ECG
Everus Construction Group, Inc.
Company overview
- Market capitalization
- $5.96B
- Employees
- 9,400
- Latest publication
- 2026-09-29
About Everus Construction Group, Inc.
Everus Construction Group, Inc. provides contracting services in the United States. It operates through two segments, Electrical & Mechanical and Transmission & Distribution. The Electrical & Mechanical segment provides construction and maintenance services of electrical and communication wiring, and infrastructure; fire suppression systems; and renewables infrastructure and mechanical piping services in public and private sectors. The Transmission & Distribution segment offers construction and maintenance of overhead and underground electrical, gas, and communication infrastructure and transportation related lighting, as well as design, manufacturing, and distribution of overhead and underground transmission line construction equipment and tools. It serves utilities, manufacturing, transportation, commercial, industrial, institutional, renewables, and governmental customers. The company was incorporated in 2024 and is headquartered in Bismarck, North Dakota.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,231,547,000USD | 1,036,953,000USD | 1,011,472,000USD | 986,820,000USD | 921,466,000USD | 826,629,000USD | 759,638,000USD | 760,985,000USD |
| Cost Of Revenue | 1,048,624,000USD | 906,224,000USD | 893,968,000USD | 862,598,000USD | 801,597,000USD | 734,136,000USD | 673,381,000USD | 671,085,000USD |
| Gross Profit | 182,923,000USD | 130,729,000USD | 117,504,000USD | 124,222,000USD | 119,869,000USD | 92,493,000USD | 86,257,000USD | 89,900,000USD |
| Selling General Administrative | 71,152,000USD | 53,045,000USD | 48,626,000USD | 51,841,000USD | 47,362,000USD | 41,509,000USD | 40,252,000USD | 4,900,000USD |
| Total Operating Expenses | 71,152,000USD | 53,045,000USD | 48,626,000USD | 51,841,000USD | 47,362,000USD | 41,509,000USD | 40,252,000USD | 36,191,000USD |
| Operating Income | 111,771,000USD | 77,684,000USD | 68,878,000USD | 72,381,000USD | 72,507,000USD | 50,984,000USD | 46,005,000USD | 53,709,000USD |
| Total Other Income Expense Net | -1,796,000USD | -1,744,000USD | 5,112,999USD | 5,213,000USD | -256,000USD | -739,000USD | 380,000USD | 2,053,000USD |
| Interest Income | 1,327,000USD | 2,324,000USD | 1,715,000USD | 1,369,000USD | 4,813,000USD | 4,694,000USD | 5,200,000USD | 2,851,000USD |
| Interest Expense | 4,627,000USD | 4,620,000USD | 5,014,000USD | 4,072,000USD | 4,813,000USD | 4,694,000USD | 5,200,000USD | 2,851,000USD |
| Income Before Tax | 109,975,000USD | 75,940,000USD | 73,990,999USD | 77,594,000USD | 72,251,000USD | 50,245,000USD | 46,385,000USD | 55,762,000USD |
| Income Tax Expense | 29,401,000USD | 17,624,000USD | 18,713,000USD | 20,617,000USD | 19,408,000USD | 13,573,000USD | 11,917,000USD | 13,995,000USD |
| Equity Method Income Loss | 3,316,000USD | — | — | — | — | — | — | — |
| Net Income | 83,890,000USD | 58,316,000USD | 55,278,000USD | 56,977,000USD | 52,843,000USD | 36,672,000USD | 34,468,000USD | 41,767,000USD |
| Net Interest Income | — | -2,296,000USD | -3,299,000USD | -4,072,000USD | -4,813,000USD | -4,694,000USD | -5,200,000USD | -2,851,000USD |
| Tax Provision | — | 20,252,000USD | 18,713,000USD | 20,617,000USD | 19,408,000USD | 13,573,000USD | 11,917,000USD | 13,995,000USD |
| Net Income From Continuing Ops | — | 58,316,000USD | 55,278,000USD | 56,977,000USD | 52,843,000USD | 36,672,000USD | 34,468,000USD | 41,767,000USD |
| Ebit | — | 77,684,000USD | 79,004,999USD | 81,666,000USD | 74,415,000USD | 51,551,000USD | 47,197,000USD | 54,780,000USD |
