DOCN
DigitalOcean Holdings, Inc.
Company overview
- Market capitalization
- $16.02B
- Employees
- 1,462
- Latest publication
- 2026-09-29
About DigitalOcean Holdings, Inc.
DigitalOcean Holdings, Inc., through its subsidiaries, operates an agentic inference cloud platform in North America, Europe, Asia, and internationally. The company provides AI and Digital Native Enterprises build, run, and scale intelligent applications for growing technology companies. It also offers infrastructure-as-a-service (IaaS) solutions comprising compute, storage, and networking products, including cloud firewalls, managed load balancers, NAT gateways, and virtual private cloud software, as well as IP address management and domain name system management. In addition, the company provides platform-as-a-service (PaaS) and software-as-a-service (SaaS) solutions, such as managed databases; managed Kubernetes and container registry; application platform to build, deploy, and scale applications; Functions, a serverless compute solution; and Uptime for real-time uptime and latency alerts, as well as managed hosting and DigitalOcean Marketplace, a platform where developers can find pre-configured applications and solutions. Further, it offers artificial intelligence (AI)/machine learning (ML) applications comprising GPU droplets; bare metal GPUS, which provides access to a GPU server without any virtualization layer and gives developers with customizable server for their use case; and Jupyter Notebooks that provides cloud workspace and managed interactive development environment for exploring data and training, and building machine learning models. Its customers use its platform in various industry verticals, such as online gaming, fintech, and cybersecurity, as well as for a range of use cases, including building and hosting websites, web and mobile applications development, AI integration, and building AI products and applications. DigitalOcean Holdings, Inc. was incorporated in 2012 and is headquartered in Broomfield, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 281,184,000USD | 257,905,000USD | 242,390,000USD | 229,634,000USD | 218,700,000USD | 210,703,000USD | 204,925,000USD | 198,484,000USD |
| Cost Of Revenue | 126,522,000USD | 113,195,000USD | 100,120,000USD | 92,701,000USD | 87,755,000USD | 81,259,000USD | 87,846,000USD | 79,043,000USD |
| Gross Profit | 154,662,000USD | 144,710,000USD | 142,270,000USD | 136,933,000USD | 130,945,000USD | 129,444,000USD | 117,079,000USD | 119,441,000USD |
| Research Development | 57,515,000USD | 48,830,000USD | 44,264,000USD | 38,119,000USD | 39,644,000USD | 39,594,000USD | 37,111,000USD | 37,377,000USD |
| Selling General Administrative | 45,208,000USD | 37,640,000USD | 36,694,000USD | 32,654,000USD | 36,394,000USD | 32,807,000USD | 33,833,000USD | 40,422,000USD |
| Selling And Marketing Expenses | 22,568,000USD | 21,669,000USD | 22,516,000USD | 21,228,000USD | 19,288,000USD | 19,401,000USD | 13,600,000USD | 17,036,000USD |
| General And Administrative Expenses | 45,208,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 125,291,000USD | 108,139,000USD | 103,474,000USD | 92,001,000USD | 95,326,000USD | 91,802,000USD | 84,544,000USD | 94,835,000USD |
| Operating Income | 29,371,000USD | 36,571,000USD | 38,796,000USD | 44,932,000USD | 35,619,000USD | 37,642,000USD | 32,535,000USD | 24,606,000USD |
| Total Other Income Expense Net | -2,229,000USD | -12,075,000USD | -6,276,000USD | 45,382,000USD | 6,829,000USD | 3,738,000USD | -3,541,000USD | 5,035,000USD |
| Interest Income | 6,390,000USD | 1,178,000USD | 2,175,000USD | 2,051,000USD | 9,337,000USD | 5,946,000USD | 1,315,000USD | 7,297,000USD |
| Interest Expense | 7,463,000USD | 10,553,000USD | 4,859,000USD | 5,042,000USD | 2,239,000USD | 2,208,000USD | 2,226,000USD | 2,262,000USD |
| Income Before Tax | 27,142,000USD | 24,496,000USD | 32,520,000USD | 90,314,000USD | 42,448,000USD | 41,380,000USD | 28,994,000USD | 29,641,000USD |
