EMPD
Empery Digital Inc.
Company overview
- Market capitalization
- $83.77M
- Employees
- 15
- Latest publication
- 2026-09-29
About Empery Digital Inc.
Empery Digital Inc. engages in digital asset treasury business in the United States. The company was formerly known as Volcon, Inc. and changed its name to Empery Digital Inc. in July 2025. Empery Digital Inc. was incorporated in 2020 and is based in Round Rock, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 80,019USD | 225,702USD | -662,309USD | 198,301USD | 702,936USD | 736,049USD | 986,916USD | 1,075,864USD |
| Cost Of Revenue | 148,203USD | 162,624USD | -537,000USD | 291,602USD | 851,476USD | 781,383USD | 3,138,559USD | 10,294,720USD |
| Gross Profit | -68,184USD | 63,078USD | -125,307USD | -93,301USD | -148,540USD | -45,334USD | -2,151,643USD | -9,218,856USD |
| Selling General Administrative | 3,705,607USD | 4,571,782USD | 4,760,297USD | 19,400,760USD | 2,879,335USD | 1,561,657USD | 1,660,627USD | 1,916,712USD |
| Selling And Marketing Expenses | 2,382,844USD | 323,636USD | — | 699,843USD | 622,772USD | 510,957USD | 774,026USD | 470,692USD |
| General And Administrative Expenses | 3,705,607USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 42,000,184USD | 5,020,364USD | -10,164,103USD | 34,388,496USD | 3,723,266USD | 2,461,137USD | 2,954,136USD | 2,915,756USD |
| Operating Income | -42,068,368USD | -4,957,286USD | 10,038,796USD | -34,481,797USD | -3,871,806USD | -2,506,471USD | -5,105,779USD | -12,134,612USD |
| Total Other Income Expense Net | -966,066USD | -80,446,262USD | -123,077,983USD | -73,504USD | -28,091USD | 46,041USD | -111,590USD | -1,503,866USD |
| Interest Expense | 1,062,659USD | 2,058,034USD | 1,728,708USD | 361,464USD | 74,464USD | 89,183USD | 33,417USD | 83,334USD |
| Litigation Settlement Expense | 9,858,130USD | — | — | — | — | — | — | — |
| Income Before Tax | -43,034,434USD | -85,403,548USD | -113,039,187USD | -34,555,301USD | -3,899,897USD | -2,460,430USD | -5,217,369USD | -13,638,478USD |
| Income Tax Expense | 0USD | — | -5,383,973USD | — | — | — | — | — |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | -43,034,434USD | -85,403,548USD | -109,136,858USD | -34,555,301USD | -3,899,897USD | -2,460,430USD | -5,217,369USD | -13,638,478USD |
| Net Income Applicable To Common Shares | -43,034,434USD | — | — | — | — | — | — | — |
| Research Development | — | 124,946USD | 791,353USD | 181,671USD | 221,159USD | 388,523USD | 519,483USD | 528,352USD |
| Interest Income | — | 42,539USD | 51,197USD | 84,134USD | 104,521USD | 52,771USD | — | 0USD |
| Net Interest Income | — | -2,015,496USD | -1,677,511USD | -277,330USD | 30,057USD | -36,412USD | -33,417USD | -83,334USD |
| Tax Provision | — | 0USD | -5,383,973USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -85,403,548USD | -107,655,214USD | -34,555,301USD | -3,899,897USD | -2,460,430USD | -5,217,369USD | -13,638,478USD |
| Ebit | — | -4,957,286USD | 9,569,239USD | -34,193,837USD | -3,825,433USD | -2,371,247USD | -5,183,952USD | -13,555,144USD |
| Ebitda | — | -4,838,381USD | 8,981,534USD | -33,976,280USD | -3,599,894USD | -2,226,638USD | -4,989,424USD | -13,382,702USD |
| Depreciation And Amortization | — | 118,905USD | -587,705USD | 217,557USD | 225,539USD | 144,609USD | 194,528USD | 172,442USD |
| Reconciled Depreciation | — | 118,905USD | 121,450USD | 217,557USD | 225,539USD | 144,609USD | 194,528USD | 172,442USD |