| Ebitda | — | 85,755,000USD | 86,495,999USD | 88,958,000USD | 81,542,000USD | 58,441,000USD | 53,970,000USD | 61,105,000USD |
| Depreciation And Amortization | — | 8,071,000USD | 7,491,000USD | 7,292,000USD | 7,127,000USD | 6,890,000USD | 6,773,000USD | 6,325,000USD |
| Reconciled Depreciation | — | 8,071,000USD | 7,491,000USD | 7,292,000USD | 7,127,000USD | 6,890,000USD | 6,773,000USD | 6,325,000USD |
| Net Income Applicable To Common Shares | — | — | 55,278,000USD | 56,977,000USD | 52,843,000USD | 36,672,000USD | 34,468,000USD | 41,767,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 30,791,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 3,746,387,000USD | 2,849,685,000USD | 2,854,390,000USD | 2,699,250,000USD | 2,051,637,000USD |
| Cost Of Revenue | 3,292,299,000USD | 2,510,234,000USD | 2,532,472,000USD | 2,423,204,000USD | 1,803,699,000USD |
| Gross Profit | 454,088,000USD | 339,451,000USD | 321,918,000USD | 276,046,000USD | 247,938,000USD |
| Selling General Administrative | 189,338,000USD | 30,400,000USD | 27,100,000USD | 21,200,000USD | 18,900,000USD |
| Total Operating Expenses | 189,338,000USD | 149,544,000USD | 131,375,000USD | 111,402,000USD | 102,184,000USD |
| Operating Income | 264,750,000USD | 189,907,000USD | 190,543,000USD | 164,644,000USD | 145,754,000USD |
| Interest Income | 4,573,000USD | 14,023,000USD | 16,954,000USD | 6,354,000USD | — |
| Interest Expense | 21,451,000USD | 14,023,000USD | 27,885,000USD | 6,354,000USD | 3,540,000USD |
| Net Interest Income | -16,878,000USD | -14,023,000USD | -27,885,000USD | -6,354,000USD | -3,540,000USD |
| Income Before Tax | 274,080,999USD | 192,944,000USD | 182,516,000USD | 165,569,000USD | 144,829,000USD |
| Income Tax Expense | 72,311,000USD | 49,523,000USD | 45,286,000USD | 40,788,000USD | 35,427,000USD |
| Tax Provision | 72,311,000USD | 49,523,000USD | 42,637,000USD | 40,788,000USD | 35,427,000USD |
| Net Income | 201,770,000USD | 143,421,000USD | 137,230,000USD | 124,781,000USD | 109,402,000USD |
| Net Income From Continuing Ops | 201,770,000USD | 143,421,000USD | 118,783,000USD | 124,781,000USD | 109,402,000USD |
| Ebit | 295,531,999USD | 194,782,000USD | 184,359,000USD | 166,023,000USD | 147,491,000USD |
| Ebitda | 324,331,999USD | 220,054,000USD | 207,507,000USD | 187,492,000USD | 167,761,000USD |
| Depreciation And Amortization | 28,800,000USD | 25,272,000USD | 23,148,000USD | 21,469,000USD | 20,270,000USD |
| Reconciled Depreciation | 28,800,000USD | 25,272,000USD | 23,148,000USD | 21,469,000USD | 20,270,000USD |
| Total Other Income Expense Net | 9,330,999USD | 3,037,000USD | -8,027,000USD | 925,000USD | -925,000USD |
| Net Income Applicable To Common Shares | 201,770,000USD | 143,421,000USD | 137,230,000USD | 124,781,000USD | — |
| Selling And Marketing Expenses | — | 1,100,000USD | 81,075,000USD | 68,802,000USD | 63,084,000USD |
| Unclassified Operating Expenses | — | 118,044,000USD | 23,200,000USD | 21,400,000USD | 20,200,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,057,671,000USD | 1,847,747,000USD | 1,728,731,000USD | 1,623,736,000USD | 1,481,377,000USD | 1,355,847,000USD | 1,288,463,000USD | 1,279,292,000USD |
| Long Term Investments | 20,408,000USD | 22,182,000USD | 27,082,000USD | 25,740,000USD | 20,375,000USD | 23,504,000USD | 21,286,000USD | 17,648,000USD |
| Total Current Assets | 1,476,607,000USD | 1,421,257,000USD | 1,296,381,000USD | 1,215,391,000USD | 1,089,026,000USD | 970,967,000USD | 917,229,000USD | 886,532,000USD |
| Other Current Assets | 15,324,000USD | 298,360,000USD | 310,782,000USD | 24,055,000USD | 28,813,000USD | 54,548,000USD | 30,390,000USD | 20,576,000USD |
