USD | 269,668,000USD |
| Other Current Liabilities | 113,900,000USD | 111,188,000USD | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 3,953,400,000USD | 3,691,504,000USD | — | — | — | — | — | — |
| Long Term Debt | 3,697,600,000USD | 3,981,105,000USD | 4,577,141,000USD | 5,632,928,000USD | 937,027,000USD | 1,085,783,000USD | 932,484,000USD | 934,863,000USD |
| Deferred Revenue | 49,900,000USD | 41,738,000USD | — | — | — | — | — | — |
| Inventory | 643,200,000USD | 638,080,000USD | 607,051,000USD | 812,815,000USD | 475,213,000USD | 323,944,000USD | 287,098,000USD | 268,140,000USD |
| Property Plant Equipment Net | 1,726,300,000USD | 1,685,474,000USD | 1,548,442,000USD | 1,488,277,000USD | 720,661,000USD | 571,291,000USD | 529,703,999USD | 419,529,000USD |
| Goodwill | 3,946,700,000USD | 3,943,571,000USD | — | — | — | — | — | — |
| Accounts Payable | 171,500,000USD | 193,261,000USD | 134,211,000USD | 172,488,000USD | 130,734,000USD | 81,618,000USD | 84,207,000USD | 93,055,000USD |
| Short Term Debt | 13,800,000USD | — | 69,051,000USD | 151,965,000USD | 10,638,000USD | 9,960,000USD | 14,025,000USD | 4,000,000USD |
| Common Stock | 1,500,000USD | 1,513,000USD | 1,506,000USD | 1,493,000USD | 1,357,000USD | 1,351,000USD | 1,349,000USD | 1,362,000USD |
| Retained Earnings | 1,558,400,000USD | 1,383,877,000USD | 1,151,765,000USD | 1,031,391,000USD | 879,776,000USD | 577,833,000USD | 366,127,000USD | 213,753,000USD |
| Accumulated Other Comprehensive Income | -71,400,000USD | -72,117,000USD | -42,932,000USD | -13,097,000USD | -40,085,000USD | -37,428,000USD | -37,259,000USD | -33,636,000USD |
| Short Long Term Debt | — | 0USD | — | 151,965,000USD | — | — | 4,000,000USD | 4,000,000USD |
| Intangible Assets | — | — | 1,281,969,000USD | 1,841,955,000USD | 335,113,000USD | 337,632,000USD | 333,952,000USD | 295,687,000USD |
| Total Liab | — | — | 5,403,997,000USD | 6,920,857,000USD | 1,478,115,000USD | 1,538,202,000USD | 1,350,197,000USD | 1,305,616,000USD |
| Total Stockholder Equity | — | — | 3,408,594,000USD | 3,218,000,000USD | 1,713,781,000USD | 1,379,494,000USD | 1,165,889,000USD | 1,012,025,000USD |
| Other Current Liab | — | — | 379,784,000USD | 278,945,000USD | 165,443,000USD | 153,200,000USD | 127,071,000USD | 141,020,000USD |
| Capital Stock | — | — | 1,506,000USD | 1,493,000USD | 1,357,000USD | 1,351,000USD | 1,349,000USD | 1,362,000USD |
| Good Will | — | — | 3,945,860,000USD | 4,408,331,000USD | 793,702,000USD | 748,037,000USD | 695,044,000USD | 550,202,000USD |
| Cash | — | — | 456,929,000USD | 563,439,000USD | 402,565,000USD | 580,893,000USD | 351,911,000USD | 482,062,000USD |
| Cash And Short Term Investments | — | — | 456,929,000USD | 563,439,000USD | 402,565,000USD | 580,893,000USD | 351,911,000USD | 482,062,000USD |
| Current Deferred Revenue | — | — | 69,051,000USD | 60,476,000USD | 23,050,000USD | 13,852,000USD | 13,022,000USD | 15,364,000USD |
| Net Debt | — | — | 4,189,198,000USD | 5,302,170,000USD | 605,201,000USD | 554,580,000USD | 638,425,000USD | 456,801,000USD |
| Short Long Term Debt Total | — | — | 4,646,127,000USD | 5,865,609,000USD | 1,007,766,000USD | 1,135,473,000USD | 990,336,000USD | 938,863,000USD |
| Short Term Investments | — | — | 21,451,000USD | 32,481,000USD | — | — | — | — |
| Net Receivables | — | — | 457,052,000USD | 535,485,000USD | 347,413,000USD | 264,392,000USD | 234,409,000USD | 222,055,000USD |
| Property Plant Equipment Gross | — | — | 2,456,531,000USD | 1,488,277,000USD | 720,661,000USD | 571,291,000USD | 529,704,000USD | 419,529,000USD |
| Common Stock Shares Outstanding | — | — | 150,945,000shares | 143,146,000shares | 136,574,000shares | 136,266,000shares | 136,568,000shares | 142,610,000shares |
| Non Current Assets Total | — | — | 6,835,264,000USD | 7,803,672,000USD | 1,878,526,000USD | 1,683,438,999USD | 1,583,688,999USD | 1,288,303,000USD |
| Non Current Liabilities Total | — | — | 4,890,002,000USD | 6,158,926,000USD | 1,099,114,000USD | 1,235,576,000USD | 1,085,764,000USD | 1,035,948,000USD |
| Non Currrent Assets Other | — | — | 24,943,000USD | 22,134,000USD | 11,379,000USD | 11,959,999USD | 13,743,999USD | 12,723,000USD |
| Net Working Capital | — | — | 1,463,332,000USD | 1,573,254,000USD | 934,369,000USD | 931,631,000USD | 667,964,000USD | 759,670,000USD |
| Unclassified Current Assets | — | — | 321,181,000USD | -32,481,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | -138,102,000USD | -53,908,000USD | 49,136,000USD | 43,996,000USD | 22,108,000USD | 12,229,000USD |
| Unclassified Non Current Liabilities | — | — | 312,861,000USD | -755,758,000USD | -106,055,000USD | -70,333,000USD | -65,626,000USD | -101,085,000USD |
| Unclassified Equity | — | — | 2,296,749,000USD | 2,203,832,000USD | 878,488,000USD | 843,499,000USD | 841,435,000USD | 836,296,000USD |
