marketcaparena

DRH

DiamondRock Hospitality Co

Company overview

Market capitalization
$2.59B
Employees
35
Latest publication
2026-09-29
About DiamondRock Hospitality Co

DiamondRock Hospitality Company is a self-advised real estate investment trust that owns a leading portfolio of geographically diversified hotels concentrated in leisure destinations and top gateway markets. The Company currently owns 34 premium quality hotels and resorts with approximately 9,400 rooms. The Company has strategically positioned its portfolio to be operated both under leading global brand families as well as independent boutique hotels in the lifestyle segment. DiamondRock Hospitality Company was established on May 26 2004 and is based in Bethesda, United States.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue318,286,000USD258,162,000USD274,534,000USD285,384,000USD305,720,000USD254,853,000USD279,051,000USD285,129,000USD
Cost Of Revenue234,524,000USD117,715,000USD16,074,000USD125,773,000USD240,121,000USD120,177,000USD128,231,000USD127,083,000USD
Gross Profit83,762,000USD140,447,000USD258,460,000USD159,611,000USD65,599,000USD134,676,000USD150,820,000USD158,046,000USD
General And Administrative Expenses10,419,000USD———————
Total Operating Expenses10,419,000USD111,826,000USD222,430,000USD114,765,000USD9,465,000USD109,909,000USD115,677,000USD113,490,000USD
Operating Income73,343,000USD28,621,000USD36,030,000USD44,846,000USD56,134,000USD24,767,000USD35,143,000USD44,556,000USD
Total Other Income Expense Net19,095,000USD-14,042,000USD-11,529,000USD-21,739,000USD-14,104,000USD-13,694,000USD-45,594,000USD-17,581,000USD
Interest Expense14,442,000USD13,793,000USD15,661,000USD17,111,000USD14,868,000USD15,158,000USD16,082,000USD16,986,000USD
Income Before Tax92,438,000USD14,579,000USD24,501,000USD23,107,000USD42,030,000USD11,073,000USD-10,451,000USD26,975,000USD
Income Tax Expense1,680,000USD46,000USD-1,849,000USD469,000USD991,000USD-842,000USD845,000USD418,000USD
Net Income90,758,000USD14,464,000USD26,216,000USD22,525,000USD40,835,000USD11,857,000USD-11,243,000USD26,432,000USD
Minority Interest278,000USD-69,000USD-134,000USD-113,000USD-204,000USD-58,000USD53,000USD-125,000USD
Net Income Applicable To Common Shares90,480,000USD————9,403,000USD-13,698,000USD23,978,000USD
Unclassified Operating Expenses—111,826,000USD214,747,000USD114,765,000USD—102,226,000USD78,254,000USD105,830,000USD
Interest Income—648,000USD2,233,000USD2,298,000USD764,000USD1,464,000USD1,072,000USD1,001,000USD
Net Interest Income—-13,570,000USD-14,523,000USD-14,337,000USD-14,104,000USD-13,233,000USD-14,610,000USD-15,985,000USD
Tax Provision—46,000USD-1,849,000USD469,000USD991,000USD-842,000USD845,000USD418,000USD
Net Income From Continuing Ops—14,533,000USD26,350,000USD22,638,000USD41,039,000USD11,915,000USD-11,296,000USD26,557,000USD
Ebit—28,372,000USD41,145,000USD39,248,000USD56,898,000USD25,235,000USD7,136,000USD43,482,000USD
Ebitda—56,912,000USD69,864,000USD67,588,000USD85,054,000USD53,127,000USD36,182,000USD71,838,000USD
Depreciation And Amortization—28,540,000USD28,719,000USD28,340,000USD28,156,000USD27,892,000USD29,046,000USD28,356,000USD