| Other Non Current Assets | 3,751,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,284,470,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 930,226,000USD | 804,038,000USD | 736,190,000USD | 691,854,000USD | 614,314,000USD | 545,939,000USD | 513,370,000USD | 559,561,000USD |
| Other Current Liabilities | 12,943,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 28,042,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 773,201,000USD | 686,944,000USD | 629,818,000USD | 573,046,000USD | 514,409,000USD | 460,199,000USD | 422,612,000USD | 453,303,000USD |
| Total Equity Including Noncontrolling Interest | 773,201,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 30,000,000USD | 15,000,000USD | 15,000,000USD | 15,000,000USD | 15,000,000USD | 15,000,000USD | 15,000,000USD | — |
| Long Term Debt | 259,499,000USD | 263,024,000USD | 266,549,000USD | 270,074,000USD | 273,599,000USD | 277,123,000USD | 280,648,000USD | 214,525,000USD |
| Deferred Revenue | 418,819,000USD | — | — | — | — | — | — | — |
| Inventory | 55,634,000USD | 47,978,000USD | 45,271,000USD | 47,957,000USD | 48,052,000USD | 47,400,000USD | 43,750,000USD | 46,900,000USD |
| Property Plant Equipment Net | 274,399,000USD | 256,665,000USD | 257,203,000USD | 234,968,000USD | 224,151,000USD | 213,543,000USD | 201,454,000USD | 198,213,000USD |
| Goodwill | 212,253,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 70,253,000USD | — | — | — | 0USD | 0USD | 116,000USD | 466,000USD |
| Accounts Payable | 275,976,000USD | 259,869,000USD | 226,264,000USD | 213,055,000USD | 199,091,000USD | 182,335,000USD | 138,097,000USD | 160,873,000USD |
| Short Term Debt | 34,776,000USD | 47,900,000USD | 48,905,000USD | 45,933,000USD | 43,909,000USD | 42,762,000USD | 41,354,000USD | 26,110,000USD |
| Retained Earnings | 627,948,000USD | 544,058,000USD | 485,742,000USD | 430,464,000USD | 373,487,000USD | 320,644,000USD | 283,972,000USD | 315,355,000USD |
| Cash And Equivalents | 176,670,000USD | — | 170,500,000USD | 149,167,000USD | 84,708,000USD | 73,981,000USD | 86,012,000USD | 553,000USD |
| Total Liab | — | 1,160,803,000USD | 1,098,913,000USD | 1,050,690,000USD | 966,968,000USD | 895,648,000USD | 865,851,000USD | 825,989,000USD |
| Other Current Liab | — | 474,142,000USD | 454,538,000USD | 421,110,000USD | 130,679,000USD | 109,763,000USD | 119,847,000USD | 136,910,000USD |
| Common Stock | — | 510,000USD | 510,000USD | 510,000USD | 510,000USD | 510,000USD | 510,000USD | 1,000USD |
| Capital Stock | — | 510,000USD | 510,000USD | 510,000USD | 510,000USD | 510,000USD | 510,000USD | 1,000USD |
| Good Will | — | 143,224,000USD | 143,224,000USD | 143,224,000USD | 143,224,000USD | 143,224,000USD | 143,224,000USD | 143,224,000USD |
| Cash | — | 293,356,000USD | 170,500,000USD | 149,167,000USD | 84,708,000USD | 54,300,000USD | 86,012,000USD | 553,000USD |
| Cash And Short Term Investments | — | 293,356,000USD | 170,500,000USD | 149,167,000USD | 84,708,000USD | 54,300,000USD | 86,012,000USD | 553,000USD |
| Net Debt | — | -193,791,000USD | -64,961,000USD | -49,658,000USD | 278,300,000USD | 306,058,000USD | 277,190,000USD | 283,329,000USD |
| Short Long Term Debt Total | — | 99,565,000USD | 105,539,000USD | 99,509,000USD | 363,008,000USD | 360,358,000USD | 363,202,000USD | 283,882,000USD |
| Net Receivables | — | 781,563,000USD | 769,828,000USD | 994,212,000USD | 927,453,000USD | 814,719,000USD | 757,077,000USD | 818,503,000USD |
| Property Plant Equipment Gross | — | 437,407,000USD | 432,117,000USD | 405,943,000USD | 390,039,000USD | 375,088,000USD | 358,732,000USD | 351,485,000USD |
