marketcaparena

EHC

Encompass Health Corp

Company overview

Market capitalization
$12.23B
Employees
29,599
Latest publication
2026-09-29
About Encompass Health Corp

Encompass Health Corporation operates inpatient rehabilitation hospitals in the United States and Puerto Rico. The company offers specialized rehabilitative treatment, using technology and therapy, on an inpatient basis for patients recovering from a major injury or illness and seeking to regain functional ability, independence, and quality of life; medical, nursing, therapy, and ancillary services; and rehabilitative care to patients who are recovering from conditions, such as stroke and other neurological disorders, cardiac and pulmonary conditions, brain and spinal cord injuries, complex orthopedic conditions, and amputations. It offers services through the Medicare program to the federal government, managed care plans and private insurers, state governments, and other patients. The company was formerly known as HealthSouth Corporation and changed its name to Encompass Health Corporation in January 2018. Encompass Health Corporation was incorporated in 1984 and is based in Birmingham, Alabama.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20102010-12-31 · USDQ4 20092009-12-31 · USDQ1 20062006-03-31 · USDQ4 20032003-12-31 · USDQ2 20002000-06-30 · USDQ3 19991999-09-30 · USDQ2 19991999-06-30 · USD
Total Revenue1,597,400,000USD520,700,000USD479,600,000USD441,600,000USD3,957,604,000USD1,036,322,000USD993,300,000USD1,047,632,000USD
Cost Of Revenue991,500,000USD380,900,000USD-745,500,000USD89,200,000USD3,201,210,000USD700,462,000USD671,100,000USD649,413,000USD
Gross Profit605,900,000USD520,700,000USD1,225,100,000USD352,400,000USD756,394,000USD335,860,000USD322,200,000USD398,219,000USD
Selling General Administrative62,600,000USD327,000,000USD295,400,000USD70,074,000USD0USD35,706,000USD168,100,000USD50,600,000USD
General And Administrative Expenses62,600,000USD———————
Other Operating Expenses254,900,000USD—402,500,000USD—————
Total Operating Expenses317,500,000USD426,600,000USD1,148,000,000USD336,600,000USD0USD149,933,000USD262,800,000USD146,443,000USD
Operating Income288,400,000USD94,100,000USD77,100,000USD15,800,000USD556,199,000USD185,927,000USD59,400,000USD251,776,000USD
Total Other Income Expense Net-26,800,000USD-44,100,000USD-41,500,000USD-434,900,000USD0USD-78,137,000USD-66,500,000USD-63,343,000USD
Interest Expense32,800,000USD34,500,000USD30,800,000USD85,375,000USD268,443,000USD52,059,000USD——
Labor And Related Expense820,300,000USD———————
Income Before Tax261,600,000USD50,000,000USD35,600,000USD-419,100,000USD0USD107,790,000USD-7,100,000USD188,433,000USD
Income Tax Expense53,600,000USD-737,000,000USD-2,400,000USD13,700,000USD0USD42,577,000USD-2,800,000USD74,433,000USD
Equity Method Income Loss100,000USD———————
Discontinued Operations-600,000USD0USD0USD0USD0USD0USD——
Net Income207,400,000USD779,200,000USD38,600,000USD-435,100,000USD0USD65,213,000USD-4,300,000USD114,000,000USD
Minority Interest53,500,000USD10,600,000USD8,300,000USD8,700,000USD99,456,000USD27,865,000USD——
Net Income Applicable To Common Shares153,900,000USD771,500,000USD19,500,000USD0USD0USD65,213,000USD——
Research Development—0USD0USD0USD0USD0USD——
Unclassified Operating Expenses—99,600,000USD198,800,000USD61,816,000USD—114,227,000USD94,700,000USD95,843,000USD
Net Income From Continuing Ops—0USD0USD0USD0USD0USD——
Ebit—84,500,000USD66,400,000USD15,800,000USD0USD185,927,000USD248,807,000USD443,550,000USD
Ebitda—104,600,000USD83,900,000USD46,400,000USD—276,213,000USD154,100,000USD347,657,000USD
Depreciation And Amortization—20,100,000USD17,500,000USD30,600,000USD—90,286,000USD-94,707,000USD-95,893,000USD
Reconciled Depreciation—20,100,000USD17,500,000USD——90,286,000USD-94,700,000USD-95,900,000USD
Selling And Marketing Expenses——251,300,000USD204,710,000USD————