Reconciled Depreciation—28,540,000USD28,719,000USD28,340,000USD28,156,000USD27,892,000USD29,046,000USD28,356,000USD
Selling General Administrative——7,683,000USD—9,465,000USD7,683,000USD37,423,000USD7,660,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue1,120,491,000USD1,129,883,000USD1,074,867,000USD1,001,503,000USD299,488,000USD938,091,000USD863,704,000USD870,005,000USD
Cost Of Revenue502,145,000USD511,947,000USD781,760,000USD432,362,000USD340,625,000USD690,765,000USD599,500,000USD581,266,000USD
Gross Profit618,346,000USD617,936,000USD293,107,000USD569,141,000USD-41,137,000USD247,326,000USD264,204,000USD288,739,000USD
Unclassified Operating Expenses456,569,000USD442,237,000USD—381,593,000USD-48,045,001USD—104,524,000USD99,090,000USD
Total Operating Expenses456,569,000USD474,786,000USD32,048,000USD407,013,000USD-41,137,000USD28,231,000USD155,246,000USD147,770,000USD
Operating Income161,777,000USD143,150,000USD261,059,000USD162,128,000USD-199,315,000USD219,095,000USD104,845,000USD139,783,000USD
Interest Income6,759,000USD4,337,000USD2,561,000USD39,687,000USD391,000USD1,197,000USD1,806,000USD1,820,000USD
Interest Expense62,798,000USD65,516,000USD65,072,000USD39,687,000USD53,995,000USD46,584,000USD40,970,000USD38,481,000USD
Net Interest Income-55,729,000USD-60,779,000USD-62,511,000USD-39,687,000USD-53,604,000USD-45,387,000USD-39,164,000USD-36,661,000USD
Income Before Tax100,711,000USD49,791,000USD86,952,000USD112,312,000USD-422,479,000USD206,239,000USD90,897,000USD102,084,000USD
Income Tax Expense-1,231,000USD1,541,000USD317,000USD2,607,000USD-26,452,000USD22,028,000USD3,101,000USD10,207,000USD
Tax Provision-1,231,000USD1,541,000USD317,000USD2,607,000USD-26,452,000USD22,028,000USD3,101,000USD10,207,000USD
Net Income101,433,000USD48,047,000USD86,340,000USD109,328,000USD-394,375,000USD183,487,000USD87,784,000USD91,877,000USD
Net Income From Continuing Ops101,942,000USD48,250,000USD86,635,000USD109,705,000USD-396,027,000USD184,211,000USD87,796,000USD91,877,000USD
Ebit161,537,000USD115,307,000USD152,024,000USD151,999,000USD-368,484,000USD100,985,000USD-506,439,000USD-491,314,000USD
Ebitda274,644,000USD228,895,000USD263,326,000USD260,848,000USD-253,768,000USD217,609,000USD236,607,000USD239,750,000USD
Depreciation And Amortization113,107,000USD113,588,000USD111,302,000USD108,849,000USD114,716,000USD116,624,000USD743,046,000USD731,064,000USD
Reconciled Depreciation113,107,000USD113,588,000USD111,302,000USD108,849,000USD114,949,000USD118,339,000USD104,740,000USD99,185,000USD
Total Other Income Expense Net-61,066,000USD-93,359,000USD-174,107,000USD-49,816,000USD-422,479,000USD-12,856,000USD-13,948,000USD-37,699,000USD
Minority Interest-509,000USD-203,000USD-295,000USD-377,000USD-1,652,000USD724,000USD12,000USD7,696,000USD
Selling General Administrative—32,549,000USD32,048,000USD25,420,000USD6,908,000USD28,231,000USD50,722,000USD48,680,000USD
Net Income Applicable To Common Shares—38,230,000USD76,523,000USD99,511,000USD-397,675,000USD183,487,000USD87,784,000USD91,877,000USD
Research Development——0USD0USD1USD0USD0USD0USD
Non Operating Income Net Other———-11,170,000USD391,000USD-1,176,000USD1,806,000USD782,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,066,291,000USD3,010,042,000USD3,003,701,000USD3,146,403,000USD3,061,315,000USD3,101,597,000USD3,172,251,000USD3,181,323,000USD