| Income Tax Expense | -8,295,000USD | 8,725,000USD | 6,860,000USD | -68,057,000USD | 5,421,000USD | 3,176,000USD | 10,728,000USD | -3,308,000USD |
| Net Income | 35,437,000USD | 15,771,000USD | 25,660,000USD | 158,371,000USD | 37,027,000USD | 38,204,000USD | 18,266,000USD | 32,949,000USD |
| Net Income Applicable To Common Shares | 36,827,000USD | — | — | — | — | — | — | — |
| Net Interest Income | — | -9,375,000USD | -6,276,000USD | -2,991,000USD | 7,098,000USD | 3,738,000USD | -3,541,000USD | 5,035,000USD |
| Tax Provision | — | 8,725,000USD | 6,860,000USD | -68,057,000USD | 5,421,000USD | 3,176,000USD | 10,728,000USD | -3,308,000USD |
| Net Income From Continuing Ops | — | 15,771,000USD | 25,660,000USD | 158,371,000USD | 37,027,000USD | 38,204,000USD | 18,266,000USD | 32,949,000USD |
| Ebit | — | 35,049,000USD | 37,379,000USD | 95,356,000USD | 44,687,000USD | 43,588,000USD | 31,220,000USD | 31,903,000USD |
| Ebitda | — | 80,524,000USD | 128,564,000USD | 130,416,000USD | 77,452,000USD | 72,798,000USD | 60,447,000USD | 67,712,000USD |
| Depreciation And Amortization | — | 45,475,000USD | 91,185,000USD | 35,060,000USD | 32,765,000USD | 29,210,000USD | 29,227,000USD | 35,809,000USD |
| Reconciled Depreciation | — | 45,475,000USD | 40,414,000USD | 35,060,000USD | 32,765,000USD | 29,210,000USD | 29,227,000USD | 35,809,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Revenue | 901,427,000USD | 780,615,000USD | 692,884,000USD |
| Cost Of Revenue | 361,835,000USD | 314,672,000USD | 283,967,000USD |
| Gross Profit | 539,592,000USD | 465,943,000USD | 408,917,000USD |
| Research Development | 161,621,000USD | 142,499,000USD | 140,365,000USD |
| Selling General Administrative | 138,549,000USD | 160,867,000USD | 162,742,000USD |
| Selling And Marketing Expenses | 82,433,000USD | 71,570,000USD | 73,027,000USD |
| Total Operating Expenses | 382,603,000USD | 374,936,000USD | 397,021,000USD |
| Operating Income | 156,989,000USD | 91,007,000USD | 11,896,000USD |
| Interest Income | 19,509,000USD | 15,805,000USD | 23,825,000USD |
| Interest Expense | 17,940,000USD | 9,113,000USD | 8,945,000USD |
| Net Interest Income | 1,569,000USD | 6,692,000USD | 14,880,000USD |
| Income Before Tax | 206,662,000USD | 97,699,000USD | 26,776,000USD |
| Income Tax Expense | -52,600,000USD | 13,207,000USD | 7,367,000USD |
| Tax Provision | -52,600,000USD | 13,207,000USD | 7,367,000USD |
| Net Income | 259,262,000USD | 84,492,000USD | 19,409,000USD |
| Net Income From Continuing Ops | 259,262,000USD | 84,492,000USD | 19,409,000USD |
| Ebit | 224,602,000USD | 106,812,000USD | 35,721,000USD |
| Ebitda | 362,051,000USD | 236,864,000USD | 153,587,000USD |
| Depreciation And Amortization | 137,449,000USD | 130,052,000USD | 117,866,000USD |
| Reconciled Depreciation | 137,449,000USD | 130,052,000USD | 117,866,000USD |
| Total Other Income Expense Net | 49,673,000USD | 6,692,000USD | 14,880,000USD |
| Unclassified Operating Expenses | — | — | 20,887,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,123,053,000USD | 2,570,387,000USD | 1,837,705,000USD | 1,725,706,000USD | 1,719,808,000USD | 1,641,668,000USD | 1,639,015,000USD | 1,526,478,000USD |
| Cash And Equivalents | 767,026,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,017,610,000USD | 944,290,000USD | 426,981,000USD | 367,625,000USD | 509,773,000USD | 479,242,000USD | 541,718,000USD | 552,006,000USD |
| Other Current Assets | 135,584,000USD | 97,471,000USD | 81,598,000USD | 46,685,000USD | 40,768,000USD | 42,213,000USD | 22,165,000USD | 23,817,000USD |
| Other Non Current Assets | 12,243,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,192,322,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 776,112,000USD | 646,971,000USD | 619,464,000USD | 324,998,000USD | 224,531,000USD | 198,320,000USD | 220,955,000USD | 176,010,000USD |
