EML
EASTERN CO
Company overview
- Market capitalization
- $146.77M
- Employees
- 1,231
- Latest publication
- 2026-09-29
About EASTERN CO
The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.
Financial statements
Income Quarterly
| Metric | Q2 20262026-07-04 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 61,821,757USD | 59,676,538USD | 57,532,595USD | 55,336,452USD | 70,164,086USD | 63,312,774USD | 66,683,477USD | 72,564,231USD |
| Cost Of Revenue | 49,069,618USD | 47,933,537USD | 45,252,807USD | 43,112,032USD | 53,667,162USD | 48,834,174USD | 51,322,827USD | 54,108,036USD |
| Gross Profit | 12,752,139USD | 11,743,000USD | 12,279,788USD | 12,224,420USD | 16,496,924USD | 14,478,600USD | 15,360,650USD | 18,456,195USD |
| Research Development | 1,042,688USD | 1,035,312USD | 927,801USD | 995,771USD | 1,031,716USD | 1,109,186USD | 1,149,282USD | 1,301,487USD |
| Selling General Administrative | 10,051,659USD | 9,569,647USD | 10,038,874USD | 9,646,956USD | 12,188,736USD | 9,847,121USD | 11,215,638USD | 11,536,949USD |
| Total Operating Expenses | 11,094,347USD | 10,604,959USD | 10,966,675USD | 10,642,727USD | 13,220,452USD | 10,956,307USD | 12,364,920USD | 12,442,168USD |
| Operating Income | 1,657,792USD | 1,138,042USD | 1,313,113USD | 1,581,693USD | 3,276,472USD | 3,522,293USD | 2,995,730USD | 6,014,027USD |
| Total Other Income Expense Net | 5,846,747USD | -327,648USD | -28,132USD | -705,045USD | -695,099USD | -1,108,303USD | -932,614USD | -767,007USD |
| Interest Expense | 581,318USD | 527,513USD | 665,238USD | 688,425USD | 636,287USD | 617,470USD | 671,663USD | 746,941USD |
| Income Before Tax | 7,504,539USD | 810,394USD | 1,284,981USD | 876,648USD | 2,581,373USD | 2,413,990USD | 2,063,116USD | 5,247,020USD |
| Income Tax Expense | 1,855,254USD | 170,264USD | 99,931USD | 297,712USD | 546,383USD | 507,179USD | 523,307USD | 1,176,830USD |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | 5,649,285USD | 640,130USD | 1,169,992USD | 578,936USD | 1,423,471USD | 1,943,689USD | 1,312,783USD | 3,507,872USD |
| Net Interest Income | — | -527,513USD | -665,238USD | -688,425USD | -636,287USD | -617,470USD | -671,663USD | -829,934USD |
| Tax Provision | — | 170,264USD | 99,931USD | 297,712USD | 546,383USD | 507,179USD | 523,307USD | 1,014,245USD |
| Net Income From Continuing Ops | — | 640,130USD | 1,185,050USD | 578,936USD | 2,034,990USD | 1,906,811USD | 1,539,809USD | 3,507,872USD |
| Ebit | — | 1,337,907USD | 1,950,219USD | 1,565,073USD | 3,217,660USD | 3,031,460USD | 2,734,779USD | 5,993,961USD |
| Ebitda | — | 3,717,877USD | 1,951,955USD | 3,931,332USD | 4,882,924USD | 8,329,496USD | 4,356,791USD | 7,859,805USD |
| Depreciation And Amortization | — | 2,379,970USD | 1,736USD | 2,366,259USD | 1,665,264USD | 5,298,036USD | 1,622,012USD | 1,865,844USD |
| Reconciled Depreciation | — | 1,651,228USD | 1,739,361USD | 1,668,361USD | 1,665,264USD | 1,513,054USD | 1,622,012USD | 1,865,845USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 248,970,345USD | 272,751,967USD | 279,265,146USD | 246,522,823USD | 197,614,590USD | 204,239,613USD | 137,608,258USD | 144,567,951USD |
| Cost Of Revenue | 192,581,899USD | 205,484,807USD | 220,648,900USD | 189,756,610USD | 149,527,553USD | 154,382,737USD | 101,262,048USD | 110,318,320USD |
| Gross Profit | 56,388,446USD | 67,267,160USD | 58,616,246USD | 56,766,213USD | 48,087,037USD | 49,856,876USD | 36,346,210USD | 34,249,631USD |
| Research Development | 4,064,473USD | 4,888,496USD | 4,241,211USD | 4,101,399USD | 2,749,333USD | 5,622,829USD | 2,568,307USD | 2,459,062USD |
| Selling General Administrative | 42,220,760USD | 42,229,660USD | 39,508,849USD | 35,218,028USD | 35,439,858USD | 5,622,829USD | 514,968USD | 590,657USD |
