DTST
Data Storage Corp
Company overview
- Market capitalization
- $7.66M
- Employees
- 7
- Latest publication
- 2026-09-29
About Data Storage Corp
Data Storage Corporation provides cloud-based voice over internet services, data transport, internet access, and SD-WAN solutions in the United States and internationally. The company offers integrated technology services to the healthcare, professional services, financial services, manufacturing, and distributed enterprise sectors. Data Storage Corporation was founded in 2001 and is headquartered in Melville, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 358,530USD | 346,707USD | 325,278USD | 416,956USD | 5,146,922USD | 8,083,756USD | 6,416,229USD | 325,299USD |
| Cost Of Revenue | 190,049USD | 160,688USD | 188,412USD | 218,457USD | 2,610,168USD | 5,223,860USD | 3,198,898USD | 180,832USD |
| Gross Profit | 168,481USD | 186,019USD | 136,866USD | 198,499USD | 2,536,754USD | 2,859,896USD | 3,217,331USD | 144,467USD |
| Selling General Administrative | 1,450,551USD | 1,472,113USD | 941,618USD | 1,268,422USD | 2,952,360USD | 2,340,413USD | 2,742,989USD | 954,871USD |
| Total Operating Expenses | 1,450,551USD | 1,472,113USD | 1,133,605USD | 1,296,974USD | 3,332,421USD | 2,952,405USD | 2,936,619USD | 984,099USD |
| Operating Income | -1,282,070USD | -1,286,094USD | -808,327USD | -1,098,475USD | -795,667USD | -92,509USD | 280,712USD | -839,632USD |
| Total Other Income Expense Net | 43,057USD | 237,600USD | — | 193,347USD | 63,704USD | 118,897USD | 48,566USD | 160,770USD |
| Income Before Tax | -1,239,013USD | -1,048,494USD | -375,476USD | -905,128USD | -731,963USD | 26,388USD | 329,278USD | -678,862USD |
| Income Tax Expense | -63,637USD | -280,236USD | — | -1,034,683USD | — | 2,310USD | 39,031USD | 1,129USD |
| Net Income | -1,225,060USD | -780,263USD | 3,135,395USD | 16,778,276USD | -733,049USD | 24,078USD | 287,955USD | 122,397USD |
| Minority Interest | 455USD | -12,005USD | -6,806USD | -66USD | -1,086USD | -2,310USD | -2,292USD | -1,129USD |
| Net Income Applicable To Common Shares | -1,225,515USD | — | — | — | — | — | — | — |
| Selling And Marketing Expenses | — | 49,829USD | — | 27,989USD | 308,901USD | 541,173USD | 123,115USD | 28,820USD |
| Interest Income | — | 118,385USD | 432,851USD | 193,347USD | 103,267USD | 120,906USD | 136,239USD | 160,770USD |
| Interest Expense | — | 18,245USD | — | — | 16,236USD | 2,009USD | 87,673USD | 9,815USD |
| Net Interest Income | — | 118,385USD | 432,851USD | 193,347USD | 87,031USD | 118,897USD | 48,566USD | 150,955USD |
| Tax Provision | — | -280,236USD | -822,453USD | -1,034,683USD | 0USD | 0USD | 39,031USD | 0USD |
| Net Income From Continuing Ops | — | -768,258USD | 446,977USD | 129,555USD | -731,963USD | 26,388USD | 290,247USD | 123,526USD |
| Ebit | — | -1,286,648USD | — | -1,098,475USD | -715,727USD | 28,397USD | 416,951USD | -839,632USD |
| Ebitda | — | -1,286,094USD | — | -1,097,912USD | -365,207USD | 391,776USD | 775,416USD | -839,224USD |
| Depreciation And Amortization | — | 554USD | — | 563USD | 350,520USD | 363,379USD | 358,465USD | 408USD |
| Reconciled Depreciation | — | 554USD | 3,575USD | -712,239USD | 350,520USD | 363,379USD | 358,465USD | 357,264USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,382,929USD | 25,371,303USD | 24,959,576USD | 23,870,837USD | 14,876,227USD | 9,320,933USD | 8,483,608USD | 8,887,402USD |
| Cost Of Revenue | 768,605USD | 14,267,936USD | 15,383,251USD | 15,787,544USD | 8,459,117USD | 5,425,205USD | 4,746,031USD | 5,427,990USD |
| Gross Profit | 614,324USD | 11,103,367USD | 9,576,325USD | 8,083,293USD | 6,417,110USD | 3,895,728USD | 3,737,577USD | 3,459,412USD |
| Selling General Administrative | 4,164,279USD | 9,988,838USD | 8,635,896USD | 8,576,583USD | 6,299,878USD | 2,717,357USD | 952,816USD | 933,978USD |
| Selling And Marketing Expenses | 18,512USD | 749,257USD | 815,674USD | 966,248USD | 541,788USD | 1,179,434USD | 1,150,840USD | 957,587USD |