Cash And Equivalents105,980,000USD————100,621,000USD81,381,000USD75,287,000USD
Total Liabilities1,537,396,000USD———————
Total Stockholder Equity1,523,355,000USD1,448,166,000USD1,447,885,000USD1,568,366,000USD1,575,525,000USD1,564,896,000USD1,590,235,000USD1,649,128,000USD
Total Equity Including Noncontrolling Interest1,528,895,000USD———————
Property Plant Equipment Net2,650,593,000USD2,661,670,000USD2,685,499,000USD2,695,092,000USD2,704,495,000USD2,714,843,000USD2,721,152,000USD2,823,811,000USD
Common Stock2,045,000USD2,046,000USD2,037,000USD2,039,000USD2,053,000USD2,069,000USD2,076,000USD2,073,000USD
Retained Earnings-594,640,000USD-666,433,000USD-662,209,000USD-661,187,000USD-664,721,000USD-686,428,000USD-679,050,000USD-616,934,000USD
Accumulated Other Comprehensive Income-2,475,000USD-4,797,000USD-6,381,000USD-5,934,000USD-5,473,000USD-4,511,000USD-1,360,000USD-5,997,000USD
Other Current Assets—-161,239,000USD-137,787,000USD50,081,000USD51,155,000USD49,638,000USD140,808,000USD44,493,000USD
Total Liab—1,556,662,000USD1,546,616,000USD1,568,937,000USD1,476,817,000USD1,527,945,000USD1,573,319,000USD1,523,445,000USD
Other Current Liab—-164,831,000USD159,857,000USD17,430,000USD17,394,000USD17,334,000USD52,386,000USD6,664,000USD
Capital Stock—2,046,000USD2,037,000USD2,087,000USD2,101,000USD2,117,000USD2,124,000USD2,121,000USD
Other Assets—309,079,000USD250,118,000USD305,975,000USD304,418,000USD286,133,000USD82,963,000USD69,773,000USD
Cash—39,293,000USD68,084,000USD145,336,000USD52,402,000USD100,621,000USD81,381,000USD75,287,000USD
Cash And Short Term Investments—39,293,000USD68,084,000USD145,336,000USD52,402,000USD100,621,000USD81,381,000USD75,287,000USD
Total Current Assets—39,293,000USD68,084,000USD369,094,000USD275,376,000USD311,250,000USD368,136,000USD287,739,000USD
Total Current Liabilities—6,990,000USD360,713,000USD383,596,000USD370,374,000USD349,330,000USD392,790,000USD311,843,000USD
Current Deferred Revenue—6,990,000USD7,400,000USD141,126,000USD140,555,000USD140,022,000USD139,469,000USD139,224,000USD
Net Debt—1,156,238,000USD1,117,819,000USD1,040,005,000USD1,054,041,000USD1,077,994,000USD1,099,148,000USD1,136,315,000USD
Short Long Term Debt Total—1,195,531,000USD1,185,903,000USD1,185,341,000USD1,106,443,000USD1,178,615,000USD1,180,529,000USD1,211,602,000USD
Long Term Debt—1,098,944,000USD1,098,850,000USD1,098,756,000USD1,020,320,000USD1,092,941,000USD1,095,294,000USD1,097,215,000USD
Net Receivables—161,239,000USD137,787,000USD173,677,000USD171,819,000USD160,991,000USD145,947,000USD167,959,000USD
Accounts Payable—164,831,000USD193,456,000USD225,040,000USD212,425,000USD191,974,000USD200,935,000USD165,955,000USD
Property Plant Equipment Gross—3,759,624,000USD3,777,160,000USD3,758,200,000USD3,739,493,000USD3,721,914,000USD3,700,562,000USD3,818,606,000USD
Common Stock Shares Outstanding—206,800,878shares208,264,530shares206,392,934shares207,916,308shares210,346,070shares208,965,671shares210,208,081shares
Non Current Assets Total—2,661,670,000USD2,685,499,000USD2,777,309,000USD2,785,939,000USD2,790,347,000USD2,804,115,000USD2,893,584,000USD
