marketcaparena

ECVT

Ecovyst Inc.

Company overview

Market capitalization
$1.10B
Employees
617
Latest publication
2026-09-29
About Ecovyst Inc.

Ecovyst Inc. offers virgin and regenerated sulfuric acid products and services in the United States and internationally. It offers end-to-end logistics for production of alkylate for refineries mining, water treatment, and industrial applications. The company was formerly known as PQ Group Holdings Inc. and changed its name to Ecovyst Inc. in August 2021. Ecovyst Inc. was founded in 1831 and is headquartered in Wayne, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USD
Total Revenue200,128,000USD181,961,000USD179,175,000USD182,820,000USD160,537,000USD172,808,000USD173,326,000USD184,110,000USD
Cost Of Revenue153,061,000USD128,028,000USD124,472,000USD129,157,000USD121,314,000USD125,491,000USD120,142,000USD123,140,000USD
Gross Profit47,067,000USD53,933,000USD54,703,000USD53,663,000USD39,223,000USD47,317,000USD53,184,000USD60,970,000USD
Selling General Administrative22,661,000USD19,616,000USD19,950,000USD22,707,000USD21,604,000USD19,755,000USD16,900,000USD21,400,000USD
Unclassified Operating Expenses2,656,000USD9,565,000USD3,212,000USD3,108,000USD3,666,000USD-2,985,000USD4,355,000USD6,257,000USD
Total Operating Expenses25,317,000USD29,181,000USD23,162,000USD25,815,000USD25,270,000USD24,567,000USD21,255,000USD27,657,000USD
Operating Income21,750,000USD24,752,000USD31,541,000USD27,848,000USD13,953,000USD22,750,000USD31,929,000USD33,313,000USD
Interest Expense9,032,000USD11,817,000USD11,305,000USD12,895,000USD13,409,000USD13,918,000USD11,811,000USD9,168,000USD
Net Interest Income-11,117,000USD-11,817,000USD-11,305,000USD-12,895,000USD-13,409,000USD-13,918,000USD-11,800,000USD-9,200,000USD
Income Before Tax8,050,000USD-37,545,000USD18,748,000USD11,375,000USD2,400,000USD23,089,000USD24,465,000USD34,909,000USD
Income Tax Expense2,064,000USD-7,126,000USD4,497,000USD3,080,000USD1,179,000USD-6,840,000USD7,891,000USD8,787,000USD
Tax Provision2,064,000USD-7,126,000USD4,497,000USD3,080,000USD1,179,000USD-6,840,000USD7,900,000USD8,800,000USD
Net Income5,986,000USD-30,419,000USD14,251,000USD8,295,000USD1,221,000USD29,929,000USD16,574,000USD26,122,000USD
Net Income From Continuing Ops5,986,000USD-30,419,000USD14,251,000USD8,295,000USD1,221,000USD29,929,000USD16,600,000USD26,100,000USD
Ebit17,082,000USD-25,728,000USD30,053,000USD24,270,000USD15,809,000USD37,007,000USD36,276,000USD44,077,000USD
Ebitda41,024,000USD-3,150,000USD53,280,000USD45,894,000USD37,742,000USD59,149,000USD57,566,000USD65,046,000USD
Depreciation And Amortization23,942,000USD22,578,000USD23,227,000USD21,624,000USD21,933,000USD22,142,000USD21,290,000USD20,969,000USD
Reconciled Depreciation23,942,000USD22,578,000USD23,227,000USD21,624,000USD21,933,000USD22,142,000USD21,234,000USD20,903,000USD
Total Other Income Expense Net-13,700,000USD-62,297,000USD-12,793,000USD-16,473,000USD-11,553,000USD339,000USD-7,464,000USD1,596,000USD
Research Development—————7,797,000USD——
Net Income Applicable To Common Shares——————16,574,000USD26,122,000USD
Non Operating Income Net Other———————10,764,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USD
Total Revenue704,493,000USD691,118,000USD820,159,000USD611,201,000USD1,064,177,000USD388,875,000USD
Cost Of Revenue502,971,000USD493,153,000USD595,529,000USD434,540,000USD810,085,000USD278,791,000USD
Gross Profit201,522,000USD197,965,000USD224,630,000USD176,661,000USD254,092,000USD110,084,000USD
Selling General Administrative83,876,000USD77,015,000USD85,300,000USD97,800,000USD111,185,000USD35,203,000USD
Unclassified Operating Expenses19,552,000USD16,503,000USD27,713,000USD16,755,000USD22,780,000USD6,807,000USD
Total Operating Expenses103,428,000USD101,315,000USD120,245,000USD122,054,000USD141,231,000USD42,010,000USD
Operating Income98,094,000USD96,650,000USD104,385,000USD54,607,000USD84,190,000USD55,775,000USD
