marketcaparena
Search

    EMAT

    Evolution Metals & Technologies Corp.

    Company overview

    Market capitalization
    $1.99B
    Employees
    —
    Latest publication
    2026-09-29
    About Evolution Metals & Technologies Corp.

    Evolution Metals & Technologies Corp. critical materials and advanced manufacturing company. It focuses on non-China-dependent supply chain for rare earth permanent magnets, battery materials, and related critical technologies. The company is based in West Palm Beach, Florida.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue1,636,000USD1,879,000USD———0USD——
    Cost Of Revenue1,751,000USD1,434,000USD———0USD——
    Gross Profit-115,000USD445,000USD———0USD——
    Selling General Administrative12,072,000USD16,100,000USD———2,802,000USD——
    General And Administrative Expenses12,072,000USD———————
    Total Operating Expenses12,072,000USD6,700,000USD362,773USD466,969USD606,216USD604,923USD707,680USD225,508USD
    Operating Income-12,187,000USD-6,255,000USD-362,776USD-466,969USD-606,213USD-604,923USD-707,683USD-225,508USD
    Total Other Income Expense Net226,000USD-434,059,000USD53,761USD40,995USD98,318USD97,051USD109,007USD180,541USD
    Income Before Tax-11,961,000USD-440,314,000USD-309,015USD-425,974USD-507,895USD-507,872USD-598,676USD-44,967USD
    Income Tax Expense-51,000USD—3,334USD9,701USD13,081USD12,569USD55,122USD35,730USD
    Net Income-11,910,000USD-440,314,000USD-312,349USD-435,675USD-520,976USD-520,441USD-653,798USD-80,697USD
    Net Income Applicable To Common Shares-11,910,000USD———————
    Unclassified Operating Expenses—-9,400,000USD———-2,197,077USD——
    Interest Expense—705,000USD——————
    Net Interest Income—-705,000USD———493,000USD——
    Tax Provision—0USD———0USD——
    Net Income From Continuing Ops—-440,314,000USD———-17,996,000USD——
    Ebit—-6,255,000USD——————
    Ebitda—-6,003,000USD-599,140USD-466,969USD-507,895USD-507,872USD-598,676USD-44,967USD
    Depreciation And Amortization—252,000USD——————
    Reconciled Depreciation—252,000USD———0USD——
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Revenue0USD0USD0USD——
    Selling General Administrative1,948,481USD1,428,060USD7,045,418USD——
    Total Operating Expenses2,040,881USD1,582,840USD2,222,981USD3,331,190USD68,615USD
    Operating Income-2,040,881USD-1,582,845USD-2,222,981USD-3,331,190USD-68,615USD
    Interest Income276,616USD808,868USD———
    Net Interest Income276,616USD808,868USD-568,137USD——
    Income Before Tax-1,750,756USD-773,977USD-54,322USD-2,210,031USD-68,604USD
    Income Tax Expense38,685USD125,950USD—180,688USD—
    Tax Provision38,685USD125,950USD0USD——
    Net Income-1,789,441USD-899,927USD-54,322USD-2,390,719USD-68,604USD
    Net Income From Continuing Ops-1,789,441USD-899,927USD-7,630,226USD——
    Ebitda-2,040,881USD-773,977USD-54,322USD-2,210,031USD-68,604USD
    Total Other Income Expense Net290,125USD808,868USD2,168,659USD1,121,159USD11USD
    Cost Of Revenue——16,671USD——
    Gross Profit——-16,671USD——
    Unclassified Operating Expenses——-4,822,437USD3,331,190USD—
    Interest Expense——568,137USD——
    Ebit——-7,062,089USD——
    Depreciation And Amortization——16,671USD——
    Reconciled Depreciation——16,671USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets95,084,000USD85,618,000USD6,610,223USD6,574,424USD12,394,653USD12,377,442USD12,273,195USD12,251,561USD
    Total Current Assets14,699,000USD11,267,000USD145,249USD149,702USD145,213USD22,458USD15,262USD21,435USD
    Other Current Assets3,084,000USD660,000USD141,227USD149,702USD144,502USD21,720USD14,077USD20,250USD
    Other Non Current Assets7,796,000USD———————
    Total Liabilities113,936,000USD———————
    Total Current Liabilities93,467,000USD93,093,000USD9,512,084USD9,928,174USD20,743,769USD8,850,171USD8,225,483USD7,550,188USD
    Other Current Liabilities900,000USD———————
    Other Non Current Liabilities749,000USD———————
    Total Stockholder Equity-18,862,000USD-24,759,000USD-5,606,551USD-6,058,440USD-11,053,806USD822,581USD1,343,022USD1,996,683USD
    Total Equity Including Noncontrolling Interest-18,852,000USD———————
    Short Long Term Debt1,246,000USD8,665,000USD——————
    Long Term Debt2,309,000USD2,624,000USD——————
    Net Receivables2,218,000USD3,654,000USD——————
    Inventory1,499,000USD1,564,000USD——————