| Other Current Liabilities | 74,139,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,062,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 930,731,000USD | 887,376,000USD | -28,690,000USD | -69,618,000USD | -175,217,000USD | -210,747,000USD | -202,955,000USD | -211,703,000USD |
| Total Equity Including Noncontrolling Interest | 930,731,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 623,308,000USD | 311,256,000USD | 325,109,000USD | 9,500,000USD | — | — | — | — |
| Long Term Debt | 609,399,000USD | 608,466,000USD | 970,653,000USD | 1,284,315,000USD | 1,489,164,000USD | 1,487,264,000USD | 1,485,366,000USD | 1,483,470,000USD |
| Deferred Revenue | 53,039,000USD | — | — | — | — | — | — | — |
| Net Receivables | 115,000,000USD | 105,456,000USD | 90,908,000USD | 84,379,000USD | 81,260,000USD | 76,608,000USD | 91,107,000USD | 88,317,000USD |
| Property Plant Equipment Net | 1,555,029,000USD | 1,082,361,000USD | 859,948,000USD | 800,585,000USD | 734,654,000USD | 689,189,000USD | 620,421,000USD | 492,430,000USD |
| Goodwill | 350,651,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 93,373,000USD | 97,690,000USD | 99,504,000USD | 104,418,000USD | 109,332,000USD | 113,503,000USD | 117,718,000USD | 123,110,000USD |
| Accounts Payable | 10,387,000USD | 31,893,000USD | 38,836,000USD | 67,599,000USD | 31,349,000USD | 9,422,000USD | 54,565,000USD | 12,946,000USD |
| Short Term Debt | 126,233,000USD | 480,142,000USD | 464,557,000USD | 148,941,000USD | 98,223,000USD | 92,909,000USD | 79,335,000USD | 68,113,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | 7,471,000USD | -27,966,000USD | -43,737,000USD | -69,397,000USD | -183,511,000USD | -220,538,000USD | -258,742,000USD | -277,008,000USD |
| Accumulated Other Comprehensive Income | -1,756,000USD | -1,577,000USD | -960,000USD | -943,000USD | -591,000USD | -1,197,000USD | -1,497,000USD | -398,000USD |
| Total Liab | — | 1,683,011,000USD | 1,866,395,000USD | 1,795,324,000USD | 1,895,025,000USD | 1,852,415,000USD | 1,841,970,000USD | 1,738,181,000USD |
| Other Current Liab | — | 128,653,000USD | 110,189,000USD | 99,871,000USD | 83,695,000USD | 90,347,000USD | 41,811,000USD | 89,376,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Good Will | — | 350,651,000USD | 348,674,000USD | 348,674,000USD | 348,674,000USD | 348,674,000USD | 348,674,000USD | 348,674,000USD |
| Cash | — | 741,363,000USD | 254,475,000USD | 236,561,000USD | 387,745,000USD | 360,421,000USD | 428,446,000USD | 439,872,000USD |
| Cash And Short Term Investments | — | 741,363,000USD | 254,475,000USD | 236,561,000USD | 387,745,000USD | 360,421,000USD | 428,446,000USD | 439,872,000USD |
| Current Deferred Revenue | — | 6,283,000USD | 5,882,000USD | 8,587,000USD | 11,264,000USD | 5,642,000USD | 5,397,000USD | 5,575,000USD |
| Net Debt | — | 158,231,000USD | 476,080,000USD | 1,356,938,000USD | 1,375,838,000USD | 1,381,407,000USD | 1,266,686,000USD | 1,185,267,000USD |
| Short Long Term Debt Total | — | 899,594,000USD | 730,555,000USD | 1,593,499,000USD | 1,763,583,000USD | 1,741,828,000USD | 1,695,132,000USD | 1,625,139,000USD |
| Property Plant Equipment Gross | — | 1,733,301,000USD | 1,471,658,000USD | 1,384,989,000USD | 1,290,559,000USD | 1,230,749,000USD | 1,137,432,000USD | 998,868,000USD |
| Common Stock Shares Outstanding | — | 111,915,000shares | 105,343,000shares | 103,036,000shares | 100,617,000shares | 102,322,000shares | 94,404,000shares | 102,591,000shares |
| Non Current Assets Total | — | 1,626,097,000USD | 1,410,724,000USD | 1,358,081,000USD | 1,210,035,000USD | 1,162,426,000USD | 1,097,297,000USD | 974,472,000USD |
| Non Current Liabilities Total | — | 1,036,040,000USD | 1,246,931,000USD | 1,470,326,000USD | 1,670,494,000USD | 1,654,095,000USD | 1,621,015,000USD | 1,562,171,000USD |
| Non Current Liabilities Other | — | 212,289,000USD | 105,291,000USD | 21,272,000USD | 554,000USD | 714,000USD | 1,095,000USD | 1,627,000USD |
