marketcaparena
Search

    ELDN

    Eledon Pharmaceuticals, Inc.

    Company overview

    Market capitalization
    $214.53M
    Employees
    33
    Latest publication
    2026-09-29
    About Eledon Pharmaceuticals, Inc.

    Eledon Pharmaceuticals, Inc. operates as a clinical stage biotechnology company. It uses its immunology expertise in targeting the CD40 Ligand (CD40L) pathway to develop therapies to protect transplanted organs and prevent rejection, and to treat amyotrophic lateral sclerosis (ALS). The company's lead compound in development is tegoprubart, an IgG1 and anti-CD40L antibody with high affinity for CD40 Ligand, a biological target with therapeutic potential. It is also developing its products for the prevention of allograft rejection in kidney transplantation and xenotransplantation. The company has a collaboration agreement with eGenesis, Inc.; and a strategic collaboration with NewcelX Ltd. for the development of the NCEL-101 therapy for Type 1 Diabetes. The company was formerly known as Novus Therapeutics, Inc. and changed its name to Eledon Pharmaceuticals, Inc. in January 2021. Eledon Pharmaceuticals, Inc. is headquartered in Irvine, California.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Research Development18,230,000USD17,197,000USD17,491,000USD14,969,000USD20,276,000USD13,531,000USD17,928,000USD16,520,000USD
    Total Operating Expenses22,869,000USD21,181,000USD21,484,000USD19,070,000USD24,733,000USD17,964,000USD24,696,000USD20,510,000USD
    Net Income-31,630,000USD-39,025,000USD-10,447,000USD-17,459,000USD-11,216,000USD-6,495,000USD-44,617,000USD76,971,000USD
    Total Revenue—0USD0USD0USD0USD0USD384,000USD0USD
    Selling General Administrative—3,984,000USD3,993,000USD4,101,000USD4,457,000USD4,433,000USD6,768,000USD3,990,000USD
    Operating Income—-21,181,000USD-21,484,000USD-19,070,000USD-24,733,000USD-17,964,000USD-24,696,000USD-20,510,000USD
    Income Before Tax—-39,025,000USD-10,412,000USD-17,459,000USD-11,216,000USD-6,495,000USD-44,186,000USD76,971,000USD
    Net Income From Continuing Ops—-39,025,000USD-10,447,000USD-17,459,000USD-11,216,000USD-6,495,000USD-44,617,000USD76,971,000USD
    Ebitda—-21,181,000USD-21,403,000USD-19,070,000USD-24,733,000USD-17,964,000USD-24,608,000USD-20,510,000USD
    Total Other Income Expense Net—-17,844,000USD11,072,000USD1,611,000USD13,517,000USD11,469,000USD-19,490,000USD97,481,000USD
    Income Tax Expense——35,000USD———431,000USD—
    Ebit——-21,484,000USD——-24,458,999USD-24,696,000USD-20,589,000USD
    Depreciation And Amortization——81,000USD——17,964,000USD88,000USD79,000USD
    Reconciled Depreciation——81,000USD———88,000USD79,000USD
    Selling And Marketing Expenses—————100,000USD95,000USD100,000USD
    Cost Of Revenue——————88,000USD79,000USD
    Gross Profit——————-88,000USD-79,000USD
    SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue0USD0USD0USD0USD120,000USD120,000USD0USD0USD
    Research Development66,267,000USD51,964,000USD30,312,000USD27,080,000USD23,735,000USD6,131,000USD8,128,000USD6,817,000USD
    Selling General Administrative16,984,000USD18,613,000USD12,688,000USD12,700,000USD13,132,000USD10,052,000USD6,056,000USD7,243,000USD
    Total Operating Expenses83,251,000USD70,577,000USD42,626,000USD88,428,000USD36,867,000USD18,465,000USD14,002,000USD14,060,000USD
    Operating Income-83,251,000USD-70,577,000USD-43,000,000USD-88,428,000USD-36,867,000USD-18,465,000USD-14,184,000USD-14,060,000USD