| Deferred Long Term Liab | — | — | — | 391,192,000USD | 64,170,000USD | 73,606,000USD | 71,586,000USD | 69,290,000USD |
| Other Liab | — | — | — | 445,282,000USD | 101,986,000USD | 110,063,000USD | 109,453,000USD | 101,085,000USD |
| Other Assets | — | — | — | 51,001,000USD | 29,050,000USD | 72,403,000USD | 24,989,000USD | 22,885,000USD |
| Treasury Stock | — | — | — | -7,112,000USD | -7,112,000USD | -7,112,000USD | -7,112,000USD | -7,112,000USD |
| Non Current Liabilities Other | — | — | — | 445,282,000USD | 101,986,000USD | 36,457,000USD | 37,867,000USD | 31,795,000USD |
| Net Tangible Assets | — | — | — | -2,951,570,000USD | 584,966,000USD | 333,555,000USD | 180,720,000USD | 166,136,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -57,884,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-27 · USD | Q1 20262026-03-28 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-29 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 34,400,000USD | 34,100,000USD | 53,700,000USD | 50,400,000USD | 51,300,000USD | 49,900,000USD | 48,272,000USD | 47,098,000USD |
| Stock Based Compensation | 18,400,000USD | 16,700,000USD | 18,900,000USD | 18,400,000USD | 18,600,000USD | 13,400,000USD | 15,510,000USD | 15,552,000USD |
| Deferred Income Tax | -5,100,000USD | -18,500,000USD | — | — | — | -16,200,000USD | — | — |
| Other Non Cash Items | -10,600,000USD | -3,000,000USD | — | — | — | -3,900,000USD | — | — |
| Change To Account Receivables | -29,100,000USD | -72,100,000USD | — | — | — | — | — | — |
| Change To Inventory | -68,000,000USD | -15,300,000USD | — | — | — | -45,200,000USD | — | — |
| Change To Liabilities | 50,700,000USD | 63,800,000USD | — | — | — | 9,600,000USD | — | — |
| Change In Working Capital | -54,500,000USD | -12,500,000USD | — | — | — | -33,600,000USD | — | — |
| Operating Cash Flow | 156,200,000USD | 183,000,000USD | 192,000,000USD | 249,500,000USD | 113,500,000USD | 140,400,000USD | 176,096,000USD | 197,227,000USD |
| Capital Expenditures | -39,300,000USD | -41,500,000USD | — | — | — | -108,000,000USD | — | — |
| Other Investing Activities | 300,000USD | -1,100,000USD | — | — | — | 300,000USD | — | — |
| Unclassified Investing Cash Flow | 2,800,000USD | 4,200,000USD | — | — | — | -600,000USD | — | — |
| Investing Cash Flow | -36,200,000USD | -38,400,000USD | -66,300,000USD | — | — | -108,300,000USD | — | — |
| Net Debt Issuance | -400,000,000USD | -100,000,000USD | — | — | — | 0USD | — | — |
| Common Stock Issuance | 18,200,000USD | 14,300,000USD | — | — | — | 1,400,000USD | — | — |
| Net Common Stock Issuance | -8,700,000USD | -10,100,000USD | — | — | — | -8,000,000USD | — | — |
| Common Dividends Paid | -15,400,000USD | -15,400,000USD | — | — | — | -15,400,000USD | — | — |
| Other Financing Activities | -600,000USD | -400,000USD | — | — | — | -400,000USD | — | — |
| Unclassified Financing Cash Flow | 198,000,000USD | 50,000,000USD | — | — | — | — | — | — |
| Financing Cash Flow | -208,500,000USD | -61,600,000USD | -162,800,000USD | -163,900,000USD | -17,800,000USD | -22,400,000USD | -165,391,000USD | -13,726,000USD |
| Effect Of Forex Changes On Cash | -600,000USD | -700,000USD | — | — | — | 2,000,000USD | — | — |
| Change In Cash | -89,100,000USD | 82,300,000USD | — | — | — | 11,700,000USD | — | — |
| End Cash Flow | 353,600,000USD | 442,700,000USD | 360,400,000USD | 399,800,000USD | 376,800,000USD | 340,900,000USD | 329,213,000USD | 432,072,000USD |
| Net Income | — | — | 200,000USD | 300,000USD | 200,000USD | — | 248,000USD | 262,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary |
Cash flow YTD
| Metric | Q2 20262026-06-27 · USD | Q3 20252025-09-27 · USD | Q2 20252025-06-28 · USD | Q3 20242024-09-28 · USD |
|---|---|---|---|---|
| Depreciation | 68,500,000USD | 151,600,000USD | 101,200,000USD | 283,746,000USD |
| Stock Based Compensation | 35,100,000USD | 50,400,000USD | 32,000,000USD | 50,349,000USD |
| Deferred Income Tax | -23,600,000USD | -54,800,000USD | -35,500,000USD | -47,067,000USD |
| Other Non Cash Items | -13,600,000USD | -13,300,000USD | -8,400,000USD | -15,918,000USD |
| Change To Account Receivables | -101,200,000USD | — | — | — |
| Change To Inventory | -83,300,000USD | -34,400,000USD | -76,200,000USD | -68,872,000USD |
| Change To Liabilities | 114,500,000USD | 34,500,000USD | -25,700,000USD | 52,563,000USD |
| Change In Working Capital | -67,000,000USD | -33,300,000USD | -102,700,000USD | -39,567,000USD |
| Operating Cash Flow | 339,200,000USD | 503,400,000USD | 253,900,000USD | 455,625,000USD |
| Capital Expenditures | -80,800,000USD | -241,200,000USD | -174,500,000USD | -208,082,000USD |
| Other Investing Activities | -800,000USD | 1,500,000USD | 400,000USD | 1,875,000USD |
