marketcaparena

EML

EASTERN CO

Company overview

Market capitalization
$146.77M
Employees
1,231
Latest publication
2026-09-29
About EASTERN CO

The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ2 20242024-06-30 · USD
Total Revenue61,821,757USD59,676,538USD57,532,595USD55,336,452USD70,164,086USD63,312,774USD66,683,477USD72,564,231USD
Cost Of Revenue49,069,618USD47,933,537USD45,252,807USD43,112,032USD53,667,162USD48,834,174USD51,322,827USD54,108,036USD
Gross Profit12,752,139USD11,743,000USD12,279,788USD12,224,420USD16,496,924USD14,478,600USD15,360,650USD18,456,195USD
Research Development1,042,688USD1,035,312USD927,801USD995,771USD1,031,716USD1,109,186USD1,149,282USD1,301,487USD
Selling General Administrative10,051,659USD9,569,647USD10,038,874USD9,646,956USD12,188,736USD9,847,121USD11,215,638USD11,536,949USD
Total Operating Expenses11,094,347USD10,604,959USD10,966,675USD10,642,727USD13,220,452USD10,956,307USD12,364,920USD12,442,168USD
Operating Income1,657,792USD1,138,042USD1,313,113USD1,581,693USD3,276,472USD3,522,293USD2,995,730USD6,014,027USD
Total Other Income Expense Net5,846,747USD-327,648USD-28,132USD-705,045USD-695,099USD-1,108,303USD-932,614USD-767,007USD
Interest Expense581,318USD527,513USD665,238USD688,425USD636,287USD617,470USD671,663USD746,941USD
Income Before Tax7,504,539USD810,394USD1,284,981USD876,648USD2,581,373USD2,413,990USD2,063,116USD5,247,020USD
Income Tax Expense1,855,254USD170,264USD99,931USD297,712USD546,383USD507,179USD523,307USD1,176,830USD
Discontinued Operations0USD———————
Net Income5,649,285USD640,130USD1,169,992USD578,936USD1,423,471USD1,943,689USD1,312,783USD3,507,872USD
Net Interest Income—-527,513USD-665,238USD-688,425USD-636,287USD-617,470USD-671,663USD-829,934USD
Tax Provision—170,264USD99,931USD297,712USD546,383USD507,179USD523,307USD1,014,245USD
Net Income From Continuing Ops—640,130USD1,185,050USD578,936USD2,034,990USD1,906,811USD1,539,809USD3,507,872USD
Ebit—1,337,907USD1,950,219USD1,565,073USD3,217,660USD3,031,460USD2,734,779USD5,993,961USD
Ebitda—3,717,877USD1,951,955USD3,931,332USD4,882,924USD8,329,496USD4,356,791USD7,859,805USD
Depreciation And Amortization—2,379,970USD1,736USD2,366,259USD1,665,264USD5,298,036USD1,622,012USD1,865,844USD
Reconciled Depreciation—1,651,228USD1,739,361USD1,668,361USD1,665,264USD1,513,054USD1,622,012USD1,865,845USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USD
Total Revenue248,970,345USD272,751,967USD279,265,146USD246,522,823USD197,614,590USD204,239,613USD137,608,258USD144,567,951USD
Cost Of Revenue192,581,899USD205,484,807USD220,648,900USD189,756,610USD149,527,553USD154,382,737USD101,262,048USD110,318,320USD
Gross Profit56,388,446USD67,267,160USD58,616,246USD56,766,213USD48,087,037USD49,856,876USD36,346,210USD34,249,631USD
Research Development4,064,473USD4,888,496USD4,241,211USD4,101,399USD2,749,333USD5,622,829USD2,568,307USD2,459,062USD
Selling General Administrative42,220,760USD42,229,660USD39,508,849USD35,218,028USD35,439,858USD5,622,829USD514,968USD590,657USD
