marketcaparena
Search

    DMRA

    Damora Therapeutics, Inc.

    Company overview

    Market capitalization
    $1.28B
    Employees
    7
    Latest publication
    2026-09-29
    About Damora Therapeutics, Inc.

    Damora Therapeutics, Inc., a biopharmaceutical company, develops therapies for the treatment of hematologic disorders in Denmark and North America. The company's lead product includes DMR-001, a investigational monoclonal antibody therapy that targets mutations in CALR, for the treatment of essential thrombocythemia; and DMR-002 and DMR-003, both anti-mutCALR-based therapies, with the intent to ultimately address the full spectrum of mutCALR MPN patients. It also develops GB3226, a small molecule inhibitor of ENL-YEATS and FLT3 for the treatment of acute myeloid leukemia. Damora Therapeutics, Inc. was founded in 2011 and is headquartered in Waltham, Massachusetts.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue0USD0USD0USD0USD0USD0USD0USD—
    Cost Of Revenue68,000USD7,000USD10,000USD9,000USD8,000USD5,000USD60,000USD77,000USD
    Gross Profit-68,000USD-7,000USD-10,000USD-9,000USD-8,000USD-5,000USD-60,000USD-77,000USD
    Research Development23,777,000USD197,628,000USD1,416,000USD1,465,000USD678,000USD1,008,000USD1,093,000USD1,834,000USD
    Selling General Administrative7,034,000USD4,068,000USD1,740,000USD1,956,000USD1,921,000USD1,699,000USD2,747,000USD—
    Total Operating Expenses30,743,000USD201,696,000USD3,156,000USD3,421,000USD2,599,000USD2,702,000USD3,780,000USD4,532,000USD
    Operating Income-30,811,000USD-201,696,000USD-3,156,000USD-3,421,000USD-2,599,000USD-2,707,000USD-3,840,000USD-4,609,000USD
    Interest Income3,070,000USD1,001,000USD42,000USD50,000USD74,000USD228,000USD146,000USD—
    Net Interest Income3,070,000USD1,001,000USD42,000USD50,000USD74,000USD228,000USD146,000USD—
    Income Before Tax-27,741,000USD-200,692,000USD-3,133,000USD-3,433,000USD-2,531,000USD-6,749,000USD-3,876,000USD-5,296,000USD
    Income Tax Expense42,000USD44,000USD—4,000USD2,000USD-8,000USD7,000USD42,000USD
    Tax Provision42,000USD44,000USD0USD4,000USD2,000USD-8,000USD7,000USD—
    Net Income-27,783,000USD-200,736,000USD-3,133,000USD-3,437,000USD-2,533,000USD-6,741,000USD-3,883,000USD-5,338,000USD
    Net Income From Continuing Ops-27,783,000USD-200,736,000USD-3,133,000USD-3,437,000USD-2,533,000USD-6,741,000USD-3,883,000USD—
    Ebit-27,741,000USD-200,692,000USD-3,133,000USD-3,433,000USD-2,531,000USD-6,749,000USD-3,876,000USD-5,296,000USD
    Ebitda-27,673,000USD-200,685,000USD-3,123,000USD-3,424,000USD-2,523,000USD-6,744,000USD-3,816,000USD-5,219,000USD
    Depreciation And Amortization68,000USD7,000USD10,000USD9,000USD8,000USD5,000USD60,000USD77,000USD
    Reconciled Depreciation68,000USD7,000USD10,000USD9,000USD8,000USD-54,000USD60,000USD—
    Total Other Income Expense Net3,070,000USD1,004,000USD23,000USD-12,000USD68,000USD-4,042,000USD-36,000USD-687,000USD
    Unclassified Operating Expenses———————2,698,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue0USD0USD0USD0USD0USD———
    Cost Of Revenue34,000USD181,000USD830,000USD490,000USD441,000USD188,000USD111,000USD—
    Gross Profit-34,000USD-181,000USD-830,000USD-490,000USD-441,000USD-188,000USD-111,000USD—
    Research Development201,187,000USD6,398,000USD23,770,000USD48,206,000USD38,488,000USD24,627,000USD36,526,000USD10,093,000USD
    Selling General Administrative9,685,000USD10,499,000USD12,687,000USD13,001,000USD13,739,000USD———
    Total Operating Expenses210,872,000USD16,716,000USD35,627,000USD60,717,000USD51,786,000USD33,448,999USD38,860,000USD12,907,000USD
    Operating Income-210,872,000USD-16,897,000USD-36,457,000USD-61,207,000USD-52,227,000USD-33,637,000USD-38,971,000USD-12,907,000USD
    Interest Income1,167,000USD844,000USD1,689,000USD722,000USD156,000USD———
