marketcaparena
Search

    DFNS

    T3 Defense Inc.

    Company overview

    Market capitalization
    $12.00M
    Employees
    112
    Latest publication
    2026-09-29
    About T3 Defense Inc.

    T3 Defense Inc. acquires and operates aerospace and defense businesses in the United States and Israel. It engages in supplying generators for iron dome launchers and defense systems; defense and aerospace applications, including GPS-denied navigation, 3D mapping, simulation systems, and AI training platforms; design and manufacture of motion control systems for military and civilian use; and distribution of advanced drone payload systems for defense and homeland security markets. The company also offers unmanned arial systems and services; design, development, production, and manufacturing of serial, fully integrated electro-mechanical machines, and sophisticated assembly lines. In addition, it is involved in aviation and defense infrastructure, such as logistics hubs, maintenance, repair, and operations facilities, and aircraft modernization capabilities. The company was formerly known as Nukkleus Inc. and changed its name to T3 Defense Inc. in February 2026. T3 Defense Inc. was founded in 2013 and is headquartered in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue3,996,000USD3,653,000USD0USD0USD0USD0USD0USD236,099USD
    Cost Of Revenue2,983,000USD3,282,000USD—0USD0USD0USD—18,320USD
    Gross Profit1,013,000USD371,000USD—0USD0USD0USD—217,779USD
    Research Development348,000USD274,000USD——————
    Selling General Administrative3,593,000USD3,751,000USD20,925,018USD4,771,575USD1,048,300USD1,507,107USD4,524,180USD1,236,429USD
    Selling And Marketing Expenses184,000USD157,000USD—————547USD
    General And Administrative Expenses3,593,000USD———————
    Total Operating Expenses4,391,000USD4,182,000USD25,273,018USD4,771,575USD1,048,300USD1,507,107USD4,524,180USD1,637,064USD
    Operating Income-3,378,000USD-3,811,000USD-25,273,018USD-4,771,575USD-1,048,300USD-1,507,107USD-4,524,180USD-1,419,285USD
    Total Other Income Expense Net-82,505,000USD-22,398,000USD11,810,811USD-11,533,653USD4,284,841USD104,648,000USD-156,105,824USD5,874,518USD
    Interest Expense825,000USD2,945,000USD318,277USD49,891USD223,969USD198,417USD439,326USD468,688USD
    Income Before Tax-85,883,000USD-26,209,000USD-13,462,207USD-16,305,228USD3,236,541USD103,140,894USD-160,630,004USD4,455,233USD
    Income Tax Expense-190,000USD38,000USD9,000USD—————
    Net Income-81,430,000USD-27,147,000USD-11,062,236USD-16,365,492USD3,018,589USD102,958,139USD-160,787,979USD4,455,233USD
    Minority Interest-1,058,000USD-796,000USD————0USD—
    Interest Income—1,790,000USD————0USD—
    Net Interest Income—-1,155,000USD597,277USD-49,891USD-223,969USD-198,417USD-439,000USD—
    Tax Provision—38,000USD9,000USD0USD0USD0USD0USD—
    Net Income From Continuing Ops—-26,247,000USD-13,471,207USD-16,305,228USD3,236,541USD103,140,894USD-160,630,000USD—
    Ebit—-23,264,000USD-13,780,484USD-16,255,337USD3,460,510USD103,339,311USD—4,923,921USD
    Ebitda—-23,242,000USD-13,779,291USD-16,253,994USD3,461,675USD103,339,610USD-160,190,678USD4,927,370USD
    Depreciation And Amortization—22,000USD1,193USD1,343USD1,165USD299USD—3,449USD
    Reconciled Depreciation—22,000USD1,193USD1,343USD1,165USD299USD0USD—
    Unclassified Operating Expenses——4,348,000USD—————
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Revenue0USD5,913,461USD21,297,642USD21,513,474USD19,286,964USD
    Selling General Administrative28,252,000USD8,586,008USD3,696,386USD5,484,319USD832,208USD