Total Operating Expenses46,285,234USD47,118,156USD44,449,928USD39,319,427USD34,581,785USD37,774,118USD25,210,338USD26,221,903USD
Operating Income10,103,212USD20,149,004USD14,166,318USD17,446,786USD13,505,252USD12,082,758USD11,135,872USD8,027,728USD
Interest Expense2,684,603USD2,721,318USD2,275,612USD1,747,723USD2,058,600USD976,512USD121,500USD185,475USD
Net Interest Income-2,684,603USD-2,721,318USD-2,275,612USD-1,747,723USD-2,744,800USD-976,512USD-121,500USD—
Income Before Tax7,489,449USD17,074,320USD14,402,917USD19,070,560USD13,216,810USD11,454,942USD11,223,415USD8,020,975USD
Income Tax Expense1,522,345USD25,603,537USD3,352,456USD2,888,217USD2,181,891USD6,409,687USD3,438,092USD2,293,932USD
Tax Provision1,522,345USD3,858,796USD3,352,456USD2,888,217USD620,090USD6,409,687USD3,438,092USD2,293,930USD
Net Income5,116,089USD-8,529,217USD12,301,918USD9,349,171USD5,405,522USD5,045,255USD7,785,323USD5,727,043USD
Net Income From Continuing Ops5,967,104USD13,215,524USD14,402,917USD16,966,808USD5,405,522USD5,045,255USD7,785,323USD5,727,043USD
Ebit10,174,052USD20,148,998USD16,678,529USD20,818,283USD15,275,410USD12,431,454USD11,344,915USD8,206,450USD
Ebitda13,859,892USD20,149,004USD23,913,672USD28,059,356USD22,091,193USD17,150,639USD15,159,308USD12,127,888USD
Depreciation And Amortization3,685,840USD5,888,050USD7,235,143USD7,241,073USD6,815,783USD4,719,185USD3,814,393USD3,921,438USD
Reconciled Depreciation6,586,040USD5,888,050USD7,235,143USD7,241,073USD8,477,512USD4,719,185USD——
Total Other Income Expense Net-2,613,763USD-3,074,684USD236,599USD1,623,774USD-288,442USD-627,816USD87,543USD-6,753USD
Discontinued Operations——1,251,457USD-6,833,172USD-5,629,397USD———
Net Income Applicable To Common Shares——12,301,918USD9,349,171USD5,405,522USD5,045,255USD7,785,323USD5,727,043USD
Non Operating Income Net Other———-8,436,015USD1,770,158USD154,753USD209,043USD178,722USD
Unclassified Operating Expenses————-3,607,406USD26,528,460USD22,127,063USD23,172,184USD
Interest Income——————121,500USD185,480USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets245,118,631USD217,093,114USD216,676,616USD220,049,740USD229,409,310USD232,329,678USD235,308,747USD244,223,004USD
Cash And Equivalents15,108,764USD———————
Cash And Short Term Investments15,141,589USD7,616,721USD7,412,019USD9,227,940USD9,110,311USD10,235,956USD16,061,689USD9,705,143USD
Short Term Investments32,825USD—0USD0USD0USD2,333,000USD2,051,301USD2,034,602USD
Total Current Assets124,756,843USD99,595,298USD99,267,774USD100,571,879USD107,945,520USD109,624,495USD115,622,751USD126,069,627USD
Other Current Assets6,754,824USD6,327,063USD5,349,486USD4,468,683USD4,406,534USD10,518,818USD8,549,545USD12,000,058USD
Other Non Current Assets102,674USD———————
Total Liabilities115,125,388USD———————
Total Current Liabilities44,595,730USD28,313,182USD27,617,480USD33,629,945USD40,474,369USD39,576,200USD44,794,791USD47,827,043USD
Other Non Current Liabilities464,902USD———————