| Non Currrent Assets Other | — | 11,566,000USD | 12,288,000USD | 12,364,000USD | 16,789,000USD | 8,772,000USD | 8,537,000USD | 6,476,000USD |
| Net Working Capital | — | 297,319,000USD | -192,483,000USD | 42,627,000USD | 285,242,000USD | 280,922,000USD | 320,763,000USD | 375,996,000USD |
| Unclassified Non Current Assets | — | 83,829,000USD | 90,310,000USD | 92,040,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | -311,256,000USD | -325,109,000USD | -9,500,000USD | — | — | 39,847,000USD | — |
| Unclassified Non Current Liabilities | — | 215,285,000USD | 170,987,000USD | 164,739,000USD | 180,776,000USD | 166,117,000USD | 134,554,000USD | 77,074,000USD |
| Unclassified Equity | — | 916,915,000USD | 16,003,000USD | — | 8,881,000USD | 10,984,000USD | 57,280,000USD | 65,699,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Inventory | — | — | — | — | — | — | — | 19,381,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -19,381,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,837,705,000USD | 1,639,015,000USD | 1,460,967,000USD | 1,815,631,000USD | 2,100,995,000USD | 430,252,000USD | 302,485,000USD | 245,055,000USD |
| Intangible Assets | 99,504,000USD | 117,718,000USD | 140,151,000USD | 118,928,000USD | 42,915,000USD | 34,649,000USD | 56,912,000USD | 34,359,000USD |
| Other Current Assets | 81,598,000USD | 22,165,000USD | 29,040,000USD | 27,924,000USD | 17,050,000USD | 19,544,000USD | 6,971,000USD | 4,128,000USD |
| Total Liab | 1,866,395,000USD | 1,841,970,000USD | 1,774,665,000USD | 1,768,062,000USD | 1,522,798,000USD | 502,346,000USD | 251,501,000USD | 178,655,000USD |
| Total Stockholder Equity | -28,690,000USD | -202,955,000USD | -313,698,000USD | 47,569,000USD | 578,197,000USD | -72,094,000USD | 50,984,000USD | -56,864,000USD |
| Other Current Liab | 110,189,000USD | 41,811,000USD | 47,036,000USD | 40,548,000USD | 34,001,000USD | 42,253,000USD | 30,144,000USD | 25,639,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 1,000USD | 1,000USD | 1,000USD |
| Capital Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 1,000USD | 1,000USD | — |
| Retained Earnings | -43,737,000USD | -258,742,000USD | -344,237,000USD | -214,342,000USD | -186,538,000USD | -167,035,000USD | -123,467,000USD | -83,077,000USD |
| Good Will | 348,674,000USD | 348,674,000USD | 348,322,000USD | 315,168,000USD | 32,170,000USD | 2,674,000USD | 2,674,000USD | — |
| Cash | 254,475,000USD | 428,446,000USD | 317,236,000USD | 140,772,000USD | 1,713,387,000USD | 100,311,000USD | 32,906,000USD | 29,983,000USD |
| Cash And Short Term Investments | 254,475,000USD | 428,446,000USD | 411,768,000USD | 864,234,000USD | 1,713,387,000USD | 100,311,000USD | 32,906,000USD | 29,983,000USD |
| Total Current Assets | 426,981,000USD | 541,718,000USD | 502,994,000USD | 945,991,000USD | 1,770,056,000USD | 147,953,000USD | 60,624,000USD | 50,518,000USD |
| Total Current Liabilities | 619,464,000USD | 220,955,000USD | 192,645,000USD | 165,516,000USD | 58,239,000USD | 84,785,000USD | 72,537,000USD | 63,517,000USD |
| Current Deferred Revenue | 5,882,000USD | 5,397,000USD | 5,340,000USD | 5,550,000USD | 4,826,000USD | 4,873,000USD | 4,306,000USD | 3,510,000USD |
| Net Debt | 476,080,000USD | 1,266,686,000USD | 1,338,264,000USD | 1,494,623,000USD | -250,711,000USD | 159,372,000USD | 158,154,000USD | 105,951,000USD |
| Short Term Debt | 464,557,000USD | 79,335,000USD | 86,541,000USD | 57,432,000USD | 31,907,000USD | 17,468,000USD | 15,157,000USD | 24,143,000USD |
| Short Long Term Debt | 325,109,000USD | — | — | — | — | 17,468,000USD | 14,219,000USD | — |
| Short Long Term Debt Total | 730,555,000USD | 1,695,132,000USD | 1,655,500,000USD | 1,635,395,000USD | 1,462,676,000USD | 259,683,000USD | 191,060,000USD | 135,934,000USD |
| Long Term Debt | 970,653,000USD | 1,485,366,000USD | 1,477,798,000USD | 1,470,270,000USD | 1,462,676,000USD | 242,215,000USD | 173,040,000USD | — |