Source0000785161-26-000186DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 19971997-12-31 · USDFY 19961996-12-31 · USDFY 19941994-12-31 · USDFY 19931993-12-31 · USDFY 19921992-12-31 · USDFY 19911991-12-31 · USDFY 19901990-12-31 · USDFY 19891989-12-31 · USD
Total Revenue3,123,200,000USD2,648,200,000USD1,127,441,000USD482,300,000USD407,000,000USD225,500,000USD180,500,000USD114,200,000USD
Cost Of Revenue1,952,200,000USD1,718,100,000USD—348,900,000USD313,800,000USD165,600,000USD135,800,000USD85,200,000USD
Gross Profit1,171,000,000USD930,100,000USD1,127,441,000USD133,400,000USD93,200,000USD59,900,000USD44,700,000USD29,000,000USD
Selling General Administrative82,757,000USD66,807,000USD——————
Unclassified Operating Expenses1,088,243,000USD863,293,000USD—133,400,000USD93,200,000USD59,900,000USD44,700,000USD29,000,000USD
Total Operating Expenses1,171,000,000USD930,100,000USD1,127,441,000USD133,400,000USD93,200,000USD59,900,000USD44,700,000USD29,000,000USD
Operating Income751,600,000USD572,800,000USD254,414,000USD70,200,000USD56,700,000USD39,900,000USD28,500,000USD17,000,000USD
Interest Expense0USD0USD0USD0USD0USD0USD0USD0USD
Income Before Tax556,800,000USD345,300,000USD87,263,000USD10,800,000USD45,000,000USD33,900,000USD20,100,000USD12,500,000USD
Income Tax Expense213,700,000USD148,500,000USD33,835,000USD4,100,000USD15,300,000USD11,500,000USD7,200,000USD4,400,000USD
Net Income343,100,000USD196,800,000USD53,225,000USD6,700,000USD29,700,000USD22,400,000USD12,900,000USD8,100,000USD
Ebit751,600,000USD572,800,000USD254,414,000USD143,200,000USD107,700,000USD69,300,000USD50,700,000USD31,200,000USD
Ebitda1,001,610,000USD761,766,000USD330,002,000USD106,700,000USD82,200,000USD54,600,000USD39,600,000USD24,100,000USD
Depreciation And Amortization250,010,000USD188,966,000USD75,588,000USD-36,500,000USD-25,500,000USD-14,700,000USD-11,100,000USD-7,100,000USD
Total Other Income Expense Net-194,800,000USD-227,500,000USD-167,151,000USD-59,400,000USD-11,700,000USD-6,000,000USD-8,400,000USD-4,500,000USD
Other Operating Expenses——1,127,441,000USD—————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets7,457,500,000USD7,313,200,000USD7,089,700,000USD6,865,700,000USD6,785,700,000USD6,641,300,000USD6,534,700,000USD6,458,400,000USD
Cash And Equivalents107,700,000USD—72,200,000USD48,700,000USD99,100,000USD95,800,000USD85,400,000USD147,800,000USD
Total Current Assets1,041,000,000USD1,029,099,999USD905,900,000USD869,800,000USD918,100,000USD910,900,000USD886,900,000USD933,900,000USD
Other Current Assets220,200,000USD152,599,999USD141,600,000USD210,300,000USD135,000,000USD191,700,000USD202,700,000USD118,000,000USD
Other Non Current Assets246,300,000USD———————
Total Liabilities3,996,400,000USD———————
Total Current Liabilities873,400,000USD876,800,000USD836,400,000USD762,000,000USD865,100,000USD856,000,000USD841,000,000USD897,400,000USD
Other Current Liabilities588,400,000USD———————
Other Non Current Liabilities212,200,000USD———————
Total Stockholder Equity2,597,700,000USD2,521,700,000USD2,438,200,000USD2,373,800,000USD2,280,100,000USD2,159,100,000USD2,067,000,000USD1,959,800,000USD
Total Equity Including Noncontrolling Interest3,461,100,000USD———————
Long Term Debt2,598,100,000USD2,530,900,000USD2,447,200,000USD2,393,900,000USD2,320,300,000USD2,333,200,000USD2,359,200,000USD2,344,500,000USD
Property Plant Equipment Net4,539,900,000USD4,421,800,000USD4,314,200,000USD4,143,600,000USD4,035,800,000USD3,942,400,000USD3,846,800,000USD3,733,400,000USD
Goodwill1,323,500,000USD———————
Intangible Assets306,800,000USD300,300,000USD308,300,000USD291,900,000USD295,900,000USD294,500,000USD297,800,000USD296,200,000USD
Accounts Payable221,600,000USD204,000,000USD178,200,000USD138,400,000USD174,500,000USD159,100,000USD171,000,000USD170,300,000USD
Short Term Debt27,500,000USD69,800,000USD70,100,000USD64,900,000USD164,700,000USD165,400,000USD164,900,000USD259,500,000USD
Total Liab—3,946,000,000USD3,813,900,000USD3,679,400,000USD3,697,500,000USD3,703,700,000USD3,685,500,000USD3,732,800,000USD
Other Current Liab—603,000,000USD588,100,000USD558,700,000USD525,900,000USD531,500,000USD505,100,000USD467,600,000USD