Total Stockholder Equity129,993,243USD124,528,129USD124,645,329USD124,282,443USD124,448,973USD120,999,644USD120,691,399USD119,240,210USD
Total Equity Including Noncontrolling Interest129,993,243USD———————
Long Term Debt41,683,212USD32,892,335USD33,902,353USD31,044,907USD32,115,881USD37,553,030USD38,640,576USD41,487,366USD
Net Receivables36,842,066USD32,580,908USD30,162,513USD30,109,065USD40,288,406USD33,509,435USD35,801,919USD46,239,064USD
Inventory65,989,520USD53,070,606USD56,343,756USD56,766,191USD54,140,269USD55,360,286USD55,209,598USD58,125,362USD
Property Plant Equipment Net46,860,460USD43,508,799USD42,897,039USD43,178,461USD44,526,333USD45,641,947USD41,690,925USD43,440,364USD
Goodwill58,666,199USD———————
Intangible Assets4,121,143USD9,745,496USD10,351,971USD10,982,524USD11,605,960USD12,126,709USD12,712,067USD13,319,947USD
Accounts Payable27,192,690USD17,515,661USD16,426,259USD17,359,215USD23,137,927USD20,432,183USD19,650,970USD23,988,401USD
Short Term Debt3,997,516USD3,765,220USD4,638,101USD8,817,133USD4,653,562USD8,576,484USD7,438,272USD7,323,613USD
Common Stock36,525,234USD36,195,242USD36,337,100USD36,042,381USD35,732,135USD35,419,931USD35,443,009USD34,864,634USD
Retained Earnings142,959,790USD137,972,757USD137,997,382USD137,492,223USD137,581,573USD134,159,324USD133,545,670USD132,912,235USD
Accumulated Other Comprehensive Income-18,596,131USD-19,149,738USD-19,621,376USD-19,938,701USD-20,402,722USD-20,840,499USD-21,958,971USD-23,340,061USD
Total Liab—92,564,985USD92,031,287USD95,767,297USD104,960,337USD111,330,034USD114,617,348USD124,982,794USD
Other Current Liab—7,032,301USD6,553,120USD7,453,597USD12,682,880USD10,567,533USD17,705,549USD16,515,029USD
Capital Stock—36,195,242USD36,337,100USD36,042,381USD35,732,135USD35,419,931USD35,443,009USD34,864,634USD
Good Will—58,595,819USD58,631,336USD58,596,177USD58,637,593USD58,615,176USD58,509,384USD58,576,197USD
Cash—7,616,721USD7,412,019USD9,227,940USD9,110,311USD7,902,956USD14,010,388USD7,670,541USD
Net Debt—45,840,771USD46,444,069USD46,194,708USD43,939,162USD55,274,988USD46,228,730USD55,462,802USD
Short Long Term Debt Total—53,457,492USD53,856,088USD55,422,648USD53,049,473USD63,177,944USD60,239,118USD63,133,343USD
Property Plant Equipment Gross—78,677,153USD76,143,252USD75,689,160USD76,999,927USD75,284,470USD70,501,553USD74,536,040USD
Common Stock Shares Outstanding—6,083,166shares6,083,166shares6,083,166shares6,121,256shares6,074,028shares6,149,867shares6,229,127shares
Non Current Assets Total—117,497,816USD117,408,842USD119,477,861USD121,463,790USD122,705,183USD119,685,996USD118,153,377USD
Non Current Liabilities Total—64,251,802USD64,413,807USD62,137,352USD64,485,968USD71,753,834USD69,822,557USD77,155,751USD
Non Current Liabilities Other—464,902USD464,902USD546,395USD546,398USD550,099USD546,395USD640,724USD
Non Currrent Assets Other—-29,966,431USD5,082,767USD75,980USD82,386USD114,223USD162,102USD280,512USD
Net Working Capital—71,282,116USD71,650,294USD66,941,934USD67,471,151USD70,048,295USD70,827,960USD78,242,584USD