| Unclassified Operating Expenses | — | — | -15,715,753USD | 14,106,222USD | — | — | — | — |
| Source | 0001683168-26-006099DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 974,977USD | 4,037,191USD | 3,260,988USD | 4,546,686USD | 448,819USD |
| Cost Of Revenue | 1,387,459USD | 18,168,288USD | 11,391,040USD | 13,412,820USD | 10,507,454USD |
| Gross Profit | -412,482USD | -14,131,097USD | -8,130,052USD | -8,866,134USD | -10,058,635USD |
| Research Development | 348,741USD | 2,668,330USD | 7,868,985USD | 8,456,157USD | 10,465,186USD |
| Selling General Administrative | 28,602,049USD | 7,665,647USD | 6,388,007USD | 9,046,778USD | 15,783,409USD |
| Selling And Marketing Expenses | 1,458,006USD | 2,548,953USD | 7,405,705USD | 5,694,556USD | 2,872,620USD |
| Total Operating Expenses | 30,408,796USD | 12,882,930USD | 21,662,697USD | 23,197,491USD | 29,121,215USD |
| Operating Income | -30,821,278USD | -27,014,027USD | -29,792,749USD | -32,063,625USD | -39,179,850USD |
| Interest Income | 292,623USD | — | — | — | — |
| Interest Expense | 2,253,819USD | 643,716USD | 4,969,590USD | 2,259,545USD | 91,238USD |
| Net Interest Income | -1,961,196USD | -643,716USD | -4,969,590USD | -2,259,545USD | -91,238USD |
| Income Before Tax | -153,954,815USD | -45,510,309USD | -45,071,211USD | -34,235,405USD | -40,125,109USD |
| Income Tax Expense | -5,383,973USD | — | — | — | — |
| Tax Provision | -5,383,973USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -150,052,486USD | -45,510,309USD | -45,071,211USD | -34,235,405USD | -40,125,109USD |
| Net Income From Continuing Ops | -148,570,842USD | -45,510,309USD | -45,071,211USD | -34,235,405USD | -40,125,109USD |
| Ebit | -30,821,278USD | -44,866,593USD | -40,101,621USD | -31,975,860USD | -40,033,871USD |
| Ebitda | -30,102,411USD | -44,107,476USD | -39,482,640USD | -30,782,390USD | -39,448,247USD |
| Depreciation And Amortization | 718,867USD | 759,117USD | 618,981USD | 1,193,470USD | 585,624USD |
| Reconciled Depreciation | 709,155USD | 759,117USD | 618,981USD | 1,193,470USD | 585,624USD |
| Total Other Income Expense Net | -123,133,537USD | -18,496,282USD | -15,278,462USD | -2,171,780USD | -945,259USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 179,532,645USD | 217,819,210USD | 372,753,427USD | 492,261,234USD | 17,936,815USD | 21,728,839USD | 6,226,503USD | 10,006,579USD |
| Cash And Equivalents | 3,589,598USD | — | — | — | — | — | — | — |
| Total Current Assets | 5,047,508USD | 12,838,351USD | 14,255,860USD | 25,204,675USD | 16,549,821USD | 20,452,081USD | 5,066,152USD | 8,680,977USD |
| Other Current Assets | 968,865USD | 6,676,035USD | 2,479,310USD | 2,279,392USD | 2,057,246USD | 1,587,544USD | 1,328,855USD | 996,829USD |
| Other Non Current Assets | 106,705USD | — | — | — | — | — | — | — |
| Total Liabilities | 66,142,070USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 10,744,765USD | 6,311,821USD | 52,784,663USD | 54,108,207USD | 3,632,039USD | 4,021,567USD | 4,636,803USD | 4,188,004USD |
| Other Current Liabilities | 108,065USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 113,390,575USD | 166,082,844USD | 269,214,217USD | 437,640,762USD | 13,819,899USD | 16,739,220USD | 40,761USD | 5,058,223USD |
| Total Equity Including Noncontrolling Interest | 113,390,575USD | — | — | — | — | — | — | — |