Common Stock—1,200,000USD1,200,000USD1,200,000USD1,200,000USD1,200,000USD1,200,000USD1,200,000USD
Capital Stock—1,200,000USD1,200,000USD1,200,000USD1,200,000USD1,200,000USD1,200,000USD1,200,000USD
Retained Earnings—1,464,700,000USD1,289,400,000USD1,162,700,000USD1,055,599,999USD930,800,000USD796,700,000USD693,200,000USD
Good Will—1,317,600,000USD1,317,600,000USD1,303,000,000USD1,303,000,000USD1,284,000,000USD1,284,000,000USD1,284,000,000USD
Cash—163,400,000USD102,900,000USD48,700,000USD137,400,000USD95,800,000USD85,400,000USD198,900,000USD
Cash And Short Term Investments—200,500,000USD145,100,000USD48,700,000USD170,600,000USD95,800,000USD85,400,000USD239,500,000USD
Net Debt—2,626,000,000USD2,611,000,000USD2,612,900,000USD2,548,300,000USD2,607,000,000USD2,628,400,000USD2,600,600,000USD
Short Long Term Debt—42,900,000USD43,600,000USD39,000,000USD139,200,000USD138,700,000USD138,600,000USD233,000,000USD
Short Long Term Debt Total—2,789,400,000USD2,713,900,000USD2,661,600,000USD2,685,700,000USD2,702,800,000USD2,713,800,000USD2,799,500,000USD
Short Term Investments—37,100,000USD42,200,000USD34,100,000USD33,200,000USD44,600,000USD39,000,000USD40,600,000USD
Net Receivables—676,000,000USD619,200,000USD610,800,000USD612,500,000USD623,400,000USD598,800,000USD576,400,000USD
Property Plant Equipment Gross—4,421,800,000USD6,687,000,000USD4,143,600,000USD4,035,800,000USD3,942,400,000USD5,958,700,000USD3,733,400,000USD
Accumulated Other Comprehensive Income—-200,000USD500,000USD500,000USD300,000USD———
Common Stock Shares Outstanding—100,600,000shares102,000,000shares102,300,000shares102,200,000shares102,100,000shares102,300,000shares102,100,000shares
Non Current Assets Total—6,284,100,000USD6,183,800,000USD5,995,900,000USD5,867,599,999USD5,730,400,000USD5,647,800,000USD5,524,500,000USD
Non Current Liabilities Total—3,069,200,000USD2,977,500,000USD2,917,400,000USD2,832,400,000USD2,847,700,000USD2,844,500,000USD2,835,400,000USD
Non Current Liabilities Other—214,500,000USD206,900,000USD213,200,000USD200,800,000USD196,300,000USD190,400,000USD198,300,000USD
Non Currrent Assets Other—135,200,000USD114,600,000USD257,400,000USD137,999,999USD131,200,000USD96,700,000USD120,500,000USD
Net Working Capital—152,300,000USD69,500,000USD107,800,000USD53,000,000USD54,900,000USD45,900,000USD36,500,000USD
Unclassified Non Current Assets—109,200,000USD—-151,700,000USD—-131,200,000USD-96,700,000USD-120,500,000USD
Unclassified Current Liabilities—-42,900,000USD-43,600,000USD-39,000,000USD-139,200,000USD-138,700,000USD-138,600,000USD-233,000,000USD
Unclassified Non Current Liabilities—323,800,000USD323,400,000USD310,300,000USD311,300,000USD318,200,000USD294,900,000USD292,600,000USD
Unclassified Equity—1,054,800,000USD1,145,900,000USD1,208,200,000USD1,221,800,001USD1,225,900,000USD1,267,900,000USD1,264,200,000USD
Other Assets——140,100,000USD151,700,000USD138,000,000USD209,500,000USD219,200,000USD210,900,000USD
Unclassified Current Assets———-34,100,000USD—-44,600,000USD-39,000,000USD—
Source0000785161-26-000186DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets7,089,700,000USD6,534,700,000USD6,102,400,000USD5,636,500,000USD6,864,900,000USD6,445,900,000USD6,080,700,000USD5,227,400,000USD
Intangible Assets308,300,000USD297,800,000USD278,200,000USD282,300,000USD158,400,000USD431,300,000USD476,300,000USD443,400,000USD
Other Current Assets141,600,000USD202,700,000USD88,400,000USD158,600,000USD369,900,000USD161,600,000USD162,300,000USD125,200,000USD
Total Liab3,813,900,000USD3,685,500,000USD3,805,200,000USD3,774,600,000USD4,465,700,001USD4,444,300,000USD4,148,000,000USD3,356,300,000USD
Total Stockholder Equity2,438,200,000USD2,067,000,000USD1,647,500,000USD1,310,300,000USD1,911,299,999USD1,588,000,000USD1,352,200,000USD1,329,100,000USD
Other Current Liab588,100,000USD505,100,000USD437,500,000USD392,200,000USD553,500,000USD519,200,000USD546,700,000USD546,700,000USD