| Total Operating Expenses | 46,285,234USD | 47,118,156USD | 44,449,928USD | 39,319,427USD | 34,581,785USD | 37,774,118USD | 25,210,338USD | 26,221,903USD |
| Operating Income | 10,103,212USD | 20,149,004USD | 14,166,318USD | 17,446,786USD | 13,505,252USD | 12,082,758USD | 11,135,872USD | 8,027,728USD |
| Interest Expense | 2,684,603USD | 2,721,318USD | 2,275,612USD | 1,747,723USD | 2,058,600USD | 976,512USD | 121,500USD | 185,475USD |
| Net Interest Income | -2,684,603USD | -2,721,318USD | -2,275,612USD | -1,747,723USD | -2,744,800USD | -976,512USD | -121,500USD | — |
| Income Before Tax | 7,489,449USD | 17,074,320USD | 14,402,917USD | 19,070,560USD | 13,216,810USD | 11,454,942USD | 11,223,415USD | 8,020,975USD |
| Income Tax Expense | 1,522,345USD | 25,603,537USD | 3,352,456USD | 2,888,217USD | 2,181,891USD | 6,409,687USD | 3,438,092USD | 2,293,932USD |
| Tax Provision | 1,522,345USD | 3,858,796USD | 3,352,456USD | 2,888,217USD | 620,090USD | 6,409,687USD | 3,438,092USD | 2,293,930USD |
| Net Income | 5,116,089USD | -8,529,217USD | 12,301,918USD | 9,349,171USD | 5,405,522USD | 5,045,255USD | 7,785,323USD | 5,727,043USD |
| Net Income From Continuing Ops | 5,967,104USD | 13,215,524USD | 14,402,917USD | 16,966,808USD | 5,405,522USD | 5,045,255USD | 7,785,323USD | 5,727,043USD |
| Ebit | 10,174,052USD | 20,148,998USD | 16,678,529USD | 20,818,283USD | 15,275,410USD | 12,431,454USD | 11,344,915USD | 8,206,450USD |
| Ebitda | 13,859,892USD | 20,149,004USD | 23,913,672USD | 28,059,356USD | 22,091,193USD | 17,150,639USD | 15,159,308USD | 12,127,888USD |
| Depreciation And Amortization | 3,685,840USD | 5,888,050USD | 7,235,143USD | 7,241,073USD | 6,815,783USD | 4,719,185USD | 3,814,393USD | 3,921,438USD |
| Reconciled Depreciation | 6,586,040USD | 5,888,050USD | 7,235,143USD | 7,241,073USD | 8,477,512USD | 4,719,185USD | — | — |
| Total Other Income Expense Net | -2,613,763USD | -3,074,684USD | 236,599USD | 1,623,774USD | -288,442USD | -627,816USD | 87,543USD | -6,753USD |
| Discontinued Operations | — | — | 1,251,457USD | -6,833,172USD | -5,629,397USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | 12,301,918USD | 9,349,171USD | 5,405,522USD | 5,045,255USD | 7,785,323USD | 5,727,043USD |
| Non Operating Income Net Other | — | — | — | -8,436,015USD | 1,770,158USD | 154,753USD | 209,043USD | 178,722USD |
| Unclassified Operating Expenses | — | — | — | — | -3,607,406USD | 26,528,460USD | 22,127,063USD | 23,172,184USD |
| Interest Income | — | — | — | — | — | — | 121,500USD | 185,480USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-07-04 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 245,118,631USD | 217,093,114USD | 216,676,616USD | 220,049,740USD | 229,409,310USD | 232,329,678USD | 235,308,747USD | 244,223,004USD |
| Cash And Equivalents | 15,108,764USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 15,141,589USD | 7,616,721USD | 7,412,019USD | 9,227,940USD | 9,110,311USD | 10,235,956USD | 16,061,689USD | 9,705,143USD |
| Short Term Investments | 32,825USD | — | 0USD | 0USD | 0USD | 2,333,000USD | 2,051,301USD | 2,034,602USD |
| Total Current Assets | 124,756,843USD | 99,595,298USD | 99,267,774USD | 100,571,879USD | 107,945,520USD | 109,624,495USD | 115,622,751USD | 126,069,627USD |
| Other Current Assets | 6,754,824USD | 6,327,063USD | 5,349,486USD | 4,468,683USD | 4,406,534USD | 10,518,818USD | 8,549,545USD | 12,000,058USD |
| Other Non Current Assets | 102,674USD | — | — | — | — | — | — | — |
| Total Liabilities | 115,125,388USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 44,595,730USD | 28,313,182USD | 27,617,480USD | 33,629,945USD | 40,474,369USD | 39,576,200USD | 44,794,791USD | 47,827,043USD |
