marketcaparena
Search

    DUKR

    DUKE Robotics Corp.

    Company overview

    Market capitalization
    $18.12M
    Employees
    4
    Latest publication
    2026-09-29
    About DUKE Robotics Corp.

    DUKE Robotics Corp., a robotics company, develops robotic and drone-based systems. The company's products include Bird of Prey and IC Drone. It offers robotic stabilization system that enables remote, real-time, pinpoint-accurate firing of small arms and light weapons, as well as civilian drone-based solutions; and an insulator cleaning drone for conducting routine maintenance of critical infrastructure for cleaning electric utility cable insulators. The company also provides AEROTRACE, an aerial monitoring and intelligence solution, integrating a combination of capabilities and developments in the fields of hardware, sensors, software and artificial intelligence; and insulator cleaning drone system. The company was formerly known as UAS Drone Corp. and changed its name to DUKE Robotics Corp. in November 2024. DUKE Robotics Corp. was founded in 2014 and is headquartered in Yokneam Illit, Israel.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue149,000USD0USD18,000USD216,000USD143,000USD0USD36,000USD72,000USD
    Cost Of Revenue91,000USD33,000USD42,000USD93,000USD55,000USD8,000USD30,000USD41,000USD
    Gross Profit58,000USD-33,000USD-24,000USD123,000USD88,000USD-8,000USD6,000USD31,000USD
    Research Development32,000USD29,000USD24,000USD34,000USD24,000USD22,000USD20,000USD20,000USD
    Selling General Administrative954,000USD451,000USD407,000USD302,000USD314,000USD258,000USD239,000USD229,000USD
    General And Administrative Expenses954,000USD———————
    Total Operating Expenses986,000USD480,000USD431,000USD336,000USD338,000USD288,000USD319,000USD290,000USD
    Operating Income-928,000USD-513,000USD-455,000USD-213,000USD-250,000USD-288,000USD-283,000USD-218,000USD
    Total Other Income Expense Net202,000USD-408,000USD-8,000USD-17,000USD-19,000USD———
    Net Income-726,000USD-921,000USD-463,000USD-230,000USD-269,000USD-279,000USD-287,000USD-211,000USD
    Interest Expense—408,000USD9,000USD—9,000USD———
    Net Interest Income—-408,000USD-8,000USD-17,000USD-9,000USD9,000USD-4,000USD7,000USD
    Income Before Tax—-921,000USD-463,000USD-230,000USD-269,000USD-279,000USD-287,000USD-211,000USD
    Net Income From Continuing Ops—-921,000USD-463,000USD-230,000USD-269,000USD-279,000USD-287,000USD-211,000USD
    Ebit—-513,000USD-455,000USD-230,000USD-260,000USD———
    Ebitda—-488,000USD-439,000USD-207,000USD-244,000USD———
    Depreciation And Amortization—25,000USD16,000USD23,000USD16,000USD———
    Reconciled Depreciation—25,000USD16,000USD23,000USD16,000USD13,000USD12,000USD8,000USD
    Interest Income—————9,000USD4,000USD7,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Revenue377,000USD108,000USD300,000USD0USD500,000USD0USD
    Cost Of Revenue198,000USD71,000USD273,000USD2,000USD0USD0USD
    Gross Profit179,000USD37,000USD27,000USD-2,000USD500,000USD0USD
    Research Development104,000USD157,000USD3,000USD20,000USD14,000USD0USD
    Selling General Administrative1,281,000USD905,000USD826,000USD1,098,000USD1,022,000USD1,294,000USD
    Total Operating Expenses1,385,000USD1,062,000USD829,000USD1,124,000USD942,000USD1,305,000USD
    Operating Income-1,206,000USD-1,025,000USD-802,000USD-1,124,000USD-442,000USD-1,305,000USD
    Net Interest Income-25,000USD40,000USD76,000USD23,000USD-446,000USD-63,000USD
    Income Before Tax-1,241,000USD-985,000USD-726,000USD-1,101,000USD-888,000USD-1,368,000USD
    Net Income-1,241,000USD-985,000USD-726,000USD-1,082,000USD-888,000USD-1,368,000USD
    Net Income From Continuing Ops-1,241,000USD-985,000USD-726,000USD-1,101,000USD-888,000USD-1,368,000USD
    Ebitda-1,206,000USD-1,025,000USD-782,000USD-1,080,000USD——
    Reconciled Depreciation68,000USD29,000USD20,000USD2,000USD3,000USD5,000USD
    Total Other Income Expense Net-35,000USD40,000USD76,000USD23,000USD——
    Interest Income—40,000USD76,000USD23,000USD2,000USD—
    Interest Expense—15,000USD—19,000USD448,000USD63,000USD
    Ebit—-1,054,000USD-802,000USD-1,082,000USD——
    Depreciation And Amortization—29,000USD20,000USD2,000USD——