    Unclassified Operating Expenses4,348,000USD6,546,030USD13,367,805USD4,576,423USD—
    Total Operating Expenses32,600,000USD15,176,526USD17,120,080USD10,480,928USD850,082USD
    Operating Income-32,600,000USD-14,178,010USD-17,463,221USD-11,142,324USD-932,404USD
    Interest Income279,000USD0USD———
    Interest Expense154,000USD550,066USD1,776USD0USD4,170USD
    Net Interest Income125,000USD-387,000USD-1,776USD0USD—
    Income Before Tax76,610,000USD-8,518,520USD-17,428,428USD-11,845,657USD-936,846USD
    Income Tax Expense9,000USD————
    Tax Provision9,000USD0USD0USD0USD—
    Net Income78,549,000USD-8,518,520USD-17,428,428USD-11,845,657USD-936,846USD
    Net Income From Continuing Ops76,601,000USD-7,378,000USD-17,428,428USD-11,845,657USD—
    Ebit76,764,000USD-7,968,454USD-17,426,652USD-11,845,657USD-932,676USD
    Ebitda76,768,000USD-7,954,641USD-15,046,537USD-9,155,040USD-463,390USD
    Depreciation And Amortization4,000USD13,813USD2,380,115USD2,690,617USD469,286USD
    Reconciled Depreciation4,000USD0USD2,380,115USD2,690,617USD—
    Total Other Income Expense Net109,210,000USD5,659,490USD34,793USD-703,333USD-4,442USD
    Minority Interest-82,000USD0USD———
    Cost Of Revenue—4,914,945USD21,640,783USD22,174,870USD19,369,286USD
    Gross Profit—998,516USD-343,141USD-661,396USD-82,322USD
    Selling And Marketing Expenses—44,488USD55,889USD420,186USD17,874USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets316,000,000USD315,486,000USD202,386,000USD13,287,908USD7,147,234USD8,601,827USD9,109,284USD984,999USD
    Cash And Equivalents4,085,000USD———————
    Cash And Short Term Investments6,260,000USD10,983,000USD4,147,000USD7,611,465USD1,519,647USD4,462,916USD6,897,697USD619,039USD
    Short Term Investments2,175,000USD3,621,000USD250,000USD————615,361USD
    Total Current Assets21,242,000USD22,811,000USD13,555,000USD13,118,456USD6,959,877USD8,462,853USD9,094,397USD965,709USD
    Other Current Assets2,890,000USD5,734,000USD311,000USD763,076USD2,808,142USD3,999,937USD2,196,700USD311,625USD
    Other Non Current Assets0USD———————
    Total Liabilities159,770,000USD———————
    Total Current Liabilities153,188,000USD91,625,000USD43,546,000USD43,630,885USD60,423,405USD64,709,245USD171,450,366USD7,070,071USD
    Other Current Liabilities6,059,000USD———————
    Total Stockholder Equity-25,324,000USD36,165,000USD-19,788,000USD-30,417,971USD-53,383,574USD-57,217,016USD-163,350,109USD-7,097,713USD
    Total Equity Including Noncontrolling Interest-19,659,000USD———————
    Net Receivables3,576,000USD6,094,000USD9,097,000USD4,743,915USD2,632,088USD——35,045USD
    Inventory4,738,000USD———————
    Property Plant Equipment Net4,764,000USD4,945,000USD924,000USD169,452USD178,611USD127,328USD——
    Goodwill99,047,000USD———————
    Intangible Assets0USD12,553,000USD7,404,000USD————19,290USD
    Accounts Payable4,035,000USD2,485,000USD124,000USD87,420USD97,157USD18,341USD69,600USD448,307USD
    Short Term Debt1,362,000USD12,637,000USD1,358,000USD1,645,563USD2,158,798USD1,576,877USD1,390,193USD3,036,016USD
    Common Stock10,000USD4,000USD2,000USD1,110USD537USD501USD493USD209USD
    Retained Earnings-232,162,000USD-149,674,000USD-122,527,000USD-111,464,507USD-95,099,015USD-98,117,604USD-201,075,743USD-40,287,764USD
    Accumulated Other Comprehensive Income-276,000USD-24,000USD—-2,277USD-216,426USD-93,213USD-34,448USD-144,883USD
    Total Liab—98,395,000USD45,186,000USD43,705,879USD60,530,808USD65,818,843USD172,459,393USD8,082,712USD
    Other Current Liab—76,503,000USD42,064,000USD41,897,902USD58,167,450USD63,114,027USD169,990,573USD3,419,379USD
    Capital Stock—4,000USD2,000USD1,110USD537USD501USD0USD—
