marketcaparena

DMRC

Digimarc Corp

Company overview

Market capitalization
$110.13M
Employees
110
Latest publication
2026-09-29
About Digimarc Corp

Digimarc Corporation provides digital identity and authentication solutions in the United States and internationally. The company offers software subscriptions and software development services. It also provides physical digimarc solutions for anti-counterfeiting, counterfeiting deterrence, product swap prevention, recycling, and secure gift cards; and digital digimarc solutions for internal compliance, leak detection, piracy prevention, provenance and authenticity, and royalty monitoring. The company's commercial solutions run on the Illuminate platform, a software as a service cloud-based platform for digital connectivity. The company serves various industries in retail, CPG, media and technology, pharmaceutical, health and wellness, apparel, and automotive industries, as well as central banks and other government customers. The company was formerly known as Digimarc Parent, Inc. and changed its name to Digimarc Corporation in May 2026. The company was incorporated in 2008 and is headquartered in Beaverton, Oregon.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue7,388,000USD7,579,000USD8,908,000USD7,627,000USD8,010,000USD9,368,000USD8,658,000USD9,443,000USD
Cost Of Revenue3,088,000USD3,331,000USD3,250,000USD3,181,000USD3,303,000USD3,283,000USD3,391,000USD3,546,000USD
Gross Profit4,300,000USD4,248,000USD5,658,000USD4,446,000USD4,707,000USD6,085,000USD5,267,000USD5,897,000USD
Research Development3,652,000USD3,747,000USD3,997,000USD4,315,000USD4,536,000USD7,634,000USD6,336,000USD6,488,000USD
Selling General Administrative10,311,000USD5,555,000USD2,891,000USD5,355,000USD5,078,000USD5,181,000USD3,378,000USD4,861,000USD
Selling And Marketing Expenses2,414,000USD2,082,000USD2,778,000USD2,852,000USD3,231,000USD5,078,000USD4,378,000USD5,637,000USD
General And Administrative Expenses10,311,000USD———————
Total Operating Expenses16,664,000USD11,384,000USD9,917,000USD11,963,000USD13,133,000USD18,164,000USD14,366,000USD17,266,000USD
Operating Income-12,364,000USD-7,136,000USD-4,259,000USD-7,517,000USD-8,426,000USD-12,079,000USD-9,099,000USD-11,369,000USD
Total Other Income Expense Net229,000USD171,000USD54,000USD-630,000USD210,000USD369,000USD473,000USD617,000USD
Interest Income84,000USD101,000USD114,000USD135,000USD—254,000USD—486,000USD
Income Before Tax-12,135,000USD-6,965,000USD-4,205,000USD-8,147,000USD-8,216,000USD-11,710,000USD-8,626,000USD-10,752,000USD
Income Tax Expense-4,000USD1,000USD2,000USD5,000USD4,000USD20,000USD22,000USD2,000USD
Net Income-12,131,000USD-6,966,000USD-4,207,000USD-8,152,000USD-8,220,000USD-11,730,000USD-8,648,000USD-10,754,000USD
Minority Interest-17,000USD———————
Net Income Applicable To Common Shares-12,131,000USD———————
Net Interest Income—101,000USD114,000USD135,000USD—254,000USD—486,000USD
Tax Provision—1,000USD2,000USD5,000USD4,000USD20,000USD22,000USD2,000USD
Net Income From Continuing Ops—-6,966,000USD-4,207,000USD-8,152,000USD-8,220,000USD-11,730,000USD-8,648,000USD-10,754,000USD
Ebit—-7,136,000USD-4,259,000USD-8,147,000USD-8,426,000USD-12,079,000USD-8,626,000USD-10,752,000USD
Ebitda—-5,040,000USD-2,090,000USD-7,477,000USD-6,246,000USD-10,239,000USD-6,783,000USD-8,894,000USD