| Other Non Current Liabilities | 464,902USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 129,993,243USD | 124,528,129USD | 124,645,329USD | 124,282,443USD | 124,448,973USD | 120,999,644USD | 120,691,399USD | 119,240,210USD |
| Total Equity Including Noncontrolling Interest | 129,993,243USD | — | — | — | — | — | — | — |
| Long Term Debt | 41,683,212USD | 32,892,335USD | 33,902,353USD | 31,044,907USD | 32,115,881USD | 37,553,030USD | 38,640,576USD | 41,487,366USD |
| Net Receivables | 36,842,066USD | 32,580,908USD | 30,162,513USD | 30,109,065USD | 40,288,406USD | 33,509,435USD | 35,801,919USD | 46,239,064USD |
| Inventory | 65,989,520USD | 53,070,606USD | 56,343,756USD | 56,766,191USD | 54,140,269USD | 55,360,286USD | 55,209,598USD | 58,125,362USD |
| Property Plant Equipment Net | 46,860,460USD | 43,508,799USD | 42,897,039USD | 43,178,461USD | 44,526,333USD | 45,641,947USD | 41,690,925USD | 43,440,364USD |
| Goodwill | 58,666,199USD | — | — | — | — | — | — | — |
| Intangible Assets | 4,121,143USD | 9,745,496USD | 10,351,971USD | 10,982,524USD | 11,605,960USD | 12,126,709USD | 12,712,067USD | 13,319,947USD |
| Accounts Payable | 27,192,690USD | 17,515,661USD | 16,426,259USD | 17,359,215USD | 23,137,927USD | 20,432,183USD | 19,650,970USD | 23,988,401USD |
| Short Term Debt | 3,997,516USD | 3,765,220USD | 4,638,101USD | 8,817,133USD | 4,653,562USD | 8,576,484USD | 7,438,272USD | 7,323,613USD |
| Common Stock | 36,525,234USD | 36,195,242USD | 36,337,100USD | 36,042,381USD | 35,732,135USD | 35,419,931USD | 35,443,009USD | 34,864,634USD |
| Retained Earnings | 142,959,790USD | 137,972,757USD | 137,997,382USD | 137,492,223USD | 137,581,573USD | 134,159,324USD | 133,545,670USD | 132,912,235USD |
| Accumulated Other Comprehensive Income | -18,596,131USD | -19,149,738USD | -19,621,376USD | -19,938,701USD | -20,402,722USD | -20,840,499USD | -21,958,971USD | -23,340,061USD |
| Total Liab | — | 92,564,985USD | 92,031,287USD | 95,767,297USD | 104,960,337USD | 111,330,034USD | 114,617,348USD | 124,982,794USD |
| Other Current Liab | — | 7,032,301USD | 6,553,120USD | 7,453,597USD | 12,682,880USD | 10,567,533USD | 17,705,549USD | 16,515,029USD |
| Capital Stock | — | 36,195,242USD | 36,337,100USD | 36,042,381USD | 35,732,135USD | 35,419,931USD | 35,443,009USD | 34,864,634USD |
| Good Will | — | 58,595,819USD | 58,631,336USD | 58,596,177USD | 58,637,593USD | 58,615,176USD | 58,509,384USD | 58,576,197USD |
| Cash | — | 7,616,721USD | 7,412,019USD | 9,227,940USD | 9,110,311USD | 7,902,956USD | 14,010,388USD | 7,670,541USD |
| Net Debt | — | 45,840,771USD | 46,444,069USD | 46,194,708USD | 43,939,162USD | 55,274,988USD | 46,228,730USD | 55,462,802USD |
| Short Long Term Debt Total | — | 53,457,492USD | 53,856,088USD | 55,422,648USD | 53,049,473USD | 63,177,944USD | 60,239,118USD | 63,133,343USD |
| Property Plant Equipment Gross | — | 78,677,153USD | 76,143,252USD | 75,689,160USD | 76,999,927USD | 75,284,470USD | 70,501,553USD | 74,536,040USD |
| Common Stock Shares Outstanding | — | 6,083,166shares | 6,083,166shares | 6,083,166shares | 6,121,256shares | 6,074,028shares | 6,149,867shares | 6,229,127shares |
| Non Current Assets Total | — | 117,497,816USD | 117,408,842USD | 119,477,861USD | 121,463,790USD | 122,705,183USD | 119,685,996USD | 118,153,377USD |
| Non Current Liabilities Total | — | 64,251,802USD | 64,413,807USD | 62,137,352USD | 64,485,968USD | 71,753,834USD | 69,822,557USD | 77,155,751USD |
| Non Current Liabilities Other | — | 464,902USD | 464,902USD | 546,395USD | 546,398USD | 550,099USD | 546,395USD | 640,724USD |
| Non Currrent Assets Other | — | -29,966,431USD | 5,082,767USD | 75,980USD | 82,386USD | 114,223USD | 162,102USD | 280,512USD |