Interest Expense49,426,000USD44,730,000USD37,217,000USD36,990,000USD140,315,000USD44,348,000USD
Net Interest Income-49,426,000USD-41,149,000USD-37,200,000USD-37,000,000USD——
Income Before Tax-5,022,000USD81,939,000USD94,735,000USD13,941,000USD-69,117,000USD11,427,000USD
Income Tax Expense1,630,000USD10,785,000USD24,940,000USD12,147,000USD10,041,000USD—
Tax Provision1,630,000USD20,582,000USD24,900,000USD12,100,000USD——
Net Income-6,652,000USD71,154,000USD73,697,000USD-139,949,000USD-79,746,000USD11,427,000USD
Net Income From Continuing Ops-6,652,000USD62,575,000USD69,800,000USD1,800,000USD——
Ebit44,404,000USD126,669,000USD131,952,000USD50,931,000USD139,040,000USD55,775,000USD
Ebitda133,766,000USD211,267,000USD211,115,000USD130,672,000USD267,329,000USD94,775,000USD
Depreciation And Amortization89,362,000USD84,598,000USD79,163,000USD79,741,000USD128,289,000USD39,000,000USD
Reconciled Depreciation89,362,000USD82,816,000USD79,100,000USD79,800,000USD——
Total Other Income Expense Net-103,116,000USD-14,711,000USD-9,650,000USD-40,666,000USD-150,656,000USD-44,348,000USD
Research Development—7,797,000USD7,232,000USD7,499,000USD7,266,000USD—
Discontinued Operations——3,902,000USD-141,410,000USD——
Net Income Applicable To Common Shares——73,697,000USD1,800,000USD——
Non Operating Income Net Other———-3,676,000USD——
Minority Interest———-333,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets1,246,600,000USD1,261,000,000USD1,734,775,000USD1,796,398,000USD1,786,922,000USD1,802,321,000USD1,840,031,000USD1,819,939,000USD
Intangible Assets56,600,000USD59,300,000USD62,076,000USD94,777,000USD95,243,000USD98,413,000USD106,588,000USD109,422,000USD
Other Current Assets15,400,000USD10,100,000USD107,678,000USD29,444,000USD28,757,000USD22,638,000USD32,323,000USD43,393,000USD
Total Liab671,400,000USD657,500,000USD1,126,909,000USD1,104,011,000USD1,088,238,000USD1,101,861,000USD1,110,661,000USD1,102,656,000USD
Total Stockholder Equity575,200,000USD603,500,000USD607,866,000USD692,387,000USD698,684,000USD700,460,000USD729,370,000USD717,283,000USD
Other Current Liab67,900,000USD63,300,000USD66,418,999USD54,042,000USD52,023,000USD46,003,000USD61,713,000USD48,544,000USD
Common Stock1,400,000USD1,400,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD
Capital Stock1,409,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD1,409,000USD
Retained Earnings-244,300,000USD-248,600,000USD-254,374,000USD-175,119,000USD-181,105,000USD-177,508,000USD-147,089,000USD-161,340,000USD
Good Will326,700,000USD326,700,000USD326,952,000USD406,749,000USD404,910,000USD404,102,000USD405,792,000USD404,275,000USD
Cash162,600,000USD197,200,000USD81,976,000USD69,597,000USD127,478,000USD146,013,000USD123,474,000USD83,318,000USD
Cash And Short Term Investments162,600,000USD197,200,000USD81,976,000USD69,597,000USD127,478,000USD146,013,000USD123,474,000USD83,318,000USD
Total Current Assets304,300,000USD319,400,000USD297,060,000USD269,413,000USD291,963,000USD303,714,000USD283,529,000USD263,956,000USD
Total Current Liabilities127,900,000USD120,800,000USD132,086,999USD119,687,000USD104,033,000USD115,126,000USD111,814,000USD97,027,000USD
Net Debt-119,200,000USD233,542,000USD813,541,000USD824,152,000USD764,955,000USD753,152,000USD764,762,000USD803,246,000USD
Short Term Debt10,300,000USD9,500,000USD18,584,000USD17,709,000USD17,483,000USD21,062,000USD16,712,000USD14,288,000USD
Short Long Term Debt Total43,400,000USD430,742,000USD895,517,000USD893,749,000USD892,433,000USD899,165,000USD888,236,000USD886,564,000USD
Long Term Debt392,764,000USD392,581,000USD846,083,000USD847,884,000USD850,261,000USD852,099,000USD853,942,000USD855,857,000USD
Net Receivables94,100,000USD85,300,000USD83,272,000USD103,472,000USD76,940,000USD77,937,000USD74,023,000USD85,218,000USD
Inventory32,200,000USD26,800,000USD24,134,000USD66,900,000USD58,788,000USD57,126,000USD53,709,000USD52,027,000USD