| Unclassified Investing Cash Flow | 7,000,000USD | 5,200,000USD | -800,000USD | 247,039,000USD |
| Investing Cash Flow | -74,600,000USD | -234,500,000USD | -174,900,000USD | 40,832,000USD |
| Net Debt Issuance | -500,000,000USD | -300,000,000USD | 0USD | -473,774,000USD |
| Common Stock Issuance | 32,500,000USD | 3,600,000USD | 1,500,000USD | 13,617,000USD |
| Net Common Stock Issuance | -18,800,000USD | -10,600,000USD | -10,100,000USD | -16,146,000USD |
| Common Dividends Paid | -30,800,000USD | -45,700,000USD | -30,600,000USD | -45,478,000USD |
| Other Financing Activities | -1,000,000USD | -1,400,000USD | -1,000,000USD | -1,815,000USD |
| Unclassified Financing Cash Flow | 248,000,000USD | 150,000,000USD | — | — |
| Financing Cash Flow | -270,100,000USD | -204,100,000USD | -40,200,000USD | -523,596,000USD |
| Effect Of Forex Changes On Cash | -1,300,000USD | 5,800,000USD | 8,800,000USD | 2,282,000USD |
| Change In Cash | -6,800,000USD | 70,600,000USD | 47,600,000USD | -24,857,000USD |
| End Cash Flow | 353,600,000USD | 399,800,000USD | 376,800,000USD | 432,072,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 205,300,000USD | 188,120,000USD | 387,160,000USD | 279,324,000USD | 138,167,000USD | 136,522,000USD | 141,403,000USD | 127,268,000USD |
| Stock Based Compensation | 69,300,000USD | 65,859,000USD | 61,371,000USD | 66,577,000USD | 29,884,000USD | 22,920,000USD | 19,629,000USD | 17,112,000USD |
| Deferred Income Tax | -87,400,000USD | -78,902,000USD | — | — | — | — | — | — |
| Other Non Cash Items | -20,400,000USD | -19,196,000USD | 95,399,000USD | 138,573,000USD | 38,441,000USD | 18,855,000USD | 23,551,000USD | 18,707,000USD |
| Change To Inventory | -43,100,000USD | -76,708,000USD | 102,751,000USD | -203,335,000USD | -168,372,000USD | -50,772,000USD | -21,354,000USD | -38,100,000USD |
| Change To Liabilities | 12,000,000USD | 8,870,000USD | — | 26,270,000USD | 53,577,000USD | 68,652,000USD | -26,141,000USD | -10,431,000USD |
| Change In Working Capital | -49,000,000USD | -65,389,000USD | 65,483,000USD | -238,367,000USD | -196,731,000USD | -19,342,000USD | -43,137,000USD | -79,390,000USD |
| Operating Cash Flow | 695,400,000USD | 631,721,000USD | — | — | — | — | — | — |
| Capital Expenditures | -299,200,000USD | -315,606,000USD | -456,847,000USD | -466,192,000USD | -210,626,000USD | -131,752,000USD | -112,355,000USD | -110,153,000USD |
| Other Investing Activities | 3,100,000USD | 2,262,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -4,700,000USD | 246,265,000USD | 990,758,000USD | 4,945,709,000USD | 206,176,000USD | 243,326,000USD | 385,840,000USD | 105,250,000USD |
| Investing Cash Flow | -300,800,000USD | -67,079,000USD | — | — | — | — | — | — |
| Net Debt Issuance | -602,400,000USD | -626,493,000USD | — | — | — | — | — | — |
| Common Stock Issuance | 6,700,000USD | 14,046,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -10,800,000USD | -16,834,000USD | — | — | — | — | — | — |
| Common Dividends Paid | -60,800,000USD | -60,583,000USD | — | — | — | — | — | — |
| Other Financing Activities | -2,000,000USD | -1,842,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 302,400,000USD | 2,719,000USD | 47,991,000USD | -5,317,265,000USD | -476,256,000USD | 12,702,000USD | 7,291,000USD | 7,400,000USD |
| Financing Cash Flow | -366,900,000USD | -688,987,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 3,500,000USD | -3,371,000USD | — | — | — | — | — | — |
| Change In Cash | 31,200,000USD | -127,716,000USD | -106,510,000USD | 160,874,000USD | -178,328,000USD | 228,982,000USD | -130,151,000USD | -143,346,000USD |
| End Cash Flow | 360,400,000USD | 329,213,000USD | — | — | — | — | — | — |
| Net Income | — | — | 180,669,000USD | 208,920,000USD | 409,126,000USD | 294,969,000USD | 254,860,000USD | 240,755,000USD |
| Change To Account Receivables | — | — | 608,000USD | -59,643,000USD | -86,766,000USD | -27,461,000USD | -3,164,000USD | -17,473,000USD |
| Total Cash From Operating Activities | — | — | 644,476,000USD | 352,283,000USD | 400,454,000USD | 446,674,000USD | 382,298,000USD | 312,576,000USD |
| Free Cash Flow | — | — | 187,629,000USD | -113,909,000USD | 189,828,000USD | 314,922,000USD | 269,943,000USD | 202,423,000USD |
| Investments | — | — | -175,798,000USD | -4,945,709,000USD | -298,118,000USD | -243,326,000USD | -385,840,000USD | -485,944,000USD |
| Total Cashflows From Investing Activities | — | — | 553,071,000USD | -4,945,709,000USD | -298,118,000USD | -243,326,000USD | -385,840,000USD | -485,944,000USD |
| Net Borrowings | — | — | -1,256,226,000USD | 4,831,265,000USD | -150,000,000USD | 145,036,000USD | -4,000,000USD | 258,750,000USD |
| Total Cash From Financing Activities | — | — | -1,297,543,000USD | 4,766,203,000USD | -276,497,000USD | 22,149,000USD | -126,820,000USD | 34,411,000USD |