| Total Operating Expenses | 4,188,026USD | 11,023,476USD | 9,744,736USD | 9,837,308USD | 7,184,182USD | 3,896,791USD | 3,531,053USD | 3,124,052USD |
| Operating Income | -3,573,702USD | 79,891USD | -168,411USD | -1,754,015USD | -767,072USD | -1,063USD | 206,524USD | 335,360USD |
| Interest Income | 850,371USD | 592,819USD | 542,229USD | 10,969USD | 0USD | 24USD | 250USD | — |
| Net Interest Income | 850,371USD | 473,811USD | 374,944USD | -130,087USD | -126,746USD | -175,578USD | -177,201USD | -98,788USD |
| Income Before Tax | -2,723,331USD | 552,103USD | 299,316USD | -4,408,863USD | -139,710USD | 173,359USD | 29,323USD | 236,671USD |
| Income Tax Expense | -1,857,136USD | 39,031USD | -82,259USD | -52,061USD | -399,631USD | 498,945USD | 136,914USD | 99USD |
| Tax Provision | -1,857,136USD | 39,031USD | 0USD | -399,631USD | -399,631USD | 0USD | 0USD | 0USD |
| Net Income | 19,204,700USD | 523,214USD | 381,575USD | -4,356,802USD | 267,844USD | 200,016USD | 69,860USD | 259,793USD |
| Net Income From Continuing Ops | -866,195USD | 513,072USD | -2,751,139USD | -4,408,863USD | 259,921USD | 173,359USD | 29,323USD | 236,671USD |
| Ebit | -3,573,702USD | 671,111USD | 373,818USD | -4,267,807USD | -12,964USD | 348,961USD | 206,774USD | 335,459USD |
| Ebitda | -3,568,467USD | 2,021,349USD | 1,675,412USD | -3,041,896USD | 1,271,381USD | 1,381,527USD | 1,103,471USD | 937,991USD |
| Depreciation And Amortization | 5,235USD | 1,350,238USD | 1,301,594USD | 1,225,911USD | 1,284,345USD | 1,032,566USD | 896,697USD | 602,532USD |
| Reconciled Depreciation | 5,235USD | 1,350,238USD | 1,221,763USD | 1,225,911USD | 1,284,345USD | 1,032,566USD | 896,697USD | 602,532USD |
| Total Other Income Expense Net | 850,371USD | 472,212USD | 467,727USD | -2,654,848USD | 627,362USD | 174,422USD | -177,201USD | -98,689USD |
| Minority Interest | -10,268USD | 10,142USD | 79,545USD | 52,061USD | 7,923USD | -94,705USD | -68,048USD | -27,511USD |
| Interest Expense | — | 119,008USD | 74,502USD | 141,056USD | 126,746USD | 175,602USD | 177,451USD | 98,788USD |
| Net Income Applicable To Common Shares | — | — | — | — | 204,161USD | 55,339USD | -54,452USD | 146,781USD |
| Non Operating Income Net Other | — | — | — | — | — | 350,024USD | — | 0USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | 1,427,397USD | 1,232,487USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 11,133,721USD | 11,753,446USD | 43,022,474USD | 47,677,690USD | 24,421,146USD | 26,930,730USD | 25,280,215USD | 24,218,594USD |
| Cash And Equivalents | 270,691USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 9,279,605USD | 9,686,459USD | — | 45,756,693USD | 11,121,502USD | 11,112,469USD | 12,331,103USD | 11,888,487USD |
| Short Term Investments | 9,008,914USD | 9,571,837USD | 39,004,124USD | 45,471,979USD | 10,510,179USD | 10,406,912USD | 11,261,006USD | 11,374,769USD |
| Total Current Assets | 10,997,822USD | 11,614,786USD | 42,626,926USD | 47,458,506USD | 14,761,707USD | 17,384,241USD | 15,416,063USD | 14,622,204USD |
| Other Current Assets | 126,816USD | 398,789USD | 17,683USD | 127,778USD | 1,913,094USD | 858,490USD | 859,502USD | 760,564USD |
| Total Liabilities | 1,029,023USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 10,329,060USD | 10,894,734USD | 40,922,285USD | 39,507,997USD | 21,474,424USD | 21,696,191USD | 21,419,055USD | 20,880,154USD |
| Total Equity Including Noncontrolling Interest | 10,104,698USD | — | — | — | — | — | — | — |
| Net Receivables | 45,929USD | 1,529,538USD | 34,605USD | 1,574,035USD | 1,727,111USD | 5,413,282USD | 2,225,458USD | 1,973,153USD |
| Accounts Payable | 736,516USD | 562,399USD | 842,473USD | 708,993USD | 2,349,999USD | 4,550,524USD | 3,183,379USD | 2,629,414USD |
| Short Term Debt | 1,029,023USD | — | — | — | 105,750USD | 102,246USD | 249,240USD | 344,819USD |
| Common Stock | 7,963USD | 7,793USD | — | 7,466USD | 7,231USD | 7,123USD | 7,045USD | 7,014USD |
| Retained Earnings | -1,634,676USD | -409,161USD | 222,111USD | -2,912,547USD | -19,691,560USD | -18,958,511USD | -18,982,589USD | -19,270,544USD |