Accounts Payable49,700,000USD48,000,000USD47,084,000USD47,936,000USD34,527,000USD43,928,000USD33,389,000USD34,195,000USD
Property Plant Equipment Net521,000,000USD519,100,000USD521,732,000USD640,023,000USD604,621,000USD602,833,000USD597,407,000USD597,860,000USD
Property Plant Equipment Gross520,936,000USD1,001,084,000USD521,732,000USD640,023,000USD604,621,000USD1,138,788,000USD1,120,004,000USD1,100,519,000USD
Accumulated Other Comprehensive Income4,200,000USD3,300,000USD-3,871,000USD-838,000USD-7,181,000USD-7,407,000USD-5,256,000USD-8,000USD
Common Stock Shares Outstanding111,792,774shares114,454,479shares113,901,834shares116,535,060shares117,264,124shares116,518,933shares117,187,054shares117,635,289shares
Non Current Assets Total942,300,000USD941,600,000USD1,437,715,000USD1,526,985,000USD1,494,959,000USD1,498,607,000USD1,556,502,000USD1,555,983,000USD
Non Current Liabilities Total543,500,000USD536,700,000USD994,822,000USD984,324,000USD984,205,000USD986,735,000USD998,847,000USD1,005,629,000USD
Non Current Liabilities Other1,776,000USD2,188,000USD2,809,000USD3,700,000USD4,512,000USD88,000USD18,782,000USD18,170,000USD
Non Currrent Assets Other38,000,000USD36,500,000USD526,907,000USD38,941,000USD39,674,000USD43,951,000USD36,315,000USD35,239,000USD
Net Working Capital176,371,000USD198,542,000USD164,973,000USD149,726,000USD187,930,000USD188,588,000USD171,715,000USD166,929,000USD
Unclassified Non Current Liabilities148,960,000USD141,931,000USD145,930,000USD132,740,000USD129,432,000USD134,548,000USD126,123,000USD131,602,000USD
Unclassified Equity812,491,000USD845,991,000USD863,293,000USD865,526,000USD884,152,000USD882,557,000USD878,897,000USD875,813,000USD
Short Long Term Debt——8,730,000USD8,730,000USD8,730,000USD8,730,000USD8,730,000USD6,548,000USD
Unclassified Current Liabilities——-8,730,000USD-8,730,000USD-8,730,000USD-4,597,000USD-8,730,000USD-6,548,000USD
Long Term Investments———346,495,000USD350,511,000USD349,308,000USD410,400,000USD409,187,000USD
Other Assets————-41,000USD—2,000USD—
Short Term Investments————11,000USD-13,000USD-813,000USD12,270,000USD
Current Deferred Revenue—————-75,000USD-61,713,000USD—
Unclassified Current Assets———————-12,270,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,261,000,000USD1,802,321,000USD1,837,751,000USD1,884,553,000USD1,931,219,000USD3,198,348,000USD4,321,741,000USD4,327,400,000USD
Intangible Assets59,300,000USD98,413,000USD116,550,000USD129,932,000USD145,617,000USD137,446,000USD555,272,000USD728,400,000USD
Other Current Assets10,100,000USD22,638,000USD31,193,000USD37,664,000USD9,426,000USD216,558,000USD237,960,000USD39,244,000USD
Total Liab657,500,000USD1,101,861,000USD1,132,287,000USD1,177,324,000USD1,190,482,000USD1,921,169,000USD2,536,423,000USD2,663,200,000USD
Total Stockholder Equity603,500,000USD700,460,000USD705,464,000USD707,229,000USD740,737,000USD1,277,126,000USD1,779,450,000USD1,659,600,000USD
Other Current Liab63,300,000USD46,003,000USD50,916,000USD62,839,000USD60,726,000USD151,498,000USD128,597,000USD94,868,000USD
Common Stock1,400,000USD1,409,000USD1,407,000USD1,396,000USD1,378,000USD1,371,000USD1,369,000USD1,400,000USD
Capital Stock1,409,000USD1,409,000USD1,407,000USD1,400,000USD1,378,000USD1,371,000USD1,369,000USD1,358,000USD
Retained Earnings-248,600,000USD-177,508,000USD-170,856,000USD-242,010,000USD-315,707,000USD-175,758,000USD103,013,000USD25,500,000USD
Good Will326,700,000USD404,102,000USD404,470,000USD403,163,000USD406,139,000USD391,565,000USD973,578,000USD1,254,900,000USD
Cash197,200,000USD146,013,000USD88,365,000USD110,920,000USD140,889,000USD113,377,000USD53,861,000USD57,900,000USD
Cash And Short Term Investments197,200,000USD146,013,000USD88,365,000USD110,920,000USD140,889,000USD113,377,000USD53,861,000USD57,900,000USD
Total Current Assets319,400,000USD303,714,000USD245,987,000USD267,704,000USD291,669,000USD428,667,000USD569,487,000USD558,600,000USD