Unclassified Non Current Assets—5,647,702USD—6,644,719USD6,611,518USD6,207,128USD6,611,518USD-9,643,287,240,639USD
Unclassified Non Current Liabilities—30,894,565USD30,046,552USD30,546,050USD31,823,689USD33,650,705USD30,635,586USD35,027,661USD
Unclassified Equity—-66,685,374USD-66,404,877USD-65,355,841USD-64,194,148USD-63,159,043USD-61,781,318USD-60,061,232USD
Short Long Term Debt—————3,978,246USD—3,228,935USD
Unclassified Current Liabilities—————-3,978,246USD—-3,228,935USD
Other Assets———————9,643,289,776,996USD
Current Deferred Revenue———————-1,564,063,511,729USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets216,676,616USD235,308,747USD252,039,201USD261,523,033USD266,328,935USD275,528,354USD280,662,976USD181,247,567USD
Intangible Assets10,351,971USD12,712,067USD20,840,887USD24,334,783USD28,273,217USD32,493,355USD31,864,393USD13,967,783USD
Other Current Assets5,349,486USD8,549,545USD6,047,814USD6,598,774USD10,465,590USD21,489,053USD5,366,507USD3,071,888USD
Total Liab92,031,287USD114,617,348USD119,558,617USD134,908,338USD151,726,671USD171,221,896USD175,225,719USD84,378,928USD
Total Stockholder Equity124,645,329USD120,691,399USD132,480,584USD126,614,695USD114,602,264USD104,306,458USD105,437,257USD96,868,639USD
Other Current Liab6,553,120USD17,705,549USD9,936,004USD7,272,796USD9,764,857USD10,089,263USD6,783,147USD9,325,474USD
Common Stock36,337,100USD35,443,009USD33,950,859USD33,586,165USD32,620,008USD31,501,041USD30,651,815USD29,994,890USD
Capital Stock36,337,100USD35,443,009USD33,950,859USD33,586,165USD32,620,008USD31,501,041USD30,651,815USD29,994,890USD
Retained Earnings137,997,382USD133,545,670USD144,805,168USD138,985,852USD129,422,625USD122,840,131USD120,189,111USD109,671,362USD
Good Will58,631,336USD58,509,384USD70,776,893USD70,777,459USD72,211,873USD72,219,404USD79,518,012USD34,840,376USD
Cash7,412,019USD14,010,388USD8,299,453USD10,187,522USD6,168,304USD15,320,776USD17,996,505USD13,925,765USD
Cash And Short Term Investments7,412,019USD16,061,689USD9,285,930USD10,187,522USD6,168,304USD15,320,776USD18,030,810USD13,925,765USD
Total Current Assets99,267,774USD115,622,751USD112,236,708USD125,315,558USD123,674,861USD111,735,772USD115,938,483USD101,190,025USD
Total Current Liabilities27,617,480USD44,794,791USD42,733,726USD46,981,453USD49,563,726USD40,665,962USD34,896,915USD30,148,100USD
Net Debt46,444,069USD46,228,730USD53,782,840USD66,214,254USD76,449,452USD86,006,281USD93,111,203USD14,749,235USD
Short Term Debt4,638,101USD7,438,272USD7,478,249USD12,070,340USD10,164,895USD9,265,081USD8,153,261USD2,325,000USD
Short Long Term Debt Total53,856,088USD60,239,118USD62,082,293USD76,401,776USD82,617,756USD101,327,057USD111,107,708USD28,675,000USD
Long Term Debt33,902,353USD38,640,576USD41,063,865USD55,136,231USD63,813,522USD82,255,803USD93,577,544USD26,350,000USD
Short Term Investments0USD2,051,301USD986,477USD0USD—28,951USD34,305USD—