| Total Liab | — | 1,083,529USD | 2,337,011USD | 8,414,058USD | 3,190,416USD | 5,479,319USD | 4,108,250USD | 3,587,822USD |
| Other Current Liab | — | 15,889USD | — | 1,728,476USD | -105,750USD | 4,550,524USD | -98,860USD | -95,545USD |
| Capital Stock | — | 7,793USD | 7,793USD | 7,466USD | 7,231USD | 7,123USD | 7,045USD | 7,014USD |
| Cash | — | 114,622USD | 1,989,354USD | 284,714USD | 611,323USD | 705,557USD | 1,070,097USD | 513,718USD |
| Total Current Liabilities | — | 997,084USD | 2,024,677USD | 8,414,058USD | 2,682,953USD | 4,943,597USD | 3,546,149USD | 3,038,925USD |
| Net Debt | — | -114,622USD | — | -284,714USD | -37,141USD | -106,620USD | -297,787USD | 379,998USD |
| Long Term Investments | — | 68,757USD | 100,000USD | — | — | — | 0USD | — |
| Property Plant Equipment Net | — | 16,715USD | 16,866USD | 4,545USD | 3,863,555USD | 3,779,478USD | 4,015,036USD | 3,659,328USD |
| Property Plant Equipment Gross | — | 16,715USD | 16,866USD | 4,545USD | 10,603,918USD | 10,235,478USD | 10,174,343USD | 9,524,809USD |
| Accumulated Other Comprehensive Income | — | -14,235USD | — | -14,235USD | 64,015USD | 3,579USD | -23,214USD | — |
| Common Stock Shares Outstanding | — | 7,273,110shares | 7,792,267shares | 7,613,606shares | 7,155,464shares | 7,405,672shares | 7,045,108shares | 7,340,545shares |
| Non Current Assets Total | — | 138,660USD | 395,548USD | 219,184USD | 9,659,439USD | 9,546,489USD | 9,864,152USD | 9,596,390USD |
| Non Current Liabilities Total | — | 86,445USD | 312,334USD | 326,951USD | 507,463USD | 535,722USD | 562,101USD | 548,897USD |
| Non Currrent Assets Other | — | 121,945USD | 49,979USD | 214,639USD | 263,778USD | 168,120USD | 183,439USD | 204,599USD |
| Net Working Capital | — | 10,617,702USD | 40,602,249USD | 39,044,448USD | 12,078,754USD | 12,440,644USD | 11,869,914USD | 11,583,279USD |
| Unclassified Equity | — | 11,302,544USD | 40,692,381USD | 42,419,847USD | 41,087,507USD | 40,636,877USD | 40,410,768USD | 40,136,670USD |
| Unclassified Current Assets | — | — | 1,581,160USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | — | 1,182,204USD | 5,976,589USD | — | -4,550,524USD | — | — |
| Intangible Assets | — | — | — | — | 1,293,435USD | 1,360,220USD | 1,427,006USD | 1,493,792USD |
| Good Will | — | — | — | — | 4,238,671USD | 4,238,671USD | 4,238,671USD | 4,238,671USD |
| Current Deferred Revenue | — | — | — | — | 227,204USD | 290,827USD | 212,390USD | 160,237USD |
| Short Long Term Debt Total | — | — | — | — | 574,182USD | 598,937USD | 772,310USD | 893,716USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 43,022,474USD | 25,280,215USD | 23,301,019USD | 24,086,235USD | 26,334,823USD | 7,752,114USD | 7,342,890USD | 6,144,145USD |
| Other Current Assets | 98,843USD | 859,502USD | 513,175USD | 41,333USD | 536,401USD | 239,472USD | 80,728USD | 167,891USD |
| Total Liab | 2,337,011USD | 4,108,250USD | 3,546,604USD | 5,139,040USD | 3,720,178USD | 5,831,156USD | 5,614,742USD | 4,367,750USD |
| Total Stockholder Equity | 40,922,285USD | 21,419,055USD | 19,991,363USD | 19,101,884USD | 22,717,273USD | 2,015,663USD | 1,796,196USD | 1,803,906USD |
| Other Current Liab | 15,889USD | 3,333,759USD | 3,108,482USD | -3,207,577USD | -1,343,391USD | 1,115,674USD | 970,997USD | 846,685USD |
| Common Stock | 7,793USD | 7,045USD | 6,881USD | 6,822USD | 6,694USD | 128,539USD | 128,439USD | 128,139USD |
| Capital Stock | 7,793USD | 7,045USD | 6,881USD | 6,822USD | 6,694USD | 129,941USD | 129,841USD | 129,541USD |
| Retained Earnings | 222,111USD | -18,982,589USD | -19,505,803USD | -19,887,378USD | -15,530,576USD | -15,734,737USD | -15,790,076USD | -15,735,624USD |
| Cash | 1,989,354USD | 1,070,097USD | 1,428,730USD | 2,286,722USD | 12,135,803USD | 893,598USD | 326,561USD | 228,790USD |
| Cash And Short Term Investments | 40,993,478USD | 12,331,103USD | 12,746,926USD | 11,297,690USD | 12,135,803USD | 893,598USD | 326,561USD | 228,790USD |
| Total Current Assets | 42,626,926USD | 15,416,063USD | 14,520,073USD | 15,385,192USD | 15,056,571USD | 1,687,657USD | 1,098,725USD | 927,926USD |