Non Current Liabilities Total—1,549,672,000USD1,185,903,000USD1,185,341,000USD1,106,443,000USD1,178,615,000USD1,180,529,000USD1,211,602,000USD
Non Currrent Assets Other—-2,568,129,000USD77,194,000USD82,217,000USD81,444,000USD75,504,000USD82,963,000USD69,773,000USD
Net Working Capital—-86,011,000USD-119,705,000USD-14,502,000USD-94,998,000USD-38,080,000USD-24,654,000USD-24,104,000USD
Unclassified Current Assets—-161,239,000USD-137,787,000USD—————
Unclassified Non Current Assets—-309,079,000USD-327,312,000USD-305,975,000USD-304,418,000USD-286,133,000USD-82,963,000USD-69,773,000USD
Unclassified Current Liabilities—-164,831,000USD———-293,694,000USD-295,808,000USD-127,292,000USD
Unclassified Non Current Liabilities—450,728,000USD87,053,000USD86,585,000USD86,123,000USD85,674,000USD85,235,000USD114,387,000USD
Unclassified Equity—2,115,304,000USD2,112,401,000USD2,231,361,000USD2,241,565,000USD2,251,649,000USD2,266,445,000USD2,267,865,000USD
Short Term Debt—————293,694,000USD295,808,000USD127,292,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets3,003,701,000USD3,172,251,000USD3,238,687,000USD3,207,540,000USD2,965,306,000USD3,146,773,000USD3,425,766,000USD3,197,580,000USD
Other Current Assets-137,787,000USD140,808,000USD-311,860,000USD39,614,000USD36,887,000USD23,050,000USD57,268,000USD10,506,000USD
Total Liab1,546,616,000USD1,573,319,000USD1,589,704,000USD1,611,362,000USD1,444,342,000USD1,427,848,000USD1,504,704,000USD1,306,987,000USD
Total Stockholder Equity1,447,885,000USD1,590,235,000USD1,648,983,000USD1,589,881,000USD1,515,214,000USD1,711,109,000USD1,912,490,000USD1,890,593,000USD
Other Current Liab159,857,000USD52,386,000USD6,324,000USD12,946,000USD74,104,000USD-15,318,000USD-49,185,000USD-321,880,000USD
Common Stock2,037,000USD2,076,000USD2,096,000USD2,094,000USD2,107,000USD2,101,000USD2,002,000USD2,045,000USD
Capital Stock2,037,000USD2,124,000USD2,144,000USD2,142,000USD2,155,000USD2,149,000USD2,002,000USD2,045,000USD
Retained Earnings-662,209,000USD-679,050,000USD-48,000USD-700,694,000USD-780,931,000USD-576,531,000USD-178,861,000USD-245,620,000USD
Other Assets250,118,000USD82,963,000USD264,205,000USD292,453,000USD175,030,000USD217,621,000USD408,000USD332,000USD
Cash68,084,000USD81,381,000USD121,595,000USD67,564,000USD38,620,000USD111,796,000USD122,524,000USD43,863,000USD
Cash And Short Term Investments68,084,000USD81,381,000USD121,595,000USD67,564,000USD38,620,000USD111,796,000USD122,524,000USD43,863,000USD
Total Current Assets68,084,000USD368,136,000USD121,595,000USD283,886,000USD196,178,000USD204,341,000USD270,999,000USD189,018,000USD
Total Current Liabilities360,713,000USD392,790,000USD8,349,000USD314,694,000USD358,514,000USD329,176,000USD310,980,000USD329,021,000USD
Current Deferred Revenue7,400,000USD139,469,000USD8,349,000USD134,946,000USD131,783,000USD132,086,000USD130,776,000USD178,609,000USD
Net Debt1,117,819,000USD1,099,148,000USD-121,595,000USD1,229,104,000USD1,137,208,000USD1,041,876,000USD1,146,200,000USD934,103,000USD
Short Long Term Debt Total1,185,903,000USD1,180,529,000USD1,289,871,000USD1,296,668,000USD1,175,828,000USD1,153,672,000USD1,268,724,000USD1,326,185,000USD