    Good Will—100,150,000USD7,688,000USD—————
    Cash—7,362,000USD3,897,000USD7,611,465USD1,519,647USD4,462,916USD6,897,697USD3,678USD
    Net Debt—11,242,000USD-1,546,000USD-5,890,908USD727,569USD-1,872,299USD-4,559,956USD3,998,394USD
    Short Long Term Debt—11,106,000USD854,000USD1,566,988USD2,081,988USD1,525,663USD1,389,000USD—
    Short Long Term Debt Total—18,604,000USD2,351,000USD1,720,557USD2,247,216USD2,590,617USD2,337,741USD4,002,072USD
    Long Term Debt—3,084,000USD850,000USD——947,548USD992,000USD—
    Property Plant Equipment Gross—4,945,000USD924,000USD169,452USD178,611USD127,328USD——
    Common Stock Shares Outstanding—30,874,436shares19,025,767shares8,124,786shares5,623,924shares5,671,702shares3,094,253shares2,099,000shares
    Non Current Assets Total—292,675,000USD188,831,000USD169,452USD187,357USD138,974USD14,887USD19,290USD
    Non Current Liabilities Total—6,770,000USD1,640,000USD74,994USD107,403USD1,109,598USD1,009,027USD1,012,641USD
    Non Currrent Assets Other—174,667,000USD172,815,000USD—8,746USD11,646USD14,887USD—
    Net Working Capital—-68,814,000USD-29,991,000USD-30,512,429USD-53,463,528USD-56,246,392USD-162,356,000USD—
    Unclassified Current Liabilities—-11,106,000USD—-1,566,988USD-2,081,988USD-1,525,663USD——
    Unclassified Non Current Liabilities—3,686,000USD—————1,012,641USD
    Unclassified Equity—185,855,000USD102,735,000USD81,046,593USD41,930,793USD40,992,799USD37,759,589USD33,334,725USD
    Long Term Investments——————0USD—
    Current Deferred Revenue———————166,369USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Assets202,386,000USD984,999USD3,352,625USD18,364,904USD15,814,857USD
    Intangible Assets7,404,000USD19,290USD33,000USD8,075,105USD10,754,485USD
    Other Current Assets311,000USD311,625USD706,996USD2,109,426USD812,426USD
    Total Liab45,186,000USD8,082,712USD9,545,855USD7,474,324USD6,655,165USD
    Total Stockholder Equity-19,788,000USD-7,097,713USD-6,193,230USD10,890,580USD9,159,692USD
    Other Current Liab42,064,000USD3,419,379USD8,833,182USD7,219,390USD6,551,333USD
    Common Stock2,000USD209USD126USD1,007USD33,203USD
    Capital Stock2,000USD209USD126USD1,007USD—
    Retained Earnings-122,527,000USD-40,287,764USD-31,769,244USD-14,340,816USD-2,495,159USD
    Good Will7,688,000USD————
    Cash3,897,000USD3,678USD19,318USD364,023USD403,771USD
    Cash And Short Term Investments4,147,000USD619,039USD19,318USD612,237USD1,572,120USD
    Total Current Assets13,555,000USD965,709USD2,928,408USD3,687,799USD5,060,372USD
    Total Current Liabilities43,546,000USD7,070,071USD9,123,465USD7,474,324USD6,655,165USD
    Net Debt-1,546,000USD3,998,394USD401,301USD-364,023USD-403,771USD
    Short Term Debt1,358,000USD3,036,016USD———
    Short Long Term Debt854,000USD3,036,016USD———
    Short Long Term Debt Total2,351,000USD4,002,072USD420,619USD——
    Long Term Debt850,000USD966,056USD420,619USD——
    Short Term Investments250,000USD615,361USD0USD248,214USD1,168,349USD
    Net Receivables9,097,000USD35,045USD2,202,094USD966,136USD2,675,826USD
    Accounts Payable124,000USD448,307USD138,666USD51,712USD54,831USD
    Property Plant Equipment Net924,000USD————
    Property Plant Equipment Gross924,000USD————
    Common Stock Shares Outstanding9,249,992shares2,098,999shares1,259,333shares9,771,734shares32,221,444shares
    Non Current Assets Total188,831,000USD19,290USD424,217USD14,677,105USD10,754,485USD
    Non Current Liabilities Total1,640,000USD1,012,641USD422,390USD0USD—
    Non Currrent Assets Other172,815,000USD————
    Net Working Capital-29,991,000USD-6,104,362USD-6,195,057USD-3,786,525USD—
