EEIQ

MKT CAP:$3M

Elite Education Group International Limited

Market Cap

$3M

Consumer Defensive·Education & Training Services·🇺🇸 United States·NASDAQ

Consumer Def.·Education·🇺🇸·NASDAQ

Stock Price

$4.38+$0.19 (+4.53%)

Apr 22, 2026

Company Details

Elite Education Group International Limited, together with its subsidiaries, offers study abroad and post-study services to Chinese students in the United States. The company provides international English proficiency test counseling, regis...

CEO

Jianbo Zhang

IPO Date

Mar 24, 2021

Website

www.eei-global.net

Key Metrics TTM

Revenue

$17M

+42.4% YoY

Net Income

-$8M

EPS (Diluted)

-$10.04

Free Cash Flow

-$13M

Revenue / Share

$17.34

Gross Margin

60.9%

Operating Margin

-67.7%

Net Margin

-49.3%

FCF Margin

-74.7%

P/S

0.2x

P/E

—

Earnings Reports

Q4 2025

Jan 28, 2026

$4M-10.5%EPS -$2.24

Q2 2025

Aug 21, 2025

$5M+28.9%EPS -$0.28

Q4 2024

Jan 31, 2025

$4M+74.1%EPS -$3.36

Q2 2024

Mar 29, 2024

$4M+21.7%EPS -$4.16

Q4 2023

Jan 31, 2024

$2MEPS -$5.44

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 17	$3M	$2M	$746.7K
Q2 18	$3M	$2M	$772.1K
Q4 18	$3M	$2M	$1M
Q2 19	$5M	$4M	$2M
Q4 19	$4M	$3M	$945.0K
Q2 20	$6M	$4M	$2M
Q4 20	$3M	$2M	-$383.4K
Q2 21	$3M	$2M	-$393.1K
Q4 21	$2M	$1M	-$1M
Q2 22	$4M	$3M	-$3M
Q2 23	$3M	$2M	-$3M
Q4 23	$2M	$1M	-$4M
Q2 24	$4M	$2M	-$4M
Q4 24	$4M	$3M	-$3M
Q2 25	$5M	$3M	-$2M
Q4 25	$4M	$2M	-$2M

Valuation

Quarter	P/S	P/E
Q4 17	—	—
Q2 18	—	—
Q4 18	0.3x	1.6x
Q2 19	0.2x	1.1x
Q4 19	0.2x	1.0x
Q2 20	0.2x	0.8x
Q4 20	0.2x	1.1x
Q2 21	0.2x	2.2x
Q4 21	0.2x	—
Q2 22	0.3x	—
Q2 23	0.3x	—
Q4 23	0.3x	—
Q2 24	0.2x	—
Q4 24	0.2x	—
Q2 25	0.2x	—
Q4 25	0.2x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 17	-$246.0K	-$312.0K
Q2 18	-$1M	-$1M
Q4 18	$3M	$3M
Q2 19	-$366.5K	-$373.7K
Q4 19	$5M	$5M
Q2 20	-$3M	-$3M
Q4 20	$2M	$2M
Q2 21	-$3M	-$3M
Q4 21	$3M	$3M
Q2 22	-$3M	-$3M
Q2 23	-$4M	-$4M
Q4 23	-$912.0K	-$918.6K
Q2 24	-$10M	-$10M
Q4 24	$586.8K	$554.9K
Q2 25	-$2M	-$2M
Q4 25	-$651.5K	-$944.3K