Net Receivables30,162,513USD35,801,919USD37,630,757USD43,892,671USD44,178,625USD31,804,207USD37,941,900USD31,419,163USD
Inventory56,343,756USD55,209,598USD59,272,207USD64,636,591USD62,862,342USD43,121,736USD54,599,266USD52,773,209USD
Accounts Payable16,426,259USD19,650,970USD25,319,473USD27,638,317USD29,633,974USD21,311,618USD19,960,507USD18,497,626USD
Property Plant Equipment Net42,897,039USD41,690,925USD45,526,210USD38,329,613USD39,442,286USD41,618,845USD53,342,088USD29,853,377USD
Property Plant Equipment Gross76,143,252USD70,501,553USD77,506,545USD56,112,889USD28,303,751USD88,198,093USD54,365,090USD29,853,380USD
Accumulated Other Comprehensive Income-19,621,376USD-21,958,971USD-22,994,976USD-23,412,638USD-26,532,756USD-29,496,750USD-25,234,571USD-22,628,515USD
Common Stock Shares Outstanding6,083,166shares6,225,706shares6,270,765shares6,244,628shares6,263,089shares6,264,521shares6,270,008shares4,182,649shares
Non Current Assets Total117,408,842USD119,685,996USD139,802,493USD136,207,475USD142,654,074USD163,792,582USD164,724,493USD80,057,542USD
Non Current Liabilities Total64,413,807USD69,822,557USD76,824,891USD87,926,885USD102,162,945USD130,555,934USD140,328,804USD54,230,828USD
Non Current Liabilities Other464,902USD546,395USD640,724USD754,762USD668,354USD1,144,127USD32,103,892USD26,364,816USD
Non Currrent Assets Other5,082,767USD162,102USD374,932USD2,276,631USD2,726,698USD17,460,978USD-5,270,465,000USD1,396,006USD
Net Working Capital71,650,294USD70,827,960USD69,502,982USD78,334,105USD74,111,135USD71,069,812USD82,984,140USD71,041,925USD
Unclassified Non Current Liabilities30,046,552USD30,635,586USD35,120,302USD8,440,443USD7,970,985USD8,739,040USD-27,997,454USD-27,880,828USD
Unclassified Equity-66,404,877USD-61,781,318USD-57,231,326USD-33,586,165USD-32,620,008USD-31,501,043USD-30,651,815USD-29,994,890USD
Other Assets—-7,028,751USD—4,000USD2,726,698USD59,772,610USD—1,396,006USD
Unclassified Non Current Assets—6,611,518USD2,283,571USD—-2,726,698USD-59,772,610USD—-1,396,006USD
Other Liab———23,595,449USD29,710,084USD38,416,964USD37,374,357USD27,880,828USD
Short Long Term Debt———9,010,793USD—6,437,689USD5,187,689USD2,325,000USD
Accumulated Depreciation———-30,000,797USD—-48,246,120USD——
Treasury Stock———-22,544,684USD-20,907,613USD-20,537,962USD-20,169,098USD-20,169,098USD
Net Tangible Assets———126,614,695USD114,602,264USD-5,088,846USD117,779,732USD96,868,639USD
Unclassified Current Liabilities———-9,010,793USD-9,183,867USD-9,336,764USD-5,275,652,689USD-9,580,474USD
Current Deferred Revenue————9,183,867USD2,899,075USD5,270,465,000USD7,255,474USD
Deferred Long Term Liab——————5,270,465USD1,516,012USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USD
Net Income640,130USD578,936USD2,296,304USD1,906,811USD-15,297,445USD4,070,190USD2,135,417USD3,516,522USD
Depreciation2,379,970USD2,366,259USD1,665,264USD5,298,036USD524,069USD4,194,801USD1,100,623USD1,994,850USD
Stock Based Compensation-141,858USD599,371,711,000USD312,204USD-23,078USD168,000USD110,583USD513,737USD213,394USD
