marketcaparena
Search

    ELAB

    PMGC Holdings Inc.

    Company overview

    Market capitalization
    —
    Employees
    32
    Latest publication
    2026-09-29
    About PMGC Holdings Inc.

    PMGC Holdings Inc., a biopharmaceutical company, focuses on the development and acquisition of aesthetic medicines and therapeutic products. It operates through three segments: corporate, treasury and biosciences; IT packaging solutions; and precision engineering and machining. The company's lead product includes EL-22, a first-in-class engineered probiotic approach to address obesity's pressing issue of preserving muscle while on weight loss treatments, including GLP-1 receptor agonists. It is also involved in the medical scientific research and development activities, as well as operating investment firms; providing packaging solutions to industrial and consumer markets; and design and production of high-tolerance components for industrial and technological applications. The company was formerly known as Elevai Labs, Inc. and changed its name to PMGC Holdings Inc. in December 2024. PMGC Holdings Inc. was incorporated in 2020 and is based in Newport Beach, California.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue1,306,610USD681,994USD304,136USD285,948USD0USD152,381USD-1,747,570USD527,478USD
    Cost Of Revenue920,919USD610,964USD256,608USD243,202USD20USD15,443USD590,819USD21,672USD
    Gross Profit385,691USD71,030USD47,528USD42,746USD-20USD-15,443USD-1,747,570USD-21,672USD
    Research Development310,219USD47,061USD32,902USD15,000USD66,675USD32,433USD164,000USD95,260USD
    Selling General Administrative1,605,320USD592,023USD791,505USD389,111USD802,359USD1,023,056USD478,265USD1,039,158USD
    Selling And Marketing Expenses25,403USD34,364USD18,533USD64,484USD82,329USD35,594USD—94,514USD
    General And Administrative Expenses1,605,320USD———————
    Total Operating Expenses4,212,900USD3,392,654USD3,013,772USD2,237,473USD1,014,401USD1,185,895USD-2,100,101USD604,934USD
    Operating Income-3,827,209USD-3,321,624USD-2,966,244USD-2,194,727USD-1,014,401USD-1,201,338USD352,531USD-626,606USD
    Total Other Income Expense Net9,446USD-1,665,136USD-7,205USD-421,291USD434,911USD-379,473USD-58,247USD-575,247USD
    Interest Income83,159USD62,921USD28,241USD24,406USD36,527USD28,856USD12,646USD95USD
    Interest Expense582,241USD1,036,092USD339,772USD196,880USD2USD10,474USD32,522USD648,332USD
    Discontinued Operations17,590USD———————
    Net Income-2,941,382USD-4,967,259USD-2,982,683USD-2,594,320USD-562,355USD-1,608,455USD-1,934,739USD-1,501,257USD
    Unclassified Operating Expenses—2,719,206USD2,170,832USD1,768,878USD——-2,742,366USD—
    Net Interest Income—-973,171USD-311,531USD-172,474USD36,525USD18,382USD-19,876USD-648,237USD
    Income Before Tax—-4,986,760USD-2,973,449USD-2,616,018USD-579,490USD-1,580,811USD294,284USD-1,201,853USD
    Income Tax Expense—-3,662USD30,972USD———-2USD—
    Net Income From Continuing Ops—-4,986,760USD-3,004,421USD-2,616,018USD-579,490USD-1,580,811USD294,284USD-1,501,257USD
    Ebit—-3,321,624USD-2,966,244USD-2,419,138USD-579,488USD-1,570,337USD326,806USD-1,701,692USD
    Ebitda—-3,162,180USD-2,906,488USD-2,383,854USD-579,467USD-1,568,736USD330,041USD-1,664,680USD
    Depreciation And Amortization—159,444USD59,756USD35,284USD21USD1,601USD3,235USD37,012USD