| Long Term Debt | 54,960,747USD | 44,971,223USD | 49,965,531USD | 22,584USD | 24,623USD | 26,606USD | 28,533USD | 30,405USD |
| Net Receivables | 49,992USD | 63,318USD | 312,106USD | 1,579,784USD | 199,831USD | 104,399USD | 88,247USD | 347,008USD |
| Inventory | 334,053USD | 396,589USD | 346,175USD | 497,717USD | 492,633USD | 1,193,176USD | 1,455,477USD | 1,529,509USD |
| Property Plant Equipment Net | 593,433USD | 954,637USD | 1,012,887USD | 1,328,966USD | 1,113,108USD | 1,077,477USD | 945,372USD | 1,126,321USD |
| Accounts Payable | 748,294USD | 3,824,669USD | 745,466USD | 962,247USD | 191,432USD | 221,357USD | 385,326USD | 255,564USD |
| Short Term Debt | 161,803USD | 230,309USD | 50,221,122USD | 50,374,138USD | 476,002USD | 463,452USD | 451,131USD | 439,039USD |
| Common Stock | 544USD | 535USD | — | 475USD | 6USD | 42USD | 7USD | 6USD |
| Retained Earnings | -444,806,915USD | -401,772,481USD | -316,368,933USD | -207,232,075USD | -172,676,774USD | -168,776,877USD | -166,316,447USD | -161,099,078USD |
| Intangible Assets | — | 129,132,431USD | 36,908USD | 334,724,091USD | — | — | 15,698USD | — |
| Total Liab | — | 51,736,366USD | 103,539,210USD | 54,620,472USD | 4,116,916USD | 4,989,619USD | 6,185,742USD | 4,948,356USD |
| Other Current Liab | — | 2,256,843USD | 1,818,075USD | 2,761,204USD | 2,942,057USD | 3,289,270USD | 3,583,824USD | 3,387,078USD |
| Capital Stock | — | 535USD | 475USD | 475USD | 6USD | 42USD | 7USD | 6USD |
| Cash | — | 5,702,409USD | 9,068,856USD | 18,819,529USD | 11,793,028USD | 17,566,962USD | 2,193,573USD | 5,807,631USD |
| Cash And Short Term Investments | — | 5,702,409USD | 11,118,269USD | 20,847,782USD | 13,800,111USD | 17,566,962USD | 2,193,573USD | 5,807,631USD |
| Net Debt | — | 39,952,445USD | 41,623,949USD | 32,066,874USD | -11,201,054USD | -16,864,297USD | -1,382,687USD | -4,890,470USD |
| Short Long Term Debt Total | — | 45,654,854USD | 50,692,805USD | 50,886,403USD | 591,974USD | 702,665USD | 810,886USD | 917,161USD |
| Short Term Investments | — | 2,070,558USD | 2,049,413USD | 2,028,253USD | 2,007,083USD | — | 0USD | — |
| Property Plant Equipment Gross | — | 954,637USD | 1,108,344USD | 1,328,966USD | 1,113,108USD | 1,077,477USD | 1,491,948USD | 1,586,801USD |
| Common Stock Shares Outstanding | — | 33,022,103shares | 18,482,865shares | 36,134,736shares | 64,436shares | 338,235shares | 38,724shares | 71,234shares |
| Non Current Assets Total | — | 204,980,859USD | 358,497,567USD | 467,056,559USD | 1,386,994USD | 1,276,758USD | 1,160,351USD | 1,325,602USD |
| Non Current Liabilities Total | — | 45,424,545USD | 50,754,546USD | 512,265USD | 484,877USD | 968,052USD | 1,548,939USD | 760,352USD |
| Non Currrent Assets Other | — | 204,026,222USD | 155,056USD | 131,003,502USD | 273,886USD | 199,281USD | 199,281USD | 199,281USD |
| Net Working Capital | — | 6,526,530USD | -38,528,803USD | -28,903,532USD | 12,917,782USD | 16,430,514USD | 429,349USD | 4,492,973USD |
| Unclassified Current Assets | — | -2,070,558USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -129,132,431USD | 357,292,716USD | — | — | — | — | — |
| Unclassified Equity | — | 567,854,255USD | 585,582,675USD | 644,871,887USD | 186,496,661USD | 185,516,013USD | 166,357,194USD | 166,157,289USD |
| Short Long Term Debt | — | — | 49,899,019USD | 49,857,909USD | 7,602USD | 7,389USD | 7,181USD | 6,980USD |