| Net Receivables | 90,908,000USD | 91,107,000USD | 62,186,000USD | 53,833,000USD | 39,619,000USD | 28,098,000USD | 20,747,000USD | 16,407,000USD |
| Accounts Payable | 38,836,000USD | 54,565,000USD | 3,957,000USD | 21,138,000USD | 12,657,000USD | 12,433,000USD | 27,236,000USD | 13,735,000USD |
| Property Plant Equipment Net | 859,948,000USD | 620,421,000USD | 460,645,000USD | 426,871,000USD | 249,643,000USD | 238,956,000USD | 178,839,000USD | 175,441,000USD |
| Property Plant Equipment Gross | 1,471,658,000USD | 1,137,432,000USD | 917,254,000USD | 427,671,000USD | 564,136,000USD | 238,956,000USD | 205,916,000USD | — |
| Accumulated Other Comprehensive Income | -960,000USD | -1,497,000USD | -452,000USD | -2,048,000USD | -374,000USD | -245,000USD | -112,000USD | -53,000USD |
| Common Stock Shares Outstanding | 105,343,000shares | 94,503,000shares | 96,415,000shares | 100,806,000shares | 107,207,635shares | 105,303,340shares | 105,303,340shares | 87,130,000shares |
| Non Current Assets Total | 1,410,724,000USD | 1,097,297,000USD | 957,973,000USD | 869,640,000USD | 330,939,000USD | 282,299,000USD | 241,861,000USD | 194,537,000USD |
| Non Current Liabilities Total | 1,246,931,000USD | 1,621,015,000USD | 1,582,020,000USD | 1,602,546,000USD | 1,464,559,000USD | 417,561,000USD | 178,964,000USD | 115,138,000USD |
| Non Current Liabilities Other | 105,291,000USD | 1,095,000USD | 9,528,000USD | 3,826,000USD | 1,462,000USD | 2,061,000USD | 2,884,000USD | — |
| Non Currrent Assets Other | 12,288,000USD | 8,537,000USD | 6,861,000USD | 7,922,000USD | 6,123,000USD | 5,938,000USD | 3,436,000USD | -18,968,000USD |
| Net Working Capital | -192,483,000USD | 320,763,000USD | 310,349,000USD | 782,282,000USD | 1,711,817,000USD | 63,168,000USD | -11,913,000USD | — |
| Unclassified Non Current Assets | 90,310,000USD | — | — | — | -6,123,000USD | -5,938,000USD | -3,436,000USD | -19,262,000USD |
| Unclassified Current Liabilities | -325,109,000USD | 39,847,000USD | 49,771,000USD | 40,848,000USD | -25,152,000USD | -9,710,000USD | -18,525,000USD | -3,510,000USD |
| Unclassified Non Current Liabilities | 170,987,000USD | 134,554,000USD | 94,694,000USD | 106,415,000USD | — | 171,013,000USD | — | 111,791,000USD |
| Unclassified Equity | 16,003,000USD | 57,280,000USD | 30,987,000USD | 263,955,000USD | 769,703,000USD | 95,184,000USD | 174,561,000USD | 26,265,000USD |
| Short Term Investments | — | 0USD | 94,532,000USD | 723,462,000USD | 0USD | — | — | — |
| Other Liab | — | — | — | 22,035,000USD | 1,883,000USD | 2,272,000USD | 3,061,000USD | 3,347,000USD |
| Other Assets | — | — | — | 9,039,000USD | 6,211,000USD | 6,020,000USD | 3,436,000USD | 3,999,000USD |
| Net Tangible Assets | — | — | — | -381,556,000USD | 503,112,000USD | -134,871,000USD | -131,866,000USD | -91,223,000USD |
| Deferred Long Term Liab | — | — | — | — | 421,000USD | — | — | — |
| Treasury Stock | — | — | — | — | -4,598,000USD | — | — | — |
| Inventory | — | — | — | — | — | 1USD | -3,235,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 96,629,000USD |
| Stock Based Compensation | 55,231,000USD |
| Other Non Cash Items | -6,176,000USD |
| Change To Account Receivables | -32,230,000USD |
| Change To Liabilities | 6,536,000USD |
| Change In Working Capital | -79,600,000USD |
| Operating Cash Flow | 156,889,000USD |
| Capital Expenditures | -81,576,000USD |
| Other Investing Activities | -4,042,000USD |
| Unclassified Investing Cash Flow | -64,083,000USD |
| Investing Cash Flow | -149,701,000USD |
| Net Debt Issuance | 98,349,000USD |
| Common Stock Issuance | 3,558,000USD |
| Net Common Stock Issuance | -38,406,000USD |
| Unclassified Financing Cash Flow | 441,926,000USD |
| Financing Cash Flow | 505,427,000USD |
| Effect Of Forex Changes On Cash | -66,000USD |
| Change In Cash | 512,549,000USD |