Depreciation And Amortization—2,096,000USD2,169,000USD670,000USD2,180,000USD1,840,000USD1,843,000USD1,858,000USD
Reconciled Depreciation—2,096,000USD2,169,000USD2,101,000USD2,180,000USD1,840,000USD1,843,000USD1,935,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue33,913,000USD38,418,000USD34,851,000USD30,197,000USD26,520,000USD23,990,000USD22,987,000USD21,192,000USD
Cost Of Revenue15,698,000USD14,179,000USD14,686,000USD14,874,000USD8,777,000USD7,934,000USD8,036,000USD8,426,000USD
Gross Profit18,215,000USD24,239,000USD20,165,000USD15,323,000USD17,743,000USD16,056,000USD14,951,000USD12,766,000USD
Research Development20,482,000USD26,209,000USD26,577,000USD26,490,000USD17,542,000USD17,314,000USD17,959,000USD17,253,000USD
Selling General Administrative18,505,000USD17,073,000USD18,071,000USD18,945,000USD13,434,000USD12,710,000USD10,848,000USD9,897,000USD
Unclassified Operating Expenses12,572,000USD1,097,000USD1,315,000USD1,979,000USD7,500,000USD———
Total Operating Expenses51,559,000USD65,546,000USD68,372,000USD77,132,000USD57,609,000USD48,869,000USD48,682,000USD46,290,000USD
Operating Income-33,344,000USD-41,307,000USD-48,207,000USD-61,809,000USD-39,866,000USD-32,813,000USD-33,731,000USD-33,524,000USD
Interest Income681,000USD1,818,000USD1,680,000USD744,000USD————
Net Interest Income681,000USD1,818,000USD1,680,000USD744,000USD————
Income Before Tax-32,460,000USD-38,966,000USD-45,755,000USD-59,701,000USD-34,743,000USD-32,536,000USD-32,819,000USD-32,467,000USD
Income Tax Expense-151,000USD44,000USD204,000USD97,000USD16,000USD1,000USD21,000USD39,000USD
Tax Provision31,000USD44,000USD90,000USD97,000USD16,000USD1,000USD21,000USD39,000USD
Net Income-32,309,000USD-39,010,000USD-45,959,000USD-59,798,000USD-34,759,000USD-32,537,000USD-32,840,000USD-32,506,000USD
Net Income From Continuing Ops-32,309,000USD-39,010,000USD-45,959,000USD-59,798,000USD-34,759,000USD-32,535,000USD-32,840,000USD-32,506,000USD
Ebit-33,343,999USD-40,757,000USD-47,273,000USD-59,634,000USD-32,366,000USD-32,813,000USD-33,731,000USD-33,597,000USD
Ebitda-25,054,000USD-33,162,000USD-39,145,000USD-51,055,000USD-30,318,000USD-30,041,000USD-31,524,000USD-31,454,000USD
Depreciation And Amortization8,289,999USD7,595,000USD8,128,000USD8,579,000USD2,048,000USD2,772,000USD2,207,000USD2,143,000USD
Reconciled Depreciation8,290,000USD7,595,000USD8,128,000USD8,579,000USD2,541,000USD2,772,000USD2,207,000USD2,143,000USD
Total Other Income Expense Net884,000USD2,341,000USD2,452,000USD2,108,000USD5,123,000USD277,000USD912,000USD1,057,000USD
Selling And Marketing Expenses—21,167,000USD22,409,000USD29,718,000USD19,133,000USD18,845,000USD19,875,000USD19,140,000USD
Interest Expense———982,000USD10,217,000USD277,000USD912,000USD0USD
Non Operating Income Net Other———2,108,000USD5,123,000USD277,000USD912,000USD1,057,000USD
Net Income Applicable To Common Shares———-59,798,000USD-34,759,000USD-43,980,000USD-32,840,000USD-32,506,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets45,843,000USD48,510,000USD52,958,000USD55,435,000USD60,746,000USD66,520,000USD75,766,000USD85,024,000USD
Cash And Equivalents6,932,000USD———————
Cash And Short Term Investments8,755,000USD9,963,000USD12,866,000USD12,562,000USD16,088,000USD21,567,000USD28,730,000USD33,686,000USD