    Income Before Tax-45,582,000USD-35,753,000USD-40,326,000USD-87,966,000USD-36,860,000USD-23,215,000USD-16,011,000USD-14,065,000USD
    Income Tax Expense35,000USD431,000USD—-462,000USD-2,354,000USD-404,000USD1,867,000USD-5,000USD
    Tax Provision35,000USD431,000USD0USD-579,000USD-2,354,000USD-404,000USD——
    Net Income-45,617,000USD-36,184,000USD-40,326,000USD-87,966,000USD-34,506,000USD-22,811,000USD-16,011,000USD-14,065,000USD
    Net Income From Continuing Ops-45,617,000USD-36,184,000USD-89,084,000USD-87,966,000USD-34,506,000USD-22,811,000USD-16,011,000USD-14,065,000USD
    Ebit-83,251,000USD-70,577,000USD-43,000,000USD-39,780,000USD-36,867,000USD-16,183,000USD-16,011,000USD-14,060,000USD
    Ebitda-82,938,000USD-70,218,000USD-42,626,000USD-39,407,000USD-36,672,000USD-16,000,000USD-15,829,000USD-14,049,000USD
    Depreciation And Amortization313,000USD359,000USD374,000USD373,000USD195,000USD183,000USD182,000USD11,000USD
    Reconciled Depreciation313,000USD359,000USD373,000USD373,000USD195,000USD183,000USD182,000USD11,000USD
    Total Other Income Expense Net37,669,000USD34,824,000USD2,674,000USD462,000USD7,000USD-4,750,000USD-1,827,000USD-5,000USD
    Cost Of Revenue—359,000USD374,000USD373,000USD195,000USD183,000USD182,000USD11,000USD
    Gross Profit—-359,000USD-374,000USD-373,000USD120,000USD-183,000USD-182,000USD-11,000USD
    Unclassified Operating Expenses———48,648,000USD—2,282,000USD——
    Interest Expense———462,000USD202,000USD9,658,000USD0USD0USD
    Net Interest Income————0USD-4,829,000USD——
    Net Income Applicable To Common Shares————-34,506,000USD-22,811,000USD-16,011,000USD-14,065,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets126,094,000USD146,667,000USD169,009,000USD129,857,000USD144,909,000USD161,308,000USD177,405,000USD114,576,000USD
    Cash And Equivalents6,803,000USD———————
    Cash And Short Term Investments88,756,000USD111,089,000USD133,336,000USD93,401,000USD107,570,000USD124,881,000USD140,178,000USD78,191,000USD
    Short Term Investments81,953,000USD104,937,000USD110,528,000USD89,732,000USD101,829,000USD116,385,000USD119,629,000USD71,440,000USD
    Total Current Assets93,091,000USD113,574,000USD135,688,000USD96,301,000USD111,404,000USD127,718,000USD143,730,000USD81,509,000USD
    Other Current Assets382,000USD1,902,000USD1,838,000USD2,147,000USD3,129,000USD2,076,000USD3,552,000USD3,318,000USD
    Other Non Current Assets172,000USD———————
    Total Liabilities54,063,000USD———————
    Total Current Liabilities11,789,000USD13,458,000USD18,344,000USD14,296,000USD13,719,000USD9,185,000USD11,577,000USD12,489,000USD
    Total Stockholder Equity33,013,000USD100,458,000USD81,085,000USD35,360,000USD106,028,000USD114,580,000USD118,140,000USD76,058,000USD
    Total Equity Including Noncontrolling Interest72,031,000USD———————
    Property Plant Equipment Net445,000USD530,000USD613,000USD694,000USD773,000USD850,000USD926,000USD471,000USD
    Accounts Payable3,214,000USD6,585,000USD3,627,000USD4,627,000USD5,831,000USD2,901,000USD5,833,000USD5,860,000USD
    Short Term Debt381,000USD369,000USD358,000USD346,000USD336,000USD325,000USD314,000USD186,000USD
    Common Stock81,000USD76,000USD75,000USD60,000USD60,000USD60,000USD60,000USD41,000USD
    Retained Earnings-471,858,000USD-440,228,000USD-401,203,000USD-390,756,000USD-373,297,000USD-362,081,000USD-355,586,000USD-310,969,000USD
    Accumulated Other Comprehensive Income-114,000USD-72,000USD24,000USD9,000USD-48,000USD-18,000USD26,000USD102,000USD