| Total Current Liabilities | 2,024,677USD | 3,546,149USD | 3,508,666USD | 4,529,785USD | 2,971,756USD | 4,354,105USD | 3,670,308USD | 3,130,157USD |
| Net Debt | -1,989,354USD | -396,647USD | -827,265USD | -636,319USD | -10,125,875USD | 2,380,439USD | 2,977,526USD | 1,849,400USD |
| Long Term Investments | 100,000USD | 0USD | — | — | — | — | — | 0USD |
| Short Term Investments | 39,004,124USD | 11,261,006USD | 11,318,196USD | 9,010,968USD | 0USD | — | — | 0USD |
| Net Receivables | 1,534,605USD | 2,225,458USD | 1,259,972USD | 3,502,836USD | 2,384,367USD | 554,587USD | 691,436USD | 531,245USD |
| Accounts Payable | 842,473USD | 3,183,379USD | 2,608,938USD | 3,207,577USD | 1,343,391USD | 979,552USD | 906,716USD | 988,579USD |
| Property Plant Equipment Net | 16,866USD | 4,015,036USD | 2,795,755USD | 2,438,291USD | 2,359,789USD | 2,543,512USD | 2,513,098USD | 1,288,373USD |
| Property Plant Equipment Gross | 16,866USD | 10,174,343USD | 7,901,206USD | 7,394,989USD | 7,017,554USD | 2,543,512USD | 2,513,098USD | 1,288,373USD |
| Accumulated Other Comprehensive Income | -14,235USD | -23,214USD | — | — | — | 0USD | -4,705,256USD | -4,005,338USD |
| Common Stock Shares Outstanding | 7,273,110shares | 7,347,779shares | 7,215,069shares | 6,775,140shares | 6,340,125shares | 3,366,010shares | 3,203,916shares | 3,298,499shares |
| Non Current Assets Total | 395,548USD | 9,864,152USD | 8,780,946USD | 8,701,043USD | 11,278,252USD | 6,064,457USD | 6,244,165USD | 5,216,219USD |
| Non Current Liabilities Total | 312,334USD | 562,101USD | 37,938USD | 609,255USD | 748,422USD | 1,477,051USD | 1,944,434USD | 1,237,593USD |
| Non Currrent Assets Other | 378,682USD | 183,439USD | 48,436USD | 48,437USD | 103,226USD | 49,310USD | 65,433USD | 65,433USD |
| Net Working Capital | 40,602,249USD | 11,869,914USD | 11,011,407USD | 10,855,407USD | 12,084,815USD | -2,666,448USD | -2,571,583USD | -2,202,231USD |
| Unclassified Current Liabilities | 1,166,315USD | -3,333,759USD | -3,108,482USD | — | — | — | — | — |
| Unclassified Equity | 40,698,823USD | 40,410,768USD | 39,483,404USD | 38,975,618USD | 38,234,461USD | 17,491,920USD | 22,033,248USD | 21,287,188USD |
| Intangible Assets | — | 1,427,006USD | 1,698,084USD | 1,975,644USD | 2,254,566USD | 455,935USD | 649,934USD | 846,713USD |
| Good Will | — | 4,238,671USD | 4,238,671USD | 4,238,671USD | 6,560,671USD | 3,015,700USD | 3,015,700USD | 3,015,700USD |
| Current Deferred Revenue | — | 212,390USD | 336,201USD | 281,060USD | 366,859USD | 461,893USD | 432,942USD | 435,406USD |
| Short Term Debt | — | 150,380USD | 563,527USD | 1,041,148USD | 1,261,506USD | 1,796,986USD | 1,359,653USD | 859,487USD |
| Short Long Term Debt Total | — | 673,450USD | 601,465USD | 1,650,403USD | 2,009,928USD | 3,274,037USD | 3,304,087USD | 2,078,190USD |
| Inventory | — | — | -470,843USD | 543,333USD | — | 1USD | — | 0USD |
| Other Assets | — | — | — | — | 103,226USD | 49,310USD | 65,433USD | 65,433USD |
| Net Tangible Assets | — | — | — | — | 13,902,036USD | -1,457,374USD | -1,870,840USD | -2,059,909USD |
| Short Long Term Debt | — | — | — | — | — | 374,895USD | 425,000USD | 350,000USD |
| Long Term Debt | — | — | — | — | — | 107,106USD | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | -5,543,822USD | — | 0USD |
| Non Current Liabilities Other | — | — | — | — | — | 1,369,945USD | — | 0USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | 1,944,434USD | 1,218,703USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Other Liab | — | — | — | — | — | — | — | 18,890USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,434USD |
| Stock Based Compensation | 1,221,249USD |
| Deferred Income Tax | -312,334USD |
| Other Non Cash Items | 69,601USD |
| Change To Account Receivables | -11,324USD |
| Change To Liabilities | -107,611USD |
| Change In Working Capital | 81,795USD |
| Operating Cash Flow | -2,644,827USD |
| Net Investments | 29,995,210USD |
| Investing Cash Flow | 29,995,210USD |
| Other Financing Activities | 47,479USD |
| Unclassified Financing Cash Flow | -29,616,525USD |