Short Term Investments1,823,000USD1,145,000USD3,046,000USD3,461,000USD5,979,000USD12,665,000USD16,365,000USD8,126,000USD
Total Current Assets17,841,000USD19,043,000USD21,340,000USD21,756,000USD25,110,000USD30,921,000USD39,331,000USD44,794,000USD
Other Current Assets2,624,000USD1,988,000USD1,961,000USD2,873,000USD2,664,000USD2,883,000USD4,189,000USD4,143,000USD
Other Non Current Assets1,429,000USD———————
Total Liabilities16,404,000USD———————
Total Current Liabilities12,463,000USD10,231,000USD8,352,000USD9,437,000USD9,425,000USD11,442,000USD9,138,000USD9,382,000USD
Other Current Liabilities5,317,000USD———————
Other Non Current Liabilities125,000USD———————
Total Stockholder Equity29,312,000USD34,066,000USD40,229,000USD41,387,000USD46,483,000USD50,017,000USD61,359,000USD70,160,000USD
Total Equity Including Noncontrolling Interest29,439,000USD———————
Deferred Revenue4,613,000USD———————
Deferred Revenue Non Current13,000USD———————
Net Receivables6,462,000USD7,092,000USD6,513,000USD6,321,000USD6,358,000USD6,471,000USD6,412,000USD6,965,000USD
Property Plant Equipment Net3,870,000USD4,110,000USD4,342,000USD4,577,000USD4,500,000USD4,470,000USD4,699,000USD4,913,000USD
Goodwill8,937,000USD———————
Intangible Assets13,766,000USD15,244,000USD17,045,000USD18,765,000USD20,595,000USD21,162,000USD22,191,000USD24,834,000USD
Accounts Payable1,570,000USD6,004,000USD501,000USD5,595,000USD2,986,000USD5,922,000USD4,337,000USD5,220,000USD
Short Term Debt963,000USD—899,000USD—838,000USD809,000USD781,000USD753,000USD
Common Stock23,000USD22,000USD22,000USD22,000USD22,000USD22,000USD21,000USD21,000USD
Retained Earnings-402,167,000USD-390,053,000USD-383,087,000USD-378,880,000USD-370,728,000USD-362,508,000USD-350,778,000USD-342,130,000USD
Accumulated Other Comprehensive Income-1,809,000USD-1,742,000USD-1,421,000USD-1,397,000USD-946,000USD-2,315,000USD-2,983,000USD-1,261,000USD
Total Liab—14,444,000USD12,729,000USD14,048,000USD14,263,000USD16,503,000USD14,407,000USD14,864,000USD
Capital Stock—72,000USD72,000USD72,000USD72,000USD72,000USD71,000USD71,000USD
Good Will—8,923,000USD9,056,000USD9,060,000USD9,207,000USD8,754,000USD8,532,000USD9,030,000USD
Cash—8,818,000USD9,820,000USD9,101,000USD10,109,000USD8,902,000USD12,365,000USD25,560,000USD
Current Deferred Revenue—4,227,000USD3,993,000USD3,842,000USD3,951,000USD4,711,000USD4,020,000USD3,409,000USD
Net Debt—-4,745,000USD-4,607,000USD-4,552,000USD-4,492,000USD-3,090,000USD-6,371,000USD-19,389,000USD
Short Long Term Debt Total—4,073,000USD5,213,000USD4,549,000USD5,617,000USD5,812,000USD5,994,000USD6,171,000USD
Property Plant Equipment Gross—12,069,000USD12,210,000USD12,278,000USD12,057,000USD11,887,000USD11,967,000USD12,028,000USD
Common Stock Shares Outstanding—22,008,000shares21,809,000shares21,614,000shares21,608,000shares21,521,000shares21,480,000shares21,435,000shares
Non Current Assets Total—29,467,000USD31,618,000USD33,679,000USD35,636,000USD35,599,000USD36,435,000USD40,230,000USD
Non Current Liabilities Total—4,213,000USD4,377,000USD4,611,000USD4,838,000USD5,061,000USD5,269,000USD5,482,000USD
Non Current Liabilities Other—140,000USD63,000USD62,000USD59,000USD58,000USD56,000USD64,000USD
Non Currrent Assets Other—1,190,000USD1,175,000USD1,277,000USD1,334,000USD1,213,000USD1,013,000USD1,453,000USD