    Reconciled Depreciation—173,904USD59,757USD35,284USD21USD1,601USD3,235USD-36,245USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Revenue590,084USD2,467,298USD1,712,595USD766,277USD827USD—
    Cost Of Revenue515,273USD670,197USD578,015USD318,968USD2,845USD—
    Gross Profit74,811USD1,797,101USD1,134,580USD447,309USD-2,018USD—
    Research Development147,010USD104,654USD426,243USD228,747USD123,632USD118,857USD
    Selling General Administrative1,423,021USD563,242USD3,367,676USD1,536,512USD602,729USD95,938USD
    Selling And Marketing Expenses200,940USD292,522USD660,291USD192,863USD31,605USD6,084USD
    Unclassified Operating Expenses5,680,550USD2,703,148USD————
    Total Operating Expenses7,451,521USD3,663,566USD5,422,135USD2,235,601USD783,044USD222,910USD
    Operating Income-7,376,710USD-1,866,566USD-1,140,958USD-1,788,292USD-785,060USD-221,844USD
    Interest Income118,030USD12,891USD5,564USD7,702USD0USD—
    Interest Expense547,128USD735,197USD19,525USD2,629USD0USD—
    Net Interest Income-429,098USD-722,306USD-13,961USD5,073USD0USD—
    Income Before Tax-7,749,768USD-4,016,714USD-1,656,739USD-1,800,268USD-784,739USD-222,910USD
    Income Tax Expense30,972USD—1USD-2USD3USD-1,066USD
    Tax Provision30,972USD0USD————
    Net Income-7,708,137USD-6,245,737USD-4,301,517USD-1,800,268USD-784,739USD-222,910USD
    Net Income From Continuing Ops-7,780,740USD-4,016,714USD-4,301,517USD-1,800,268USD-784,739USD—
    Ebit-7,376,710USD-3,281,517USD-3,669,072USD-1,797,639USD-785,057USD-222,910USD
    Ebitda-7,266,207USD-3,198,415USD-3,657,423USD-1,791,127USD-782,300USD-1,066USD
    Depreciation And Amortization110,503USD83,102USD11,649USD6,512USD2,757USD221,844USD
    Reconciled Depreciation96,663USD12,950USD11,649USD6,512USD2,757USD—
    Total Other Income Expense Net-373,058USD-2,149,714USD-515,781USD-11,976USD323USD-1,066USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets36,564,496USD26,033,318USD12,868,473USD14,938,018USD9,375,476USD8,888,780USD8,993,165USD11,205,355USD
    Short Term Investments650,598USD733,405USD572,054USD804,070USD624,838USD557,375USD0USD—
    Total Current Assets20,832,950USD16,386,587USD6,871,255USD9,772,631USD7,302,844USD6,816,148USD6,051,000USD8,227,826USD
    Other Current Assets181,628USD502,535USD1,033,293USD770,098USD791,055USD842,199USD2,061,271USD787,848USD
    Total Liabilities19,827,597USD———————
    Total Current Liabilities15,328,547USD11,297,734USD3,942,296USD5,461,692USD326,301USD760,268USD1,799,134USD2,130,422USD
    Total Stockholder Equity16,736,899USD12,606,453USD7,837,362USD8,490,655USD9,049,175USD8,128,512USD6,659,564USD8,555,222USD
    Total Equity Including Noncontrolling Interest16,736,899USD———————
    Inventory932,508USD253,558USD95,098USD128,469USD———986,421USD
    Property Plant Equipment Net6,702,254USD3,988,370USD2,127,047USD1,657,188USD0USD0USD1,087USD153,999USD
    Goodwill3,035,477USD———————
    Intangible Assets5,993,815USD3,800,621USD2,892,397USD2,548,664USD2,072,632USD2,072,632USD2,801,993USD2,823,530USD
    Accounts Payable1,272,099USD657,006USD697,633USD553,879USD271,567USD384,418USD481,000USD1,078,624USD
    Short Term Debt647,472USD5,858,947USD1,587,106USD3,423,282USD———103,309USD
    Common Stock615USD194USD8USD74USD148USD71USD44USD4,938USD
    Retained Earnings-28,926,081USD-25,984,699USD-21,017,440USD-18,034,757USD-15,440,437USD-14,878,082USD-13,269,627USD-11,334,888USD