| Unclassified Current Liabilities | — | — | -49,899,019USD | -49,857,909USD | — | — | — | — |
| Current Deferred Revenue | — | — | — | 10,618USD | 22,548USD | 47,488USD | 216,522USD | 106,323USD |
| Non Current Liabilities Other | — | — | — | — | 368,905USD | 728,839USD | 1,189,184USD | 282,230USD |
| Source | 0001683168-26-006099DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 372,753,427USD | 6,226,503USD | 22,126,397USD | 22,725,613USD | 14,624,265USD |
| Intangible Assets | 36,908USD | 15,698USD | — | 5,813USD | 18,053USD |
| Other Current Assets | 2,479,310USD | 1,328,855USD | 2,372,513USD | 2,829,578USD | 3,074,258USD |
| Total Liab | 103,539,210USD | 6,185,742USD | 41,757,418USD | 22,090,600USD | 8,320,016USD |
| Total Stockholder Equity | 269,214,217USD | 40,761USD | -19,631,021USD | 635,013USD | 6,304,249USD |
| Other Current Liab | 1,818,075USD | 3,583,824USD | 9,099,973USD | 2,073,839USD | 2,278,607USD |
| Capital Stock | 475USD | 7USD | 0USD | 1USD | 128USD |
| Retained Earnings | -316,368,933USD | -166,316,447USD | -120,806,138USD | -75,734,927USD | -41,499,522USD |
| Cash | 9,068,856USD | 2,193,573USD | 7,983,346USD | 10,986,592USD | 5,572,199USD |
| Cash And Short Term Investments | 11,118,269USD | 2,193,573USD | 7,983,346USD | 10,986,592USD | 5,572,199USD |
| Total Current Assets | 14,255,860USD | 5,066,152USD | 19,532,296USD | 20,327,010USD | 10,881,057USD |
| Total Current Liabilities | 52,784,663USD | 4,636,803USD | 40,913,110USD | 20,897,472USD | 6,483,725USD |
| Net Debt | 41,623,949USD | -1,382,687USD | 23,425,430USD | 7,970,070USD | -3,262,500USD |
| Short Term Debt | 50,221,122USD | 451,131USD | 30,564,468USD | 17,763,535USD | 473,408USD |
| Short Long Term Debt | 49,899,019USD | 7,181USD | 30,164,857USD | 17,372,418USD | 17,201USD |
| Short Long Term Debt Total | 50,692,805USD | 810,886USD | 31,408,776USD | 18,956,662USD | 2,309,699USD |
| Long Term Debt | 49,965,531USD | 28,533USD | 69,138USD | 50,116USD | 68,785USD |
| Short Term Investments | 2,049,413USD | 0USD | — | — | — |
| Net Receivables | 312,106USD | 88,247USD | 203,303USD | 864,957USD | 25,585USD |
| Inventory | 346,175USD | 1,455,477USD | 8,973,134USD | 5,645,883USD | 2,209,015USD |
| Accounts Payable | 745,466USD | 385,326USD | 831,184USD | 1,036,628USD | 1,454,103USD |
| Property Plant Equipment Net | 1,012,887USD | 945,372USD | 2,394,820USD | 2,107,753USD | 2,992,346USD |
| Property Plant Equipment Gross | 1,108,344USD | 1,491,948USD | 2,745,217USD | 2,613,259USD | 3,183,743USD |
| Common Stock Shares Outstanding | 18,482,865shares | 38,724shares | 160shares | 16shares | 12shares |
| Non Current Assets Total | 358,497,567USD | 1,160,351USD | 2,594,101USD | 2,398,603USD | 3,743,209USD |
| Non Current Liabilities Total | 50,754,546USD | 1,548,939USD | 844,308USD | 1,193,128USD | 1,836,291USD |
| Non Currrent Assets Other | 155,056USD | 199,281USD | 199,281USD | 285,037USD | 732,810USD |
| Net Working Capital | -38,528,803USD | 429,349USD | -21,380,814USD | -570,462USD | 4,397,332USD |
| Unclassified Non Current Assets | 357,292,716USD | — | — | — | — |
| Unclassified Current Liabilities | -49,899,019USD | — | -30,164,857USD | -17,372,419USD | — |
| Unclassified Equity | 585,582,675USD | 166,357,194USD | 101,175,117USD | 76,369,939USD | 47,803,515USD |
| Common Stock | — | 7USD | — | — | 128USD |