| Common Stock Shares Outstanding | — | 51,189,000shares | 51,168,000shares | 51,137,000shares | 51,094,000shares | 51,091,000shares | 51,075,000shares | 50,972,000shares |
| Non Current Assets Total | — | 426,490,000USD | 432,350,000USD | 408,345,000USD | 392,351,000USD | 384,880,000USD | 371,234,000USD | 392,760,000USD |
| Non Current Liabilities Total | — | 356,765,000USD | 362,723,000USD | 358,836,000USD | 352,654,000USD | 349,709,000USD | 352,481,000USD | 266,428,000USD |
| Non Current Liabilities Other | — | 27,166,000USD | 24,671,000USD | 22,746,000USD | 22,721,000USD | 22,904,000USD | 22,472,000USD | 7,691,000USD |
| Non Currrent Assets Other | — | 4,419,000USD | 4,841,000USD | 4,413,000USD | 4,601,000USD | 4,609,000USD | 5,154,000USD | 33,209,000USD |
| Net Working Capital | — | 617,219,000USD | 560,191,000USD | 523,537,000USD | 474,712,000USD | 425,028,000USD | 403,859,000USD | 326,971,000USD |
| Unclassified Non Current Liabilities | — | 66,575,000USD | 71,503,000USD | 66,016,000USD | 56,334,000USD | 49,682,000USD | 49,361,000USD | 44,212,000USD |
| Unclassified Equity | — | 141,866,000USD | 143,056,000USD | 141,562,000USD | 139,902,000USD | 138,535,000USD | 137,620,000USD | 137,946,000USD |
| Other Assets | — | — | 4,841,000USD | 4,413,000USD | 4,601,000USD | 4,609,000USD | 5,154,000USD | 360,000USD |
| Unclassified Non Current Assets | — | — | -4,841,000USD | -4,413,000USD | -4,601,000USD | -4,609,000USD | -5,154,000USD | — |
| Unclassified Current Liabilities | — | — | -8,517,000USD | — | — | 9,508,000USD | -8,232,000USD | 14,006,000USD |
| Current Deferred Revenue | — | — | — | — | 230,354,000USD | 186,571,000USD | 207,304,000USD | 221,662,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 1,728,731,000USD | 1,288,463,000USD | 1,052,459,000USD | 1,135,586,000USD | — |
| Other Current Assets | 310,782,000USD | 30,390,000USD | 17,651,000USD | 13,261,000USD | — |
| Total Liab | 1,098,913,000USD | 865,851,000USD | 603,609,000USD | 753,339,000USD | — |
| Total Stockholder Equity | 629,818,000USD | 422,612,000USD | 448,850,000USD | 382,247,000USD | — |
| Other Current Liab | 454,538,000USD | 119,847,000USD | 107,679,000USD | 107,893,000USD | — |
| Common Stock | 510,000USD | 510,000USD | 1,000USD | 1,000USD | — |
| Capital Stock | 510,000USD | 510,000USD | 1,000USD | 1,000USD | — |
| Retained Earnings | 485,742,000USD | 283,972,000USD | 312,665,000USD | 245,954,000USD | — |
| Good Will | 143,224,000USD | 143,224,000USD | 143,224,000USD | 143,224,000USD | — |
| Other Assets | 4,841,000USD | 5,154,000USD | 272,000USD | 11,160,000USD | — |
| Cash | 170,500,000USD | 86,012,000USD | 1,567,000USD | 2,112,000USD | — |
| Cash And Equivalents | 170,500,000USD | 86,012,000USD | 1,567,000USD | 2,112,000USD | — |
| Cash And Short Term Investments | 170,500,000USD | 86,012,000USD | 1,567,000USD | 2,112,000USD | — |
| Total Current Assets | 1,296,381,000USD | 917,229,000USD | 729,295,000USD | 788,131,000USD | — |
| Total Current Liabilities | 736,190,000USD | 513,370,000USD | 394,060,000USD | 473,701,000USD | — |
| Net Debt | -64,961,000USD | 277,190,000USD | 220,611,000USD | 303,111,000USD | — |
| Short Term Debt | 48,905,000USD | 41,354,000USD | 21,143,000USD | 46,958,000USD | — |
| Short Long Term Debt | 15,000,000USD | 15,000,000USD | — | 27,000,000USD | — |
| Short Long Term Debt Total | 105,539,000USD | 363,202,000USD | 222,178,000USD | 305,223,000USD | — |
| Long Term Debt | 266,549,000USD | 280,648,000USD | 168,531,000USD | 224,116,000USD | — |
| Long Term Investments | 27,082,000USD | 21,286,000USD | 8,413,000USD | 3,406,000USD | — |
| Net Receivables | 769,828,000USD | 757,077,000USD | 667,368,000USD | 735,914,000USD | — |