Total Current Liabilities120,800,000USD115,126,000USD119,081,000USD129,403,000USD145,081,000USD201,865,000USD270,364,000USD255,600,000USD
Net Debt233,542,000USD753,152,000USD811,828,000USD802,614,000USD785,823,000USD1,316,273,000USD1,843,894,000USD2,056,000,000USD
Short Term Debt9,500,000USD21,062,000USD20,262,000USD20,010,000USD20,487,000USD6,960,000USD19,623,000USD7,237,000USD
Short Long Term Debt Total430,742,000USD899,165,000USD900,193,000USD913,534,000USD926,712,000USD1,429,650,000USD1,897,755,000USD2,113,900,000USD
Long Term Debt392,581,000USD852,099,000USD858,946,000USD865,900,000USD872,800,000USD1,400,369,000USD1,899,196,000USD2,106,720,000USD
Net Receivables85,300,000USD77,937,000USD81,314,000USD74,758,000USD87,541,000USD45,943,000USD140,044,000USD196,770,000USD
Inventory26,800,000USD57,126,000USD45,115,000USD44,362,000USD53,813,000USD52,789,000USD137,622,000USD264,700,000USD
Accounts Payable48,000,000USD43,928,000USD40,195,000USD40,019,000USD51,860,000USD38,131,000USD114,994,000USD148,365,000USD
Property Plant Equipment Net519,100,000USD602,833,000USD601,185,000USD613,154,000USD626,346,000USD620,653,000USD1,059,573,000USD1,209,000,000USD
Property Plant Equipment Gross1,001,084,000USD1,138,788,000USD1,068,483,000USD613,200,000USD626,300,000USD1,031,474,000USD1,244,065,000USD1,208,979,000USD
Accumulated Other Comprehensive Income3,300,000USD-7,407,000USD-958,000USD5,992,000USD-5,792,000USD-15,265,000USD-15,348,000USD-39,100,000USD
Common Stock Shares Outstanding115,957,562shares116,719,437shares119,487,709shares135,088,172shares137,708,931shares136,450,953shares135,548,694shares134,684,931shares
Non Current Assets Total941,600,000USD1,498,607,000USD1,591,764,000USD1,616,849,000USD1,639,550,000USD2,769,681,000USD3,752,254,000USD3,768,800,000USD
Non Current Liabilities Total536,700,000USD986,735,000USD1,013,206,000USD1,047,921,000USD1,045,401,000USD1,719,304,000USD2,266,059,000USD2,407,600,000USD
Non Current Liabilities Other2,188,000USD88,000USD71,000USD25,800,000USD24,200,000USD3,995,000USD4,272,000USD7,999,000USD
Non Currrent Assets Other36,500,000USD43,951,000USD10,340,000USD34,587,000USD15,374,000USD1,161,889,000USD691,017,000USD-87,824,000USD
Net Working Capital198,542,000USD188,588,000USD126,906,000USD138,300,000USD146,600,000USD226,802,000USD299,123,000USD303,005,000USD
Unclassified Non Current Liabilities141,931,000USD134,548,000USD154,189,000USD—-129,248,000USD-145,761,000USD——
Unclassified Equity845,991,000USD882,557,000USD874,464,000USD940,451,000USD1,072,031,000USD1,476,488,000USD1,689,047,000USD1,670,442,000USD
Short Long Term Debt—8,730,000USD9,000,000USD9,000,000USD9,000,000USD6,500,000USD7,766,000USD7,237,000USD
Long Term Investments—349,308,000USD440,198,000USD436,000,000USD446,100,000USD458,452,000USD472,929,000USD468,211,000USD
Unclassified Current Liabilities—-4,597,000USD-27,265,000USD-138,649,000USD-71,604,000USD-177,125,000USD—-7,248,000USD
Current Deferred Revenue——25,973,000USD136,184,000USD74,612,000USD175,901,000USD—5,141,000USD
Short Term Investments——13,419,000USD18,510,000USD—458,452,000USD—11,000USD
Unclassified Current Assets——-13,419,000USD-18,510,000USD—-458,452,000USD——
Unclassified Non Current Assets——19,021,000USD-18,710,000USD—-542,729,000USD-691,132,000USD—
Other Liab———152,326,000USD150,900,000USD284,800,000USD384,790,000USD299,107,000USD
Other Assets———18,723,000USD15,400,000USD542,405,000USD691,017,000USD107,708,000USD
Net Tangible Assets———174,134,000USD189,000,000USD33,085,000USD250,600,000USD-323,805,000USD
Deferred Long Term Liab————126,749,000USD175,901,000USD——
Treasury Stock————-12,551,000USD-11,081,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income5,746,000USD-73,861,000USD-4,751,000USD5,986,000USD-3,597,000USD-30,419,000USD14,251,000USD8,295,000USD
Depreciation20,490,000USD9,784,000USD10,950,000USD23,942,000USD23,124,000USD22,578,000USD23,227,000USD21,624,000USD