    Intangible Assets—32,386,000USD32,386,000USD32,386,000USD32,386,000USD32,386,000USD32,386,000USD32,386,000USD
    Total Liab—46,209,000USD87,924,000USD94,497,000USD38,881,000USD46,728,000USD59,265,000USD38,518,000USD
    Other Current Liab—6,504,000USD14,359,000USD9,323,000USD7,552,000USD5,959,000USD5,430,000USD6,443,000USD
    Capital Stock—76,000USD75,000USD60,000USD60,000USD60,000USD60,000USD41,000USD
    Cash—6,152,000USD22,808,000USD3,669,000USD5,741,000USD8,496,000USD20,549,000USD6,751,000USD
    Net Debt—-5,597,000USD-22,167,000USD-2,947,000USD-4,938,000USD-7,616,000USD-19,595,000USD-6,250,000USD
    Short Long Term Debt Total—555,000USD641,000USD722,000USD803,000USD880,000USD954,000USD501,000USD
    Net Receivables—583,000USD514,000USD753,000USD705,000USD761,000USD——
    Property Plant Equipment Gross—530,000USD613,000USD694,000USD773,000USD850,000USD926,000USD471,000USD
    Common Stock Shares Outstanding—112,424,211shares75,430,033shares77,156,068shares77,156,068shares77,126,763shares59,789,275shares55,478,342shares
    Non Current Assets Total—33,093,000USD33,321,000USD33,556,000USD33,505,000USD33,590,000USD33,675,000USD33,067,000USD
    Non Current Liabilities Total—32,751,000USD69,580,000USD80,201,000USD25,162,000USD37,543,000USD47,688,000USD26,029,000USD
    Non Currrent Assets Other—177,000USD322,000USD476,000USD346,000USD354,000USD363,000USD210,000USD
    Net Working Capital—100,116,000USD117,344,000USD82,005,000USD97,685,000USD118,533,000USD132,153,000USD69,020,000USD
    Unclassified Non Current Liabilities—32,751,000USD69,580,000USD80,201,000USD25,162,000USD37,543,000USD47,688,000USD26,029,000USD
    Unclassified Equity—540,606,000USD482,114,000USD425,987,000USD479,253,000USD476,559,000USD473,580,000USD386,843,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets169,009,000USD177,405,000USD125,894,000USD92,793,000USD170,548,000USD197,185,000USD10,931,000USD17,026,000USD
    Intangible Assets32,386,000USD32,386,000USD32,386,000USD32,386,000USD32,386,000USD32,386,000USD——
    Other Current Assets1,838,000USD3,552,000USD5,027,000USD3,109,000USD3,513,000USD1,325,000USD54,000USD710,000USD
    Total Liab87,924,000USD59,265,000USD42,475,000USD8,610,000USD6,553,000USD6,589,000USD1,466,000USD2,534,000USD
    Total Stockholder Equity81,085,000USD118,140,000USD83,419,000USD84,183,000USD163,995,000USD190,596,000USD9,465,000USD14,492,000USD
    Other Current Liab14,359,000USD5,430,000USD2,545,000USD3,912,000USD2,219,000USD973,000USD813,000USD1,845,000USD
    Common Stock75,000USD60,000USD24,000USD14,000USD14,000USD15,000USD13,000USD9,000USD
    Capital Stock75,000USD60,000USD24,000USD14,000USD14,000USD15,000USD13,000USD9,000USD
    Retained Earnings-401,203,000USD-355,586,000USD-243,191,000USD-202,865,000USD-114,899,000USD-80,393,000USD-57,582,000USD-41,571,000USD
    Cash22,808,000USD20,549,000USD4,612,000USD56,409,000USD84,833,000USD114,195,000USD8,791,000USD12,972,000USD
    Cash And Short Term Investments133,336,000USD140,178,000USD51,102,000USD56,409,000USD84,833,000USD114,195,000USD8,791,000USD12,972,000USD
    Total Current Assets135,688,000USD143,730,000USD56,129,000USD59,518,000USD88,346,000USD115,630,000USD9,971,000USD14,276,000USD
    Total Current Liabilities18,344,000USD11,577,000USD3,895,000USD6,475,000USD4,401,000USD2,483,000USD1,322,000USD2,534,000USD
    Net Debt-22,167,000USD-19,595,000USD-4,229,000USD-55,663,000USD-84,064,000USD-114,051,000USD-8,467,000USD-12,972,000USD