    Net Interest Income1,167,000USD844,000USD1,689,000USD722,000USD156,000USD———
    Income Before Tax-209,789,000USD-21,398,000USD-38,349,000USD-61,624,000USD-51,752,000USD-34,837,000USD-36,507,000USD-15,869,000USD
    Income Tax Expense50,000USD41,000USD——————
    Tax Provision50,000USD41,000USD0USD—————
    Net Income-209,839,000USD-21,439,000USD-38,349,000USD-61,624,000USD-51,752,000USD-34,837,000USD-36,507,000USD-15,869,000USD
    Net Income From Continuing Ops-209,839,000USD-21,439,000USD-38,349,000USD-61,624,000USD-51,752,000USD———
    Ebit-209,789,000USD-21,398,000USD-38,349,000USD-61,624,000USD-51,752,000USD-33,637,000USD-38,971,000USD—
    Ebitda-209,755,000USD-21,217,000USD-37,519,000USD-61,134,000USD-51,311,000USD-33,449,000USD-38,860,000USD-12,907,000USD
    Depreciation And Amortization34,000USD181,000USD830,000USD490,000USD441,000USD188,000USD111,000USD—
    Reconciled Depreciation34,000USD181,000USD830,000USD490,000USD441,000USD———
    Total Other Income Expense Net1,083,000USD-4,501,000USD-1,892,000USD-417,000USD475,000USD-1,200,000USD2,464,000USD-2,962,000USD
    Unclassified Operating Expenses—————8,821,999USD2,334,000USD2,814,000USD
    Interest Expense———————2,970,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets535,442,000USD260,527,000USD10,736,000USD13,691,000USD15,365,000USD17,132,000USD23,376,000USD27,297,000USD
    Other Current Assets1,615,000USD1,900,000USD1,188,000USD350,000USD543,000USD1,783,000USD295,000USD585,000USD
    Total Liab25,180,000USD20,147,000USD4,070,000USD4,078,999USD3,016,000USD2,661,000USD2,441,000USD3,709,000USD
    Total Stockholder Equity510,262,000USD240,380,000USD6,666,000USD9,612,000USD12,349,000USD14,471,000USD20,935,000USD23,588,000USD
    Other Current Liab22,993,000USD19,607,000USD2,088,000USD1,858,000USD1,184,000USD808,000USD1,906,000USD2,908,000USD
    Common Stock1,000USD———————
    Capital Stock132,453,000USD416,253,000USD1,341,000USD1,341,000USD1,360,000USD1,360,000USD0USD—
    Retained Earnings-515,145,999USD-487,363,000USD-286,627,000USD-283,494,000USD-280,057,000USD-277,524,000USD-270,783,000USD-266,899,999USD
    Cash532,899,000USD257,624,000USD7,606,000USD10,211,000USD11,939,000USD14,175,000USD19,678,000USD22,862,000USD
    Cash And Short Term Investments532,899,000USD257,624,000USD7,606,000USD10,211,000USD11,939,000USD14,175,000USD19,678,000USD22,862,000USD
    Total Current Assets535,408,000USD260,423,000USD9,786,000USD11,549,000USD13,399,000USD16,839,000USD21,178,000USD25,168,000USD
    Total Current Liabilities23,812,000USD20,066,000USD2,623,000USD2,629,000USD1,551,000USD1,197,000USD2,441,000USD3,709,000USD
    Net Debt-531,558,000USD-257,556,000USD-6,193,000USD-8,795,000USD-10,506,000USD-12,742,000USD-19,646,000USD-22,785,000USD
    Short Long Term Debt Total1,341,000USD68,000USD1,413,000USD1,416,000USD1,433,000USD1,433,000USD32,000USD77,000USD
    Net Receivables894,000USD899,000USD992,000USD988,000USD917,000USD881,000USD1,205,000USD1,721,000USD
    Accounts Payable819,000USD444,000USD520,000USD756,000USD354,000USD377,000USD503,000USD724,000USD
    Accumulated Other Comprehensive Income754,000USD802,000USD823,000USD809,000USD300,000USD97,000USD665,000USD197,000USD
    Common Stock Shares Outstanding1,327,039shares1,327,039shares1,327,039shares1,322,553shares1,322,011shares1,290,326shares1,144,978shares1,084,621shares
    Non Current Assets Total33,999USD104,000USD950,000USD2,142,000USD1,966,000USD293,000USD2,198,000USD2,129,000USD
    Non Current Liabilities Total1,367,999USD81,000USD1,447,000USD1,449,999USD1,465,000USD1,464,000USD0USD—
    Non Current Liabilities Other27,000USD28,000USD49,000USD49,000USD45,000USD43,000USD——
    Non Currrent Assets Other33,999USD—837,000USD2,020,000USD1,841,000USD163,000USD2,104,000USD1,986,000USD