Long Term Debt1,098,850,000USD1,095,294,000USD1,177,005,000USD1,185,793,000USD1,067,223,000USD1,048,699,000USD1,090,099,000USD977,966,000USD
Net Receivables137,787,000USD145,947,000USD144,689,000USD176,708,000USD120,671,000USD69,495,000USD91,207,000USD86,914,000USD
Accounts Payable193,456,000USD200,935,000USD156,085,000USD166,802,000USD136,731,000USD142,090,000USD154,389,000USD124,073,000USD
Property Plant Equipment Net2,685,499,000USD2,721,152,000USD2,852,887,000USD2,847,523,000USD2,751,656,000USD2,914,029,000USD3,124,914,000USD2,944,617,000USD
Property Plant Equipment Gross3,777,160,000USD3,700,562,000USD4,157,677,000USD2,847,523,000USD2,751,656,000USD2,914,029,000USD3,124,914,000USD2,944,617,000USD
Accumulated Other Comprehensive Income-6,381,000USD-1,360,000USD-2,036,000USD-700,694,000USD-780,930,999USD0USD0USD-893,436,000USD
Common Stock Shares Outstanding208,264,530shares211,240,170shares212,304,117shares213,188,987shares212,056,923shares201,670,721shares202,741,630shares206,131,150shares
Non Current Assets Total2,685,499,000USD2,804,115,000USD2,852,887,000USD2,923,654,000USD2,769,128,000USD2,942,432,000USD3,154,767,000USD3,008,562,000USD
Non Current Liabilities Total1,185,903,000USD1,180,529,000USD1,581,355,000USD1,296,668,000USD1,085,828,000USD1,098,672,000USD1,193,724,000USD977,966,000USD
Non Currrent Assets Other77,194,000USD82,963,000USD73,940,000USD76,131,000USD17,472,000USD28,403,000USD29,853,000USD-35,294,000USD
Net Working Capital-119,705,000USD-24,654,000USD12,027,000USD-30,808,000USD-144,864,000USD90,654,000USD120,648,000USD38,606,000USD
Unclassified Current Assets-137,787,000USD—-502,125,000USD—-36,887,000USD-23,050,000USD-57,268,000USD—
Unclassified Non Current Assets-327,312,000USD-82,963,000USD-338,145,000USD-292,453,000USD-175,030,000USD-237,221,000USD——
Unclassified Non Current Liabilities87,053,000USD85,235,000USD404,350,000USD-393,574,000USD-439,059,000USD-414,720,000USD-333,997,000USD-429,896,000USD
Unclassified Equity2,112,401,000USD2,266,445,000USD1,646,827,000USD2,987,033,000USD3,072,813,999USD2,283,390,000USD2,087,347,000USD3,025,559,000USD
Cash And Equivalents—81,381,000USD121,595,000USD67,564,000USD38,620,000USD111,796,000USD122,524,000USD43,863,000USD
Short Term Debt—295,808,000USD82,381,000USD9,545,000USD90,000,000USD55,000,000USD75,000,000USD348,219,000USD
Unclassified Current Liabilities—-295,808,000USD-244,790,000USD-9,545,000USD-164,104,000USD-55,000,000USD-124,185,000USD-670,099,000USD
Inventory——357,436,000USD—36,887,000USD23,050,000USD57,268,000USD47,735,000USD
Other Liab———258,628,000USD217,276,000USD227,634,000USD203,221,000USD251,287,000USD
Non Current Liabilities Other———245,821,000USD240,388,000USD237,059,000USD234,401,000USD178,609,000USD
Net Tangible Assets———1,589,833,000USD1,515,166,000USD1,711,061,000USD1,912,490,000USD1,818,952,000USD
Short Long Term Debt————90,000,000USD55,000,000USD75,000,000USD348,219,000USD
Good Will—————19,600,000USD2,600,000USD—
Intangible Assets——————0USD63,945,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income14,533,000USD26,350,000USD22,525,000USD41,039,000USD11,915,000USD-11,296,000USD26,557,000USD24,631,000USD
Depreciation28,540,000USD28,719,000USD28,340,000USD28,156,000USD27,892,000USD29,046,000USD28,356,000USD27,873,000USD