    Short Term Debt358,000USD314,000USD383,000USD363,000USD369,000USD144,000USD180,000USD—
    Short Long Term Debt Total641,000USD954,000USD383,000USD746,000USD769,000USD144,000USD324,000USD—
    Short Term Investments110,528,000USD119,629,000USD46,490,000USD0USD————
    Net Receivables514,000USD————110,000USD245,000USD594,000USD
    Accounts Payable3,627,000USD5,833,000USD967,000USD2,200,000USD1,813,000USD1,366,000USD329,000USD689,000USD
    Property Plant Equipment Net613,000USD926,000USD365,000USD739,000USD768,000USD138,000USD321,000USD14,000USD
    Property Plant Equipment Gross613,000USD926,000USD365,000USD739,000USD768,000USD138,000USD321,000USD14,000USD
    Accumulated Other Comprehensive Income24,000USD26,000USD0USD0USD—0USD0USD—
    Common Stock Shares Outstanding81,836,246shares48,543,787shares24,619,197shares14,285,254shares14,819,582shares15,160,397shares655,525shares500,297shares
    Non Current Assets Total33,321,000USD33,675,000USD69,765,000USD33,275,000USD82,202,000USD81,555,000USD960,000USD2,750,000USD
    Non Current Liabilities Total69,580,000USD47,688,000USD38,580,000USD2,135,000USD2,152,000USD4,106,000USD144,000USD1,845,000USD
    Non Currrent Assets Other322,000USD363,000USD186,000USD150,000USD400,000USD383,000USD639,000USD869,000USD
    Net Working Capital117,344,000USD132,153,000USD52,234,000USD53,043,000USD83,945,000USD113,147,000USD8,649,000USD11,742,000USD
    Unclassified Non Current Liabilities69,580,000USD47,688,000USD38,580,000USD2,135,000USD———1,845,000USD
    Unclassified Equity482,114,000USD473,580,000USD326,562,000USD287,020,000USD278,866,000USD270,959,000USD67,021,000USD56,045,000USD
    Unclassified Non Current Assets——36,828,000USD——-32,907,000USD——
    Good Will———0USD48,648,000USD48,648,000USD0USD1,867,000USD
    Other Liab————1,752,000USD4,106,000USD——
    Other Assets————400,000USD32,907,000USD639,000USD869,000USD
    Net Tangible Assets————82,961,000USD109,562,000USD9,465,000USD12,625,000USD
    Inventory—————1,287,000USD881,000USD—
    Unclassified Current Assets—————-1,287,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Change In Working Capital-1,833,000USD
    Operating Cash Flow-45,289,000USD
    Net Investments29,193,000USD
    Investing Cash Flow29,193,000USD
    Financing Cash Flow91,000USD
    Change In Cash-16,005,000USD
    End Cash Flow6,803,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-39,025,000USD-10,447,000USD-17,459,000USD-11,216,000USD-6,495,000USD-44,617,000USD63,635,000USD-44,907,000USD
    Stock Based Compensation2,202,000USD2,465,000USD2,428,000USD2,694,000USD2,864,000USD6,582,000USD1,783,000USD3,063,000USD
    Other Non Cash Items20,787,000USD-10,772,000USD-2,265,000USD-12,648,000USD-10,676,000USD20,046,000USD-84,068,000USD30,813,000USD
    Change In Working Capital-4,374,000USD4,658,000USD2,819,000USD3,457,000USD-1,753,000USD-1,517,000USD6,802,000USD3,160,000USD
    Total Cash From Operating Activities-22,612,000USD-14,091,000USD-14,477,000USD-17,713,000USD-16,060,000USD-18,987,000USD-11,769,000USD-7,774,000USD
    Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
    Free Cash Flow-22,612,000USD-14,091,000USD-14,477,000USD-17,713,000USD-16,060,000USD-18,987,000USD-11,769,000USD-7,774,000USD
    Investments5,956,000USD-20,462,000USD12,405,000USD14,958,000USD3,892,000USD-47,382,000USD-12,802,000USD-19,913,000USD
    Total Cashflows From Investing Activities5,956,000USD-20,462,000USD12,405,000USD14,958,000USD3,892,000USD-47,382,000USD-12,802,000USD-19,913,000USD