| Current Deferred Revenue | — | 216,522USD | 417,485USD | 23,471USD | 2,277,607USD |
| Non Current Liabilities Other | — | 1,189,184USD | — | 1USD | — |
| Unclassified Non Current Liabilities | — | — | — | 1,143,011USD | 1,767,506USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 27,153USD |
| Stock Based Compensation | 1,797,041USD |
| Other Non Cash Items | -13,603USD |
| Change To Account Receivables | -1,884,362USD |
| Change To Liabilities | 146,692USD |
| Change In Working Capital | -325,566USD |
| Operating Cash Flow | -10,395,755USD |
| Capital Expenditures | -23,746USD |
| Net Investments | -807,603USD |
| Unclassified Investing Cash Flow | 80,064,079USD |
| Investing Cash Flow | 79,232,730USD |
| Net Common Stock Issuance | -53,970,420USD |
| Unclassified Financing Cash Flow | -20,240,813USD |
| Financing Cash Flow | -74,211,233USD |
| Change In Cash | -5,374,258USD |
| End Cash Flow | 3,694,598USD |
| Source | 0001683168-26-006099DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -85,403,548USD | -109,136,858USD | -34,555,301USD | -3,899,897USD | -2,460,430USD | -5,217,369USD | -13,638,478USD | -606,418USD |
| Depreciation | 118,905USD | 121,450USD | 217,557USD | 225,539USD | 144,609USD | 194,528USD | 172,442USD | 197,839USD |
| Stock Based Compensation | 1,704,252USD | 2,969,909USD | 13,754,360USD | 1,090,618USD | 10,052USD | 15,079USD | 10,053USD | 287,751USD |
| Other Non Cash Items | 80,234,383USD | 103,283,986USD | 14,372,006USD | 104,888USD | 5,957USD | 376,242USD | 10,691,100USD | -4,434,152USD |
| Change To Account Receivables | -2,195,165USD | 1,239,179USD | -1,382,890USD | -88,329USD | -32,549USD | 203,029USD | -35,371USD | 13,534USD |
| Change To Inventory | -61,788USD | 110,932USD | 777,835USD | -596,136USD | 376,290USD | -149,675USD | 643,818USD | -960,966USD |
| Change In Working Capital | 1,551,772USD | -232,055USD | -1,413,041USD | -1,180,184USD | -1,272,076USD | 865,971USD | -1,309,017USD | 898,144USD |
| Total Cash From Operating Activities | -3,498,488USD | -2,993,568USD | -7,624,419USD | -3,659,036USD | -3,571,888USD | -3,765,549USD | -4,073,900USD | -3,656,836USD |
| Capital Expenditures | -23,742USD | -3USD | -451,634,531USD | -3,086USD | -201,841USD | -35,670USD | -20,666USD | -124,036USD |
| Free Cash Flow | -3,522,230USD | -2,993,571USD | -459,258,950USD | -3,662,122USD | -3,773,729USD | -3,801,219USD | -4,094,566USD | -3,780,872USD |
| Total Cashflows From Investing Activities | 74,671,044USD | 78,196USD | -451,624,601USD | -2,003,086USD | -201,841USD | -31,668USD | -16,106USD | -116,309USD |
| Net Borrowings | -55,001,926USD | 49,935,322USD | 49,653,717USD | -1,770USD | -1,719USD | -1,671USD | -2,943,799USD | — |
| Total Cash From Financing Activities | -74,434,003USD | -6,940,301USD | 466,275,521USD | -111,812USD | 19,147,118USD | 183,159USD | 7,845,462USD | 2,254,272USD |
| Sale Purchase Of Stock | -44,219,787USD | -56,875,624USD | -38,895,551USD | -110,042USD | -401,806USD | — | 0USD | 0USD |
| Issuance Of Capital Stock | 24,787,679USD | 1USD | 453,733,355USD | 0USD | 19,550,643USD | 184,830USD | 10,789,261USD | 0USD |
| Change In Cash | -13,117,120USD | -9,855,673USD | 7,026,501USD | -5,773,934USD | 15,373,389USD | -3,614,058USD | 3,755,456USD | -1,518,873USD |
| Begin Period Cash Flow | 18,924,529USD | 18,924,529USD | 11,898,028USD | 17,671,962USD | 2,298,573USD | 5,912,631USD | 2,157,175USD | 3,676,048USD |