Net Working Capital—8,812,000USD12,988,000USD12,319,000USD15,685,000USD19,479,000USD30,193,000USD35,412,000USD
Unclassified Non Current Liabilities—4,073,000USD4,314,000USD4,549,000USD4,779,000USD5,003,000USD5,213,000USD5,418,000USD
Unclassified Equity—425,767,000USD424,643,000USD421,570,000USD418,063,000USD414,746,000USD415,028,000USD413,459,000USD
Other Current Liab——2,959,000USD5,595,000USD1,650,000USD6,731,000USD5,118,000USD11,193,000USD
Unclassified Current Liabilities———-5,595,000USD—-6,731,000USD-5,118,000USD-11,193,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets52,958,000USD75,766,000USD80,552,000USD113,777,000USD64,876,000USD97,028,000USD57,388,000USD61,787,000USD
Intangible Assets17,045,000USD22,191,000USD28,458,000USD33,170,000USD6,611,000USD6,612,000USD6,670,000USD6,649,000USD
Other Current Assets1,961,000USD4,189,000USD4,085,000USD6,172,000USD2,316,000USD2,197,000USD2,456,000USD2,100,000USD
Total Liab12,729,000USD14,407,000USD18,625,000USD16,187,000USD9,496,000USD13,189,000USD7,938,000USD5,172,000USD
Total Stockholder Equity40,229,000USD61,359,000USD61,927,000USD97,590,000USD55,380,000USD83,839,000USD49,450,000USD56,615,000USD
Other Current Liab2,959,000USD5,118,000USD582,000USD939,000USD745,000USD663,000USD663,000USD1,092,000USD
Common Stock22,000USD21,000USD20,000USD20,000USD17,000USD17,000USD12,000USD12,000USD
Capital Stock72,000USD71,000USD70,000USD70,000USD67,000USD67,000USD62,000USD62,000USD
Retained Earnings-383,087,000USD-350,778,000USD-311,768,000USD-265,809,000USD-206,011,000USD-171,252,000USD-138,715,000USD-105,875,000USD
Good Will9,056,000USD8,532,000USD8,641,000USD8,229,000USD1,114,000USD1,114,000USD1,114,000USD1,114,000USD
Cash9,820,000USD12,365,000USD21,456,000USD33,598,000USD13,789,000USD19,696,000USD11,213,000USD27,278,000USD
Cash And Short Term Investments12,866,000USD28,730,000USD27,182,000USD52,542,000USD33,326,000USD77,728,000USD36,817,000USD43,656,000USD
Total Current Assets21,340,000USD39,331,000USD37,080,000USD64,141,000USD44,011,000USD83,832,000USD43,294,000USD49,644,000USD
Total Current Liabilities8,352,000USD9,138,000USD12,525,000USD10,134,000USD7,716,000USD9,776,000USD5,444,000USD4,318,000USD
Current Deferred Revenue3,993,000USD4,020,000USD5,853,000USD4,145,000USD2,989,000USD3,002,000USD3,172,000USD3,226,000USD
Net Debt-4,607,000USD-6,371,000USD-15,462,000USD-27,621,000USD-12,761,000USD-12,859,000USD-8,719,000USD-27,278,000USD
Short Term Debt899,000USD781,000USD582,000USD939,000USD745,000USD3,947,000USD663,000USD1,092,000USD
Short Long Term Debt Total5,213,000USD5,994,000USD5,994,000USD5,977,000USD1,028,000USD6,837,000USD2,494,000USD—
Short Term Investments3,046,000USD16,365,000USD5,726,000USD18,944,000USD19,537,000USD58,032,000USD25,604,000USD16,378,000USD
Net Receivables6,513,000USD6,412,000USD5,813,000USD5,427,000USD8,369,000USD3,907,000USD4,021,000USD3,888,000USD
Accounts Payable501,000USD4,337,000USD6,090,000USD5,050,000USD3,982,000USD2,164,000USD1,609,000USD1,092,000USD
Property Plant Equipment Net4,342,000USD4,699,000USD5,587,000USD7,110,000USD4,175,000USD3,272,000USD3,650,000USD3,955,000USD
Property Plant Equipment Gross12,210,000USD11,967,000USD15,282,000USD7,110,000USD14,230,000USD3,272,000USD3,650,000USD3,955,000USD
Accumulated Other Comprehensive Income-1,421,000USD-2,983,000USD-2,564,000USD-4,363,000USD0USD-10,007,000USD-9,141,000USD-7,892,000USD