Stock Based Compensation1,705,000USD1,686,000USD1,855,000USD2,580,000USD1,302,000USD1,074,000USD1,083,000USD7,527,000USD
Other Non Cash Items1,572,000USD1,718,000USD10,621,000USD1,758,000USD1,772,000USD33,858,000USD3,538,000USD2,062,000USD
Change In Working Capital-24,411,000USD12,314,000USD13,070,000USD35,000USD-15,275,000USD23,112,000USD2,128,000USD-6,306,000USD
Total Cash From Operating Activities21,939,000USD67,920,000USD74,556,000USD73,568,000USD27,606,000USD75,794,000USD61,662,000USD55,787,000USD
Capital Expenditures-20,813,000USD-20,622,000USD-19,671,000USD-15,708,000USD-25,562,000USD-53,713,000USD-22,629,000USD-16,911,000USD
Free Cash Flow1,126,000USD47,298,000USD54,885,000USD57,860,000USD2,044,000USD22,081,000USD39,033,000USD38,876,000USD
Total Cashflows From Investing Activities-20,813,000USD-20,622,000USD-19,671,000USD-15,704,000USD63,457,000USD-53,713,000USD-22,629,000USD-16,911,000USD
Net Borrowings0USD0USD79,125,000USD-72,819,000USD-2,114,000USD-2,059,000USD-75,418,000USD—
Total Cash From Financing Activities-28,031,000USD-139,494,000USD36,975,000USD-104,566,000USD-69,593,000USD-13,072,000USD-89,677,000USD-33,629,000USD
Dividends Paid-25,182,000USD-18,901,000USD-19,046,000USD-19,159,000USD-51,025,000USD-8,764,000USD-8,885,000USD-8,844,000USD
Sale Purchase Of Stock-2,849,000USD-120,593,000USD-11,815,000USD-12,588,000USD-16,004,000USD-2,249,000USD-5,374,000USD-22,341,000USD
Change In Cash-26,905,000USD-92,196,000USD91,860,000USD-46,702,000USD21,470,000USD9,009,000USD-50,644,000USD5,180,000USD
Begin Period Cash Flow103,221,000USD195,417,000USD103,557,000USD150,259,000USD128,789,000USD119,780,000USD170,424,000USD165,244,000USD
End Period Cash Flow76,316,000USD103,221,000USD195,417,000USD103,557,000USD150,259,000USD128,789,000USD119,780,000USD170,424,000USD
Other Cashflows From Financing Activities-28,031,000USD-119,000,000USD-165,000USD—-450,000USD-6,878,000USD-22,629,000USD-16,911,000USD
Unclassified Financing Cash Flow28,031,000USD119,000,000USD-11,124,000USD——6,878,000USD22,629,000USD14,467,000USD
Other Cashflows From Investing Activities—-89,023,000USD89,023,000USD—89,019,000USD-23,181,000USD—-16,911,000USD
Unclassified Operating Cash Flow—-2,867,000USD-1,855,000USD—————
Unclassified Investing Cash Flow—89,023,000USD-69,352,000USD15,708,000USD-63,457,000USD76,894,000USD22,629,000USD33,822,000USD
Investments——-19,671,000USD-15,704,000USD63,457,000USD-53,713,000USD-22,629,000USD-16,911,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income101,433,000USD48,250,000USD86,635,000USD109,705,000USD-195,405,000USD-396,027,000USD184,211,000USD87,796,000USD
Depreciation113,107,000USD113,588,000USD111,302,000USD108,849,000USD102,963,000USD114,716,000USD118,339,000USD104,740,000USD
Stock Based Compensation7,423,000USD12,019,000USD8,771,000USD7,789,000USD8,744,000USD7,225,000USD6,385,000USD5,573,000USD
Other Non Cash Items14,410,000USD41,796,000USD10,944,000USD7,207,000USD143,504,000USD191,533,000USD-130,774,000USD4,630,000USD
Change In Working Capital10,144,000USD9,205,000USD20,887,000USD-26,530,000USD-62,581,000USD25,405,000USD-5,890,000USD14,974,000USD