| Net Working Capital | — | 71,282,116USD | 71,650,294USD | 66,941,934USD | 67,471,151USD | 70,048,295USD | 70,827,960USD | 78,242,584USD |
| Unclassified Non Current Assets | — | 5,647,702USD | — | 6,644,719USD | 6,611,518USD | 6,207,128USD | 6,611,518USD | -9,643,287,240,639USD |
| Unclassified Non Current Liabilities | — | 30,894,565USD | 30,046,552USD | 30,546,050USD | 31,823,689USD | 33,650,705USD | 30,635,586USD | 35,027,661USD |
| Unclassified Equity | — | -66,685,374USD | -66,404,877USD | -65,355,841USD | -64,194,148USD | -63,159,043USD | -61,781,318USD | -60,061,232USD |
| Short Long Term Debt | — | — | — | — | — | 3,978,246USD | — | 3,228,935USD |
| Unclassified Current Liabilities | — | — | — | — | — | -3,978,246USD | — | -3,228,935USD |
| Other Assets | — | — | — | — | — | — | — | 9,643,289,776,996USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -1,564,063,511,729USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 216,676,616USD | 235,308,747USD | 252,039,201USD | 261,523,033USD | 266,328,935USD | 275,528,354USD | 280,662,976USD | 181,247,567USD |
| Intangible Assets | 10,351,971USD | 12,712,067USD | 20,840,887USD | 24,334,783USD | 28,273,217USD | 32,493,355USD | 31,864,393USD | 13,967,783USD |
| Other Current Assets | 5,349,486USD | 8,549,545USD | 6,047,814USD | 6,598,774USD | 10,465,590USD | 21,489,053USD | 5,366,507USD | 3,071,888USD |
| Total Liab | 92,031,287USD | 114,617,348USD | 119,558,617USD | 134,908,338USD | 151,726,671USD | 171,221,896USD | 175,225,719USD | 84,378,928USD |
| Total Stockholder Equity | 124,645,329USD | 120,691,399USD | 132,480,584USD | 126,614,695USD | 114,602,264USD | 104,306,458USD | 105,437,257USD | 96,868,639USD |
| Other Current Liab | 6,553,120USD | 17,705,549USD | 9,936,004USD | 7,272,796USD | 9,764,857USD | 10,089,263USD | 6,783,147USD | 9,325,474USD |
| Common Stock | 36,337,100USD | 35,443,009USD | 33,950,859USD | 33,586,165USD | 32,620,008USD | 31,501,041USD | 30,651,815USD | 29,994,890USD |
| Capital Stock | 36,337,100USD | 35,443,009USD | 33,950,859USD | 33,586,165USD | 32,620,008USD | 31,501,041USD | 30,651,815USD | 29,994,890USD |
| Retained Earnings | 137,997,382USD | 133,545,670USD | 144,805,168USD | 138,985,852USD | 129,422,625USD | 122,840,131USD | 120,189,111USD | 109,671,362USD |
| Good Will | 58,631,336USD | 58,509,384USD | 70,776,893USD | 70,777,459USD | 72,211,873USD | 72,219,404USD | 79,518,012USD | 34,840,376USD |
| Cash | 7,412,019USD | 14,010,388USD | 8,299,453USD | 10,187,522USD | 6,168,304USD | 15,320,776USD | 17,996,505USD | 13,925,765USD |
| Cash And Short Term Investments | 7,412,019USD | 16,061,689USD | 9,285,930USD | 10,187,522USD | 6,168,304USD | 15,320,776USD | 18,030,810USD | 13,925,765USD |
| Total Current Assets | 99,267,774USD | 115,622,751USD | 112,236,708USD | 125,315,558USD | 123,674,861USD | 111,735,772USD | 115,938,483USD | 101,190,025USD |
| Total Current Liabilities | 27,617,480USD | 44,794,791USD | 42,733,726USD | 46,981,453USD | 49,563,726USD | 40,665,962USD | 34,896,915USD | 30,148,100USD |
| Net Debt | 46,444,069USD | 46,228,730USD | 53,782,840USD | 66,214,254USD | 76,449,452USD | 86,006,281USD | 93,111,203USD | 14,749,235USD |
| Short Term Debt | 4,638,101USD | 7,438,272USD | 7,478,249USD | 12,070,340USD | 10,164,895USD | 9,265,081USD | 8,153,261USD | 2,325,000USD |
| Short Long Term Debt Total | 53,856,088USD | 60,239,118USD | 62,082,293USD | 76,401,776USD | 82,617,756USD | 101,327,057USD | 111,107,708USD | 28,675,000USD |
| Long Term Debt | 33,902,353USD | 38,640,576USD | 41,063,865USD | 55,136,231USD | 63,813,522USD | 82,255,803USD | 93,577,544USD | 26,350,000USD |
| Short Term Investments | 0USD | 2,051,301USD | 986,477USD | 0USD | — | 28,951USD | 34,305USD | — |