    Net Working Capital511,596,000USD240,357,000USD7,163,000USD10,398,000USD13,372,000USD15,642,000USD18,737,000USD—
    Unclassified Non Current Liabilities1,340,999USD—1,398,000USD1,400,999USD1,420,000USD1,421,000USD——
    Unclassified Equity892,199,999USD310,688,000USD291,129,000USD290,956,000USD290,746,000USD290,538,000USD291,053,000USD290,290,999USD
    Short Term Debt—15,000USD15,000USD15,000USD13,000USD12,000USD32,000USD77,000USD
    Property Plant Equipment Net—104,000USD113,000USD122,000USD125,000USD130,000USD94,000USD143,000USD
    Property Plant Equipment Gross—176,000USD180,000USD183,000USD180,000USD180,000USD139,000USD—
    Short Term Investments—————0USD0USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets260,527,000USD17,132,000USD38,227,000USD73,188,000USD122,215,000USD171,596,000USD56,609,000USD35,104,000USD
    Other Current Assets1,900,000USD1,783,000USD1,905,000USD2,307,000USD7,631,000USD3,504,000USD3,658,000USD2,984,000USD
    Total Liab20,147,000USD2,661,000USD5,896,000USD11,435,000USD4,992,000USD6,107,000USD8,138,000USD4,444,000USD
    Total Stockholder Equity240,380,000USD14,471,000USD32,331,000USD61,753,000USD117,223,000USD165,489,000USD48,471,000USD30,660,000USD
    Other Current Liab19,607,000USD808,000USD3,945,000USD7,281,000USD2,614,000USD2,340,999USD4,511,000USD3,030,000USD
    Capital Stock416,253,000USD1,360,000USD0USD0USD0USD———
    Retained Earnings-487,363,000USD-277,524,000USD-256,084,999USD-217,736,000USD-156,112,000USD-104,360,000USD-69,523,000USD-33,017,000USD
    Cash257,624,000USD14,175,000USD21,465,000USD32,786,000USD62,563,000USD163,582,000USD11,294,000USD30,987,000USD
    Cash And Short Term Investments257,624,000USD14,175,000USD33,151,000USD60,224,000USD100,191,000USD163,582,000USD11,294,000USD30,987,000USD
    Total Current Assets260,423,000USD16,839,000USD36,774,000USD63,910,000USD110,102,000USD169,295,000USD56,080,000USD34,960,000USD
    Total Current Liabilities20,066,000USD1,197,000USD5,830,000USD11,107,000USD4,544,000USD5,566,000USD7,927,000USD4,444,000USD
    Net Debt-257,556,000USD-12,742,000USD-21,216,000USD-31,982,000USD-61,716,000USD-162,667,000USD-10,996,000USD-30,987,000USD
    Short Term Debt15,000USD12,000USD183,000USD476,000USD399,000USD374,000USD87,000USD—
    Short Long Term Debt Total68,000USD1,433,000USD249,000USD804,000USD847,000USD915,000USD298,000USD—
    Net Receivables899,000USD881,000USD1,718,000USD1,379,000USD2,280,000USD2,209,000USD41,128,000USD989,000USD
    Accounts Payable444,000USD377,000USD1,702,000USD3,350,000USD1,531,000USD2,851,000USD3,329,000USD1,414,000USD
    Property Plant Equipment Net104,000USD130,000USD325,000USD1,167,000USD1,036,999USD885,000USD298,000USD—
    Property Plant Equipment Gross176,000USD180,000USD354,000USD1,229,000USD1,057,000USD———
    Accumulated Other Comprehensive Income802,000USD97,000USD380,000USD-244,000USD-320,000USD674,000USD-2,451,000USD-1,644,000USD
    Common Stock Shares Outstanding1,327,039shares1,157,149shares1,062,871shares1,016,364shares1,010,473shares1,010,473shares1,017,411shares1,017,411shares
    Non Current Assets Total104,000USD293,000USD1,452,999USD9,278,000USD12,113,000USD2,301,000USD529,000USD143,999USD
    Non Current Liabilities Total81,000USD1,464,000USD65,999USD328,000USD448,000USD541,000USD211,000USD—
    Non Current Liabilities Other28,000USD43,000USD——————
    Net Working Capital240,357,000USD15,642,000USD30,944,000USD52,803,000USD105,558,000USD———
    Unclassified Equity310,688,000USD290,538,000USD288,035,999USD279,733,000USD273,655,000USD269,175,000USD120,445,000USD65,321,000USD
    Short Term Investments—0USD11,686,000USD27,438,000USD37,628,000USD———
    Non Currrent Assets Other—163,000USD1,127,999USD2,279,000USD2,028,000USD1,162,000USD——
    Unclassified Non Current Liabilities—1,421,000USD——————