| Financing Cash Flow | -29,569,046USD |
| Change In Cash | -2,218,663USD |
| End Cash Flow | 1,270,691USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -768,258USD | 3,135,400USD | 18,093,824USD | -731,963USD | 24,078USD | 276,684USD | 123,526USD | -244,240USD |
| Depreciation | 554USD | 3,575USD | -712,239USD | 350,520USD | 363,379USD | 331,215USD | 357,264USD | 339,311USD |
| Stock Based Compensation | 561,408USD | 0USD | 366,986USD | 412,579USD | 226,265USD | 229,887USD | 185,628USD | 207,847USD |
| Other Non Cash Items | 29,776USD | — | -18,846,315USD | 73,050USD | -4,685USD | 21,635USD | 5,324USD | 19,451USD |
| Change To Account Receivables | 5,067USD | 39,430USD | -453,821USD | 3,613,114USD | -3,180,822USD | -272,155USD | -72,122USD | 2,511,091USD |
| Change In Working Capital | -1,375,653USD | -3,378,229USD | 1,269,408USD | 268,134USD | -1,708,844USD | 289,047USD | -473,943USD | 351,046USD |
| Total Cash From Operating Activities | -1,778,062USD | -2,606,541USD | 171,664USD | 372,320USD | -1,099,807USD | 1,187,499USD | 197,799USD | 673,415USD |
| Capital Expenditures | -15,896USD | -15,896USD | -478,683USD | -411,292USD | -67,519USD | -684,356USD | -213,437USD | -543,934USD |
| Free Cash Flow | -1,778,062USD | -2,622,437USD | 650,347USD | -38,972USD | -1,167,326USD | 503,143USD | -15,638USD | 129,481USD |
| Investments | 29,432,287USD | 6,467,855USD | 364,045USD | -514,559USD | 786,575USD | -570,593USD | -374,200USD | -496,375USD |
| Total Cashflows From Investing Activities | 29,432,287USD | — | 364,045USD | -514,559USD | 786,575USD | -570,593USD | -374,200USD | -496,375USD |
| Total Cash From Financing Activities | -29,528,957USD | -472,947USD | -862,318USD | 38,267USD | -51,520USD | -57,936USD | -89,867USD | -37,796USD |
| Sale Purchase Of Stock | -29,528,957USD | — | — | — | 0USD | — | — | — |
| Change In Cash | -1,874,732USD | 3,204,640USD | -326,609USD | -94,234USD | -364,540USD | 556,379USD | -266,268USD | 139,244USD |
| Begin Period Cash Flow | 3,489,354USD | 284,714USD | 611,323USD | 705,557USD | 1,070,097USD | 513,718USD | 779,986USD | 640,742USD |
| End Period Cash Flow | 1,614,622USD | 3,489,354USD | 284,714USD | 611,323USD | 705,557USD | 1,070,097USD | 513,718USD | 779,986USD |
| Other Cashflows From Investing Activities | -167,831USD | — | 34,847,162USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | -205,607USD | — | -1,288,345USD | — | 44,273USD | 44,273USD | 17,639USD | 71,093USD |
| Unclassified Operating Cash Flow | — | -2,367,287USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | -34,368,479USD | — | — | — | — | — |
| Net Borrowings | — | — | — | 0USD | -51,520USD | -102,209USD | -107,506USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 19,214,968USD | 513,072USD | 381,575USD | -4,408,863USD | 259,921USD | 173,359USD | 29,323USD | 236,671USD |
| Depreciation | 5,235USD | 1,350,238USD | 1,442,606USD | 1,225,911USD | 1,284,345USD | 1,032,566USD | 896,697USD | 602,532USD |
| Stock Based Compensation | 1,005,830USD | 794,687USD | 506,205USD | 734,479USD | 171,798USD | 158,728USD | 41,340USD | 32,003USD |
| Other Non Cash Items | -20,112,169USD | 7,962USD | -223,271USD | 2,449,343USD | -754,109USD | -350,001USD | -40,537USD | 1,437,571USD |
| Change To Account Receivables | 17,901USD | -1,010,880USD | 2,242,864USD | -1,118,469USD | -440,517USD | 136,849USD | -160,191USD | -124,852USD |
| Change In Working Capital | -3,549,531USD | -964,901USD | 1,765,932USD | 662,931USD | -923,014USD | 96,027USD | -167,694USD | -329,901USD |
| Total Cash From Operating Activities | -3,162,364USD | 1,740,089USD | 3,873,047USD | 663,801USD | -360,690USD | 1,110,679USD | 799,666USD | 541,305USD |
| Capital Expenditures | -16,024USD | -1,800,364USD | -1,545,017USD | -127,257USD | -455,835USD | -181,072USD | -40,355USD | -69,783USD |
| Free Cash Flow | -3,178,388USD | -60,275USD | 2,328,030USD | 536,544USD | -816,525USD | 929,607USD | 759,311USD | 471,522USD |