| End Cash Flow | 767,182,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 15,771,000USD | 25,660,000USD | 158,371,000USD | 37,027,000USD | 38,204,000USD | 18,266,000USD | 32,949,000USD | 19,138,000USD |
| Depreciation | 45,475,000USD | 40,414,000USD | 35,060,000USD | 32,765,000USD | 29,210,000USD | 29,227,000USD | 38,378,000USD | 33,129,000USD |
| Stock Based Compensation | 22,507,000USD | 20,002,000USD | 19,800,000USD | 21,081,000USD | 19,432,000USD | 22,886,000USD | 22,949,000USD | 21,833,000USD |
| Other Non Cash Items | -1,917,000USD | -87,000USD | -108,448,000USD | -5,705,000USD | -3,083,000USD | 11,384,000USD | 1,968,000USD | 4,698,000USD |
| Change To Account Receivables | -18,028,000USD | -11,150,000USD | -7,996,000USD | -8,745,000USD | -8,319,000USD | -7,978,000USD | -5,534,000USD | -7,379,000USD |
| Change In Working Capital | -34,915,000USD | -29,994,000USD | -8,996,000USD | 7,279,000USD | -19,673,000USD | -12,761,000USD | -22,891,000USD | -7,458,000USD |
| Total Cash From Operating Activities | 46,921,000USD | 57,280,000USD | 95,787,000USD | 92,447,000USD | 64,090,000USD | 71,339,000USD | 73,353,000USD | 71,340,000USD |
| Capital Expenditures | -44,732,000USD | -165,382,000USD | -38,522,000USD | -33,197,000USD | -64,975,000USD | -47,145,000USD | -59,798,000USD | -31,869,000USD |
| Free Cash Flow | 2,189,000USD | -108,102,000USD | 57,265,000USD | 59,250,000USD | -885,000USD | 24,194,000USD | 13,555,000USD | 39,471,000USD |
| Total Cashflows From Investing Activities | -60,581,000USD | -129,513,000USD | -38,365,000USD | -35,432,000USD | -64,975,000USD | -47,144,000USD | -59,756,000USD | -34,352,000USD |
| Net Borrowings | -389,880,000USD | -4,470,000USD | -150,133,000USD | -1,383,000USD | -1,350,000USD | -1,378,000USD | -1,377,000USD | — |
| Total Cash From Financing Activities | 500,617,000USD | 90,268,000USD | -210,301,000USD | -29,697,000USD | -67,179,000USD | -35,426,000USD | -16,827,000USD | -12,946,000USD |
| Sale Purchase Of Stock | 0USD | 2,720,000USD | -2,925,000USD | -20,147,000USD | -59,052,000USD | -29,910,000USD | -11,695,000USD | -9,413,000USD |
| Issuance Of Capital Stock | 888,778,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | 486,888,000USD | 17,914,000USD | -152,931,000USD | 27,324,000USD | -68,025,000USD | -11,426,000USD | -3,238,000USD | 24,047,000USD |
| Begin Period Cash Flow | 254,475,000USD | 236,561,000USD | 389,492,000USD | 362,168,000USD | 430,193,000USD | 441,619,000USD | 443,110,000USD | 420,810,000USD |
| End Period Cash Flow | 741,363,000USD | 254,475,000USD | 236,561,000USD | 389,492,000USD | 362,168,000USD | 430,193,000USD | 439,872,000USD | 444,857,000USD |
| Other Cashflows From Investing Activities | -11,807,000USD | 35,869,000USD | -27,622,000USD | -2,235,000USD | — | 1,000USD | 42,000USD | -2,483,000USD |
| Other Cashflows From Financing Activities | -11,081,000USD | -7,189,000USD | -1,847,000USD | -8,167,000USD | -6,777,000USD | -4,138,000USD | -3,755,000USD | -2,172,000USD |
| Unclassified Investing Cash Flow | -4,042,000USD | — | 66,144,000USD | 35,432,000USD | 64,975,000USD | 47,144,000USD | 59,756,000USD | 34,352,000USD |
| Unclassified Financing Cash Flow | 901,578,000USD | 99,207,000USD | -55,396,000USD | — | — | — | — | -1,361,000USD |
| Investments | — | 0USD | -38,365,000USD | -35,432,000USD | -64,975,000USD | -47,144,000USD | -59,756,000USD | -34,352,000USD |
| Unclassified Operating Cash Flow | — | 1,285,000USD | — | — | — | 2,337,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 259,262,000USD | 84,492,000USD | 19,409,000USD | -24,283,000USD | -19,503,000USD | -43,568,000USD | -40,390,000USD | -35,999,000USD |
| Depreciation | 137,449,000USD | 130,051,999USD | 117,866,000USD | 102,232,000USD | 88,372,000USD | 75,574,000USD | 62,853,000USD | 52,415,000USD |
| Stock Based Compensation | 80,315,000USD | 90,545,000USD | 88,347,000USD | 105,829,000USD | 61,577,000USD | 29,456,000USD | 18,646,000USD | 12,167,000USD |