Common Stock1,200,000USD1,200,000USD1,200,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD
Capital Stock1,200,000USD1,200,000USD1,200,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD1,100,000USD
Retained Earnings1,289,400,000USD796,700,000USD406,500,000USD115,700,000USD141,800,000USD-242,300,000USD-526,500,000USD-885,200,000USD
Good Will1,317,600,000USD1,284,000,000USD1,281,300,000USD1,263,200,000USD1,237,000,000USD2,318,700,000USD2,305,200,000USD2,100,800,000USD
Other Assets140,100,000USD219,200,000USD1USD222,100,000USD254,500,000USD542,000,000USD300,200,000USD321,700,000USD
Cash102,900,000USD85,400,000USD104,200,000USD21,800,000USD49,400,000USD224,000,000USD94,800,000USD69,200,000USD
Cash And Equivalents72,200,000USD85,400,000USD69,100,000USD21,800,000USD54,800,000USD224,000,000USD94,800,000USD69,200,000USD
Cash And Short Term Investments145,100,000USD85,400,000USD141,800,000USD21,800,000USD49,400,000USD224,000,000USD94,800,000USD69,200,000USD
Total Current Assets905,900,000USD886,900,000USD841,800,000USD717,200,000USD921,400,000USD948,600,000USD755,800,000USD662,100,000USD
Total Current Liabilities836,400,000USD841,000,000USD656,400,000USD575,900,000USD748,800,000USD717,300,000USD721,000,000USD672,500,000USD
Net Debt2,611,000,000USD2,628,400,000USD2,828,600,000USD2,970,500,000USD3,432,000,000USD3,319,300,000USD3,252,000,000USD2,445,200,000USD
Short Term Debt70,100,000USD164,900,000USD48,900,000USD50,800,000USD61,300,000USD83,100,000USD79,700,000USD35,800,000USD
Short Long Term Debt43,600,000USD138,600,000USD24,800,000USD25,200,000USD42,800,000USD38,300,000USD39,300,000USD35,800,000USD
Short Long Term Debt Total2,713,900,000USD2,713,800,000USD2,932,800,000USD2,992,300,000USD3,481,400,000USD3,543,300,000USD3,346,800,000USD2,514,400,000USD
Long Term Debt2,447,200,000USD2,359,200,000USD2,687,800,000USD2,741,800,000USD3,243,900,000USD3,250,600,000USD3,023,300,000USD2,478,600,000USD
Short Term Investments42,200,000USD39,000,000USD37,600,000USD—————
Net Receivables619,200,000USD598,800,000USD611,600,000USD536,800,000USD502,100,000USD563,000,000USD498,700,000USD467,700,000USD
Accounts Payable178,200,000USD171,000,000USD170,000,000USD132,900,000USD134,000,000USD115,000,000USD94,600,000USD90,000,000USD
Property Plant Equipment Net4,314,200,000USD3,846,800,000USD3,509,500,000USD3,151,700,000USD2,774,900,000USD2,452,300,000USD2,235,800,000USD1,634,800,000USD
Property Plant Equipment Gross6,687,000,000USD5,958,700,000USD5,381,700,000USD3,151,700,000USD2,843,600,000USD2,452,300,000USD2,235,800,000USD1,634,800,000USD
Accumulated Other Comprehensive Income500,000USD———0USD0USD0USD0USD
Common Stock Shares Outstanding102,200,000shares102,200,000shares101,300,000shares100,400,000shares100,200,000shares99,800,000shares99,400,000shares99,800,000shares
Non Current Assets Total6,183,800,000USD5,647,800,000USD5,260,599,999USD4,919,300,000USD5,943,500,000USD5,497,300,000USD5,324,900,000USD4,565,300,000USD
Non Current Liabilities Total2,977,500,000USD2,844,500,000USD3,148,799,999USD3,198,700,000USD3,716,900,001USD3,727,000,000USD3,427,000,000USD2,683,800,000USD
Non Current Liabilities Other206,900,000USD190,400,000USD177,900,000USD173,800,000USD173,200,000USD209,600,000USD117,200,000USD119,600,000USD
Non Currrent Assets Other114,600,000USD96,700,000USD82,099,999USD69,700,000USD1,550,700,000USD289,500,000USD300,200,000USD216,800,000USD
Net Working Capital69,500,000USD45,900,000USD185,400,000USD141,300,000USD172,600,000USD231,300,000USD34,800,000USD-10,400,000USD
Unclassified Current Liabilities-43,600,000USD-138,600,000USD-67,400,000USD-108,200,000USD-353,100,000USD-339,200,000USD-282,200,000USD-248,600,000USD
Unclassified Non Current Liabilities323,400,000USD294,900,000USD283,099,999USD—-46,799,999USD-51,800,000USD126,600,000USD-119,600,000USD
Unclassified Equity1,145,900,000USD1,267,900,000USD1,238,600,000USD1,192,400,000USD2,288,499,999USD2,325,500,000USD2,368,800,000USD2,640,000,000USD