Total Cash From Operating Activities243,650,000USD224,409,000USD237,564,000USD206,239,000USD-2,307,000USD-83,686,000USD193,289,000USD219,304,000USD
Capital Expenditures-81,563,000USD-81,588,000USD-119,013,000USD-249,599,000USD-273,759,000USD-89,636,000USD-199,259,000USD-115,171,000USD
Free Cash Flow162,087,000USD142,821,000USD118,551,000USD-43,360,000USD-276,066,000USD-173,322,000USD-5,970,000USD104,133,000USD
Total Cashflows From Investing Activities7,460,000USD-112,120,000USD-120,846,000USD-248,599,000USD-62,199,000USD-78,973,000USD-65,730,000USD-344,312,000USD
Net Borrowings4,192,000USD-82,382,000USD-9,544,000USD103,384,000USD16,585,000USD-43,276,000USD106,000,000USD35,976,000USD
Total Cash From Financing Activities-276,678,000USD-150,671,000USD-56,725,000USD74,031,000USD5,167,000USD117,713,000USD-39,365,000USD-7,167,000USD
Dividends Paid-108,131,000USD-35,418,000USD-41,726,000USD-16,238,000USD-9,936,000USD-28,857,000USD-102,052,000USD-102,709,000USD
Sale Purchase Of Stock-156,111,000USD-32,871,000USD-5,455,000USD-13,115,000USD-1,482,000USD-11,253,000USD-43,313,000USD-33,113,000USD
Change In Cash-25,567,999USD-38,382,000USD59,993,000USD31,671,000USD-59,339,000USD-44,946,000USD88,194,000USD-132,175,000USD
Begin Period Cash Flow128,788,999USD167,171,000USD107,178,000USD75,507,000USD134,846,000USD179,792,000USD91,598,000USD223,773,000USD
End Period Cash Flow103,221,000USD128,789,000USD167,171,000USD107,178,000USD75,507,000USD134,846,000USD179,792,000USD91,598,000USD
Other Cashflows From Investing Activities89,023,000USD-30,532,000USD-34,532,000USD182,942,000USD391,055,000USD-77,388,000USD133,529,000USD30,742,000USD
Other Cashflows From Financing Activities-119,000,000USD-82,382,000USD-120,846,000USD-13,846,000USD-1,217,000USD112,860,000USD-4,805,000USD-412,000USD
Unclassified Operating Cash Flow-2,867,000USD————-26,538,000USD21,018,000USD—
Unclassified Financing Cash Flow102,372,000USD82,382,000USD120,846,000USD13,846,000USD1,217,000USD88,239,000USD4,805,000USD93,091,000USD
Investments—-112,120,000USD-120,846,000USD-248,599,000USD-62,199,000USD2,136,000USD1,944,000USD-344,312,000USD
Unclassified Investing Cash Flow—112,120,000USD153,545,000USD66,657,000USD-117,296,000USD85,915,000USD-1,944,000USD84,429,000USD
Change To Liabilities———7,067,000USD-2,487,000USD-13,709,000USD5,866,000USD-7,997,000USD
Issuance Of Capital Stock———0USD0USD201,300,000USD0USD92,679,000USD
Cash And Cash Equivalents Changes———31,671,000USD-59,339,000USD-44,946,000USD88,194,000USD-132,175,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductFood And Beverage80,780,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductHotel Owned29,837,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOccupancy207,669,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductFood And Beverage67,166,000USD0001298946-26-000027
Q1 2026Quarterly · 2026-03-31ProductHotel Owned26,911,000USD0001298946-26-000027
Q1 2026Quarterly · 2026-03-31ProductOccupancy164,085,000USD0001298946-26-000027
Q4 2025Quarterly · 2025-12-31ProductFood And Beverage68,709,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductHotel Owned27,662,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOccupancy178,163,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductFood And Beverage281,793,000USD0001298946-26-000013