    Long Term Investments——0USD5,832,000USD9,048,000USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-27,783,000USD-200,736,000USD-3,133,000USD-3,437,000USD-2,533,000USD-6,741,000USD-3,883,000USD-5,338,000USD
    Depreciation68,000USD7,000USD10,000USD9,000USD8,000USD-54,000USD60,000USD77,000USD
    Stock Based Compensation3,134,000USD483,000USD164,000USD172,000USD179,000USD308,000USD681,000USD—
    Other Non Cash Items3,134,000USD183,674,000USD11,000USD2,000USD30,000USD1,898,000USD84,000USD980,000USD
    Change In Working Capital3,983,000USD17,138,000USD332,000USD1,017,000USD-123,000USD-347,000USD-593,000USD181,000USD
    Total Cash From Operating Activities-20,598,000USD566,000USD-2,616,000USD-2,237,000USD-2,439,000USD-4,936,000USD-3,651,000USD-4,099,999USD
    Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
    Free Cash Flow-20,598,000USD566,000USD-2,616,000USD-2,237,000USD-2,439,000USD-4,936,000USD-3,651,000USD-4,099,999USD
    Total Cash From Financing Activities295,921,000USD266,844,000USD——0USD0USD0USD—
    Issuance Of Capital Stock295,497,000USD———0USD0USD0USD—
    Change In Cash275,275,000USD250,018,000USD-2,616,000USD-2,237,000USD-2,439,000USD-4,936,000USD-3,651,000USD1,771,000USD
    Begin Period Cash Flow257,624,000USD7,606,000USD10,211,000USD11,939,000USD14,175,000USD19,678,000USD22,862,000USD21,091,000USD
    End Period Cash Flow532,899,000USD257,624,000USD7,606,000USD10,211,000USD11,939,000USD14,175,000USD19,678,000USD22,862,000USD
    Unclassified Operating Cash Flow-3,134,000USD———————
    Investments—0USD0USD0USD0USD0USD0USD—
    Total Cashflows From Investing Activities—-17,374,000USD—————6,000,000USD
    Unclassified Investing Cash Flow—-17,374,000USD—————6,000,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income-209,839,000USD-21,439,000USD-38,349,000USD-61,624,000USD-51,752,000USD-34,837,000USD-36,507,000USD-15,869,000USD
    Depreciation34,000USD181,000USD830,000USD490,000USD441,000USD188,000USD111,000USD—
    Stock Based Compensation998,000USD3,239,000USD5,427,000USD5,571,000USD4,480,000USD———
    Other Non Cash Items183,717,000USD5,302,000USD4,978,000USD6,265,000USD5,627,000USD1,037,000USD14,875,000USD3,111,000USD
    Change In Working Capital18,364,000USD-2,667,000USD-4,370,000USD11,937,000USD-6,624,000USD-4,591,000USD2,195,000USD-933,000USD
    Total Cash From Operating Activities-6,726,000USD-18,623,000USD-36,911,000USD-42,932,000USD-52,308,000USD-38,203,000USD-19,326,000USD-13,691,000USD
    Capital Expenditures0USD0USD0USD-196,000USD-223,000USD0USD0USD0USD
    Free Cash Flow-6,726,000USD-18,623,000USD-36,911,000USD-43,128,000USD-52,531,000USD-38,203,000USD-19,326,000USD-13,691,000USD
    Investments0USD11,650,000USD22,247,000USD12,580,000USD-47,825,000USD———
    Total Cashflows From Investing Activities-17,374,000USD11,650,000USD22,330,000USD12,384,000USD-48,048,000USD—-326,000USD—
    Total Cash From Financing Activities266,844,000USD0USD2,876,000USD507,000USD0USD187,389,000USD—42,874,000USD
    Issuance Of Capital Stock266,811,000USD0USD2,876,000USD507,000USD0USD———
    Change In Cash243,449,000USD-7,290,000USD-11,321,000USD-29,777,000USD-101,019,000USD152,288,000USD-19,693,000USD30,987,000USD
    Begin Period Cash Flow14,175,000USD21,465,000USD32,786,000USD62,563,000USD163,582,000USD11,294,000USD30,987,000USD—
    End Period Cash Flow257,624,000USD14,175,000USD21,465,000USD32,786,000USD62,563,000USD163,582,000USD11,294,000USD30,987,000USD
    Other Cashflows From Financing Activities266,844,000USD———————
    Unclassified Investing Cash Flow-17,374,000USD———————
    Unclassified Financing Cash Flow-266,811,000USD———————
    Unclassified Operating Cash Flow—-3,239,000USD-5,427,000USD-5,571,000USD-4,480,000USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.