| Other Non Cash Items | -44,801,000USD | 32,603,000USD | 32,648,000USD | 29,947,000USD | 1,478,000USD | 26,555,000USD | 20,265,000USD | 12,130,000USD |
| Change To Account Receivables | -36,210,000USD | -26,746,000USD | -22,668,000USD | -26,645,000USD | -20,727,000USD | -18,452,000USD | -4,339,000USD | -10,790,000USD |
| Change In Working Capital | -51,384,000USD | -57,304,000USD | -22,442,000USD | -14,190,000USD | -7,993,000USD | -29,630,000USD | -2,818,000USD | -2,700,000USD |
| Total Cash From Operating Activities | 309,604,000USD | 282,725,000USD | 234,942,000USD | 195,152,000USD | 133,114,000USD | 58,458,000USD | 39,902,000USD | 37,954,000USD |
| Capital Expenditures | -268,515,000USD | -186,523,000USD | -124,813,000USD | -120,217,000USD | -109,099,000USD | -115,806,000USD | -70,444,000USD | -61,254,000USD |
| Free Cash Flow | 41,089,000USD | 96,202,000USD | 110,129,000USD | 74,935,000USD | 24,015,000USD | -57,348,000USD | -30,542,000USD | -23,300,000USD |
| Investments | 0USD | -94,805,000USD | 301,812,000USD | -718,326,000USD | -113,605,000USD | -115,490,000USD | -87,383,000USD | -61,254,000USD |
| Total Cashflows From Investing Activities | -268,285,000USD | -94,805,000USD | 401,152,000USD | -1,148,158,000USD | -113,605,000USD | -115,633,000USD | -87,383,000USD | -61,254,000USD |
| Net Borrowings | -157,336,000USD | -5,475,000USD | -2,260,000USD | -1,520,000USD | 1,198,843,000USD | 64,989,000USD | 43,985,000USD | -17,442,000USD |
| Total Cash From Financing Activities | -216,909,000USD | -76,446,000USD | -468,903,000USD | -610,363,000USD | 1,593,379,000USD | 124,026,000USD | 49,804,000USD | -14,248,000USD |
| Sale Purchase Of Stock | -82,124,000USD | -59,788,000USD | -488,455,000USD | -600,000,000USD | -350,000,000USD | -1,403,000USD | 0USD | — |
| Change In Cash | -173,971,000USD | 111,210,000USD | 167,176,000USD | -1,563,618,000USD | 1,612,888,000USD | 66,651,000USD | 2,923,000USD | -37,548,000USD |
| Begin Period Cash Flow | 428,446,000USD | 318,983,000USD | 151,807,000USD | 1,715,425,000USD | 102,537,000USD | 35,886,000USD | 29,983,000USD | 71,111,000USD |
| End Period Cash Flow | 254,475,000USD | 430,193,000USD | 318,983,000USD | 151,807,000USD | 1,715,425,000USD | 102,537,000USD | 32,906,000USD | 33,563,000USD |
| Other Cashflows From Investing Activities | -141,456,000USD | -186,480,000USD | -2,264,000USD | -4,419,000USD | -16,533,000USD | 173,000USD | 44,000USD | -22,906,000USD |
| Other Cashflows From Financing Activities | -29,411,000USD | -11,183,000USD | 21,812,000USD | -10,363,000USD | 2,957,941,000USD | 71,510,000USD | 11,494,999USD | 7,984,000USD |
| Unclassified Operating Cash Flow | -71,237,000USD | — | — | -4,383,000USD | 9,183,000USD | — | -18,654,000USD | — |
| Unclassified Investing Cash Flow | 141,686,000USD | 373,003,000USD | 226,417,000USD | -305,196,000USD | 125,632,000USD | 115,490,000USD | 70,400,000USD | 84,160,000USD |
| Unclassified Financing Cash Flow | 51,962,000USD | — | 43,387,000USD | — | -732,841,000USD | -9,667,000USD | -5,675,999USD | -9,991,000USD |
| Change To Inventory | — | — | -9,593,000USD | — | -9,325,000USD | -2,369,000USD | -3,954,000USD | — |
| Dividends Paid | — | — | -43,387,000USD | — | -1,480,564,000USD | -1,403,000USD | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 1,258,000USD | 724,384,000USD | 63,715,000USD | 0USD | 5,201,000USD |
| Change To Liabilities | — | — | — | 5,500,000USD | 9,279,000USD | 2,936,000USD | 4,749,000USD | 10,666,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -1,563,369,000USD | 1,612,888,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia | 61,937,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe | 62,029,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | North America | 130,971,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Other Geographical Areas | 26,247,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia | 57,582,000 | USD | 0001582961-26-000049 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 62,613,000 | USD | 0001582961-26-000049 |