    Total Liab—13,426,865USD5,031,111USD6,447,363USD326,301USD760,268USD2,333,601USD2,650,133USD
    Other Current Liab—4,781,781USD2,355,190USD1,484,531USD54,734USD375,850USD1,318,134USD908,906USD
    Capital Stock—831USD645USD711USD785USD708USD44USD4,938USD
    Good Will—1,857,740USD977,774USD959,535USD——0USD—
    Cash—14,354,374USD5,402,333USD7,700,562USD5,682,628USD5,364,434USD3,984,453USD6,425,670USD
    Cash And Short Term Investments—15,087,779USD5,402,333USD8,504,632USD6,307,466USD5,921,809USD3,984,453USD6,425,670USD
    Net Debt—-6,397,268USD-2,757,384USD-2,305,938USD-5,682,628USD-5,364,434USD-3,984,453USD-6,322,361USD
    Short Long Term Debt—5,365,521USD1,339,479USD3,194,053USD————
    Short Long Term Debt Total—7,957,106USD2,644,949USD5,394,624USD———103,309USD
    Long Term Debt—359,248USD85,000USD—————
    Net Receivables—542,715USD340,531USD369,432USD204,323USD52,140USD5,276USD27,887USD
    Property Plant Equipment Gross—4,109,036USD2,180,579USD1,679,000USD2,604USD2,604USD2,601USD183,469USD
    Common Stock Shares Outstanding—444,506shares20,352shares22,020shares14,806shares6,485shares601shares188shares
    Non Current Assets Total—9,646,731USD5,997,218USD5,165,387USD2,072,632USD2,072,632USD2,942,164USD2,977,529USD
    Non Current Liabilities Total—2,129,131USD1,088,815USD985,671USD0USD0USD534,467USD519,711USD
    Non Currrent Assets Other—3,524,598USD——————
    Net Working Capital—5,088,853USD2,928,959USD4,310,939USD6,976,543USD6,055,880USD4,251,867USD6,097,404USD
    Unclassified Non Current Assets—-3,524,598USD——————
    Unclassified Current Liabilities—-5,365,521USD-2,037,112USD-3,194,053USD————
    Unclassified Non Current Liabilities—1,769,883USD1,003,815USD—————
    Unclassified Equity—38,590,127USD28,856,488USD26,525,380USD24,489,901USD23,006,631USD19,929,440USD19,880,006USD
    Long Term Investments——0USD0USD0USD0USD139,084USD—
    Accumulated Other Comprehensive Income——-2,339USD-753USD-1,222USD-816USD-337USD228USD
    Current Deferred Revenue———————39,583USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Assets12,868,473USD8,993,165USD5,189,918USD1,892,183USD666,250USD17,022USD
    Intangible Assets2,892,397USD2,801,993USD————
    Other Current Assets1,033,293USD2,060,227USD1,060,765USD153,422USD62,140USD3,300USD
    Total Liab5,031,111USD2,333,601USD1,362,842USD760,873USD215,622USD40,611USD
    Total Stockholder Equity7,837,362USD6,659,564USD3,827,076USD1,131,310USD450,628USD-23,589USD
    Other Current Liab2,355,190USD1,318,134USD519,513USD256,644USD117,447USD16,457USD
    Common Stock8USD44USD1,733USD957USD952USD848USD
    Capital Stock645USD44USD1,733USD1,528USD1,337USD—
    Retained Earnings-21,017,440USD-13,269,627USD-7,023,890USD-2,722,373USD-922,105USD-137,366USD
    Good Will977,774USD0USD————
    Cash5,402,333USD3,984,453USD3,326,851USD1,154,901USD411,858USD13,351USD
    Cash And Short Term Investments5,402,333USD3,984,453USD3,326,851USD1,154,901USD411,858USD13,351USD
    Total Current Assets6,871,255USD6,051,000USD4,919,444USD1,551,322USD636,525USD17,022USD
    Total Current Liabilities3,942,296USD1,799,134USD1,297,353USD588,272USD215,622USD40,611USD
    Net Debt-2,757,384USD-3,984,453USD-3,116,362USD-871,684USD-411,858USD10,649USD
    Short Term Debt1,587,106USD—145,000USD110,616USD—24,000USD
    Short Long Term Debt1,339,479USD—————
    Short Long Term Debt Total2,644,949USD—210,489USD283,217USD—24,000USD
    Long Term Debt85,000USD—————