Other Non Cash Items-470,337USD158,894USD-3,035,891USD385,010USD20,291,322USD-891,510USD1,776,415USD-5,512USD
Change To Account Receivables-2,422,752USD10,321,604USD-4,286,612USD2,015,269USD-6,473,564USD1,117,598USD-6,383,857USD5,658,346USD
Change To Inventory3,333,609USD-2,609,665USD2,024,363USD-137,403USD-2,064,731USD-896,838USD3,262,289USD1,396,195USD
Change In Working Capital929,570USD7,717USD2,129,864USD-9,048,094USD-7,187,528USD257,701USD-1,426,598USD2,035,620USD
Total Cash From Operating Activities3,479,333USD3,111,806USD3,367,745USD-1,458,237USD-1,501,582USD7,631,182USD3,585,857USD7,232,416USD
Capital Expenditures-867,333USD-44,906USD-749,584USD-849,393USD-4,799,288USD-1,123,422USD-1,711,557USD-1,715,702USD
Free Cash Flow2,612,000USD3,066,900USD2,618,161USD-2,307,630USD-6,300,870USD6,507,760USD1,874,300USD5,516,714USD
Investments0USD-44,105USD3,375,506USD-1,565,275USD-5,015,464USD-587,086USD-2,758,914USD-2,429,717USD
Total Cashflows From Investing Activities-858,830USD-44,105USD3,375,506USD-1,565,275USD-5,015,464USD-587,085USD-2,758,915USD-2,429,717USD
Net Borrowings-1,252,171USD-1,324,347USD-5,435,427USD-876,990USD5,022,388USD———
Total Cash From Financing Activities-2,339,281USD-2,844,082USD-6,824,879USD-2,959,194USD2,906,369USD-1,670,439USD-1,749,231USD-6,043,214USD
Dividends Paid-664,755USD-668,288USD-672,898USD-675,053USD-682,009USD-685,859USD-683,065USD-696,643USD
Sale Purchase Of Stock-422,355USD-851,447USD-722,901USD-1,400,804USD-1,434,010USD-247,320USD-234,800USD-490,237USD
Change In Cash204,702USD117,629USD30,867USD-6,107,432USD-3,589,954USD4,350,053USD-691,682USD-1,241,333USD
Begin Period Cash Flow7,412,019USD9,110,311USD9,079,444USD14,010,388USD11,706,497USD7,356,444USD8,048,126USD9,540,786USD
End Period Cash Flow7,616,721USD9,227,940USD9,110,311USD7,902,956USD8,116,543USD11,706,497USD7,356,444USD8,299,453USD
Other Cashflows From Investing Activities5,000USD3,831,046,170,000USD4,125,090USD14,545USD-216,176USD536,332USD-65,395USD-816,813USD
Other Cashflows From Financing Activities-1,674,526USD-10,611,907,564,000USD6,347USD-6,347USD5,819,262USD4,619USD-4,619USD-2,429,717USD
Unclassified Financing Cash Flow1,674,526USD10,611,907,564,000USD——-5,819,262USD——-2,426,617USD
Unclassified Operating Cash Flow—-599,371,711,000USD——————
Unclassified Investing Cash Flow—-3,831,046,125,094USD-3,375,506USD—5,015,464USD—1,776,951USD2,532,515USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USD
Net Income5,967,104USD8,585,000USD5,405,522USD13,266,142USD14,505,937USD5,045,255USD7,785,323USD5,727,043USD
Depreciation3,685,840USD7,466,483USD8,477,512USD6,454,881USD5,329,208USD4,719,185USD3,814,393USD3,921,438USD
Stock Based Compensation894,091USD364,694USD849,226USD656,925USD493,767USD354,501USD149,572USD64,991USD
Other Non Cash Items684,591USD1,475,723USD6,050,363USD3,981,313USD-2,454,280USD12,862USD149,572USD64,992USD
Change To Account Receivables7,858,798USD5,774,371USD-488,156USD5,982,435USD-3,483,484USD-2,574,823USD-1,062,654USD-852,168USD