Stock Based Compensation3,428,000USD3,233,000USD1,084,000USD3,395,000USD3,072,000USD3,583,000USD2,953,000USD3,827,000USD
Other Non Cash Items-4,670,000USD101,618,000USD8,123,000USD7,814,000USD2,784,000USD56,525,000USD-8,292,000USD10,778,000USD
Change To Account Receivables-8,789,000USD-1,709,000USD-5,431,000USD-16,278,000USD1,318,000USD-4,486,000USD11,664,000USD-6,873,000USD
Change To Inventory-5,433,000USD-2,494,000USD2,923,000USD-4,575,000USD-1,454,000USD-3,776,000USD-711,000USD401,000USD
Change In Working Capital-9,985,000USD-12,281,000USD22,278,000USD-8,688,000USD-15,909,000USD-5,295,000USD30,556,000USD-32,721,000USD
Total Cash From Operating Activities16,938,000USD41,753,000USD55,254,000USD33,037,000USD10,256,000USD43,495,000USD59,935,000USD9,957,000USD
Capital Expenditures-14,137,000USD-18,804,000USD-2,071,000USD-25,272,000USD-24,253,000USD-17,228,000USD-15,076,000USD-19,277,000USD
Free Cash Flow2,801,000USD22,944,000USD53,183,000USD7,765,000USD-13,997,000USD26,267,000USD44,859,000USD-9,320,000USD
Total Cashflows From Investing Activities-14,137,000USD543,860,000USD-17,620,000USD-66,587,000USD-24,253,000USD-17,228,000USD-19,376,000USD-19,477,000USD
Net Borrowings0USD-470,447,000USD-531,000USD-3,058,000USD-2,959,000USD-2,786,000USD1,478,000USD—
Total Cash From Financing Activities-37,442,000USD-487,541,000USD-8,074,000USD-24,934,000USD-4,451,000USD-2,729,000USD-764,000USD-10,165,000USD
Sale Purchase Of Stock-36,339,000USD28,934,000USD-5,540,000USD-21,917,000USD-1,477,000USD5,010,000USD-5,000,000USD-5,010,000USD
Change In Cash-34,641,000USD115,224,000USD29,511,000USD-57,881,000USD-18,535,000USD22,539,000USD40,156,000USD-19,818,000USD
Begin Period Cash Flow197,193,000USD81,976,000USD69,597,000USD127,478,000USD146,013,000USD123,474,000USD83,318,000USD103,136,000USD
End Period Cash Flow162,552,000USD197,200,000USD99,108,000USD69,597,000USD127,478,000USD146,013,000USD123,474,000USD83,318,000USD
Other Cashflows From Financing Activities-1,103,000USD-523,023,000USD-2,003,000USD41,000USD-15,000USD-37,953,000USD112,000USD-722,000USD
Unclassified Operating Cash Flow1,929,000USD13,260,000USD17,570,000USD——-3,477,000USD-2,760,000USD-1,846,000USD
Other Cashflows From Investing Activities—562,664,000USD-15,549,000USD-41,315,000USD——-4,300,000USD-200,000USD
Unclassified Financing Cash Flow—476,995,000USD—10,000,000,000USD10,000,000,000USD66,000,000USD33,002,646,000USD-4,433,000USD
Investments——-17,620,000USD-66,587,000USD-24,253,000USD-17,228,000USD-19,376,000USD-19,477,000USD
Unclassified Investing Cash Flow——17,620,000USD66,587,000USD24,253,000USD17,228,000USD19,376,000USD19,477,000USD
Dividends Paid———-10,000,000,000USD-10,000,000,000USD-33,000,000USD-33,000,000,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income6,288,000USD-6,652,000USD71,154,000USD73,700,000USD-139,600,000USD-281,704,000USD80,300,000USD59,600,000USD
Depreciation78,597,000USD89,362,000USD84,598,000USD79,100,000USD79,800,000USD76,926,000USD182,000,000USD185,200,000USD
Stock Based Compensation9,746,000USD14,043,000USD16,031,000USD20,600,000USD31,800,000USD17,194,000USD18,200,000USD19,500,000USD
Other Non Cash Items28,004,000USD81,896,000USD3,647,000USD13,600,000USD171,500,000USD456,723,000USD-26,200,000USD2,800,000USD
Change To Account Receivables-22,118,000USD3,102,000USD-6,093,000USD5,500USD-33,500,000USD47,163,000USD11,407,000USD-10,500,000USD
Change To Inventory-5,571,000USD-11,180,000USD-1,399,000USD9,900,000USD600,000USD-2,976,000USD-18,900,000USD-9,000,000USD
Change In Working Capital-14,536,000USD-20,832,000USD-20,761,000USD-2,100,000USD-18,100,000USD14,519,000USD-4,900,000USD-21,900,000USD
Total Cash From Operating Activities140,305,000USD149,890,000USD137,597,000USD186,600,000USD129,900,000USD223,598,000USD267,700,000USD248,600,000USD
Capital Expenditures-70,410,000USD-68,953,000USD-65,335,000USD-58,900,000USD-60,000,000USD-51,598,000USD-127,600,000USD-131,700,000USD