Common Stock Shares Outstanding21,663,000shares21,261,000shares20,322,000shares19,140,000shares16,463,000shares12,906,000shares11,762,000shares11,360,000shares
Non Current Assets Total31,618,000USD36,435,000USD43,472,000USD49,636,000USD20,865,000USD13,196,000USD14,094,000USD12,143,000USD
Non Current Liabilities Total4,377,000USD5,269,000USD6,100,000USD6,053,000USD1,780,000USD3,413,000USD2,494,000USD854,000USD
Non Current Liabilities Other63,000USD56,000USD106,000USD76,000USD1,780,000USD2,295,000USD——
Non Currrent Assets Other1,175,000USD1,013,000USD786,000USD1,127,000USD673,000USD2,198,000USD2,660,000USD425,000USD
Net Working Capital12,988,000USD30,193,000USD24,555,000USD54,007,000USD36,295,000USD74,056,000USD37,850,000USD45,326,000USD
Unclassified Non Current Liabilities4,314,000USD5,213,000USD5,994,000USD5,901,000USD——2,435,000USD—
Unclassified Equity424,643,000USD415,028,000USD376,169,000USD367,672,000USD261,307,000USD265,014,000USD197,232,000USD170,308,000USD
Unclassified Current Liabilities—-5,118,000USD———-3,947,000USD—-2,184,000USD
Other Liab———76,000USD752,000USD523,000USD59,000USD854,000USD
Other Assets———1,127,000USD1,973,000USD2,198,000USD397,000USD425,000USD
Long Term Investments———0USD8,292,000USD0USD——
Net Tangible Assets———97,540,000USD47,605,000USD76,063,000USD41,616,000USD48,802,000USD
Unclassified Non Current Assets———-1,127,000USD-1,973,000USD-2,198,000USD——
Short Long Term Debt—————3,947,000USD——
Long Term Debt—————1,118,000USD——
Inventory—————1USD1USD1USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation3,504,000USD
Stock Based Compensation9,934,000USD
Change To Account Receivables84,000USD
Change In Working Capital84,000USD
Operating Cash Flow-2,637,000USD
Capital Expenditures-95,000USD
Net Investments1,224,000USD
Unclassified Investing Cash Flow-190,000USD
Investing Cash Flow939,000USD
Net Debt Issuance-17,000USD
Net Common Stock Issuance-1,462,000USD
Other Financing Activities56,000USD
Unclassified Financing Cash Flow262,000USD
Financing Cash Flow-1,161,000USD
Effect Of Forex Changes On Cash-29,000USD
Change In Cash-2,888,000USD
End Cash Flow6,932,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-6,966,000USD-4,207,000USD-8,152,000USD-8,220,000USD-11,730,000USD-8,648,000USD-10,754,000USD-9,270,000USD
Depreciation2,096,000USD1,403,000USD1,431,000USD2,180,000USD1,840,000USD1,843,000USD1,935,000USD1,823,000USD
Stock Based Compensation2,009,000USD386,000USD336,000USD3,771,000USD1,260,000USD2,090,000USD2,702,000USD2,406,000USD
Other Non Cash Items2,030,000USD3,336,000USD4,569,000USD311,000USD3,435,000USD-79,000USD113,000USD31,000USD
Change To Account Receivables-566,000USD489,000USD-765,000USD-293,000USD-149,000USD634,000USD915,000USD-2,836,000USD
Change In Working Capital993,000USD73,000USD-780,000USD-2,730,000USD3,144,000USD559,000USD-1,081,000USD-1,820,000USD
Total Cash From Operating Activities-1,847,000USD991,000USD-2,596,000USD-4,688,000USD-5,486,000USD-4,235,000USD-7,085,000USD-6,830,000USD
Capital Expenditures-44,000USD-96,000USD-221,000USD-318,000USD-55,000USD-131,000USD-67,000USD-116,000USD
Free Cash Flow-1,891,000USD895,000USD-2,817,000USD-5,006,000USD-5,541,000USD-4,366,000USD-7,152,000USD-6,946,000USD