| Net Receivables | 30,162,513USD | 35,801,919USD | 37,630,757USD | 43,892,671USD | 44,178,625USD | 31,804,207USD | 37,941,900USD | 31,419,163USD |
| Inventory | 56,343,756USD | 55,209,598USD | 59,272,207USD | 64,636,591USD | 62,862,342USD | 43,121,736USD | 54,599,266USD | 52,773,209USD |
| Accounts Payable | 16,426,259USD | 19,650,970USD | 25,319,473USD | 27,638,317USD | 29,633,974USD | 21,311,618USD | 19,960,507USD | 18,497,626USD |
| Property Plant Equipment Net | 42,897,039USD | 41,690,925USD | 45,526,210USD | 38,329,613USD | 39,442,286USD | 41,618,845USD | 53,342,088USD | 29,853,377USD |
| Property Plant Equipment Gross | 76,143,252USD | 70,501,553USD | 77,506,545USD | 56,112,889USD | 28,303,751USD | 88,198,093USD | 54,365,090USD | 29,853,380USD |
| Accumulated Other Comprehensive Income | -19,621,376USD | -21,958,971USD | -22,994,976USD | -23,412,638USD | -26,532,756USD | -29,496,750USD | -25,234,571USD | -22,628,515USD |
| Common Stock Shares Outstanding | 6,083,166shares | 6,225,706shares | 6,270,765shares | 6,244,628shares | 6,263,089shares | 6,264,521shares | 6,270,008shares | 4,182,649shares |
| Non Current Assets Total | 117,408,842USD | 119,685,996USD | 139,802,493USD | 136,207,475USD | 142,654,074USD | 163,792,582USD | 164,724,493USD | 80,057,542USD |
| Non Current Liabilities Total | 64,413,807USD | 69,822,557USD | 76,824,891USD | 87,926,885USD | 102,162,945USD | 130,555,934USD | 140,328,804USD | 54,230,828USD |
| Non Current Liabilities Other | 464,902USD | 546,395USD | 640,724USD | 754,762USD | 668,354USD | 1,144,127USD | 32,103,892USD | 26,364,816USD |
| Non Currrent Assets Other | 5,082,767USD | 162,102USD | 374,932USD | 2,276,631USD | 2,726,698USD | 17,460,978USD | -5,270,465,000USD | 1,396,006USD |
| Net Working Capital | 71,650,294USD | 70,827,960USD | 69,502,982USD | 78,334,105USD | 74,111,135USD | 71,069,812USD | 82,984,140USD | 71,041,925USD |
| Unclassified Non Current Liabilities | 30,046,552USD | 30,635,586USD | 35,120,302USD | 8,440,443USD | 7,970,985USD | 8,739,040USD | -27,997,454USD | -27,880,828USD |
| Unclassified Equity | -66,404,877USD | -61,781,318USD | -57,231,326USD | -33,586,165USD | -32,620,008USD | -31,501,043USD | -30,651,815USD | -29,994,890USD |
| Other Assets | — | -7,028,751USD | — | 4,000USD | 2,726,698USD | 59,772,610USD | — | 1,396,006USD |
| Unclassified Non Current Assets | — | 6,611,518USD | 2,283,571USD | — | -2,726,698USD | -59,772,610USD | — | -1,396,006USD |
| Other Liab | — | — | — | 23,595,449USD | 29,710,084USD | 38,416,964USD | 37,374,357USD | 27,880,828USD |
| Short Long Term Debt | — | — | — | 9,010,793USD | — | 6,437,689USD | 5,187,689USD | 2,325,000USD |
| Accumulated Depreciation | — | — | — | -30,000,797USD | — | -48,246,120USD | — | — |
| Treasury Stock | — | — | — | -22,544,684USD | -20,907,613USD | -20,537,962USD | -20,169,098USD | -20,169,098USD |
| Net Tangible Assets | — | — | — | 126,614,695USD | 114,602,264USD | -5,088,846USD | 117,779,732USD | 96,868,639USD |
| Unclassified Current Liabilities | — | — | — | -9,010,793USD | -9,183,867USD | -9,336,764USD | -5,275,652,689USD | -9,580,474USD |
| Current Deferred Revenue | — | — | — | — | 9,183,867USD | 2,899,075USD | 5,270,465,000USD | 7,255,474USD |
| Deferred Long Term Liab | — | — | — | — | — | — | 5,270,465USD | 1,516,012USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 640,130USD | 578,936USD | 2,296,304USD | 1,906,811USD | -15,297,445USD | 4,070,190USD | 2,135,417USD | 3,516,522USD |
| Depreciation | 2,379,970USD | 2,366,259USD | 1,665,264USD | 5,298,036USD | 524,069USD | 4,194,801USD | 1,100,623USD | 1,994,850USD |
| Stock Based Compensation | -141,858USD | 599,371,711,000USD | 312,204USD | -23,078USD | 168,000USD | 110,583USD | 513,737USD | 213,394USD |