Free Cash Flow69,895,000USD80,937,000USD72,262,000USD127,700,000USD69,900,000USD172,000,000USD140,100,000USD116,900,000USD
Total Cashflows From Investing Activities435,412,000USD-73,453,000USD-65,335,000USD-63,021,000USD835,700,000USD551,472,000USD-35,359,000USD-119,300,000USD
Net Borrowings-476,995,000USD-11,823,000USD-11,847,000USD-11,692,000USD-518,500,000USD-450,794,000USD-215,000,000USD-125,959,000USD
Total Cash From Financing Activities-524,960,000USD-17,841,000USD-93,498,000USD-148,100,000USD-964,200,000USD-722,820,000USD-216,100,000USD-137,200,000USD
Dividends Paid-80,000,000USD-76,000,000USD-56,000,000USD-70,000,000USD-435,600,000USD-243,749,000USD-80,000,000USD-80,000,000USD
Sale Purchase Of Stock-46,948,000USD-5,010,000USD-78,717,000USD-136,700,000USD746,000USD-4,598,000USD-3,600,000USD-2,920,000USD
Change In Cash51,180,000USD57,648,000USD-22,555,000USD-30,000,000USD3,700,000USD63,302,000USD14,200,000USD-7,500,000USD
Begin Period Cash Flow146,013,000USD88,365,000USD110,920,000USD140,900,000USD137,200,000USD73,917,000USD59,700,000USD67,200,000USD
End Period Cash Flow197,193,000USD146,013,000USD88,365,000USD110,900,000USD140,900,000USD137,219,000USD73,900,000USD59,700,000USD
Other Cashflows From Investing Activities-21,125,000USD47,000USD—81,000USD-40,100,000USD-4,785,000USD30,485,000USD13,500,000USD
Other Cashflows From Financing Activities-1,017,000USD-1,008,000USD-2,934,000USD70,300,000USD903,700,000USD-21,412,000USD207,000,000USD71,679,000USD
Unclassified Operating Cash Flow32,206,000USD-7,927,000USD-17,072,000USD—4,500,000USD-60,060,000USD18,300,000USD3,400,000USD
Unclassified Investing Cash Flow526,947,000USD68,906,000USD73,038,000USD58,798,000USD100,100,000USD606,094,000USD59,995,000USD3,900,000USD
Unclassified Financing Cash Flow80,000,000USD76,000,000USD56,000,000USD—-914,546,000USD—-124,500,000USD—
Investments—-73,453,000USD-73,038,000USD-63,000,000USD835,700,000USD1,761,000USD1,761,000USD-5,000,000USD
Change To Liabilities———-10,127,000USD10,000,000USD4,163,000USD-576,000USD-3,491,000USD
Cash And Cash Equivalents Changes————1,417,000USD52,250,000USD——
Issuance Of Capital Stock——————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductIndustrial Mining Automotive112,961,000USD0001708035-26-000067
Q1 2026Quarterly · 2026-03-31ProductOther Services8,192,000USD0001708035-26-000067
Q1 2026Quarterly · 2026-03-31ProductRegeneration And Treatment Services93,799,000USD0001708035-26-000067
FY 2025Yearly · 2025-12-31ProductIndustrial Mining Automotive327,935,000USD0001708035-26-000053
FY 2025Yearly · 2025-12-31ProductOther Services34,340,000USD0001708035-26-000053
FY 2025Yearly · 2025-12-31ProductRegeneration And Treatment Services361,240,000USD0001708035-26-000053
Q3 2025Quarterly · 2025-09-30ProductIndustrial Mining Automotive96,430,000USD0001708035-25-000118
Q3 2025Quarterly · 2025-09-30ProductOther Services9,320,000USD0001708035-25-000118
Q3 2025Quarterly · 2025-09-30ProductRegeneration And Treatment Services99,157,000USD0001708035-25-000118
Q2 2025Quarterly · 2025-06-30ProductClean Fuels Emission Control Other8,946,000USD0001708035-25-000108
Q2 2025Quarterly · 2025-06-30ProductIndustrial Mining Automotive74,331,000USD0001708035-25-000108
Q2 2025Quarterly · 2025-06-30ProductPolymers Engineered Plastics24,063,000USD0001708035-25-000108
Q2 2025Quarterly · 2025-06-30ProductRegeneration And Treatment Services92,788,000USD0001708035-25-000108
Q2 2025Quarterly · 2025-06-30SegmentAdvanced Materials And Catalysts24,063,000USD0001708035-25-000108
Q2 2025Quarterly · 2025-06-30SegmentEcoservices176,065,000USD0001708035-25-000108
Q1 2025Quarterly · 2025-03-31ProductIndustrial Mining Automotive55,879,000USD0001708035-26-000067
Q1 2025Quarterly · 2025-03-31ProductOther Services7,983,000USD0001708035-26-000067