| Q1 2026Quarterly · 2026-03-31 | Geography | North America | 112,847,000 | USD | 0001582961-26-000049 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other Geographical Areas | 24,863,000 | USD | 0001582961-26-000049 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia | 57,230,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe | 63,030,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | North America | 97,764,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other Geographical Areas | 24,366,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia | 211,251,000 | USD | 0001582961-26-000019 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 243,063,000 | USD | 0001582961-26-000019 |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 346,504,000 | USD | 0001582961-26-000019 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Geographical Areas | 100,609,000 | USD | 0001582961-26-000019 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia | 52,253,000 | USD | 0001582961-25-000150 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 61,897,000 | USD | 0001582961-25-000150 |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 91,244,000 | USD | 0001582961-25-000150 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other Geographical Areas | 24,240,000 | USD | 0001582961-25-000150 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia | 50,752,000 | USD | 0001582961-25-000138 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 59,660,000 | USD | 0001582961-25-000138 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 79,560,000 | USD | 0001582961-25-000138 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Geographical Areas | 28,728,000 | USD | 0001582961-25-000138 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia | 51,016,000 | USD | 0001582961-26-000049 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 58,476,000 | USD | 0001582961-26-000049 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 77,936,000 | USD | 0001582961-26-000049 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Geographical Areas | 23,275,000 | USD | 0001582961-26-000049 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia | 182,391,000 | USD | 0001582961-26-000019 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 222,004,000 | USD | 0001582961-26-000019 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 295,403,000 | USD | 0001582961-26-000019 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Geographical Areas | 80,817,000 | USD | 0001582961-26-000019 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia | 46,187,000 | USD | 0001582961-25-000150 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 55,529,000 | USD | 0001582961-25-000150 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 76,499,000 | USD | 0001582961-25-000150 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Geographical Areas | 20,269,000 | USD | 0001582961-25-000150 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia | 44,345,000 | USD | 0001582961-25-000138 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 54,565,000 | USD | 0001582961-25-000138 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 73,682,000 | USD | 0001582961-25-000138 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Geographical Areas | 19,884,000 | USD | 0001582961-25-000138 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia | 162,505,000 | USD | 0001582961-26-000019 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 202,855,000 | USD | 0001582961-26-000019 |
| FY 2023Yearly · 2023-12-31 | Geography | North America | 256,142,000 | USD | 0001582961-26-000019 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Geographical Areas | 71,382,000 | USD | 0001582961-26-000019 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.