    Selling And Marketing Expenses———2,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets7,513,000USD1,117,000USD1,249,000USD988,000USD1,137,000USD1,343,000USD1,627,000USD1,755,000USD
    Cash And Equivalents6,951,000USD———————
    Total Current Assets7,249,000USD813,000USD907,000USD663,000USD828,000USD1,074,000USD1,355,000USD1,578,000USD
    Other Current Assets97,000USD322,000USD116,000USD302,000USD247,000USD30,000USD10,000USD40,000USD
    Total Liabilities867,000USD———————
    Total Current Liabilities501,000USD1,311,000USD756,000USD362,000USD344,000USD343,000USD345,000USD289,000USD
    Other Current Liabilities247,000USD———————
    Total Stockholder Equity6,646,000USD-573,000USD100,000USD222,000USD378,000USD582,000USD851,000USD1,138,000USD
    Total Equity Including Noncontrolling Interest6,646,000USD———————
    Net Receivables163,000USD16,000USD41,000USD236,000USD143,000USD0USD37,000USD72,000USD
    Property Plant Equipment Net264,000USD304,000USD342,000USD325,000USD309,000USD269,000USD272,000USD177,000USD
    Accounts Payable177,000USD206,000USD129,000USD109,000USD137,000USD111,000USD92,000USD115,000USD
    Short Term Debt77,000USD73,000USD72,000USD68,000USD67,000USD———
    Retained Earnings-17,991,000USD-17,265,000USD-12,403,000USD-11,940,000USD-11,710,000USD-11,441,000USD-11,162,000USD-10,875,000USD
    Total Liab—1,690,000USD1,149,000USD766,000USD759,000USD761,000USD776,000USD617,000USD
    Other Current Liab—1,032,000USD555,000USD185,000USD140,000USD172,000USD13,000USD122,000USD
    Capital Stock—0USD0USD5,000USD5,000USD5,000USD0USD5,000USD
    Cash—475,000USD750,000USD361,000USD581,000USD1,014,000USD1,256,000USD1,436,000USD
    Cash And Short Term Investments—475,000USD750,000USD361,000USD581,000USD———
    Net Debt—-355,000USD-615,000USD-217,000USD-425,000USD———
    Short Long Term Debt Total—120,000USD135,000USD144,000USD156,000USD———
    Long Term Debt—332,000USD330,000USD328,000USD326,000USD324,000USD322,000USD320,000USD
    Property Plant Equipment Gross—304,000USD486,000USD325,000USD309,000USD269,000USD351,000USD177,000USD
    Common Stock Shares Outstanding—2,273,753shares2,186,813shares2,186,753shares2,186,753shares2,168,752shares2,168,752shares54,218,813shares
    Non Current Assets Total—304,000USD342,000USD325,000USD309,000USD269,000USD272,000USD177,000USD
    Non Current Liabilities Total—379,000USD393,000USD404,000USD415,000USD418,000USD431,000USD328,000USD
    Net Working Capital—-498,000USD151,000USD301,000USD484,000USD731,000USD1,010,000USD1,289,000USD
    Unclassified Equity—16,692,000USD12,503,000USD12,152,000USD12,078,000USD12,018,000USD12,013,000USD12,008,000USD
    Common Stock———5,000USD5,000USD———
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Assets1,249,000USD1,627,000USD2,479,000USD2,992,000USD3,609,000USD136,000USD
    Other Current Assets116,000USD99,000USD41,000USD86,000USD17,000USD8,000USD
    Total Liab1,149,000USD776,000USD671,000USD566,000USD508,000USD1,985,000USD
    Total Stockholder Equity100,000USD851,000USD1,808,000USD2,426,000USD3,101,000USD-1,849,000USD
    Other Current Liab555,000USD193,000USD213,000USD176,000USD41,000USD22,000USD
    Capital Stock0USD0USD5,000USD5,000USD5,000USD4,000USD
    Retained Earnings-12,403,000USD-11,162,000USD-9,947,000USD-9,016,000USD-6,019,000USD-5,131,000USD
    Cash750,000USD1,256,000USD2,281,000USD2,849,000USD3,560,000USD105,000USD
    Cash And Short Term Investments750,000USD1,256,000USD2,281,000USD2,849,000USD——
    Total Current Assets907,000USD1,355,000USD2,322,000USD2,935,000USD3,600,000USD124,000USD
    Total Current Liabilities756,000USD345,000USD311,000USD261,000USD211,000USD1,300,000USD
    Net Debt-615,000USD-1,087,000USD-1,869,000USD-2,544,000USD—1,558,000USD
    Short Term Debt72,000USD60,000USD52,000USD———
    Short Long Term Debt Total135,000USD169,000USD412,000USD305,000USD——
    Long Term Debt330,000USD322,000USD314,000USD305,000USD297,000USD685,000USD
    Net Receivables41,000USD37,000USD0USD———
    Accounts Payable129,000USD92,000USD98,000USD85,000USD75,000USD109,000USD
    Property Plant Equipment Net342,000USD272,000USD157,000USD57,000USD9,000USD12,000USD
    Property Plant Equipment Gross486,000USD351,000USD207,000USD87,000USD37,000USD37,000USD
