DRVN (Driven Brands Holdings Inc.) Stock Financials & Earnings

DRVNDriven Brands Holdings Inc.

Mkt Cap$2B

Revenue (TTM)$2.2B

Net Income (TTM)-$198M

EPS (TTM)-$1.25

Free Cash Flow (TTM)$41M

Gross Margin52.1%

Op. Margin-7.3%

Net Margin-9.1%

FCF Margin1.9%

P/S Ratio (TTM)0.8x

P/E Ratio (TTM)—

YoY Rev Growth+1.0%

Employees—

Earnings Reports

Next: Q4 2025 · Mar 11

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q4 22	$540M	$285M	$66M
Q1 23	$562M	$290M	$77M
Q2 23	$607M	$318M	$98M
Q3 23	$581M	$293M	-$907M
Q4 23	$554M	$290M	$46M
Q1 24	$482M	$283M	$68M
Q2 24	$519M	$268M	$90M
Q3 24	$592M	$284M	$40M
Q4 24	$564M	$279M	-$319M
Q1 25	$516M	$298M	$61M
Q2 25	$551M	$283M	$38M
Q3 25	$536M	$270M	$62M

Revenue Breakdown

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Revenue Segments

Quarter	Advertising	Company-Operated Store Sales	Franchise And Royalty	Independently-Operated Store Sales	Supply And Other
Q4 22	$24M	$367M	$43M	$37M	$69M
Q1 23	$22M	$376M	$44M	$53M	$69M
Q2 23	$25M	$395M	$50M	$62M	$76M
Q3 23	$27M	$389M	$47M	$44M	$74M
Q3 24	$27M	$388M	$49M	$50M	$77M
Q1 25	$25M	$314M	$45M	$67M	$65M
Q2 25	$27M	$333M	$49M	$72M	$70M
Q3 25	$28M	$331M	$51M	$51M	$74M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 22	$227M	$0	$227M
Q1 23	$191M	$0	$191M
Q2 23	$212M	$0	$212M
Q3 23	$211M	$0	$211M
Q4 23	$177M	$0	$177M
Q1 24	$166M	$0	$166M
Q2 24	$149M	$0	$149M
Q3 24	$204M	$0	$204M
Q4 24	$170M	$0	$170M
Q1 25	$152M	$0	$152M
Q2 25	$166M	$0	$166M
Q3 25	$226M	$0	$226M

Shares Outstanding

Revenue Per Employee

Revenue / Employee