| Other Non Cash Items | -470,337USD | 158,894USD | -3,035,891USD | 385,010USD | 20,291,322USD | -891,510USD | 1,776,415USD | -5,512USD |
| Change To Account Receivables | -2,422,752USD | 10,321,604USD | -4,286,612USD | 2,015,269USD | -6,473,564USD | 1,117,598USD | -6,383,857USD | 5,658,346USD |
| Change To Inventory | 3,333,609USD | -2,609,665USD | 2,024,363USD | -137,403USD | -2,064,731USD | -896,838USD | 3,262,289USD | 1,396,195USD |
| Change In Working Capital | 929,570USD | 7,717USD | 2,129,864USD | -9,048,094USD | -7,187,528USD | 257,701USD | -1,426,598USD | 2,035,620USD |
| Total Cash From Operating Activities | 3,479,333USD | 3,111,806USD | 3,367,745USD | -1,458,237USD | -1,501,582USD | 7,631,182USD | 3,585,857USD | 7,232,416USD |
| Capital Expenditures | -867,333USD | -44,906USD | -749,584USD | -849,393USD | -4,799,288USD | -1,123,422USD | -1,711,557USD | -1,715,702USD |
| Free Cash Flow | 2,612,000USD | 3,066,900USD | 2,618,161USD | -2,307,630USD | -6,300,870USD | 6,507,760USD | 1,874,300USD | 5,516,714USD |
| Investments | 0USD | -44,105USD | 3,375,506USD | -1,565,275USD | -5,015,464USD | -587,086USD | -2,758,914USD | -2,429,717USD |
| Total Cashflows From Investing Activities | -858,830USD | -44,105USD | 3,375,506USD | -1,565,275USD | -5,015,464USD | -587,085USD | -2,758,915USD | -2,429,717USD |
| Net Borrowings | -1,252,171USD | -1,324,347USD | -5,435,427USD | -876,990USD | 5,022,388USD | — | — | — |
| Total Cash From Financing Activities | -2,339,281USD | -2,844,082USD | -6,824,879USD | -2,959,194USD | 2,906,369USD | -1,670,439USD | -1,749,231USD | -6,043,214USD |
| Dividends Paid | -664,755USD | -668,288USD | -672,898USD | -675,053USD | -682,009USD | -685,859USD | -683,065USD | -696,643USD |
| Sale Purchase Of Stock | -422,355USD | -851,447USD | -722,901USD | -1,400,804USD | -1,434,010USD | -247,320USD | -234,800USD | -490,237USD |
| Change In Cash | 204,702USD | 117,629USD | 30,867USD | -6,107,432USD | -3,589,954USD | 4,350,053USD | -691,682USD | -1,241,333USD |
| Begin Period Cash Flow | 7,412,019USD | 9,110,311USD | 9,079,444USD | 14,010,388USD | 11,706,497USD | 7,356,444USD | 8,048,126USD | 9,540,786USD |
| End Period Cash Flow | 7,616,721USD | 9,227,940USD | 9,110,311USD | 7,902,956USD | 8,116,543USD | 11,706,497USD | 7,356,444USD | 8,299,453USD |
| Other Cashflows From Investing Activities | 5,000USD | 3,831,046,170,000USD | 4,125,090USD | 14,545USD | -216,176USD | 536,332USD | -65,395USD | -816,813USD |
| Other Cashflows From Financing Activities | -1,674,526USD | -10,611,907,564,000USD | 6,347USD | -6,347USD | 5,819,262USD | 4,619USD | -4,619USD | -2,429,717USD |
| Unclassified Financing Cash Flow | 1,674,526USD | 10,611,907,564,000USD | — | — | -5,819,262USD | — | — | -2,426,617USD |
| Unclassified Operating Cash Flow | — | -599,371,711,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -3,831,046,125,094USD | -3,375,506USD | — | 5,015,464USD | — | 1,776,951USD | 2,532,515USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,967,104USD | 8,585,000USD | 5,405,522USD | 13,266,142USD | 14,505,937USD | 5,045,255USD | 7,785,323USD | 5,727,043USD |
| Depreciation | 3,685,840USD | 7,466,483USD | 8,477,512USD | 6,454,881USD | 5,329,208USD | 4,719,185USD | 3,814,393USD | 3,921,438USD |
| Stock Based Compensation | 894,091USD | 364,694USD | 849,226USD | 656,925USD | 493,767USD | 354,501USD | 149,572USD | 64,991USD |
| Other Non Cash Items | 684,591USD | 1,475,723USD | 6,050,363USD | 3,981,313USD | -2,454,280USD | 12,862USD | 149,572USD | 64,992USD |
| Change To Account Receivables | 7,858,798USD | 5,774,371USD | -488,156USD | 5,982,435USD | -3,483,484USD | -2,574,823USD | -1,062,654USD | -852,168USD |