| Dividends Paid | — | — | -60,200,000USD | -57,309,000USD | -43,545,000USD | -43,245,000USD | -40,566,000USD | -39,591,000USD |
| Sale Purchase Of Stock | — | — | -12,108,000USD | 16,168,000USD | -67,109,000USD | -44,563,000USD | -80,321,000USD | -173,781,000USD |
| Begin Period Cash Flow | — | — | 563,439,000USD | 402,565,000USD | 580,893,000USD | 351,911,000USD | 482,062,000USD | 625,408,000USD |
| End Period Cash Flow | — | — | 456,929,000USD | 563,439,000USD | 402,565,000USD | 580,893,000USD | 351,911,000USD | 482,062,000USD |
| Other Cashflows From Investing Activities | — | — | 194,958,000USD | -4,479,517,000USD | 4,450,000USD | -111,574,000USD | -273,485,000USD | 4,903,000USD |
| Other Cashflows From Financing Activities | — | — | -17,000,000USD | 5,293,344,000USD | 460,413,000USD | -47,781,000USD | -9,224,000USD | -18,367,000USD |
| Unclassified Operating Cash Flow | — | — | -145,606,000USD | -102,744,000USD | -18,433,000USD | -7,250,000USD | -14,008,000USD | -11,876,000USD |
| Issuance Of Capital Stock | — | — | — | 16,168,000USD | 24,744,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 172,777,000USD | -178,328,000USD | 228,982,000USD | -130,151,000USD | -143,346,000USD |
| Exchange Rate Changes | — | — | — | — | -4,167,000USD | 3,485,000USD | 211,000USD | -4,389,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-27 | Geography | China | 168,800,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Geography | Europe | 60,300,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Geography | Japan | 91,800,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Geography | North America | 151,600,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Geography | South Korea | 114,900,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Geography | Southeast Asia | 70,400,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Geography | Taiwan | 225,400,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Product | Chemical And Materials | 90,500,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Product | Equipment And Engineering | 167,400,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Product | Fabs | 523,300,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Product | Non Semi | 42,900,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Product | Semi Distributor And Other | 59,100,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Segment | Advanced Purity Solutions | 514,600,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-27 | Segment | Materials Solutions MS | 371,300,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | China | 147,300,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | Europe | 54,400,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | Japan | 89,600,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | North America | 134,500,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | South Korea | 110,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | Southeast Asia | 68,200,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Geography | Taiwan | 207,900,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Product | Chemical And Materials | 85,800,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Product | Equipment And Engineering | 136,200,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Product | Fabs | 493,200,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Product | Non Semi | 46,600,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Product | Semi Distributor And Other | 50,100,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Segment | Advanced Purity Solutions | 463,600,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-28 | Segment | Materials Solutions MS | 351,100,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Chemical And Materials | 83,800,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Equipment And Engineering | 121,800,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Fabs | 516,300,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Non Semi | 40,300,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Semi Distributor And Other | 61,700,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | China | 657,700,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 239,400,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Japan | 317,600,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 561,500,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | South Korea | 428,500,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Southeast Asia | 256,000,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Taiwan | 735,900,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Chemical