    Common Stock Shares Outstanding2,186,813shares2,186,064shares2,181,217shares2,172,722shares54,018,813shares40,075,151shares
    Non Current Assets Total342,000USD272,000USD157,000USD57,000USD9,000USD12,000USD
    Non Current Liabilities Total393,000USD431,000USD360,000USD305,000USD297,000USD685,000USD
    Net Working Capital151,000USD1,010,000USD2,011,000USD2,674,000USD3,389,000USD-1,176,000USD
    Unclassified Equity12,503,000USD12,008,000USD11,745,000USD11,432,000USD9,115,000USD3,278,000USD
    Common Stock—5,000USD5,000USD5,000USD——
    Current Deferred Revenue——-52,000USD———
    Short Term Investments———0USD3,000USD3,000USD
    Short Long Term Debt—————978,000USD
    Non Current Liabilities Other—————26,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation52,000USD
    Stock Based Compensation263,000USD
    Change To Account Receivables-122,000USD
    Change To Liabilities-67,000USD
    Change In Working Capital-189,000USD
    Operating Cash Flow-1,283,000USD
    Financing Cash Flow7,524,000USD
    Effect Of Forex Changes On Cash-2,000USD
    Change In Cash6,239,000USD
    End Cash Flow6,989,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-921,000USD-1,520,000USD279,000USD-269,000USD-279,000USD-287,000USD-211,000USD-278,000USD
    Depreciation25,000USD16,000USD23,000USD16,000USD13,000USD12,000USD8,000USD4,000USD
    Stock Based Compensation95,000USD74,000USD73,000USD67,000USD10,000USD0USD1,000USD12,000USD
    Other Non Cash Items425,000USD1,074,000USD-498,000USD-241,000USD2,000USD2,000USD2,000USD2,000USD
    Change To Account Receivables25,000USD—-93,000USD-143,000USD37,000USD—-72,000USD0USD
    Change In Working Capital-141,000USD286,000USD-40,000USD-202,000USD25,000USD82,000USD-38,000USD-98,000USD
    Total Cash From Operating Activities-517,000USD-70,000USD-163,000USD-360,000USD-218,000USD-179,000USD-225,000USD-345,000USD
    Capital Expenditures0USD-53,000USD-56,000USD-71,000USD-25,000USD-1,000USD0USD0USD
    Free Cash Flow-517,000USD-123,000USD-219,000USD-431,000USD-243,000USD-180,000USD-301,000USD-345,000USD
    Total Cash From Financing Activities275,000USD475,000USD——0USD———
    Issuance Of Capital Stock275,000USD———0USD———
    Change In Cash-240,000USD354,000USD-219,000USD-429,000USD-243,000USD-179,000USD-300,000USD-346,000USD
    Begin Period Cash Flow750,000USD396,000USD615,000USD1,044,000USD1,287,000USD1,466,000USD1,766,000USD2,112,000USD
    End Period Cash Flow510,000USD750,000USD396,000USD615,000USD1,044,000USD1,287,000USD1,466,000USD1,766,000USD
    Total Cashflows From Investing Activities—-53,000USD-56,000USD-71,000USD————
    Other Cashflows From Financing Activities—475,000USD——————
    Investments——-56,000USD-71,000USD-25,000USD-1,000USD-76,000USD0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Net Income-1,241,000USD-985,000USD-726,000USD-1,101,000USD-888,000USD-1,368,000USD
    Depreciation68,000USD29,000USD20,000USD2,000USD3,000USD5,000USD
    Stock Based Compensation224,000USD28,000USD108,000USD395,000USD416,000USD645,000USD
    Other Non Cash Items69,000USD59,000USD18,000USD39,000USD400,000USD-68,000USD
    Change In Working Capital69,000USD-49,000USD32,000USD-7,000USD-165,000USD-63,000USD
    Total Cash From Operating Activities-811,000USD-918,000USD-548,000USD-672,000USD-234,000USD-849,000USD
    Capital Expenditures-205,000USD-77,000USD-18,000USD-35,000USD0USD0USD
    Free Cash Flow-1,016,000USD-995,000USD-566,000USD-707,000USD-234,000USD-849,000USD
    Total Cashflows From Investing Activities-205,000USD-77,000USD-18,000USD-35,000USD——
    Total Cash From Financing Activities475,000USD——0USD3,689,000USD931,000USD
    Issuance Of Capital Stock475,000USD——0USD4,649,000USD0USD
    Change In Cash-537,000USD-994,000USD-568,000USD-711,000USD3,455,000USD82,000USD
    Begin Period Cash Flow1,287,000USD2,281,000USD2,849,000USD3,560,000USD105,000USD23,000USD
    End Period Cash Flow750,000USD1,287,000USD2,281,000USD2,849,000USD3,560,000USD105,000USD
    Change To Account Receivables—-37,000USD0USD———
    Investments—-77,000USD-18,000USD-35,000USD0USD—
    Net Borrowings———0USD-960,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.