| Change To Inventory | -268,522USD | 6,024,489USD | 767,796USD | 1,463,409USD | -5,356,646USD | 152,130USD | 2,514,371USD | -3,095,801USD |
| Change In Working Capital | -2,552,192USD | 9,715,055USD | 2,024,690USD | 692,557USD | -5,946,421USD | -149,641USD | -459,163USD | -2,023,904USD |
| Total Cash From Operating Activities | 8,865,383USD | 26,482,062USD | 20,688,762USD | 22,958,164USD | 12,876,062USD | 11,180,182USD | 12,415,240USD | 9,133,429USD |
| Capital Expenditures | -3,969,863USD | -6,434,375USD | -3,098,983USD | -5,440,488USD | -5,410,545USD | -2,762,949USD | -2,863,470USD | -2,538,236USD |
| Free Cash Flow | 4,895,520USD | 20,047,687USD | 17,589,779USD | 17,517,676USD | 7,465,517USD | 8,417,233USD | 9,551,770USD | 6,595,193USD |
| Investments | 2,222,059USD | 1,305,020USD | -9,111,319USD | -34,305USD | -10,405,230USD | -42,796,849USD | -2,855,120USD | — |
| Total Cashflows From Investing Activities | -508,922USD | -5,430,298USD | -9,111,319USD | -85,772,579USD | -10,405,230USD | -42,796,849USD | -2,855,120USD | -2,513,236USD |
| Net Borrowings | -9,587,330USD | -19,400,809USD | -10,060,077USD | 69,714,854USD | -6,550,000USD | 33,439,286USD | -1,428,571USD | -1,071,428USD |
| Total Cash From Financing Activities | -16,297,391USD | -22,902,278USD | -13,183,591USD | 66,970,861USD | -10,369,853USD | 30,684,718USD | -4,179,719USD | -3,882,097USD |
| Dividends Paid | -2,681,073USD | -2,765,686USD | -2,754,650USD | -2,743,993USD | -2,756,478USD | -2,754,568USD | -2,751,148USD | -2,810,669USD |
| Sale Purchase Of Stock | -3,729,468USD | -735,783USD | -368,864USD | -368,864USD | -1,063,375USD | 0USD | 1,071,428,000USD | 1,505,232,000USD |
| Change In Cash | -6,598,369USD | -1,888,069USD | -1,894,870USD | 4,070,740USD | -8,349,712USD | -449,899USD | 4,910,390USD | 1,980,542USD |
| Begin Period Cash Flow | 14,010,388USD | 10,187,522USD | 17,996,505USD | 13,925,765USD | 22,275,477USD | 22,725,376USD | 17,814,986USD | 15,834,444USD |
| End Period Cash Flow | 7,412,019USD | 8,299,453USD | 16,101,635USD | 17,996,505USD | 13,925,765USD | 22,275,477USD | 22,725,376USD | 17,814,986USD |
| Other Cashflows From Investing Activities | 14,545USD | 1,448,917USD | -2,075,691USD | -80,297,786USD | -1,813,973USD | 44,100USD | 8,350USD | 5,034,314,000USD |
| Other Cashflows From Financing Activities | 1USD | -5,430,298USD | -10,060,077,000USD | 100,000,000USD | 7,000,000USD | 37,614,611USD | -2,855,120USD | -2,513,236USD |
| Unclassified Investing Cash Flow | 1,224,337USD | -1,749,860USD | 5,174,674USD | — | 7,224,518USD | 2,718,849USD | 2,855,120USD | -5,034,289,000USD |
| Unclassified Operating Cash Flow | — | -1,124,893USD | -2,118,551USD | -2,093,654USD | — | 1,198,020USD | — | 1,378,869USD |
| Unclassified Financing Cash Flow | — | 5,430,298USD | 10,060,077,000USD | -99,631,136USD | -7,000,000USD | -37,614,611USD | -1,068,572,880USD | -1,502,718,764USD |
| Change To Liabilities | — | — | 3,160,622USD | -7,114,884USD | 3,552,776USD | 3,272,536USD | -2,043,643USD | 1,166,968USD |
| Cash And Cash Equivalents Changes | — | — | -1,606,148USD | 4,156,446USD | -8,349,712USD | -449,899USD | 4,910,390USD | 1,980,542USD |
| Exchange Rate Changes | — | — | — | — | -450,691USD | 482,049USD | -470,011USD | -757,554USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2020Yearly · 2020-12-31 | Geography | International | 14,567,220 | USD | 0001654954-21-002839 |