Capital Expenditures

Quarter	CapEx
Q4 17	$66.1K
Q2 18	$105.8K
Q4 18	$211.6K
Q2 19	$7.2K
Q4 19	$196.0K
Q2 20	$25.9K
Q4 20	$262.7K
Q2 21	$218.0K
Q4 21	$400.5K
Q2 22	$30.1K
Q2 23	$7.6K
Q4 23	$6.6K
Q2 24	$8.4K
Q4 24	$31.9K
Q2 25	$3
Q4 25	$292.8K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 19	+68.8%	+48.5%
Q4 19	+30.4%	+31.7%
Q2 20	+81.0%	+70.2%
Q4 20	+1.2%	+74.9%
Q2 21	-36.8%	+8.9%
Q4 21	-40.9%	+16.6%
Q2 22	-33.8%	+66.0%
Q2 23	+16.6%	+99.2%
Q4 23	-26.1%	+78.1%
Q2 24	+85.8%	+150.1%
Q4 24	-1.6%	-1.8%
Q2 25	+56.9%	+10.8%
Q4 25	+55.9%	-7.2%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 17	$0	0.0%
Q2 18	$0	0.0%
Q4 18	$0	0.0%
Q2 19	$0	0.0%
Q4 19	$0	0.0%
Q2 20	$0	0.0%
Q4 20	$0	0.0%
Q2 21	$0	0.0%
Q4 21	$0	0.0%
Q2 22	$1M	32.4%
Q2 23	$450.4K	13.2%
Q4 23	$1M	55.2%
Q2 24	$0	0.0%
Q4 24	$856.9K	21.5%
Q2 25	$813.2K	15.2%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	G&A	S&M	SG&A
Q4 17	$488.8K	$555.1K	—
Q2 18	$504.7K	$566.8K	—
Q4 18	$519.0K	$722.1K	—
Q2 19	$713.2K	$933.6K	—
Q4 19	$765.6K	$1M	—
Q2 20	$1M	$1M	—
Q4 20	$869.0K	$1M	—
Q2 21	—	—	$2M
Q4 21	—	—	$2M
Q2 22	—	—	$6M
Q2 23	—	—	$6M
Q4 23	—	—	$5M
Q2 24	—	—	$6M
Q4 24	—	—	$6M
Q2 25	—	—	$5M
Q4 25	—	—	$5M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 17	$2M	$0	$2M
Q4 18	$4M	$0	$4M
Q2 19	$4M	$0	$4M
Q4 19	$8M	$0	$8M
Q2 20	$6M	$0	$6M
Q4 20	$7M	$0	$7M
Q2 21	$9M	$0	$9M
Q4 21	$17M	$0	$17M
Q2 22	$13M	$0	$13M
Q4 22	$11M	$0	$11M
Q2 23	$6M	$0	$6M
Q4 23	$5M	$0	$5M
Q2 24	$587.0K	$0	$587.0K
Q4 24	$1M	$0	$1M
Q2 25	$334.3K	$0	$334.3K
Q4 25	$5M	$0	$5M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 17	550K	0.0%	—
Q2 18	496K	-9.8%	—
Q4 18	496K	0.0%	—
Q2 19	496K	0.0%	-9.8%
Q4 19	496K	0.0%	-9.8%
Q2 20	496K	0.0%	0.0%
Q4 20	496K	0.0%	0.0%
Q2 21	552K	+11.3%	+11.3%
Q4 21	651K	+17.9%	+31.2%
Q2 22	677K	+4.1%	+36.5%
Q2 23	717K	+5.8%	+44.5%
Q4 23	740K	+3.2%	+34.1%
Q2 24	773K	+4.5%	+18.8%
Q4 24	807K	+4.3%	+19.1%
Q2 25	827K	+2.5%	+15.4%
Q4 25	986K	+19.2%	+33.2%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 17	—	—
Q2 18	—	—
Q4 18	—	—
Q2 19	—	—
Q4 19	—	—
Q2 20	—	—
Q4 20	—	—
Q2 21	—	—
Q4 21	$57.4K	39
Q2 22	$104.0K	39
Q2 23	$59.0K	58
Q4 23	$60.3K	38
Q2 24	$109.5K	38
Q4 24	$39.9K	100
Q2 25	$53.7K	100
Q4 25	$35.7K	100

Revenue / Employee