Change To Inventory-268,522USD6,024,489USD767,796USD1,463,409USD-5,356,646USD152,130USD2,514,371USD-3,095,801USD
Change In Working Capital-2,552,192USD9,715,055USD2,024,690USD692,557USD-5,946,421USD-149,641USD-459,163USD-2,023,904USD
Total Cash From Operating Activities8,865,383USD26,482,062USD20,688,762USD22,958,164USD12,876,062USD11,180,182USD12,415,240USD9,133,429USD
Capital Expenditures-3,969,863USD-6,434,375USD-3,098,983USD-5,440,488USD-5,410,545USD-2,762,949USD-2,863,470USD-2,538,236USD
Free Cash Flow4,895,520USD20,047,687USD17,589,779USD17,517,676USD7,465,517USD8,417,233USD9,551,770USD6,595,193USD
Investments2,222,059USD1,305,020USD-9,111,319USD-34,305USD-10,405,230USD-42,796,849USD-2,855,120USD—
Total Cashflows From Investing Activities-508,922USD-5,430,298USD-9,111,319USD-85,772,579USD-10,405,230USD-42,796,849USD-2,855,120USD-2,513,236USD
Net Borrowings-9,587,330USD-19,400,809USD-10,060,077USD69,714,854USD-6,550,000USD33,439,286USD-1,428,571USD-1,071,428USD
Total Cash From Financing Activities-16,297,391USD-22,902,278USD-13,183,591USD66,970,861USD-10,369,853USD30,684,718USD-4,179,719USD-3,882,097USD
Dividends Paid-2,681,073USD-2,765,686USD-2,754,650USD-2,743,993USD-2,756,478USD-2,754,568USD-2,751,148USD-2,810,669USD
Sale Purchase Of Stock-3,729,468USD-735,783USD-368,864USD-368,864USD-1,063,375USD0USD1,071,428,000USD1,505,232,000USD
Change In Cash-6,598,369USD-1,888,069USD-1,894,870USD4,070,740USD-8,349,712USD-449,899USD4,910,390USD1,980,542USD
Begin Period Cash Flow14,010,388USD10,187,522USD17,996,505USD13,925,765USD22,275,477USD22,725,376USD17,814,986USD15,834,444USD
End Period Cash Flow7,412,019USD8,299,453USD16,101,635USD17,996,505USD13,925,765USD22,275,477USD22,725,376USD17,814,986USD
Other Cashflows From Investing Activities14,545USD1,448,917USD-2,075,691USD-80,297,786USD-1,813,973USD44,100USD8,350USD5,034,314,000USD
Other Cashflows From Financing Activities1USD-5,430,298USD-10,060,077,000USD100,000,000USD7,000,000USD37,614,611USD-2,855,120USD-2,513,236USD
Unclassified Investing Cash Flow1,224,337USD-1,749,860USD5,174,674USD—7,224,518USD2,718,849USD2,855,120USD-5,034,289,000USD
Unclassified Operating Cash Flow—-1,124,893USD-2,118,551USD-2,093,654USD—1,198,020USD—1,378,869USD
Unclassified Financing Cash Flow—5,430,298USD10,060,077,000USD-99,631,136USD-7,000,000USD-37,614,611USD-1,068,572,880USD-1,502,718,764USD
Change To Liabilities——3,160,622USD-7,114,884USD3,552,776USD3,272,536USD-2,043,643USD1,166,968USD
Cash And Cash Equivalents Changes——-1,606,148USD4,156,446USD-8,349,712USD-449,899USD4,910,390USD1,980,542USD
Exchange Rate Changes————-450,691USD482,049USD-470,011USD-757,554USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2020Yearly · 2020-12-31GeographyInternational14,567,220USD0001654954-21-002839
FY 2020Yearly · 2020-12-31GeographyUS225,835,894USD0001654954-21-002839
Q3 2020Quarterly · 2020-09-30SegmentIndustrial Hardware47,141,513USD0001654954-20-012021