| Inventory | 45,271,000USD | 43,750,000USD | 42,709,000USD | 36,844,000USD | — |
| Accounts Payable | 226,264,000USD | 138,097,000USD | 116,573,000USD | 138,883,000USD | — |
| Property Plant Equipment Net | 257,203,000USD | 201,454,000USD | 169,251,000USD | 163,248,000USD | — |
| Property Plant Equipment Gross | 432,117,000USD | 358,732,000USD | 313,082,000USD | 298,286,000USD | — |
| Common Stock Shares Outstanding | 51,168,000shares | 51,072,000shares | 50,972,000shares | 50,972,000shares | 50,972,000shares |
| Non Current Assets Total | 432,350,000USD | 371,234,000USD | 323,164,000USD | 347,455,000USD | — |
| Non Current Liabilities Total | 362,723,000USD | 352,481,000USD | 209,549,000USD | 279,638,000USD | — |
| Non Current Liabilities Other | 24,671,000USD | 22,472,000USD | 1,979,000USD | 11,733,000USD | — |
| Non Currrent Assets Other | 4,841,000USD | 5,154,000USD | 272,000USD | 33,475,000USD | — |
| Net Working Capital | 560,191,000USD | 403,859,000USD | 313,880,000USD | 314,430,000USD | — |
| Unclassified Non Current Assets | -4,841,000USD | -5,154,000USD | — | -11,160,000USD | — |
| Unclassified Current Liabilities | -8,517,000USD | -8,232,000USD | 8,557,000USD | -13,222,000USD | — |
| Unclassified Non Current Liabilities | 71,503,000USD | 49,361,000USD | 39,039,000USD | 43,789,000USD | — |
| Unclassified Equity | 143,056,000USD | 137,620,000USD | 136,183,000USD | 136,326,000USD | — |
| Intangible Assets | — | 116,000USD | 2,004,000USD | 4,102,000USD | — |
| Current Deferred Revenue | — | 207,304,000USD | 140,108,000USD | 166,189,000USD | — |
| Accumulated Other Comprehensive Income | — | — | — | -35,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 5,256,000USD |
| Deferred Income Tax | -3,041,000USD |
| Change To Inventory | -10,280,000USD |
| Change To Liabilities | 71,267,000USD |
| Change In Working Capital | 33,509,000USD |
| Operating Cash Flow | 196,810,000USD |
| Capital Expenditures | -35,600,000USD |
| Other Investing Activities | -141,824,000USD |
| Unclassified Investing Cash Flow | -2,745,000USD |
| Investing Cash Flow | -180,169,000USD |
| Net Debt Issuance | -7,500,000USD |
| Net Common Stock Issuance | -2,971,000USD |
| Financing Cash Flow | -10,471,000USD |
| Change In Cash | 6,170,000USD |
| End Cash Flow | 176,700,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 58,316,000USD | 55,278,000USD | 56,977,000USD | 52,843,000USD | 36,672,000USD | 34,468,000USD | 41,767,000USD | 38,972,000USD |
| Depreciation | 8,071,000USD | 7,491,000USD | 7,176,000USD | 7,243,000USD | 6,890,000USD | 6,773,000USD | 6,325,000USD | 6,191,000USD |
| Stock Based Compensation | 2,004,000USD | 1,523,000USD | 1,918,000USD | 1,123,000USD | 1,747,000USD | 525,000USD | 345,000USD | 345,000USD |
| Other Non Cash Items | 5,850,000USD | 412,000USD | -6,003,000USD | 2,202,000USD | -6,332,000USD | -4,781,000USD | -10,881,000USD | -3,712,000USD |
| Change To Account Receivables | -14,002,000USD | -33,530,000USD | -66,977,000USD | -112,734,000USD | -55,913,000USD | 24,664,000USD | -24,306,000USD | -92,383,000USD |
| Change To Inventory | -2,707,000USD | 2,686,000USD | 95,000USD | -639,000USD | -3,663,000USD | 3,173,000USD | 1,651,000USD | -4,928,000USD |
| Change In Working Capital | 69,393,000USD | -18,929,000USD | 14,496,000USD | -39,326,000USD | -32,897,000USD | 38,659,000USD | 45,345,000USD | -58,108,000USD |
| Total Cash From Operating Activities | 143,675,000USD | 48,205,000USD | 76,170,000USD | 25,342,000USD | 7,128,000USD | 82,840,000USD | 78,931,000USD | -18,105,000USD |