Q1 2025Quarterly · 2025-03-31ProductRegeneration And Treatment Services79,247,000USD0001708035-26-000067
Q1 2025Quarterly · 2025-03-31SegmentAdvanced Materials And Catalysts19,088,000USD0001708035-25-000083
Q1 2025Quarterly · 2025-03-31SegmentEcoservices143,109,000USD0001708035-25-000083
FY 2024Yearly · 2024-12-31ProductIndustrial Mining Automotive206,923,000USD0001708035-26-000053
FY 2024Yearly · 2024-12-31ProductOther Services33,996,000USD0001708035-26-000053
FY 2024Yearly · 2024-12-31ProductRegeneration And Treatment Services357,376,000USD0001708035-26-000053
Q4 2024Quarterly · 2024-12-31SegmentAdvanced Materials And Catalysts33,093,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentEcoservices148,868,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational38,151,000USD0001708035-25-000070
FY 2024Yearly · 2024-12-31GeographyUnited States666,342,000USD0001708035-25-000070
FY 2024Yearly · 2024-12-31SegmentAdvanced Materials And Catalysts106,198,000USD0001708035-25-000070
FY 2024Yearly · 2024-12-31SegmentEcoservices598,295,000USD0001708035-25-000070
Q3 2024Quarterly · 2024-09-30ProductIndustrial Mining Automotive53,291,000USD0001708035-25-000118
Q3 2024Quarterly · 2024-09-30ProductOther Services9,539,000USD0001708035-25-000118
Q3 2024Quarterly · 2024-09-30ProductRegeneration And Treatment Services91,037,000USD0001708035-25-000118
Q3 2024Quarterly · 2024-09-30SegmentAdvanced Materials And Catalysts25,308,000USD0001708035-24-000117
Q3 2024Quarterly · 2024-09-30SegmentEcoservices153,867,000USD0001708035-24-000117
Q2 2024Quarterly · 2024-06-30ProductClean Fuels Emission Control Other8,614,000USD0001708035-25-000108
Q2 2024Quarterly · 2024-06-30ProductIndustrial Mining Automotive49,979,000USD0001708035-25-000108
Q2 2024Quarterly · 2024-06-30ProductPolymers Engineered Plastics28,862,000USD0001708035-25-000108
Q2 2024Quarterly · 2024-06-30ProductRegeneration And Treatment Services95,365,000USD0001708035-25-000108
Q2 2024Quarterly · 2024-06-30SegmentAdvanced Materials And Catalysts28,862,000USD0001708035-25-000108
Q2 2024Quarterly · 2024-06-30SegmentEcoservices153,958,000USD0001708035-25-000108
Q1 2024Quarterly · 2024-03-31ProductClean Fuels Emission Control Other7,389,000USD0001708035-25-000083
Q1 2024Quarterly · 2024-03-31ProductIndustrial Mining Automotive50,894,000USD0001708035-25-000083
Q1 2024Quarterly · 2024-03-31ProductPolymers Engineered Plastics18,935,000USD0001708035-25-000083
Q1 2024Quarterly · 2024-03-31ProductRegeneration And Treatment Services83,319,000USD0001708035-25-000083
Q1 2024Quarterly · 2024-03-31SegmentAdvanced Materials And Catalysts18,935,000USD0001708035-25-000083
Q1 2024Quarterly · 2024-03-31SegmentEcoservices141,602,000USD0001708035-25-000083
FY 2023Yearly · 2023-12-31ProductIndustrial Mining Automotive200,389,000USD0001708035-26-000053
FY 2023Yearly · 2023-12-31ProductOther Services29,850,000USD0001708035-26-000053
FY 2023Yearly · 2023-12-31ProductRegeneration And Treatment Services354,606,000USD0001708035-26-000053
Q4 2023Quarterly · 2023-12-31SegmentAdvanced Materials And Catalysts31,397,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentEcoservices141,411,000USDLegacy provider
FY 2023Yearly · 2023-12-31GeographyInternational41,466,000USD0001708035-25-000070
FY 2023Yearly · 2023-12-31GeographyUnited States649,652,000USD0001708035-25-000070
FY 2023Yearly · 2023-12-31SegmentAdvanced Materials And Catalysts106,273,000USD0001708035-25-000070
FY 2023Yearly · 2023-12-31SegmentEcoservices584,845,000USD0001708035-25-000070
Q3 2023Quarterly · 2023-09-30ProductClean Fuels Emission Control Other8,393,000USD0001708035-24-000117
Q3 2023Quarterly · 2023-09-30ProductIndustrial Mining Automotive51,544,000USD0001708035-24-000117
Q3 2023Quarterly · 2023-09-30ProductPolymers Engineered Plastics25,697,000USD0001708035-24-000117
Q3 2023Quarterly · 2023-09-30ProductRegeneration And Treatment Services87,692,000USD0001708035-24-000117