    Unclassified Equity102,735,000USD33,334,516USD25,543,803USD25,171,163USD11,613,208USD
    Current Deferred Revenue—166,369USD151,617USD203,222USD49,000USD
    Long Term Investments—0USD391,217USD6,602,000USD—
    Accumulated Other Comprehensive Income—-144,883USD31,959USD58,219USD8,440USD
    Unclassified Current Liabilities—-3,036,016USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation438,000USD
    Stock Based Compensation1,907,000USD
    Change To Account Receivables-255,000USD
    Change To Liabilities597,000USD
    Change In Working Capital342,000USD
    Operating Cash Flow-9,791,000USD
    Capital Expenditures-180,000USD
    Other Investing Activities-4,476,000USD
    Unclassified Investing Cash Flow213,000USD
    Investing Cash Flow-4,443,000USD
    Net Debt Issuance-455,000USD
    Unclassified Financing Cash Flow15,808,000USD
    Financing Cash Flow15,353,000USD
    Effect Of Forex Changes On Cash0USD
    Change In Cash1,119,000USD
    End Cash Flow5,066,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Net Income-26,247,000USD-13,471,207USD-16,305,228USD3,236,541USD103,140,894USD-160,787,979USD4,455,233USD
    Depreciation22,000USD1,193USD1,343USD1,165USD299USD0USD3,449USD
    Stock Based Compensation1,907,000USD18,648,095USD0USD-95USD177,905USD5,603USD-2,759,998USD
    Other Non Cash Items19,867,000USD-3,796,647USD11,059,908USD-4,953,995USD-104,430,266USD157,354,332USD-5,700,164USD
    Change To Account Receivables-400,000USD—-111,827USD—0USD—-12,181USD
    Change To Inventory285,000USD———0USD——
    Change In Working Capital-434,000USD-2,379,988USD2,738,429USD363,905USD-230,346USD3,087,952USD2,802,154USD
    Total Cash From Operating Activities-4,927,000USD-998,554USD-2,505,548USD-1,352,384USD-1,341,514USD-340,092USD-1,199,326USD
    Capital Expenditures-154,000USD-12,310USD-3,843USD-4,626USD-10,221USD0USD0USD
    Free Cash Flow-5,081,000USD-1,010,864USD-2,509,391USD-1,357,010USD-1,351,735USD-340,092USD-1,199,326USD
    Investments239,000USD———0USD64,000USD—
    Total Cashflows From Investing Activities-3,823,000USD-176,308,310USD-2,003,843USD-704,626USD-810,221USD-936,241USD1,086USD
    Net Borrowings-757,000USD9,209,000USD0USD-78,000USD0USD8,585,000USD—
    Total Cash From Financing Activities12,476,000USD173,638,000USD9,225,000USD-878,000USD0USD9,062,671USD703,580USD
    Dividends Paid-297,000USD———0USD——
    Issuance Of Capital Stock13,530,000USD163,629,000USD——0USD478,000USD—
    Change In Cash3,726,000USD-3,664,465USD4,737,872USD-1,589,323USD-3,394,725USD7,822,182USD-503,313USD
    Begin Period Cash Flow3,947,000USD7,611,465USD2,873,593USD4,462,916USD7,857,641USD35,459USD538,772USD
    End Period Cash Flow7,673,000USD3,947,000USD7,611,465USD2,873,593USD4,462,916USD7,857,641USD35,459USD
    Other Cashflows From Investing Activities-4,000USD-176,745,000USD———63,759USD1,086USD
    Other Cashflows From Financing Activities800,000USD800,000USD9,225,000USD-800,000USD———
    Unclassified Investing Cash Flow-3,904,000USD—-2,000,000USD——-1,064,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Net Income76,601,000USD-8,518,520USD-17,428,428USD-11,845,657USD-936,846USD
    Depreciation4,000USD13,813USD2,380,115USD2,690,617USD469,286USD
    Stock Based Compensation18,826,000USD229,605USD370,878USD1,913,529USD42,082USD
    Other Non Cash Items-102,121,000USD650,655USD13,105,265USD5,001,573USD796USD
    Change In Working Capital492,000USD3,806,004USD339,788USD3,855,544USD1,591,664USD
    Total Cash From Operating Activities-6,198,000USD-3,818,443USD-1,232,382USD1,615,606USD1,166,982USD
    Capital Expenditures-31,000USD0USD-41,833USD0USD0USD