| Capital Expenditures | -15,470,000USD | -24,717,000USD | -10,496,000USD | -13,084,000USD | -18,539,000USD | -13,772,000USD | -17,989,000USD | -7,295,000USD |
| Free Cash Flow | 128,205,000USD | 23,488,000USD | 65,674,000USD | 12,258,000USD | -11,411,000USD | 69,068,000USD | 60,942,000USD | -25,400,000USD |
| Investments | -2,550,000USD | -107,000USD | -7,961,000USD | -10,865,000USD | -14,821,000USD | -11,572,000USD | -13,993,000USD | -5,084,000USD |
| Total Cashflows From Investing Activities | -14,301,000USD | -23,122,000USD | -7,961,000USD | -10,865,000USD | -14,821,000USD | -11,572,000USD | -13,993,000USD | -5,084,000USD |
| Net Borrowings | -3,750,000USD | -3,750,000USD | -3,750,000USD | -3,750,000USD | -3,750,000USD | 300,000,000USD | 0USD | — |
| Total Cash From Financing Activities | -6,518,000USD | -3,750,000USD | -3,750,000USD | -3,750,000USD | -4,338,000USD | 14,191,000USD | -64,707,000USD | 22,968,000USD |
| Change In Cash | 122,856,000USD | 21,333,000USD | 64,459,000USD | 10,727,000USD | -12,031,000USD | 85,459,000USD | 231,000USD | -221,000USD |
| Begin Period Cash Flow | 170,500,000USD | 149,167,000USD | 84,708,000USD | 73,981,000USD | 86,012,000USD | 553,000USD | 322,000USD | 543,000USD |
| End Period Cash Flow | 293,356,000USD | 170,500,000USD | 149,167,000USD | 84,708,000USD | 73,981,000USD | 86,012,000USD | 553,000USD | 322,000USD |
| Other Cashflows From Investing Activities | 1,169,000USD | -4,342,000USD | 8,472,000USD | 5,937,000USD | 3,718,000USD | 2,200,000USD | 3,996,000USD | 2,211,000USD |
| Other Cashflows From Financing Activities | -2,768,000USD | -588,000USD | -588,000USD | -588,000USD | -588,000USD | -61,260,000USD | -77,218,000USD | 22,968,000USD |
| Unclassified Investing Cash Flow | 2,550,000USD | 6,044,000USD | 2,024,000USD | 7,147,000USD | 14,821,000USD | 11,572,000USD | 13,993,000USD | 5,084,000USD |
| Unclassified Operating Cash Flow | — | 2,430,000USD | 1,606,000USD | 1,257,000USD | 1,048,000USD | 7,196,000USD | -3,970,000USD | -1,793,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -224,549,000USD | 12,511,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | 201,770,000USD | 143,421,000USD | 137,230,000USD | 124,781,000USD | 109,402,000USD |
| Depreciation | 28,800,000USD | 25,272,000USD | 23,148,000USD | 21,469,000USD | 20,270,000USD |
| Stock Based Compensation | 6,311,000USD | 1,559,000USD | 804,000USD | 1,068,000USD | 1,711,000USD |
| Other Non Cash Items | -9,721,000USD | -5,079,000USD | -5,997,000USD | -10,002,000USD | -29,719,000USD |
| Change To Account Receivables | -269,154,000USD | -89,652,000USD | 30,834,000USD | -239,912,000USD | -12,849,000USD |
| Change To Inventory | -1,521,000USD | -1,041,000USD | -5,865,000USD | -15,798,000USD | -2,147,000USD |
| Change In Working Capital | -76,656,000USD | -3,422,000USD | 19,258,000USD | -163,871,000USD | -21,201,000USD |
| Total Cash From Operating Activities | 156,845,000USD | 163,377,000USD | 171,338,000USD | -25,495,000USD | 85,449,000USD |
| Capital Expenditures | -66,836,000USD | -48,278,000USD | -35,590,000USD | -35,844,000USD | -27,284,000USD |
| Free Cash Flow | 90,009,000USD | 115,099,000USD | 135,748,000USD | -61,339,000USD | 58,165,000USD |
| Investments | -2,078,000USD | -37,061,000USD | -19,972,000USD | -24,565,000USD | 924,000USD |
| Total Cashflows From Investing Activities | -56,769,000USD | -37,061,000USD | -19,972,000USD | -24,565,000USD | 924,000USD |
| Net Borrowings | -15,000,000USD | 300,000,000USD | -72,000,000USD | 27,000,000USD | -7,000USD |
| Total Cash From Financing Activities | -15,588,000USD | -41,871,000USD | -151,911,000USD | 51,504,000USD | -87,759,000USD |