| Investments | -27,743,118USD | -1,743,174USD | -11,843,610USD | -9,138,225USD | -6,418,110USD | -181,072USD | -40,355USD | -69,783USD |
| Total Cashflows From Investing Activities | 6,920,189USD | -1,743,174USD | -3,852,245USD | -9,138,225USD | -6,418,110USD | -181,072USD | -40,355USD | -69,783USD |
| Total Cash From Financing Activities | -1,348,518USD | -352,957USD | -878,794USD | -1,374,657USD | 18,021,005USD | -362,570USD | -661,540USD | -347,871USD |
| Change In Cash | 2,419,257USD | -358,633USD | -857,992USD | -9,849,081USD | 11,242,205USD | 567,037USD | 97,771USD | 123,651USD |
| Begin Period Cash Flow | 1,070,097USD | 1,428,730USD | 2,286,722USD | 12,135,803USD | 893,598USD | 326,561USD | 228,790USD | 105,139USD |
| End Period Cash Flow | 3,489,354USD | 1,070,097USD | 1,428,730USD | 2,286,722USD | 12,135,803USD | 893,598USD | 326,561USD | 228,790USD |
| Other Cashflows From Investing Activities | 34,779,331USD | — | — | -9,010,968USD | -25,000USD | -25,000USD | -25,000USD | -25,000USD |
| Other Cashflows From Financing Activities | -257,127USD | 133,005USD | 1,699USD | -120,407USD | 3,431,271USD | 632,054USD | 124,392,400USD | 113,012,000USD |
| Unclassified Financing Cash Flow | -1,091,391USD | — | — | — | — | — | — | — |
| Net Borrowings | — | -485,962USD | -880,493USD | -1,254,250USD | -1,125,289USD | -367,970USD | -666,940USD | -347,871USD |
| Unclassified Investing Cash Flow | — | 1,800,364USD | 9,536,382USD | 9,138,225USD | — | — | — | — |
| Dividends Paid | — | — | — | 0USD | -1,179,357USD | -144,677USD | -124,312,000USD | -113,012,000USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 16,944,380USD | 0USD | — | — |
| Change To Inventory | — | — | — | — | 142,232USD | -44,620USD | 81,862,000USD | 98,640,475USD |
| Change To Liabilities | — | — | — | — | -306,002USD | 73,571USD | -84,326USD | -188,127USD |
| Sale Purchase Of Stock | — | — | — | — | — | 5,400USD | -5,400USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 567,037USD | — | 0USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,437,571USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2025Quarterly · 2025-06-30 | Segment | Cloud First Technologies | 4,815,516 | USD | 0001731122-25-001132 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Nexxis Inc | 331,406 | USD | 0001731122-25-001132 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Cloud First Technologies | 7,771,012 | USD | 0001731122-25-000763 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Nexxis Inc | 312,744 | USD | 0001731122-25-000763 |
| FY 2024Yearly · 2024-12-31 | Segment | Cloud First Technologies | 24,152,056 | USD | 0001731122-25-000484 |
| FY 2024Yearly · 2024-12-31 | Segment | Nexxis Inc | 1,219,247 | USD | 0001731122-25-000484 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Cloud First Technologies | 5,483,537 | USD | 0001731122-24-001803 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Corporate | 0 | USD | 0001731122-24-001803 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Nexxis Inc | 325,298 | USD | 0001731122-24-001803 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Cloud First Technologies | 4,617,445 | USD | 0001731122-24-001251 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Corporate | 0 | USD | 0001731122-24-001251 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Nexxis Inc | 293,047 | USD | 0001731122-24-001251 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Cloud First Technologies | 7,954,958 | USD | 0001731122-24-000815 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Corporate | 0 | USD | 0001731122-24-000815 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Nexxis Inc | 280,789 | USD | 0001731122-24-000815 |
| Q4 2023Quarterly · 2023-12-31 | Segment | Cloud First Technologies | 5,892,352 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Corporate | 0 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Nexxis Inc | 296,485 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | Cloud First Europe Ltd | 0 | USD | 0001731122-25-000484 |