Q3 2020Quarterly · 2020-09-30SegmentMetal Products4,474,830USD0001654954-20-012021
Q3 2020Quarterly · 2020-09-30SegmentSecurity Products14,189,215USD0001654954-20-012021
Q2 2020Quarterly · 2020-06-30SegmentIndustrial Hardware33,871,790USD0001654954-20-008468
Q2 2020Quarterly · 2020-06-30SegmentMetal Products3,847,502USD0001654954-20-008468
Q2 2020Quarterly · 2020-06-30SegmentSecurity Products11,114,117USD0001654954-20-008468
Q1 2020Quarterly · 2020-03-31SegmentIndustrial Hardware47,236,605USD0000031107-20-000018
Q1 2020Quarterly · 2020-03-31SegmentMetal Products5,704,527USD0000031107-20-000018
Q1 2020Quarterly · 2020-03-31SegmentSecurity Products12,384,484USD0000031107-20-000018
FY 2019Yearly · 2019-12-31GeographyInternational20,822,000USD0001654954-21-002839
FY 2019Yearly · 2019-12-31GeographyUS230,920,619USD0001654954-21-002839
Q3 2019Quarterly · 2019-09-30SegmentIndustrial Hardware39,427,301USD0001654954-20-012021
Q3 2019Quarterly · 2019-09-30SegmentMetal Products7,095,650USD0001654954-20-012021
Q3 2019Quarterly · 2019-09-30SegmentSecurity Products14,169,694USD0001654954-20-012021
Q2 2019Quarterly · 2019-06-30SegmentIndustrial Hardware37,490,953USD0001654954-20-008468
Q2 2019Quarterly · 2019-06-30SegmentMetal Products7,446,278USD0001654954-20-008468
Q2 2019Quarterly · 2019-06-30SegmentSecurity Products16,502,698USD0001654954-20-008468
Q1 2019Quarterly · 2019-03-31SegmentIndustrial Hardware38,403,343USD0000031107-20-000018
Q1 2019Quarterly · 2019-03-31SegmentMetal Products7,796,801USD0000031107-20-000018
Q1 2019Quarterly · 2019-03-31SegmentSecurity Products14,683,004USD0000031107-20-000018
FY 2018Yearly · 2018-12-31GeographyInternational26,486,405USD0000031107-20-000008
FY 2018Yearly · 2018-12-31GeographyUnited States207,789,058USD0000031107-20-000008
Q3 2018Quarterly · 2018-09-30SegmentIndustrial Hardware34,210,857USD0000031107-19-000034
Q3 2018Quarterly · 2018-09-30SegmentMetal Products6,227,676USD0000031107-19-000034
Q3 2018Quarterly · 2018-09-30SegmentSecurity Products16,918,909USD0000031107-19-000034
Q2 2018Quarterly · 2018-06-30SegmentIndustrial Hardware35,853,583USD0000031107-19-000027
Q2 2018Quarterly · 2018-06-30SegmentMetal Products7,119,241USD0000031107-19-000027
Q2 2018Quarterly · 2018-06-30SegmentSecurity Products17,888,028USD0000031107-19-000027
FY 2017Yearly · 2017-12-31GeographyInternational26,114,795USD0000031107-19-000011
FY 2017Yearly · 2017-12-31GeographyUnited States178,124,818USD0000031107-19-000011
FY 2013Yearly · 2013-12-31GeographyForeign128,372,957USD0000031107-14-000006
FY 2013Yearly · 2013-12-31GeographyUnited States114,085,322USD0000031107-14-000006
FY 2012Yearly · 2012-12-31GeographyForeign136,904,822USD0000031107-14-000006
FY 2012Yearly · 2012-12-31GeographyUnited States120,604,363USD0000031107-14-000006
FY 2011Yearly · 2011-12-31GeographyForeign135,383,459USD0000031107-14-000006
FY 2011Yearly · 2011-12-31GeographyUnited States107,472,590USD0000031107-14-000006

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.