FY 2025Yearly · 2025-12-31ProductHotel Owned110,092,000USD0001298946-26-000013
FY 2025Yearly · 2025-12-31ProductOccupancy728,606,000USD0001298946-26-000013
Q3 2025Quarterly · 2025-09-30ProductFood And Beverage67,415,000USD0001298946-25-000085
Q3 2025Quarterly · 2025-09-30ProductHotel Owned28,881,000USD0001298946-25-000085
Q3 2025Quarterly · 2025-09-30ProductOccupancy189,088,000USD0001298946-25-000085
Q2 2025Quarterly · 2025-06-30ProductFood And Beverage78,828,000USD0001298946-25-000077
Q2 2025Quarterly · 2025-06-30ProductHotel Owned28,655,000USD0001298946-25-000077
Q2 2025Quarterly · 2025-06-30ProductOccupancy198,237,000USD0001298946-25-000077
Q1 2025Quarterly · 2025-03-31ProductFood And Beverage66,841,000USD0001298946-26-000027
Q1 2025Quarterly · 2025-03-31ProductHotel Owned24,894,000USD0001298946-26-000027
Q1 2025Quarterly · 2025-03-31ProductOccupancy163,118,000USD0001298946-26-000027
Q4 2024Quarterly · 2024-12-31ProductFood And Beverage69,403,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductHotel Owned26,487,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOccupancy183,161,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductFood And Beverage281,682,000USD0001298946-26-000013
FY 2024Yearly · 2024-12-31ProductHotel Owned105,575,000USD0001298946-26-000013
FY 2024Yearly · 2024-12-31ProductOccupancy742,626,000USD0001298946-26-000013
Q3 2024Quarterly · 2024-09-30ProductFood And Beverage65,787,000USD0001298946-25-000085
Q3 2024Quarterly · 2024-09-30ProductHotel Owned26,871,000USD0001298946-25-000085
Q3 2024Quarterly · 2024-09-30ProductOccupancy192,471,000USD0001298946-25-000085
FY 2023Yearly · 2023-12-31ProductFood And Beverage259,757,000USD0001298946-26-000013
FY 2023Yearly · 2023-12-31ProductHotel Owned97,663,000USD0001298946-26-000013
FY 2023Yearly · 2023-12-31ProductOccupancy717,447,000USD0001298946-26-000013
FY 2022Yearly · 2022-12-31ProductFood And Beverage238,234,000USD0001298946-25-000015
FY 2022Yearly · 2022-12-31ProductHotel Owned82,000,000USD0001298946-25-000015
FY 2022Yearly · 2022-12-31ProductOccupancy681,269,000USD0001298946-25-000015
FY 2021Yearly · 2021-12-31ProductFood And Beverage117,742,000USD0001298946-24-000011
FY 2021Yearly · 2021-12-31ProductHotel Owned50,337,000USD0001298946-24-000011
FY 2021Yearly · 2021-12-31ProductOccupancy399,055,000USD0001298946-24-000011
FY 2020Yearly · 2020-12-31ProductFood And Beverage68,566,000USD0001298946-23-000015
FY 2020Yearly · 2020-12-31ProductHotel Owned34,186,000USD0001298946-23-000015
FY 2020Yearly · 2020-12-31ProductOccupancy196,736,000USD0001298946-23-000015
FY 2019Yearly · 2019-12-31ProductFood And Beverage215,261,000USD0001298946-22-000010
FY 2019Yearly · 2019-12-31ProductHotel Owned61,677,000USD0001298946-22-000010
FY 2019Yearly · 2019-12-31ProductOccupancy661,153,000USD0001298946-22-000010
FY 2018Yearly · 2018-12-31ProductFood And Beverage184,097,000USD0001298946-21-000013
FY 2018Yearly · 2018-12-31ProductHotel Owned48,559,000USD0001298946-21-000013
FY 2018Yearly · 2018-12-31ProductOccupancy631,048,000USD0001298946-21-000013

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.