Unclassified Current Assets—-39,000,000USD-72,700,000USD-31,600,000USD-65,100,000USD-65,400,000USD-57,400,000USD-59,000,000USD
Unclassified Non Current Assets—-96,700,000USD109,499,999USD-69,700,000USD—-536,500,000USD-300,200,000USD-164,400,000USD
Current Deferred Revenue——42,600,000USD83,000,000USD310,300,000USD300,900,000USD242,900,000USD212,800,000USD
Inventory——72,700,000USD31,600,000USD65,100,000USD65,400,000USD57,400,000USD59,000,000USD
Other Liab———257,200,000USD259,900,000USD266,800,000USD159,900,000USD205,200,000USD
Net Tangible Assets———-235,200,000USD-934,100,000USD-699,100,000USD-1,189,700,000USD-1,005,800,000USD
Deferred Long Term Liab————86,700,000USD51,800,000USD——
Treasury Stock————-521,200,000USD-497,400,000USD-492,300,000USD-427,900,000USD
Long Term Investments——————7,400,000USD12,200,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation177,700,000USD
Stock Based Compensation25,300,000USD
Deferred Income Tax5,400,000USD
Other Non Cash Items-10,200,000USD
Change To Account Receivables-63,400,000USD
Change To Liabilities30,900,000USD
Change In Working Capital-60,900,000USD
Operating Cash Flow616,000,000USD
Capital Expenditures-382,700,000USD
Net Investments21,100,000USD
Other Investing Activities8,100,000USD
Unclassified Investing Cash Flow-32,200,000USD
Investing Cash Flow-385,700,000USD
Net Debt Issuance-12,900,000USD
Net Common Stock Issuance-176,700,000USD
Common Dividends Paid-39,200,000USD
Other Financing Activities-97,000,000USD
Unclassified Financing Cash Flow146,400,000USD
Financing Cash Flow-179,400,000USD
Change In Cash30,600,000USD
End Cash Flow133,500,000USD
Source0000785161-26-000186DeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income178,100,000USD146,100,000USD174,600,000USD184,900,000USD196,500,000USD163,800,000USD147,800,000USD114,500,000USD
Depreciation87,300,000USD96,000,000USD82,400,000USD79,900,000USD79,200,000USD78,000,000USD78,400,000USD72,900,000USD
Stock Based Compensation11,500,000USD18,400,000USD14,300,000USD14,300,000USD9,500,000USD12,500,000USD12,900,000USD13,600,000USD
Other Non Cash Items73,000,000USD71,600,000USD-200,000USD-1,500,000USD2,100,000USD13,100,000USD-1,700,000USD30,500,000USD
Change To Account Receivables-53,200,000USD3,600,000USD-3,100,000USD9,000,000USD-24,700,000USD-26,100,000USD28,200,000USD8,600,000USD
Change In Working Capital-33,800,000USD13,900,000USD1,800,000USD-3,900,000USD-7,500,000USD2,800,000USD32,500,000USD-11,800,000USD
Total Cash From Operating Activities313,100,000USD346,000,000USD270,800,000USD270,200,000USD288,600,000USD278,800,000USD267,800,000USD217,400,000USD
Capital Expenditures-162,400,000USD-229,300,000USD-187,100,000USD-156,900,000USD-163,100,000USD-198,700,000USD-147,500,000USD-156,900,000USD
Free Cash Flow150,700,000USD116,699,999USD83,700,000USD113,300,000USD125,500,000USD80,100,000USD120,300,000USD60,500,000USD
Total Cashflows From Investing Activities-150,100,000USD-237,600,000USD-201,300,000USD-165,400,000USD-158,500,000USD-203,700,000USD-161,500,000USD-143,500,000USD
Net Borrowings90,000,000USD41,900,000USD-28,600,000USD-22,300,000USD-20,000,000USD-87,400,000USD-141,500,000USD—
Total Cash From Financing Activities-102,500,000USD-99,200,000USD-113,200,000USD-90,200,000USD-130,400,000USD-150,900,000USD-89,500,000USD-64,500,000USD
Dividends Paid-20,300,000USD-19,000,000USD-17,000,000USD-17,100,000USD-18,000,000USD-17,000,000USD-15,000,000USD-14,900,000USD
Sale Purchase Of Stock-71,600,000USD-76,400,000USD-24,900,000USD-24,700,000USD-32,100,000USD-7,500,000USD-6,800,000USD-16,800,000USD
Change In Cash60,500,000USD9,200,000USD-43,700,000USD14,600,000USD-300,000USD-75,800,000USD16,800,000USD9,400,000USD
Begin Period Cash Flow102,900,000USD93,700,000USD137,400,000USD122,800,000USD123,100,000USD198,900,000USD182,100,000USD172,700,000USD
End Period Cash Flow163,400,000USD102,900,000USD93,700,000USD137,400,000USD122,800,000USD123,100,000USD198,900,000USD182,100,000USD
Other Cashflows From Investing Activities-4,200,000USD-8,300,000USD-4,100,000USD-1,700,000USD-6,400,000USD12,900,000USD18,400,000USD-2,500,000USD