| Change In Cash | 84,488,000USD | 84,445,000USD | -545,000USD | 1,444,000USD | -1,386,000USD |
| Begin Period Cash Flow | 86,012,000USD | 1,567,000USD | 2,112,000USD | 668,000USD | 2,054,000USD |
| End Period Cash Flow | 170,500,000USD | 86,012,000USD | 1,567,000USD | 2,112,000USD | 668,000USD |
| Other Cashflows From Investing Activities | 10,067,000USD | 11,217,000USD | 16,214,000USD | 11,337,000USD | 30,790,000USD |
| Other Cashflows From Financing Activities | -588,000USD | -341,871,000USD | -79,911,000USD | 24,504,000USD | -87,752,000USD |
| Unclassified Operating Cash Flow | 6,341,000USD | — | -3,105,000USD | 1,060,000USD | 4,986,000USD |
| Unclassified Investing Cash Flow | 2,078,000USD | 37,061,000USD | 19,376,000USD | 24,507,000USD | -3,506,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | Electrical And Mechanical | 1,010,236,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Transmission And Distribution | 221,311,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Electrical And Mechanical | 835,091,000 | USD | 0002015845-26-000030 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Transmission And Distribution | 201,862,000 | USD | 0002015845-26-000030 |
| FY 2025Yearly · 2025-12-31 | Segment | Electrical And Mechanical | 2,910,655,000 | USD | 0002015845-26-000010 |
| FY 2025Yearly · 2025-12-31 | Segment | Transmission And Distribution | 835,732,000 | USD | 0002015845-26-000010 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Electrical And Mechanical | 765,540,000 | USD | 0002015845-25-000083 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Transmission And Distribution | 221,280,000 | USD | 0002015845-25-000083 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Electrical And Mechanical | 711,614,000 | USD | 0002015845-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Transmission And Distribution | 209,852,000 | USD | 0002015845-25-000076 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Electrical And Mechanical | 643,991,000 | USD | 0002015845-26-000030 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Transmission And Distribution | 182,638,000 | USD | 0002015845-26-000030 |
| FY 2024Yearly · 2024-12-31 | Segment | Electrical And Mechanical | 2,023,911,000 | USD | 0002015845-26-000010 |
| FY 2024Yearly · 2024-12-31 | Segment | Transmission And Distribution | 825,774,000 | USD | 0002015845-26-000010 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Electrical And Mechanical | 534,741,000 | USD | 0002015845-25-000083 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Transmission And Distribution | 226,244,000 | USD | 0002015845-25-000083 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Electrical And Mechanical | 502,015,000 | USD | 0002015845-25-000076 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Transmission And Distribution | 201,358,000 | USD | 0002015845-25-000076 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Electrical And Mechanical | 439,395,000 | USD | 0002015845-25-000041 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Transmission And Distribution | 186,294,000 | USD | 0002015845-25-000041 |
| FY 2023Yearly · 2023-12-31 | Segment | Electrical And Mechanical | 2,125,543,000 | USD | 0002015845-26-000010 |
| FY 2023Yearly · 2023-12-31 | Segment | Transmission And Distribution | 728,847,000 | USD | 0002015845-26-000010 |
| FY 2022Yearly · 2022-12-31 | Segment | Electrical And Mechanical | 1,988,729,000 | USD | 0002015845-25-000012 |
| FY 2022Yearly · 2022-12-31 | Segment | Transmission And Distribution | 710,521,000 | USD | 0002015845-25-000012 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.