| FY 2020Yearly · 2020-12-31 | Geography | US | 225,835,894 | USD | 0001654954-21-002839 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Industrial Hardware | 47,141,513 | USD | 0001654954-20-012021 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Metal Products | 4,474,830 | USD | 0001654954-20-012021 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Security Products | 14,189,215 | USD | 0001654954-20-012021 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Industrial Hardware | 33,871,790 | USD | 0001654954-20-008468 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Metal Products | 3,847,502 | USD | 0001654954-20-008468 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Security Products | 11,114,117 | USD | 0001654954-20-008468 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Industrial Hardware | 47,236,605 | USD | 0000031107-20-000018 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Metal Products | 5,704,527 | USD | 0000031107-20-000018 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Security Products | 12,384,484 | USD | 0000031107-20-000018 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 20,822,000 | USD | 0001654954-21-002839 |
| FY 2019Yearly · 2019-12-31 | Geography | US | 230,920,619 | USD | 0001654954-21-002839 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Industrial Hardware | 39,427,301 | USD | 0001654954-20-012021 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Metal Products | 7,095,650 | USD | 0001654954-20-012021 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Security Products | 14,169,694 | USD | 0001654954-20-012021 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Industrial Hardware | 37,490,953 | USD | 0001654954-20-008468 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Metal Products | 7,446,278 | USD | 0001654954-20-008468 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Security Products | 16,502,698 | USD | 0001654954-20-008468 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Industrial Hardware | 38,403,343 | USD | 0000031107-20-000018 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Metal Products | 7,796,801 | USD | 0000031107-20-000018 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Security Products | 14,683,004 | USD | 0000031107-20-000018 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 26,486,405 | USD | 0000031107-20-000008 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 207,789,058 | USD | 0000031107-20-000008 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Industrial Hardware | 34,210,857 | USD | 0000031107-19-000034 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Metal Products | 6,227,676 | USD | 0000031107-19-000034 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Security Products | 16,918,909 | USD | 0000031107-19-000034 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Industrial Hardware | 35,853,583 | USD | 0000031107-19-000027 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Metal Products | 7,119,241 | USD | 0000031107-19-000027 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Security Products | 17,888,028 | USD | 0000031107-19-000027 |
| FY 2017Yearly · 2017-12-31 | Geography | International | 26,114,795 | USD | 0000031107-19-000011 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 178,124,818 | USD | 0000031107-19-000011 |
| FY 2013Yearly · 2013-12-31 | Geography | Foreign1 | 28,372,957 | USD | 0000031107-14-000006 |
| FY 2013Yearly · 2013-12-31 | Geography | United States | 114,085,322 | USD | 0000031107-14-000006 |
| FY 2012Yearly · 2012-12-31 | Geography | Foreign1 | 36,904,822 | USD | 0000031107-14-000006 |
| FY 2012Yearly · 2012-12-31 | Geography | United States | 120,604,363 | USD | 0000031107-14-000006 |
| FY 2011Yearly · 2011-12-31 | Geography | Foreign1 | 35,383,459 | USD | 0000031107-14-000006 |
| FY 2011Yearly · 2011-12-31 | Geography | United States | 107,472,590 | USD | 0000031107-14-000006 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.