Other Cashflows From Financing Activities-100,600,000USD-45,700,000USD-42,700,000USD-26,100,000USD-60,300,000USD-39,000,000USD73,800,000USD-20,700,000USD
Unclassified Investing Cash Flow16,500,000USD—191,200,000USD158,600,000USD169,500,000USD185,800,000USD129,100,000USD174,300,000USD
Investments——-201,300,000USD-165,400,000USD-158,500,000USD-203,700,000USD-161,500,000USD-158,400,000USD
Unclassified Operating Cash Flow———-3,500,000USD8,800,000USD8,600,000USD—-2,300,000USD
Unclassified Financing Cash Flow———————-12,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income567,200,000USD599,400,000USD361,600,000USD365,900,000USD517,600,000USD368,800,000USD446,400,000USD374,300,000USD
Depreciation327,900,000USD299,600,000USD273,900,000USD243,600,000USD256,600,000USD243,000,000USD218,700,000USD199,700,000USD
Stock Based Compensation56,500,000USD48,300,000USD50,600,000USD29,200,000USD32,800,000USD29,500,000USD114,400,000USD85,900,000USD
Other Non Cash Items253,900,000USD22,900,000USD110,500,000USD69,600,000USD-1,000,000USD18,300,000USD-4,100,000USD65,600,000USD
Change To Account Receivables-15,200,000USD3,000,000USD-22,400,000USD-16,900,000USD-64,300,000USD-38,100,000USD-22,900,000USD7,000,000USD
Change In Working Capital4,300,000USD21,900,000USD50,300,000USD-30,400,000USD-118,000,000USD-7,300,000USD-180,100,000USD46,000,000USD
Total Cash From Operating Activities1,175,600,000USD1,002,800,000USD850,800,000USD705,800,000USD715,800,000USD704,700,000USD635,300,000USD762,400,000USD
Capital Expenditures-736,400,000USD-642,500,000USD-583,100,000USD-584,100,000USD-551,200,000USD-408,200,000USD-404,100,000USD-270,500,000USD
Free Cash Flow439,200,000USD360,300,000USD267,700,000USD121,700,000USD164,600,000USD296,500,000USD231,200,000USD491,900,000USD
Total Cashflows From Investing Activities-762,800,000USD-653,300,000USD-602,800,000USD-627,000,000USD-666,300,000USD-407,500,000USD-657,400,000USD-424,500,000USD
Net Borrowings-29,000,000USD-242,000,000USD-83,300,000USD-498,200,000USD-66,300,000USD208,900,000USD454,500,000USD20,600,000USD
Total Cash From Financing Activities-433,000,000USD-330,600,000USD-197,200,000USD-145,700,000USD-240,100,000USD-145,900,000USD48,200,000USD-321,200,000USD
Dividends Paid-71,100,000USD-62,800,000USD-60,400,000USD-99,000,000USD-112,400,000USD-111,900,000USD-108,700,000USD-100,800,000USD
Sale Purchase Of Stock-158,000,000USD-31,100,000USD-8,200,000USD-7,300,000USD-6,100,000USD-6,100,000USD-45,900,000USD-65,600,000USD
Change In Cash-20,200,000USD18,900,000USD50,800,000USD-66,900,000USD-190,600,000USD151,300,000USD26,100,000USD16,700,000USD
Begin Period Cash Flow123,100,000USD104,200,000USD53,400,000USD120,300,000USD310,900,000USD159,600,000USD133,500,000USD116,800,000USD
End Period Cash Flow102,900,000USD123,100,000USD104,200,000USD53,400,000USD120,300,000USD310,900,000USD159,600,000USD133,500,000USD
Other Cashflows From Investing Activities-14,800,000USD-7,200,000USD3,300,000USD-42,900,000USD3,500,000USD-11,500,000USD231,500,000USD-8,400,000USD
Other Cashflows From Financing Activities-174,900,000USD5,300,000USD-45,300,000USD703,300,000USD203,600,000USD-234,600,000USD-273,200,000USD-116,900,000USD
Unclassified Operating Cash Flow-34,200,000USD10,700,000USD—27,900,000USD27,800,000USD52,400,000USD40,000,000USD-9,100,000USD
Unclassified Investing Cash Flow-11,600,000USD649,700,000USD578,100,000USD627,000,000USD547,700,000USD419,700,000USD172,600,000USD-210,700,000USD
Investments—-653,300,000USD-601,100,000USD-627,000,000USD-666,300,000USD-407,500,000USD-657,400,000USD65,100,000USD
Change To Liabilities———2,300,000USD14,900,000USD13,600,000USD-6,100,000USD6,600,000USD
Unclassified Financing Cash Flow———-244,500,000USD-258,900,000USD-2,200,000USD21,500,000USD-58,500,000USD
Cash And Cash Equivalents Changes————-190,600,000USD151,300,000USD26,100,000USD16,700,000USD
Change To Inventory———————-2,400,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