| End Period Cash Flow | 5,807,409USD | 9,068,856USD | 18,924,529USD | 11,898,028USD | 17,671,962USD | 2,298,573USD | 5,912,631USD | 2,157,175USD |
| Other Cashflows From Investing Activities | 74,694,788USD | 78,199USD | -451,624,604USD | -2,000,000USD | — | 4,002USD | 4,560USD | 7,727USD |
| Other Cashflows From Financing Activities | -74,434,003USD | -1,784,000USD | 1,784,000USD | — | — | — | — | — |
| Unclassified Operating Cash Flow | -1,704,252USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 99,221,713USD | 1,784,001USD | 453,733,355USD | — | 19,550,643USD | — | 10,789,261USD | 2,254,272USD |
| Investments | — | 0USD | -451,624,601USD | -2,003,086USD | -201,841USD | -31,668USD | -16,106USD | -116,309USD |
| Unclassified Investing Cash Flow | — | — | 903,259,135USD | 2,003,086USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -148,570,842USD | -45,510,309USD | -45,071,211USD | -34,235,405USD | -40,125,109USD | -1,374,410USD |
| Depreciation | 709,155USD | 759,117USD | 618,981USD | 1,193,470USD | 585,624USD | — |
| Stock Based Compensation | 17,824,939USD | 310,961USD | 2,627,925USD | 3,259,009USD | 14,627,382USD | — |
| Other Non Cash Items | 134,819,287USD | 28,600,926USD | 18,309,705USD | 4,558,592USD | 6,491,003USD | — |
| Change To Account Receivables | -264,589USD | 85,496USD | 555,967USD | -839,372USD | -25,585USD | — |
| Change To Inventory | 844,521USD | -933,844USD | -7,609,564USD | -5,129,085USD | -4,155,996USD | — |
| Change In Working Capital | -4,097,356USD | -198,247USD | -6,053,492USD | -8,422,915USD | -5,739,426USD | — |
| Total Cash From Operating Activities | -17,848,911USD | -16,037,552USD | -29,568,092USD | -33,647,249USD | -24,160,526USD | — |
| Capital Expenditures | -204,929USD | -312,090USD | -949,722USD | -799,412USD | -838,030USD | 0USD |
| Free Cash Flow | -18,053,840USD | -16,349,642USD | -30,517,814USD | -34,446,661USD | -24,998,556USD | — |
| Investments | -2,000,000USD | -230,313USD | -860,722USD | -799,412USD | -838,030USD | — |
| Total Cashflows From Investing Activities | -453,751,332USD | -230,313USD | -860,722USD | -799,412USD | -838,030USD | — |
| Net Borrowings | 99,585,550USD | -735,021USD | 3,832,639USD | 15,105,144USD | -909,158USD | — |
| Total Cash From Financing Activities | 478,370,526USD | 10,373,092USD | 27,084,318USD | 40,412,304USD | 30,034,673USD | — |
| Sale Purchase Of Stock | -96,283,023USD | 0USD | — | — | — | — |
| Issuance Of Capital Stock | 473,283,999USD | 10,974,091USD | 4,825,590USD | 18,089,184USD | 28,732,108USD | — |
| Change In Cash | 6,770,283USD | -5,894,773USD | -3,344,496USD | 5,965,643USD | 5,036,117USD | — |
| Begin Period Cash Flow | 2,298,573USD | 8,193,346USD | 11,537,842USD | 5,572,199USD | 536,082USD | — |
| End Period Cash Flow | 9,068,856USD | 2,298,573USD | 8,193,346USD | 11,537,842USD | 5,572,199USD | 536,082USD |
| Other Cashflows From Investing Activities | -453,681,154USD | 81,777USD | 89,000USD | — | -13,125USD | — |
| Other Cashflows From Financing Activities | 49,850,087USD | 134,022USD | 18,426,089USD | 7,217,976USD | 14,291,562USD | — |
| Unclassified Operating Cash Flow | -18,534,094USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 425,217,912USD | 10,974,091USD | — | — | -12,079,839USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.