    Long Term Investments0USD139,084USD0USD———
    Short Term Investments572,054USD0USD————
    Net Receivables340,531USD5,276USD36,161USD12,854USD1,710USD371USD
    Inventory95,098USD1,044USD495,667USD230,145USD160,817USD—
    Accounts Payable697,633USD481,000USD596,147USD210,840USD98,175USD154USD
    Property Plant Equipment Net2,127,047USD1,087USD259,701USD330,088USD29,725USD—
    Property Plant Equipment Gross2,180,579USD2,601USD279,474USD338,193USD32,482USD—
    Accumulated Other Comprehensive Income-2,339USD-337USD202USD111USD202USD-1,222USD
    Common Stock Shares Outstanding20,352shares947shares28,455shares113,439shares112,627shares112,627shares
    Non Current Assets Total5,997,218USD2,942,164USD270,474USD340,861USD29,725USD—
    Non Current Liabilities Total1,088,815USD534,467USD65,489USD172,601USD0USD—
    Net Working Capital2,928,959USD4,251,867USD3,622,091USD963,050USD420,903USD—
    Unclassified Current Liabilities-2,037,112USD—————
    Unclassified Non Current Liabilities1,003,815USD—————
    Unclassified Equity28,856,488USD19,929,440USD10,847,298USD3,851,087USD1,370,242USD—
    Non Currrent Assets Other—140,171USD10,773USD10,773USD——
    Other Assets——1USD1USD——
    Current Deferred Revenue——36,693USD10,172USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation440,681USD
    Stock Based Compensation182,761USD
    Change To Inventory-278,909USD
    Change To Liabilities1,081,564USD
    Change In Working Capital765,655USD
    Operating Cash Flow-4,967,374USD
    Capital Expenditures-335,518USD
    Net Investments-2,870,818USD
    Other Investing Activities-5,846,192USD
    Unclassified Investing Cash Flow2,883,988USD
    Investing Cash Flow-6,168,540USD
    Net Debt Issuance-131,585USD
    Unclassified Financing Cash Flow24,004,585USD
    Financing Cash Flow23,873,000USD
    Effect Of Forex Changes On Cash2,339USD
    Change In Cash12,739,425USD
    End Cash Flow18,141,758USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income5,920,906USD-2,960,985USD-2,616,018USD-562,355USD-1,608,455USD-1,934,739USD-1,501,257USD-1,412,491USD
    Depreciation-8,699USD59,757USD35,284USD21USD1,601USD3,235USD2,686USD24,772USD
    Stock Based Compensation-23,836USD23,836USD42,996USD15,842USD-58,838USD39,646USD-10,484USD-44,855USD
    Other Non Cash Items-8,914,737USD593,185USD457,682USD-394,488USD460,958USD33,723USD632,227USD-4,235USD
    Change To Account Receivables120,049USD-18,783USD22,662USD-27,813USD-76,660USD-21,235USD1,308USD25,077USD
    Change To Inventory-114,570USD23,371USD101,531USD-87,459USD22,966USD87,459USD-7,873USD-33,484USD
    Change In Working Capital77,743USD503,235USD632,885USD-405,318USD-142,682USD-142,410USD484,666USD656,120USD
    Total Cash From Operating Activities-2,979,595USD-1,750,000USD-1,490,167USD-1,346,298USD-1,347,416USD-2,000,545USD-381,678USD-780,689USD
    Capital Expenditures-363,085USD-95,593USD-95,593USD0USD0USD-300,000USD-2USD-62,320USD
    Free Cash Flow-3,342,680USD-1,648,407USD-1,585,760USD-1,352,298USD-1,347,416USD-2,300,545USD-381,680USD-843,009USD
    Investments-100,613USD290,988USD-2,198,033USD196,840USD-215,319USD-439,084USD-50,000USD-62,320USD
    Total Cashflows From Investing Activities-2,483,609USD-548,642USD-2,198,033USD196,840USD-215,319USD-439,084USD-50,000USD-62,320USD
    Net Borrowings-21,250USD0USD——0USD0USD——
    Total Cash From Financing Activities14,412,906USD-1USD5,705,971USD1,467,583USD2,943,185USD-1USD6,757,501USD0USD