Average length of stay

Period endPeriodValueUnitSource
No published observations yet.

Contract labor full-time equivalents

Period endPeriodValueUnitSource
No published observations yet.

Discharges

Period endPeriodValueUnitSource
No published observations yet.

Employees per occupied bed

Period endPeriodValueUnitSource
No published observations yet.

Inpatient rehabilitation hospitals operated

Period endPeriodValueUnitSource
No published observations yet.

Internal full-time equivalents

Period endPeriodValueUnitSource
No published observations yet.

Licensed beds

Period endPeriodValueUnitSource
No published observations yet.

Net patient revenue per discharge

Period endPeriodValueUnitSource
No published observations yet.

Occupancy

Period endPeriodValueUnitSource
No published observations yet.

Occupied beds

Period endPeriodValueUnitSource
No published observations yet.

Outpatient visits

Period endPeriodValueUnitSource
No published observations yet.

Same-store discharge growth

Period endPeriodValueUnitSource
No published observations yet.

Total full-time equivalents

Period endPeriodValueUnitSource
No published observations yet.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2025Yearly · 2025-12-31ProductInpatient5,756,300,000USD0000785161-26-000081
FY 2025Yearly · 2025-12-31ProductOther178,900,000USD0000785161-26-000081
FY 2024Yearly · 2024-12-31ProductInpatient5,230,500,000USD0000785161-26-000081
FY 2024Yearly · 2024-12-31ProductOther142,700,000USD0000785161-26-000081
Q3 2024Quarterly · 2024-09-30ProductManaged Care148,100,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductMedicaid46,100,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductMedicare883,300,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductMedicare Advantage220,900,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductOther Income Source31,500,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductOther Thirdparty Payors10,000,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductPatients4,100,000USD0000785161-24-000050
Q3 2024Quarterly · 2024-09-30ProductWorkers Compensation7,000,000USD0000785161-24-000050
Q2 2024Quarterly · 2024-06-30ProductManaged Care138,700,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductMedicaid43,000,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductMedicare841,600,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductMedicare Advantage224,200,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductOther Income Source32,500,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductOther Thirdparty Payors10,700,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductPatients3,700,000USD0000785161-24-000043
Q2 2024Quarterly · 2024-06-30ProductWorkers Compensation6,800,000USD0000785161-24-000043
Q1 2024Quarterly · 2024-03-31ProductManaged Care142,800,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductMedicaid44,800,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductMedicare854,100,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductMedicare Advantage223,800,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductOther Income Source30,100,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductOther Thirdparty Payors9,500,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductPatients3,900,000USD0000785161-24-000028
Q1 2024Quarterly · 2024-03-31ProductWorkers Compensation7,000,000USD0000785161-24-000028
FY 2023Yearly · 2023-12-31ProductInpatient4,693,800,000USD0000785161-26-000081
FY 2023Yearly · 2023-12-31ProductOther107,400,000USD0000785161-26-000081
Q3 2023Quarterly · 2023-09-30ProductManaged Care135,400,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductMedicaid49,200,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductMedicare786,500,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductMedicare Advantage191,700,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductOther Income Source23,100,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductOther Thirdparty Payors10,600,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductPatients3,800,000USD0000785161-24-000050
Q3 2023Quarterly · 2023-09-30ProductWorkers Compensation6,600,000USD0000785161-24-000050
Q2 2023Quarterly · 2023-06-30ProductManaged Care133,500,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductMedicaid48,800,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductMedicare763,200,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductMedicare Advantage198,100,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductOther Income Source21,600,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductOther Thirdparty Payors10,600,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductPatients4,000,000USD0000785161-24-000043