Investments1,901,000USD415,000USD2,040,000USD6,368,000USD3,557,000USD-8,372,000USD2,548,000USD1,573,000USD
Total Cashflows From Investing Activities1,780,000USD130,000USD2,040,000USD6,368,000USD3,557,000USD-8,372,000USD2,548,000USD1,573,000USD
Net Borrowings-3,000USD-1,000USD-13,000USD-3,000USD-15,000USD-2,000USD-17,000USD—
Total Cash From Financing Activities-888,000USD-413,000USD-432,000USD-506,000USD-1,560,000USD-528,000USD-575,000USD-554,000USD
Sale Purchase Of Stock-885,000USD-412,000USD-419,000USD-503,000USD-1,545,000USD-526,000USD-558,000USD-551,000USD
Change In Cash-1,002,000USD719,000USD-1,008,000USD1,207,000USD-3,463,000USD-13,195,000USD-5,038,000USD-5,816,000USD
Begin Period Cash Flow9,820,000USD9,101,000USD10,109,000USD8,902,000USD12,365,000USD25,560,000USD30,598,000USD36,414,000USD
End Period Cash Flow8,818,000USD9,820,000USD9,101,000USD10,109,000USD8,902,000USD12,365,000USD25,560,000USD30,598,000USD
Unclassified Operating Cash Flow-2,009,000USD———-3,435,000USD———
Issuance Of Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Other Cashflows From Investing Activities—-189,000USD-257,000USD-120,000USD-88,000USD-118,000USD-223,000USD-90,000USD
Other Cashflows From Financing Activities————-1,560,000USD—2,548,000USD1,573,000USD
Unclassified Financing Cash Flow————1,560,000USD—-2,548,000USD-1,576,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-32,309,000USD-39,010,000USD-45,959,000USD-59,798,000USD-34,759,000USD-32,537,000USD-32,840,000USD-32,506,000USD
Depreciation6,465,000USD7,595,000USD8,128,000USD8,579,000USD2,541,000USD2,772,000USD2,207,000USD2,143,000USD
Stock Based Compensation11,966,000USD10,029,000USD11,158,000USD11,289,000USD11,936,000USD9,115,000USD8,214,000USD7,298,000USD
Other Non Cash Items2,392,000USD17,000USD270,000USD1,004,000USD-4,382,000USD-204,000USD12,059,000USD9,946,000USD
Change To Account Receivables-718,000USD-687,000USD-335,000USD2,232,000USD-2,647,000USD114,000USD-133,000USD2,516,000USD
Change In Working Capital-293,000USD-5,203,000USD4,408,000USD-5,482,000USD-1,452,000USD508,000USD7,000USD1,855,000USD
Total Cash From Operating Activities-11,779,000USD-26,572,000USD-21,995,000USD-44,408,000USD-26,116,000USD-20,346,000USD-22,412,000USD-21,210,000USD
Capital Expenditures-570,000USD-212,000USD-740,000USD-1,467,000USD-1,572,000USD-1,632,000USD-1,714,000USD-2,039,000USD
Free Cash Flow-12,349,000USD-26,784,000USD-22,735,000USD-45,875,000USD-27,688,000USD-21,978,000USD-24,126,000USD-23,249,000USD
Investments13,319,000USD-11,282,000USD12,561,000USD8,736,000USD29,553,000USD-32,224,000USD-9,226,000USD10,537,000USD
Total Cashflows From Investing Activities12,095,000USD-11,282,000USD12,561,000USD3,757,000USD25,981,000USD-33,856,000USD-10,940,000USD8,498,000USD
Net Borrowings-32,000USD-37,000USD-36,000USD-35,000USD-35,000USD5,032,000USD5,032,000USD5,032,000USD
Total Cash From Financing Activities-2,911,000USD28,765,000USD-2,760,000USD60,499,000USD-5,772,000USD62,685,000USD17,287,000USD-833,000USD
Sale Purchase Of Stock-2,879,000USD-3,416,000USD-2,724,000USD-2,356,000USD-5,772,000USD-3,760,000USD-3,506,000USD-2,089,000USD
Issuance Of Capital Stock0USD32,218,000USD0USD62,890,000USD0USD55,491,000USD19,615,000USD0USD
Change In Cash-2,545,000USD-9,091,000USD-12,142,000USD10,924,000USD-5,907,000USD8,483,000USD-16,065,000USD-13,545,000USD