    Property Plant Equipment Net7,333,000USD7,443,000USD——————
    Goodwill58,909,000USD———————
    Intangible Assets6,347,000USD6,350,000USD——————
    Accounts Payable10,141,000USD8,954,000USD——————
    Common Stock62,000USD59,000USD6,402,547USD6,395,505USD986,577USD12,184,514USD12,145,515USD12,130,326USD
    Retained Earnings-1,131,031,000USD-1,120,183,000USD-12,009,098USD-12,453,945USD-12,040,383USD-11,361,933USD-10,802,493USD-10,133,643USD
    Accumulated Other Comprehensive Income-942,000USD———————
    Total Liab—96,442,000USD12,216,774USD12,632,864USD23,448,459USD11,554,861USD10,930,173USD10,254,878USD
    Other Current Liab—75,474,000USD4,347,485USD5,023,140USD15,945,684USD4,338,345USD4,188,146USD3,961,138USD
    Capital Stock—59,000USD——————
    Good Will—60,061,000USD——————
    Cash—5,389,000USD4,022USD—711USD738USD1,185USD1,185USD
    Cash And Short Term Investments—5,389,000USD4,022USD—711USD738USD1,185USD1,185USD
    Net Debt—5,900,000USD5,160,577USD4,905,034USD4,797,374USD4,511,088USD4,036,152USD3,587,865USD
    Short Term Debt—8,665,000USD5,164,599USD4,905,034USD4,798,085USD4,511,826USD4,037,337USD3,589,050USD
    Short Long Term Debt Total—11,289,000USD5,164,599USD4,905,034USD4,798,085USD4,511,826USD4,037,337USD3,589,050USD
    Property Plant Equipment Gross—7,557,000USD——————
    Common Stock Shares Outstanding—611,903,892shares2,848,313shares2,698,731shares3,323,084shares3,366,765shares3,366,765shares3,366,765shares
    Non Current Assets Total—74,351,000USD6,464,974USD6,424,721USD12,249,440USD12,354,984USD12,257,933USD12,230,126USD
    Non Current Liabilities Total—3,349,000USD2,704,689USD2,704,689USD2,704,689USD2,704,690USD2,704,689USD2,704,689USD
    Non Current Liabilities Other—725,000USD——————
    Non Currrent Assets Other—497,000USD——————
    Net Working Capital—-81,826,000USD——————
    Unclassified Current Liabilities—-8,665,000USD——————
    Unclassified Equity—1,095,306,000USD——————
    Unclassified Non Current Assets——6,464,974USD6,424,721USD12,249,440USD12,354,984USD12,257,933USD12,230,126USD
    Unclassified Non Current Liabilities——2,704,689USD2,704,689USD2,704,689USD2,704,690USD2,704,689USD2,704,689USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Assets6,610,223USD12,273,195USD21,961,985USD5,038,585USD76,533,600USD
    Other Current Assets141,227USD14,077USD——332,633USD
    Total Liab12,216,774USD10,930,173USD30,987,539USD6,433,913USD2,765,423USD
    Total Stockholder Equity-5,606,551USD1,343,022USD-9,025,554USD-1,395,328USD73,768,177USD
    Other Current Liab533,663USD4,188,146USD——140,423USD
    Common Stock6,402,547USD12,145,515USD30,000USD30,000USD75,000,250USD
    Capital Stock6,402,547USD12,145,515USD30,000USD30,000USD—
    Retained Earnings-12,009,098USD-10,802,493USD-9,025,554USD-1,395,328USD-1,232,073USD
    Cash4,022USD1,185USD5,935USD65,382USD1,200,956USD
    Cash And Short Term Investments4,022USD1,185USD5,935USD65,382USD1,200,956USD
    Total Current Assets145,249USD15,262USD7,129,887USD2,307,268USD1,533,589USD
    Total Current Liabilities9,512,084USD8,225,483USD25,356,064USD5,609,104USD140,423USD
    Net Debt5,160,577USD4,036,152USD26,627,365USD5,861,048USD-1,200,956USD
    Short Term Debt5,164,599USD4,037,337USD21,001,825USD5,101,621USD—
    Short Long Term Debt5,164,599USD4,037,337USD21,001,825USD5,101,621USD—
    Short Long Term Debt Total5,164,599USD4,037,337USD26,633,300USD5,926,430USD—
    Accounts Payable3,627,213USD2,929,443USD4,354,239USD507,483USD—
    Common Stock Shares Outstanding593,349,852shares3,902,861shares6,459,142shares10,011,662shares9,722,500shares
    Non Current Assets Total6,464,974USD12,257,933USD14,832,098USD2,731,317USD75,000,011USD
    Non Current Liabilities Total2,704,690USD2,704,689USD5,631,475USD824,809USD2,625,000USD
    Non Currrent Assets Other6,464,974USD12,257,933USD-23,930,678USD-79,858,338USD—
    Net Working Capital-9,366,835USD-8,210,221USD-18,226,177USD-3,301,836USD—
    Unclassified Current Liabilities-4,977,990USD-6,966,780USD-21,001,825USD-5,101,621USD—
    Unclassified Non Current Liabilities2,704,690USD2,704,689USD——2,625,000USD
    Unclassified Equity-6,402,547USD-12,145,515USD———
    Long Term Debt——5,631,475USD824,809USD—
    Net Receivables——7,123,952USD2,241,886USD—