Q3 2023Quarterly · 2023-09-30SegmentAdvanced Materials And Catalysts25,697,000USD0001708035-24-000117
Q3 2023Quarterly · 2023-09-30SegmentEcoservices147,629,000USD0001708035-24-000117
FY 2022Yearly · 2022-12-31ProductClean Fuels Emission Controls Other28,966,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31ProductIndustrial Mining Automotive330,861,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31ProductPackaging And Engineering Plastics117,687,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31ProductRegeneration And Treatment Services342,645,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31GeographyInternational46,040,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31GeographyUnited States774,119,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31SegmentAdvanced Materials And Catalysts117,687,000USD0001708035-25-000070
FY 2022Yearly · 2022-12-31SegmentEcoservices702,472,000USD0001708035-25-000070
FY 2021Yearly · 2021-12-31ProductClean Fuels Emission Controls Other25,673,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31ProductIndustrial Mining Automotive212,814,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31ProductPackaging And Engineering Plastics110,688,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31ProductRegeneration And Treatment Services262,026,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31GeographyOther Foreign Countries39,614,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31GeographyUnited States571,587,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31SegmentAdvanced Materials And Catalysts110,688,000USD0001708035-24-000070
FY 2021Yearly · 2021-12-31SegmentEcoservices500,513,000USD0001708035-24-000070
FY 2020Yearly · 2020-12-31ProductClean Fuels Emission Controls Other11,955,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31ProductIndustrial Mining Automotive156,836,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31ProductPackaging And Engineering Plastics94,007,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31ProductRegeneration And Treatment Services233,122,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31GeographyOther Foreign Countries52,238,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31GeographyUnited States443,682,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31SegmentCatalyst Technologies94,007,000USD0001708035-23-000007
FY 2020Yearly · 2020-12-31SegmentEcoservices401,913,000USD0001708035-23-000007
FY 2019Yearly · 2019-12-31ProductFuelsand Emission Controls252,293,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31ProductIndustrialand Chemical Process80,770,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31ProductNatural Resources66,070,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31ProductPackagingand Engineering Plastics133,614,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31GeographyOther Foreign Countries40,601,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31GeographyUnited States492,146,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31SegmentCatalyst Technologies85,667,000USD0001708035-22-000006
FY 2019Yearly · 2019-12-31SegmentEcoservices447,080,000USD0001708035-22-000006
FY 2018Yearly · 2018-12-31ProductConsumer Products272,187,000USD0001708035-21-000005
FY 2018Yearly · 2018-12-31ProductFuelsand Emission Controls246,452,000USD0001708035-21-000005
FY 2018Yearly · 2018-12-31ProductIndustrialand Chemical Process393,779,000USD0001708035-21-000005
FY 2018Yearly · 2018-12-31ProductNatural Resources134,941,000USD0001708035-21-000005
FY 2018Yearly · 2018-12-31ProductPackagingand Engineering Plastics184,804,000USD0001708035-21-000005
FY 2018Yearly · 2018-12-31GeographyNetherlands127,803,000USD0001708035-21-000005
FY 2018Yearly · 2018-12-31GeographyOther Foreign Countries259,656,000USD0001708035-21-000005

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.