DIBS (1stdibs.Com, Inc.) Stock Financials & Earnings

DIBS1stdibs.Com, Inc.

Mkt Cap$202M

Consumer Cyclical·Specialty Retail·🇺🇸 United States·NASDAQ

Revenue (TTM)$90M

Net Income (TTM)-$14M

EPS (TTM)-$0.39

Free Cash Flow (TTM)-$3M

Gross Margin73.0%

Op. Margin-20.3%

Net Margin-15.2%

FCF Margin-3.8%

P/S Ratio (TTM)2.3x

P/E Ratio (TTM)—

YoY Rev Growth+1.5%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$22M	$15M	-$10M
Q2 23	$21M	$15M	-$10M
Q3 23	$21M	$15M	-$5M
Q4 23	$21M	$15M	-$5M
Q1 24	$22M	$16M	-$5M
Q2 24	$22M	$16M	-$6M
Q3 24	$21M	$15M	-$7M
Q4 24	$23M	$16M	-$7M
Q1 25	$23M	$16M	-$6M
Q2 25	$22M	$16M	-$6M
Q3 25	$22M	$16M	-$5M
Q4 25	$23M	$17M	-$2M

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Quarter	R&D	G&A	S&M
Q1 23	$6M	$8M	$10M
Q2 23	$7M	$7M	$10M
Q3 23	$5M	$7M	$8M
Q4 23	$4M	$6M	$9M
Q1 24	$5M	$7M	$9M
Q2 24	$5M	$7M	$9M
Q3 24	$5M	$7M	$9M
Q4 24	$5M	$7M	$11M
Q1 25	$6M	$7M	$9M
Q2 25	$6M	$7M	$8M
Q3 25	$6M	$6M	$9M
Q4 25	$6M	$7M	$5M

Revenue Segments

Quarter	Seller Marketplace Services	Service, Other
Q1 23	$22M	$167K
Q2 23	$21M	$160K
Q3 23	$20M	$196K
Q4 23	$21M	$236K
Q1 24	$22M	$224K
Q2 24	$22M	$273K
Q3 24	$21M	$247K
Q1 25	$22M	$259K
Q2 25	$22M	$254K
Q3 25	$22M	$299K
Q4 25	$23M	$355K

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$88M	$63M	$150M
Q2 23	$45M	$101M	$146M
Q3 23	$32M	$111M	$143M
Q4 23	$37M	$102M	$139M
Q1 24	$34M	$101M	$134M
Q2 24	$24M	$87M	$111M
Q3 24	$22M	$87M	$109M
Q4 24	$26M	$78M	$104M
Q1 25	$20M	$81M	$101M
Q2 25	$22M	$72M	$94M
Q3 25	$20M	$73M	$93M
Q4 25	$23M	$72M	$95M

Shares Outstanding

Revenue Per Employee

Revenue / Employee