DVLT

MKT CAP:$199M

Datavault AI Inc.

Market Cap

$199M

Technology·Information Technology Services·🇺🇸 United States·NASDAQ

Technology·IT Services·🇺🇸·NASDAQ

Stock Price

$0.70-$0.31 (-30.55%)

Apr 24, 2026

Company Details

Datavault is a data sciences technology company specializing in secure Web 3.0 data management, blockchain, AI, and data monetization. Its patented platform enables data visualization, valuation, and secure monetization across industries li...

CEO

Nathaniel T. Bradley

IPO Date

Jul 27, 2018

Website

datavaultsite.com

Key Metrics TTM

Revenue

$38M

+1645.3% YoY

Net Income

-$48M

EPS (Diluted)

-$0.79

Free Cash Flow

-$22M

Revenue / Share

$0.25

Gross Margin

41.6%

Operating Margin

-68.9%

Net Margin

-126.1%

FCF Margin

-56.3%

P/S

5.2x

P/E

—

Earnings Reports

Q1 2026

May 15, 2026

PENDING

FY 2025

Mar 18, 2026

$39M+1361.8%EPS -$0.52

Q4 2025

Mar 18, 2026

$34M+3649.6%EPS $0.00

Q3 2025

Nov 14, 2025

$3M+147.8%EPS -$0.33

Q1 2025

May 14, 2025

$629.0K+146.7%EPS -$0.18

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q2 23	$425.0K	-$201.0K	-$5M
Q3 23	$769.0K	-$2M	-$6M
Q4 23	$420.0K	-$334.0K	-$5M
Q1 24	$255.0K	-$83.0K	-$4M
Q2 24	$345.0K	$11.0K	-$5M
Q3 24	$1M	$226.0K	-$5M
Q4 24	$902.0K	$222.0K	-$6M
Q1 25	$629.0K	$69.0K	-$9M
Q3 25	$3M	$95.0K	-$15M
Q4 25	$34M	$16M	$4M

Valuation

Quarter	P/S	P/E
Q2 23	—	—
Q3 23	—	—
Q4 23	—	—
Q1 24	3.1x	—
Q2 24	3.2x	—
Q3 24	2.6x	—
Q4 24	2.2x	—
Q1 25	1.2x	—
Q3 25	14.0x	—
Q4 25	1.7x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 23	-$5M	-$5M
Q3 23	-$3M	-$3M
Q4 23	-$3M	-$3M
Q1 24	-$4M	-$4M
Q2 24	-$6M	-$6M
Q3 24	-$4M	-$4M
Q4 24	-$4M	-$4M
Q1 25	-$6M	-$6M
Q3 25	-$10M	-$10M
Q4 25	-$406.0K	-$734.0K

Capital Expenditures

Quarter	CapEx
Q2 23	$2.0K
Q3 23	$34.0K
Q4 23	$0
Q1 24	$6.0K
Q2 24	$14.0K
Q3 24	$8.0K
Q4 24	$106.0K
Q1 25	$52.0K
Q3 25	$0
Q4 25	$328.0K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 24	-18.8%	+12.3%
Q3 24	+52.4%	-9.7%
Q4 24	+114.8%	+43.4%
Q1 25	+146.7%	+128.0%
Q3 25	+741.7%	+207.1%
Q4 25	+2785.8%	+362.2%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 23	$0	0.0%
Q3 23	$0	0.0%
Q4 23	$560.0K	133.3%
Q1 24	$380.0K	149.0%
Q2 24	$397.0K	115.1%
Q3 24	$546.0K	46.6%
Q4 24	$2M	183.3%
Q1 25	$648.0K	103.0%
Q3 25	$3M	89.2%
Q4 25	$2M	5.5%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q2 23	$2M	—	—	$3M
Q3 23	$2M	—	—	$3M
Q4 23	$2M	$1M	$1M	—
Q1 24	$2M	$1M	$929.0K	—
Q2 24	$2M	$3M	$865.0K	—
Q3 24	$2M	$2M	$983.0K	—
Q4 24	$2M	$3M	$1M	—
Q1 25	$2M	$6M	$1M	—
Q3 25	$5M	$8M	$2M	—
Q4 25	$5M	$15M	$6M	—

Revenue Segments

Quarter	Components	Consumer Audio Products	Live Events
Q3 24	$984.0K	$188.0K	—
Q1 25	$492.0K	$137.0K	—
Q3 25	$630.0K	$53.0K	$2M

Revenue by Geography

Quarter	Asia Pacific	Europe	North America
Q3 24	$877.0K	$134.0K	$161.0K
Q1 25	$365.0K	$127.0K	$137.0K
Q3 25	$608.0K	$17.0K	$2M
Q4 25	$972.0K	$292.0K	$33M

War Chest

Quarter	Cash	Short-term Investments	Total
Q2 23	$2M	$0	$2M
Q3 23	$212.0K	$0	$212.0K
Q4 23	$411.0K	$0	$411.0K
Q1 24	$3M	$0	$3M
Q2 24	$6M	$0	$6M
Q3 24	$4M	$0	$4M
Q4 24	$3M	$0	$3M
Q1 25	$171.0K	$0	$171.0K
Q2 25	$662.0K	$0	$662.0K
Q3 25	$2M	$8M	$10M
Q4 25	$2M	$0	$2M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q2 23	2M	—	—
Q3 23	3M	+42.6%	—
Q4 23	3M	+5.5%	—
Q1 24	4M	+5.3%	—
Q2 24	4M	+2.1%	+61.8%
Q3 24	5M	+47.1%	+67.0%
Q4 24	5M	-1.4%	+56.0%
Q1 25	54M	+931.7%	+1428.2%
Q3 25	101M	+88.4%	+2718.7%
Q4 25	153M	+50.9%	+2790.8%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q2 23	$9.2K	46
Q3 23	$16.7K	46
Q4 23	$9.8K	43
Q1 24	$5.9K	43
Q2 24	$8.0K	43
Q3 24	$27.3K	43
Q4 24	$13.7K	66
Q1 25	$9.5K	66
Q3 25	$44.0K	66
Q4 25	$174.3K	194

Revenue / Employee