Q2 2023Quarterly · 2023-06-30ProductWorkers Compensation7,300,000USD0000785161-24-000043
Q1 2023Quarterly · 2023-03-31ProductManaged Care127,100,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductMedicaid47,400,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductMedicare757,700,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductMedicare Advantage186,200,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductOther Income Source22,700,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductOther Thirdparty Payors10,900,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductPatients2,700,000USD0000785161-24-000028
Q1 2023Quarterly · 2023-03-31ProductWorkers Compensation5,700,000USD0000785161-24-000028
FY 2022Yearly · 2022-12-31ProductInpatient4,251,600,000USD0000785161-25-000009
FY 2022Yearly · 2022-12-31ProductOutpatient And Other97,000,000USD0000785161-25-000009
Q3 2022Quarterly · 2022-09-30ProductManaged Care126,100,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductMedicaid47,700,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductMedicare711,200,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductMedicare Advantage163,600,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductOther Income Source21,000,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductOther Thirdparty Payors9,500,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductPatients3,500,000USD0000785161-23-000070
Q3 2022Quarterly · 2022-09-30ProductWorkers Compensation6,900,000USD0000785161-23-000070
Q2 2022Quarterly · 2022-06-30ProductManaged Care123,300,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductMedicaid47,500,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductMedicare690,700,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductMedicare Advantage160,700,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductOther Income Source20,900,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductOther Thirdparty Payors9,400,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductPatients4,100,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30ProductWorkers Compensation5,900,000USD0000785161-23-000052
Q2 2022Quarterly · 2022-06-30SegmentHome Healthand Hospice268,000,000USD0000785161-22-000038
Q2 2022Quarterly · 2022-06-30SegmentInpatient Rehabilitation1,062,500,000USD0000785161-22-000038
Q1 2022Quarterly · 2022-03-31SegmentHome Healthand Hospice274,300,000USD0000785161-22-000021
Q1 2022Quarterly · 2022-03-31SegmentInpatient Rehabilitation1,059,300,000USD0000785161-22-000021
Q4 2021Quarterly · 2021-12-31SegmentHome Healthand Hospice276,100,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31SegmentInpatient Rehabilitation1,042,600,000USDLegacy provider
FY 2021Yearly · 2021-12-31SegmentHome Healthand Hospice1,106,600,000USD0000785161-22-000008
FY 2021Yearly · 2021-12-31SegmentInpatient Rehabilitation4,015,000,000USD0000785161-22-000008
Q3 2021Quarterly · 2021-09-30SegmentHome Healthand Hospice273,900,000USD0000785161-21-000050
Q3 2021Quarterly · 2021-09-30SegmentInpatient Rehabilitation1,010,900,000USD0000785161-21-000050
Q2 2021Quarterly · 2021-06-30SegmentHome Healthand Hospice286,100,000USD0000785161-22-000038
Q2 2021Quarterly · 2021-06-30SegmentInpatient Rehabilitation1,001,600,000USD0000785161-22-000038
Q1 2021Quarterly · 2021-03-31SegmentHome Healthand Hospice270,500,000USD0000785161-22-000021
Q1 2021Quarterly · 2021-03-31SegmentInpatient Rehabilitation959,900,000USD0000785161-22-000021
Q4 2020Quarterly · 2020-12-31SegmentHome Healthand Hospice281,300,000USDLegacy provider
Q4 2020Quarterly · 2020-12-31SegmentInpatient Rehabilitation933,100,000USDLegacy provider
FY 2020Yearly · 2020-12-31SegmentHome Healthand Hospice1,078,200,000USD0000785161-22-000008
FY 2020Yearly · 2020-12-31SegmentInpatient Rehabilitation3,566,200,000USD0000785161-22-000008
Q3 2020Quarterly · 2020-09-30SegmentHome Healthand Hospice274,500,000USD0000785161-21-000050
Q3 2020Quarterly · 2020-09-30SegmentInpatient Rehabilitation899,400,000USD0000785161-21-000050
FY 2019Yearly · 2019-12-31SegmentHome Healthand Hospice1,092,000,000USD0000785161-22-000008
FY 2019Yearly · 2019-12-31SegmentInpatient Rehabilitation3,513,000,000USD0000785161-22-000008
FY 2018Yearly · 2018-12-31SegmentHome Healthand Hospice931,100,000USD0000785161-21-000006
FY 2018Yearly · 2018-12-31SegmentInpatient Rehabilitation3,346,200,000USD0000785161-21-000006
FY 2017Yearly · 2017-12-31SegmentHome Healthand Hospice772,600,000USD0000785161-20-000011
FY 2017Yearly · 2017-12-31SegmentInpatient Rehabilitation3,141,300,000USD0000785161-20-000011
FY 2016Yearly · 2016-12-31SegmentHome Healthand Hospice678,500,000USD0000785161-19-000011
FY 2016Yearly · 2016-12-31SegmentInpatient Rehabilitation2,964,100,000USD0000785161-19-000011

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.