Begin Period Cash Flow12,365,000USD21,456,000USD33,598,000USD41,618,000USD19,696,000USD11,213,000USD27,278,000USD40,823,000USD
End Period Cash Flow9,820,000USD12,365,000USD21,456,000USD52,542,000USD13,789,000USD19,696,000USD11,213,000USD27,278,000USD
Other Cashflows From Investing Activities-654,000USD-431,000USD-426,000USD-4,045,000USD-2,000,000USD-612,000USD-659,000USD-747,000USD
Other Cashflows From Financing Activities-2,911,000USD28,765,000USD12,561,000USD35,000USD25,981,000USD28,338,000USD1,178,000USD1,256,000USD
Unclassified Financing Cash Flow2,911,000USD3,453,000USD-12,561,000USD62,890,000USD-25,946,000USD33,323,000USD14,583,000USD-5,032,000USD
Change To Inventory——2,456,000USD—-2,078,000USD-512,000USD-702,000USD35,000USD
Unclassified Investing Cash Flow——1,166,000USD—————
Change To Liabilities———-3,856,000USD2,068,000USD512,000USD702,000USD-878,000USD
Dividends Paid———-35,000USD—-248,000USD——
Cash And Cash Equivalents Changes———19,848,000USD-5,907,000USD8,483,000USD-16,065,000USD-13,545,000USD
Unclassified Operating Cash Flow——————-12,059,000USD-9,946,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyInternational5,711,000USD0001437749-26-016725
Q1 2026Quarterly · 2026-03-31GeographyUnited States1,868,000USD0001437749-26-016725
Q1 2026Quarterly · 2026-03-31ProductServices3,210,000USD0001437749-26-016725
Q1 2026Quarterly · 2026-03-31ProductSubscription4,369,000USD0001437749-26-016725
Q4 2025Quarterly · 2025-12-31GeographyInternational6,905,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States2,003,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices3,569,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductSubscription5,339,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational25,129,000USD0001437749-26-007793
FY 2025Yearly · 2025-12-31GeographyUnited States8,784,000USD0001437749-26-007793
FY 2025Yearly · 2025-12-31ProductServices14,069,000USD0001437749-26-007793
FY 2025Yearly · 2025-12-31ProductSubscription19,844,000USD0001437749-26-007793
Q3 2025Quarterly · 2025-09-30GeographyInternational5,319,000USD0001437749-25-034816
Q3 2025Quarterly · 2025-09-30GeographyUnited States2,308,000USD0001437749-25-034816
Q3 2025Quarterly · 2025-09-30ProductServices3,060,000USD0001437749-25-034816
Q3 2025Quarterly · 2025-09-30ProductSubscription4,567,000USD0001437749-25-034816
Q2 2025Quarterly · 2025-06-30GeographyInternational5,683,000USD0001437749-25-026996
Q2 2025Quarterly · 2025-06-30GeographyUnited States2,327,000USD0001437749-25-026996
Q2 2025Quarterly · 2025-06-30ProductServices3,386,000USD0001437749-25-026996
Q2 2025Quarterly · 2025-06-30ProductSubscription4,624,000USD0001437749-25-026996
Q1 2025Quarterly · 2025-03-31GeographyInternational7,222,000USD0001437749-26-016725
Q1 2025Quarterly · 2025-03-31GeographyUnited States2,146,000USD0001437749-26-016725
Q1 2025Quarterly · 2025-03-31ProductServices4,054,000USD0001437749-26-016725
Q1 2025Quarterly · 2025-03-31ProductSubscription5,314,000USD0001437749-26-016725
Q4 2024Quarterly · 2024-12-31GeographyInternational6,812,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States1,846,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices3,634,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductSubscription5,024,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational28,223,000USD0001437749-26-007793