And Materials | 320,100,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Equipment And Engineering | 469,400,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Fabs | 1,973,000,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Non Semi | 161,600,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Semi Distributor And Other | 272,500,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Advanced Purity Solutions | 1,799,100,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Materials Solutions MS | 1,406,700,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | China | 177,900,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | Europe | 57,500,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | Japan | 78,500,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | South Korea | 109,800,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | Southeast Asia | 61,600,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | Taiwan | 186,200,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Geography | United States | 135,600,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Product | Chemical And Materials | 81,300,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Product | Equipment And Engineering | 115,200,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Product | Fabs | 494,500,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Product | Non Semi | 41,100,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Product | Semi Distributor And Other | 75,000,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Segment | Advanced Purity Solutions | 460,800,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-27 | Segment | Materials Solutions MS | 348,600,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | China | 165,000,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | Europe | 57,500,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | Japan | 82,300,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | South Korea | 108,100,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | Southeast Asia | 60,400,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | Taiwan | 175,200,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-28 | Geography | United States | 143,900,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | China | 153,400,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | Europe | 62,000,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | Japan | 70,200,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | South Korea | 102,000,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | Southeast Asia | 60,900,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | Taiwan | 175,700,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-29 | Geography | United States | 149,000,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | China | 180,319,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe | 64,988,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Japan | 89,894,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | South Korea | 111,250,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Southeast Asia | 62,198,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Taiwan | 186,204,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 154,955,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | China | 671,200,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 275,500,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Japan | 309,400,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 671,600,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | South Korea | 418,800,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Southeast Asia | 232,000,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Taiwan | 662,700,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Chemical And Materials | 327,500,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Equipment And Engineering | 493,500,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Fabs | 1,965,600,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Non Semi | 192,000,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Semi Distributor And Other | 262,600,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Advanced Purity Solutions | 1,850,200,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Materials Solutions MS | 1,400,100,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-28 | Geography | China | 171,947,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-28 | Geography | Europe | 68,169,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-28 | Geography | Japan | 77,240,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-28 | Geography | South Korea | 105,275,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.