    Property Plant Equipment Net——14,832,098USD2,731,317USD—
    Property Plant Equipment Gross——14,849,751USD2,732,299USD—
    Unclassified Non Current Assets————75,000,011USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation541,000USD
    Stock Based Compensation1,947,000USD
    Deferred Income Tax-100,000USD
    Change To Account Receivables-629,000USD
    Change To Inventory-425,000USD
    Change To Liabilities79,000USD
    Change In Working Capital-1,158,000USD
    Operating Cash Flow-14,818,000USD
    Capital Expenditures-7,736,000USD
    Unclassified Investing Cash Flow371,000USD
    Investing Cash Flow-7,365,000USD
    Net Debt Issuance-589,000USD
    Unclassified Financing Cash Flow17,032,000USD
    Financing Cash Flow16,443,000USD
    Effect Of Forex Changes On Cash-691,000USD
    Change In Cash-6,432,000USD
    End Cash Flow5,254,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-440,314,000USD-312,349USD-435,675USD-520,976USD-520,441USD-653,798USD-80,697USD-95,272USD
    Depreciation252,000USD———0USD———
    Other Non Cash Items426,493,000USD-155,890USD1,952USD-62,830USD-73,357USD-95,498USD-180,541USD-258,639USD
    Change To Account Receivables-936,000USD———0USD———
    Change To Inventory-385,000USD———0USD———
    Change In Working Capital8,000,000USD212,696USD326,063USD93,658USD118,862USD219,809USD-100,222USD159,332USD
    Total Cash From Operating Activities-5,569,000USD-255,543USD-107,660USD-490,148USD-474,936USD-529,487USD-361,460USD-194,579USD
    Capital Expenditures-24,000USD-3USD0USD0USD-4USD-3USD0USD0USD
    Free Cash Flow-5,593,000USD-255,540USD-107,660USD-490,150USD-474,940USD-529,490USD-361,460USD-194,580USD
    Investments-2,000USD———-474,000USD———
    Total Cashflows From Investing Activities1,005,000USD—5,865,713USD203,862USD—81,200USD12,219,791USD19,173USD
    Net Borrowings259,000USD———0USD———
    Total Cash From Financing Activities-1,741,000USD259,565USD-5,758,764USD286,259USD474,489USD448,287USD-12,027,722USD177,773USD
    Issuance Of Capital Stock0USD———5,550,000USD———
    Change In Cash-6,296,000USD4,022USD-711USD-27USD-447USD—-1,379USD-4,196USD
    Begin Period Cash Flow11,685,000USD11,685,000USD711USD738USD1,185USD1,185USD2,564USD6,760USD
    End Period Cash Flow5,389,000USD4,022USD11,685,000USD711USD738USD1,185USD1,185USD2,564USD
    Other Cashflows From Investing Activities2,000USD-203,862USD—203,862USD—-19,173USD19,173USD—
    Other Cashflows From Financing Activities-2,000,000USD———————
    Unclassified Investing Cash Flow1,029,000USD—5,865,713USD———12,200,618USD—
    Sale Purchase Of Stock——-5,865,713USD———-12,219,791USD—
    Unclassified Financing Cash Flow————-5,075,511USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Net Income-1,789,441USD-899,927USD-7,630,226USD-2,390,719USD-68,604USD
    Other Non Cash Items-290,125USD-795,359USD—-822,745USD-10USD
    Change To Account Receivables120,000USD—-4,882,066USD——
    Change In Working Capital751,279USD236,023USD-1,028,506USD2,535,572USD-192,210USD
    Total Cash From Operating Activities-1,328,287USD-1,459,263USD-8,642,061USD-677,892USD-260,824USD
    Capital Expenditures0USD-3USD-12,117,452USD0USD-5USD
    Free Cash Flow-1,328,287USD-1,459,260USD-20,759,513USD-677,890USD-260,820USD
    Total Cashflows From Investing Activities6,069,575USD12,320,164USD-12,117,452USD-3,822,397USD-75,000,000USD
    Net Borrowings1,127,262USD1,191,866USD20,700,066USD——
    Total Cash From Financing Activities-4,738,451USD-11,027,925USD20,700,066USD3,822,396USD76,461,781USD
    Sale Purchase Of Stock-5,865,713USD-12,219,791USD-58,351,987USD——
    Change In Cash2,837USD-5,575USD-59,447USD-891,075USD1,200,956USD
    Begin Period Cash Flow1,185USD6,760USD65,382USD1,200,956USD—
    End Period Cash Flow4,022USD1,185USD5,935USD309,881USD1,200,956USD
    Other Cashflows From Investing Activities6,069,575USD—750,000USD——
    Unclassified Investing Cash Flow—12,320,167USD—-3,822,397USD-74,999,995USD
    Depreciation——16,671USD——
    Other Cashflows From Financing Activities——58,351,987USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31ProductExport Sales80,000USD0001213900-26-060654
    Q1 2026Quarterly · 2026-03-31ProductKorean Domestic Sales1,799,000USD0001213900-26-060654

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.