    Free Cash Flow-6,229,000USD-3,818,443USD-1,274,215USD1,615,606USD1,166,982USD
    Investments50,000USD0USD—-35,000USD—
    Total Cashflows From Investing Activities-179,827,000USD132,826USD-1,109,936USD-35,000USD-23,302USD
    Net Borrowings9,131,000USD2,428,000USD418,316USD0USD—
    Total Cash From Financing Activities181,985,000USD3,000,403USD418,316USD0USD—
    Issuance Of Capital Stock172,854,000USD0USD———
    Change In Cash-3,911,000USD-656,360USD-1,692,598USD1,181,344USD1,120,224USD
    Begin Period Cash Flow7,858,000USD691,819USD2,384,417USD1,203,073USD82,849USD
    End Period Cash Flow3,947,000USD35,459USD691,819USD2,384,417USD1,203,073USD
    Other Cashflows From Investing Activities-176,795,000USD132,826USD-1,068,103USD——
    Unclassified Investing Cash Flow-3,051,000USD————
    Change To Account Receivables—-4,142,922USD-1,338,432USD1,740,211USD1,078,927USD
    Other Cashflows From Financing Activities—150,161USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    FY 2024Yearly · 2024-09-30GeographyMT4,800,000USD0001213900-25-011694
    FY 2024Yearly · 2024-09-30GeographyRest of World1,113,461USD0001213900-25-011694
    Q4 2023Quarterly · 2023-12-31ProductFinancial Service442,391USD0001013762-24-002177
    Q4 2023Quarterly · 2023-12-31ProductGeneral Support Services4,800,000USD0001013762-24-002177
    Q4 2023Quarterly · 2023-12-31ProductServices Provided By Related Parties41,599USD0001013762-24-002177
    Q4 2023Quarterly · 2023-12-31SegmentFinancial Services442,391USD0001013762-24-002177
    Q4 2023Quarterly · 2023-12-31SegmentGeneral Support Services4,800,000USD0001013762-24-002177
    FY 2023Yearly · 2023-09-30GeographyMT19,200,000USD0001213900-25-011694
    FY 2023Yearly · 2023-09-30GeographyRest of World2,097,642USD0001213900-25-011694
    FY 2023Yearly · 2023-09-30ProductFinancial Service2,097,642USD0001213900-24-060986
    FY 2023Yearly · 2023-09-30ProductGeneral Support Services19,200,000USD0001213900-24-060986
    FY 2023Yearly · 2023-09-30SegmentFinancial Services2,097,642USD0001213900-24-060986
    FY 2023Yearly · 2023-09-30SegmentGeneral Support Services19,200,000USD0001213900-24-060986
    Q2 2023Quarterly · 2023-06-30ProductFinancial Service412,056USD0001213900-24-077772
    Q2 2023Quarterly · 2023-06-30ProductGeneral Support Services4,800,000USD0001213900-24-077772
    Q2 2023Quarterly · 2023-06-30SegmentFinancial Services412,056USD0001213900-24-077772
    Q2 2023Quarterly · 2023-06-30SegmentGeneral Support Services4,800,000USD0001213900-24-077772
    Q1 2023Quarterly · 2023-03-31SegmentFinancial Services833,944USD0001213900-24-068918
    Q1 2023Quarterly · 2023-03-31SegmentGeneral Support Services4,800,000USD0001213900-24-068918
    Q4 2022Quarterly · 2022-12-31ProductFinancial Service576,388USD0001013762-24-002177
    Q4 2022Quarterly · 2022-12-31ProductGeneral Support Services4,800,000USD0001013762-24-002177
    Q4 2022Quarterly · 2022-12-31ProductServices Provided By Related Parties32,844USD0001013762-24-002177
    Q4 2022Quarterly · 2022-12-31SegmentFinancial Services576,388USD0001013762-24-002177
    Q4 2022Quarterly · 2022-12-31SegmentGeneral Support Services4,800,000USD0001013762-24-002177
    FY 2022Yearly · 2022-09-30ProductFinancial Service2,313,474USD0001213900-24-060986
    FY 2022Yearly · 2022-09-30ProductGeneral Support Services19,200,000USD0001213900-24-060986
    FY 2022Yearly · 2022-09-30SegmentFinancial Services2,313,474USD0001213900-24-060986
    FY 2022Yearly · 2022-09-30SegmentGeneral Support Services19,200,000USD0001213900-24-060986

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.