| FY 2023Yearly · 2023-12-31 | Segment | Cloud First Technologies | 23,862,649 | USD | 0001731122-25-000484 |
| FY 2023Yearly · 2023-12-31 | Segment | Corporate | 0 | USD | 0001731122-25-000484 |
| FY 2023Yearly · 2023-12-31 | Segment | Nexxis Inc | 1,096,927 | USD | 0001731122-25-000484 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Cloud First Technologies | 5,716,060 | USD | 0001731122-24-001803 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Corporate | 0 | USD | 0001731122-24-001803 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Nexxis Inc | 270,565 | USD | 0001731122-24-001803 |
| Q3 2023Quarterly · 2023-09-30 | Geography | International | 86,857 | USD | 0001731122-23-002107 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 5,899,768 | USD | 0001731122-23-002107 |
| Q3 2023Quarterly · 2023-09-30 | Product | Equipment And Software | 2,004,410 | USD | 0001731122-23-002107 |
| Q3 2023Quarterly · 2023-09-30 | Product | Managed Services | 1,201,115 | USD | 0001731122-23-002107 |
| Q3 2023Quarterly · 2023-09-30 | Product | Nexxis Voip Services | 255,963 | USD | 0001731122-23-002107 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other | 35,648 | USD | 0001731122-23-002107 |
| Q3 2023Quarterly · 2023-09-30 | Product | Services | 2,489,489 | USD | 0001731122-23-002107 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Cloud First Technologies | 5,639,310 | USD | 0001731122-24-001251 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Corporate | 0 | USD | 0001731122-24-001251 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Nexxis Inc | 265,081 | USD | 0001731122-24-001251 |
| Q2 2023Quarterly · 2023-06-30 | Geography | International | 86,511 | USD | 0001731122-23-001481 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United States | 5,817,880 | USD | 0001731122-23-001481 |
| Q2 2023Quarterly · 2023-06-30 | Product | Equipment And Software | 2,379,822 | USD | 0001731122-23-001481 |
| Q2 2023Quarterly · 2023-06-30 | Product | Managed Services | 965,506 | USD | 0001731122-23-001481 |
| Q2 2023Quarterly · 2023-06-30 | Product | Nexxis Voip Services | 240,712 | USD | 0001731122-23-001481 |
| Q2 2023Quarterly · 2023-06-30 | Product | Other | 38,929 | USD | 0001731122-23-001481 |
| Q2 2023Quarterly · 2023-06-30 | Product | Services | 2,279,422 | USD | 0001731122-23-001481 |
| Q1 2023Quarterly · 2023-03-31 | Geography | International | 87,431 | USD | 0001731122-23-000914 |
| Q1 2023Quarterly · 2023-03-31 | Geography | United States | 6,792,292 | USD | 0001731122-23-000914 |
| Q1 2023Quarterly · 2023-03-31 | Product | Equipment And Software | 3,522,559 | USD | 0001731122-23-000914 |
| Q1 2023Quarterly · 2023-03-31 | Product | Managed Services | 893,767 | USD | 0001731122-23-000914 |
| Q1 2023Quarterly · 2023-03-31 | Product | Nexxis Voip Services | 231,772 | USD | 0001731122-23-000914 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other | 41,984 | USD | 0001731122-23-000914 |
| Q1 2023Quarterly · 2023-03-31 | Product | Services | 2,189,641 | USD | 0001731122-23-000914 |
| FY 2022Yearly · 2022-12-31 | Segment | Cloud First Technologies | 11,543,726 | USD | 0001731122-23-000536 |
| FY 2022Yearly · 2022-12-31 | Segment | Flagship Solutions LLC | 11,395,770 | USD | 0001731122-23-000536 |
| FY 2022Yearly · 2022-12-31 | Segment | Nexxis Inc | 931,341 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Geography | International | 305,981 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Geography | United States | 23,564,856 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Product | Equipment And Software | 6,194,634 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Product | Managed Services | 8,445,455 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Product | Nexxis Voip Services | 799,675 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Product | Other | 130,695 | USD | 0001731122-23-000536 |
| Q4 2022Quarterly · 2022-12-31 | Product | Services | 8,300,378 | USD | 0001731122-23-000536 |
| Q3 2022Quarterly · 2022-09-30 | Geography | International | 80,346 | USD | 0001731122-23-002107 |