    Sale Purchase Of Stock0USD179USD179USD0USD-179USD—0USD0USD
    Issuance Of Capital Stock0USD-1USD-86,055USD1,519,437USD1,484,028USD-1USD6,993,059USD0USD
    Change In Cash8,952,041USD-2,298,229USD2,017,934USD318,194USD1,379,981USD-2,441,217USD6,325,636USD-843,763USD
    Begin Period Cash Flow5,402,333USD7,700,562USD5,682,628USD5,364,434USD3,984,453USD6,425,670USD100,034USD943,797USD
    End Period Cash Flow14,354,374USD5,402,333USD7,700,562USD5,682,628USD5,364,434USD3,984,453USD6,425,670USD100,034USD
    Other Cashflows From Investing Activities-4,145,346USD1,113,615USD-1,669,787USD-133,300USD—-139,084USD—-62,320USD
    Other Cashflows From Financing Activities-5,759,629USD8,709,256USD5,705,971USD-51,854USD1,459,336USD—-235,558USD-62,320USD
    Unclassified Investing Cash Flow2,125,435USD-1,857,652USD1,765,380USD—————
    Unclassified Financing Cash Flow20,193,785USD-8,709,436USD—1,519,437USD1,484,028USD—6,993,059USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Net Income-7,747,813USD-6,245,737USD-4,301,517USD-1,800,268USD-784,739USD-222,910USD
    Depreciation96,663USD12,950USD11,649USD6,512USD2,757USD—
    Stock Based Compensation-19,160USD97,167USD487,738USD171,869USD142,355USD—
    Other Non Cash Items1,117,337USD396,974USD68,509USD23,578USD600USD-1,041USD
    Change To Account Receivables-100,594USD-12,969USD-23,218USD-11,547USD-1,355USD-605USD
    Change To Inventory147,868USD-403,295USD-265,522USD-69,328USD-160,817USD—
    Change In Working Capital588,120USD251,666USD-823,190USD12,433USD-21,907USD6,787USD
    Total Cash From Operating Activities-5,933,881USD-5,486,980USD-4,556,811USD-1,585,876USD-660,934USD-217,164USD
    Capital Expenditures-448,255USD-9,160USD-11,191USD-35,527USD-32,482USD0USD
    Free Cash Flow-6,382,136USD-5,486,980USD-4,568,000USD-1,621,403USD-693,416USD-217,164USD
    Investments-26,843USD-610,564USD-11,191USD-32,027USD-32,482USD—
    Total Cashflows From Investing Activities-2,765,154USD-610,564USD-11,191USD-32,027USD-32,482USD—
    Net Borrowings0USD-235,558USD0USD183,970USD0USD—
    Total Cash From Financing Activities10,116,738USD6,757,500USD6,738,890USD2,362,259USD1,090,577USD238,284USD
    Sale Purchase Of Stock-179USD0USD————
    Issuance Of Capital Stock2,917,409USD6,993,058USD7,463,585USD2,153,289USD1,090,577USD—
    Change In Cash1,417,880USD657,602USD2,171,950USD743,043USD398,507USD19,613USD
    Begin Period Cash Flow3,984,453USD3,326,851USD1,154,901USD411,858USD13,351USD—
    End Period Cash Flow5,402,333USD3,984,453USD3,326,851USD1,154,901USD411,858USD19,613USD
    Other Cashflows From Investing Activities-689,472USD-462,320USD—3,500USD——
    Other Cashflows From Financing Activities3,990,007USD6,757,500USD-724,695USD2,178,289USD1,090,577USD123,285USD
    Unclassified Investing Cash Flow-1,600,584USD—————
    Unclassified Financing Cash Flow6,126,910USD——-2,153,289USD-1,090,577USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31SegmentITPackaging Solutions132,024USD0001213900-26-056927
    Q1 2026Quarterly · 2026-03-31SegmentPrecision Engineering And Machining549,970USD0001213900-26-056927
    FY 2025Yearly · 2025-12-31SegmentITPackaging Solutions374,874USD0001213900-26-035937
    FY 2025Yearly · 2025-12-31SegmentPrecision Engineering And Machining215,210USD0001213900-26-035937

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.