    Total Cash From Financing Activities0USD53,692,000USD0USD0USD115,000USD80,167,000USD5,283,000USD48,071,000USD
    Change In Cash-16,656,000USD19,139,000USD-2,072,000USD-2,755,000USD-12,053,000USD13,798,000USD-19,288,000USD20,384,000USD
    Begin Period Cash Flow22,808,000USD3,669,000USD5,741,000USD8,496,000USD20,549,000USD6,751,000USD26,039,000USD5,655,000USD
    End Period Cash Flow6,152,000USD22,808,000USD3,669,000USD5,741,000USD8,496,000USD20,549,000USD6,751,000USD26,039,000USD
    Unclassified Operating Cash Flow-2,202,000USD———————
    Depreciation—81,000USD———88,000USD79,000USD97,000USD
    Issuance Of Capital Stock—53,577,000USD0USD0USD0USD79,952,000USD5,283,000USD48,071,000USD
    Other Cashflows From Financing Activities—53,692,000USD115,000USD—115,000USD215,000USD-12,802,000USD-33,017USD
    Unclassified Financing Cash Flow—-53,577,000USD————12,802,000USD—
    Other Cashflows From Investing Activities—————1USD-1USD9,783,000USD
    Unclassified Investing Cash Flow———————-9,783,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income-45,617,000USD-36,184,000USD-40,326,000USD-87,966,000USD-34,506,000USD-22,811,000USD-16,011,000USD-14,065,000USD
    Depreciation313,000USD359,000USD374,000USD373,000USD195,000USD183,000USD182,000USD11,000USD
    Stock Based Compensation10,451,000USD13,122,000USD6,545,000USD8,153,000USD7,904,000USD3,171,000USD1,308,000USD1,543,000USD
    Other Non Cash Items-34,832,000USD-33,709,000USD8,690,000USD48,648,000USD7,904,000USD4,829,000USD1,867,000USD471,000USD
    Change In Working Capital7,652,000USD8,710,000USD-4,917,000USD2,368,000USD-152,000USD-180,000USD-1,203,000USD618,000USD
    Total Cash From Operating Activities-62,341,000USD-47,271,000USD-39,527,000USD-28,424,000USD-28,913,000USD-15,212,000USD-13,857,000USD-11,893,000USD
    Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
    Free Cash Flow-62,341,000USD-47,271,000USD-39,527,000USD-28,424,000USD-28,913,000USD-15,212,000USD-13,857,000USD-11,893,000USD
    Investments10,793,000USD-70,314,000USD-45,287,000USD0USD0USD11,035,000USD—0USD
    Total Cashflows From Investing Activities10,793,000USD-70,314,000USD———11,035,000USD11,035,000USD11,035,000USD
    Total Cash From Financing Activities53,807,000USD133,522,000USD33,017,000USD33,017,000USD-449,000USD109,581,000USD9,676,000USD7,562,000USD
    Issuance Of Capital Stock53,577,000USD133,307,000USD33,017,000USD0USD9,000,000USD104,226,000USD9,676,000USD7,491,000USD
    Change In Cash2,259,000USD15,937,000USD-51,797,000USD-28,424,000USD-29,362,000USD105,404,000USD-4,181,000USD-4,331,000USD
    Begin Period Cash Flow20,549,000USD4,612,000USD56,409,000USD84,833,000USD114,195,000USD8,791,000USD12,972,000USD17,303,000USD
    End Period Cash Flow22,808,000USD20,549,000USD4,612,000USD56,409,000USD84,833,000USD114,195,000USD8,791,000USD12,972,000USD
    Other Cashflows From Financing Activities53,807,000USD215,000USD33,017USD—-449,000USD100,606,000USD9,676USD71,000USD
    Unclassified Financing Cash Flow-53,577,000USD——33,017,000USD-9,000,000USD9,000,025USD——
    Unclassified Operating Cash Flow——-9,893,000USD—-10,258,000USD———
    Change To Liabilities————2,143,000USD-39,000USD-1,392,000USD1,094,000USD
    Dividends Paid—————-25,000USD——
    Sale Purchase Of Stock—————-25USD——
    Other Cashflows From Investing Activities—————11,035,000USD——
    Unclassified Investing Cash Flow—————-11,035,000USD11,035,000USD11,035,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.