| Q3 2022Quarterly · 2022-09-30 | Geography | United States | 4,338,939 | USD | 0001731122-23-002107 |
| Q3 2022Quarterly · 2022-09-30 | Product | Equipment And Software | 1,021,451 | USD | 0001731122-23-002107 |
| Q3 2022Quarterly · 2022-09-30 | Product | Managed Services | 999,653 | USD | 0001731122-23-002107 |
| Q3 2022Quarterly · 2022-09-30 | Product | Nexxis Voip Services | 203,191 | USD | 0001731122-23-002107 |
| Q3 2022Quarterly · 2022-09-30 | Product | Other | 27,359 | USD | 0001731122-23-002107 |
| Q3 2022Quarterly · 2022-09-30 | Product | Services | 2,167,631 | USD | 0001731122-23-002107 |
| Q2 2022Quarterly · 2022-06-30 | Geography | International | 79,557 | USD | 0001731122-23-001481 |
| Q2 2022Quarterly · 2022-06-30 | Geography | United States | 4,748,192 | USD | 0001731122-23-001481 |
| Q2 2022Quarterly · 2022-06-30 | Product | Equipment And Software | 1,913,208 | USD | 0001731122-23-001481 |
| Q2 2022Quarterly · 2022-06-30 | Product | Managed Services | 682,397 | USD | 0001731122-23-001481 |
| Q2 2022Quarterly · 2022-06-30 | Product | Nexxis Voip Services | 188,926 | USD | 0001731122-23-001481 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other | 29,412 | USD | 0001731122-23-001481 |
| Q2 2022Quarterly · 2022-06-30 | Product | Services | 2,013,806 | USD | 0001731122-23-001481 |
| Q1 2022Quarterly · 2022-03-31 | Geography | International | 70,770 | USD | 0001731122-23-000914 |
| Q1 2022Quarterly · 2022-03-31 | Geography | United States | 8,586,429 | USD | 0001731122-23-000914 |
| Q1 2022Quarterly · 2022-03-31 | Product | Equipment And Software | 5,319,459 | USD | 0001731122-23-000914 |
| Q1 2022Quarterly · 2022-03-31 | Product | Managed Services | 1,182,810 | USD | 0001731122-23-000914 |
| Q1 2022Quarterly · 2022-03-31 | Product | Nexxis Voip Services | 194,934 | USD | 0001731122-23-000914 |
| Q1 2022Quarterly · 2022-03-31 | Product | Other | 34,146 | USD | 0001731122-23-000914 |
| Q1 2022Quarterly · 2022-03-31 | Product | Services | 1,925,850 | USD | 0001731122-23-000914 |
| FY 2021Yearly · 2021-12-31 | Segment | Cloud First Technologies | 10,205,579 | USD | 0001731122-23-000536 |
| FY 2021Yearly · 2021-12-31 | Segment | Flagship Solutions LLC | 3,853,473 | USD | 0001731122-23-000536 |
| FY 2021Yearly · 2021-12-31 | Segment | Nexxis Inc | 817,175 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Geography | International | 97,354 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Geography | United States | 14,778,873 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Product | Equipment And Software | 2,080,463 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Product | Managed Services | 4,661,777 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Product | Nexxis Voip Services | 772,344 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Product | Other | 158,397 | USD | 0001731122-23-000536 |
| Q4 2021Quarterly · 2021-12-31 | Product | Services | 7,203,246 | USD | 0001731122-23-000536 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 97,354 | USD | 0001731122-22-000634 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 14,778,873 | USD | 0001731122-22-000634 |
| FY 2021Yearly · 2021-12-31 | Product | Equipment And Software | 2,080,463 | USD | 0001731122-22-000634 |
| FY 2021Yearly · 2021-12-31 | Product | Managed Services | 4,661,777 | USD | 0001731122-22-000634 |
| FY 2021Yearly · 2021-12-31 | Product | Nexxis Voip Services | 772,344 | USD | 0001731122-22-000634 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 158,397 | USD | 0001731122-22-000634 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 7,203,246 | USD | 0001731122-22-000634 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 115,237 | USD | 0001731122-22-000634 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 9,205,696 | USD | 0001731122-22-000634 |
| FY 2020Yearly · 2020-12-31 | Product | Equipment And Software | 2,074,911 | USD | 0001731122-22-000634 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.