FY 2024Yearly · 2024-12-31GeographyUnited States10,195,000USD0001437749-26-007793
FY 2024Yearly · 2024-12-31ProductServices16,000,000USD0001437749-26-007793
FY 2024Yearly · 2024-12-31ProductSubscription22,418,000USD0001437749-26-007793
Q3 2024Quarterly · 2024-09-30GeographyInternational7,439,000USD0001437749-25-034816
Q3 2024Quarterly · 2024-09-30GeographyUnited States2,004,000USD0001437749-25-034816
Q3 2024Quarterly · 2024-09-30ProductServices4,191,000USD0001437749-25-034816
Q3 2024Quarterly · 2024-09-30ProductSubscription5,252,000USD0001437749-25-034816
Q2 2024Quarterly · 2024-06-30GeographyInternational6,908,000USD0001437749-25-026996
Q2 2024Quarterly · 2024-06-30GeographyUnited States3,471,000USD0001437749-25-026996
Q2 2024Quarterly · 2024-06-30ProductServices3,999,000USD0001437749-25-026996
Q2 2024Quarterly · 2024-06-30ProductSubscription6,380,000USD0001437749-25-026996
FY 2023Yearly · 2023-12-31GeographyInternational23,471,000USD0001437749-25-005471
FY 2023Yearly · 2023-12-31GeographyUnited States11,380,000USD0001437749-25-005471
FY 2023Yearly · 2023-12-31ProductServices15,878,000USD0001437749-25-005471
FY 2023Yearly · 2023-12-31ProductSubscription18,973,000USD0001437749-25-005471
FY 2022Yearly · 2022-12-31GeographyInternational20,168,000USD0001437749-24-006115
FY 2022Yearly · 2022-12-31GeographyUnited States10,029,000USD0001437749-24-006115
FY 2022Yearly · 2022-12-31ProductServices14,978,000USD0001437749-24-006115
FY 2022Yearly · 2022-12-31ProductSubscription15,219,000USD0001437749-24-006115
FY 2021Yearly · 2021-12-31GeographyInternational19,845,000USD0001437749-23-005216
FY 2021Yearly · 2021-12-31GeographyUnited States6,675,000USD0001437749-23-005216
FY 2021Yearly · 2021-12-31ProductServices15,006,000USD0001437749-23-005216
FY 2021Yearly · 2021-12-31ProductSubscription11,514,000USD0001437749-23-005216
FY 2020Yearly · 2020-12-31GeographyInternational16,571,000USD0001564590-22-008846
FY 2020Yearly · 2020-12-31GeographyUnited States7,419,000USD0001564590-22-008846
FY 2020Yearly · 2020-12-31ProductServices13,881,000USD0001564590-22-008846
FY 2020Yearly · 2020-12-31ProductSubscription10,109,000USD0001564590-22-008846
FY 2019Yearly · 2019-12-31GeographyInternational15,800,000USD0001564590-21-009019
FY 2019Yearly · 2019-12-31GeographyUnited States7,187,000USD0001564590-21-009019
FY 2019Yearly · 2019-12-31ProductLicense2,069,000USD0001564590-20-007343
FY 2019Yearly · 2019-12-31ProductServices12,793,000USD0001564590-20-007343
FY 2019Yearly · 2019-12-31ProductSubscription Digimarc Discover And Digimarc Barcode4,883,000USD0001564590-20-007343
FY 2019Yearly · 2019-12-31ProductSubscription Digimarc Guardian3,242,000USD0001564590-20-007343
FY 2018Yearly · 2018-12-31GeographyInternational15,619,000USD0001564590-20-007343
FY 2018Yearly · 2018-12-31GeographyUnited States5,573,000USD0001564590-20-007343
FY 2018Yearly · 2018-12-31ProductLicense2,377,000USD0001564590-20-007343
FY 2018Yearly · 2018-12-31ProductServices12,774,000USD0001564590-20-007343
FY 2018Yearly · 2018-12-31ProductSubscription Digimarc Discover And Digimarc Barcode2,381,000USD0001564590-20-007343
FY 2018Yearly · 2018-12-31ProductSubscription Digimarc Guardian3,660,000USD0001564590-20-007343

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.