marketcaparena

DAN

DANA Inc

Company overview

Market capitalization
$2.92B
Employees
26,900
Latest publication
2026-09-29
About DANA Inc

Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sealing and thermal products, e-sealing, e-thermal cooling systems, battery and electronics cooling, hydrogen fuel cell cooling, and new power industrial cooling. The Commercial Vehicle segment offers axles, driveshafts, hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers. The company offers electrodynamic technologies comprising motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-management technologies, including transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding; and digital solutions that include active and passive system controls, as well as descriptive and predictive analytics. It serves vehicle manufacturers in the global light vehicle, medium/heavy vehicle. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue2,010,000,000USD1,868,000,000USD-6,204,000,000USD1,917,000,000USD1,935,000,000USD2,352,000,000USD2,335,000,000USD2,476,000,000USD
Cost Of Revenue1,800,000,000USD1,707,000,000USD-5,676,000,000USD1,753,000,000USD1,797,000,000USD2,126,000,000USD2,203,000,000USD2,231,000,000USD
Gross Profit210,000,000USD161,000,000USD-528,000,000USD164,000,000USD138,000,000USD226,000,000USD132,000,000USD245,000,000USD
Selling General Administrative104,000,000USD102,000,000USD96,000,000USD87,000,000USD99,000,000USD132,000,000USD123,000,000USD130,000,000USD
Total Operating Expenses134,000,000USD102,000,000USD-320,000,000USD87,000,000USD101,000,000USD132,000,000USD487,000,000USD138,000,000USD
Operating Income76,000,000USD59,000,000USD-208,000,000USD77,000,000USD37,000,000USD94,000,000USD-355,000,000USD107,000,000USD
Total Other Income Expense Net-17,000,000USD-60,000,000USD128,000,000USD-66,000,000USD-39,000,000USD-56,000,000USD284,000,000USD-53,000,000USD
Interest Income4,000,000USD6,000,000USD2,000,000USD3,000,000USD3,000,000USD3,000,000USD5,000,000USD4,000,000USD
Interest Expense21,000,000USD22,000,000USD51,000,000USD47,000,000USD44,000,000USD39,000,000USD43,000,000USD40,000,000USD
Income Before Tax59,000,000USD-1,000,000USD-80,000,000USD11,000,000USD-2,000,000USD38,000,000USD-71,000,000USD54,000,000USD
Income Tax Expense54,000,000USD14,000,000USD-18,000,000USD-2,000,000USD10,000,000USD10,000,000USD5,000,000USD43,000,000USD
Equity Method Income Loss6,000,000USD———————
Discontinued Operations-11,000,000USD———————
Net Income0USD-104,000,000USD-168,000,000USD83,000,000USD27,000,000USD25,000,000USD-80,000,000USD4,000,000USD
Net Interest Income—-16,000,000USD-49,000,000USD-44,000,000USD-41,000,000USD-36,000,000USD-38,000,000USD-36,000,000USD
Tax Provision—14,000,000USD55,000,000USD-2,000,000USD10,000,000USD8,000,000USD5,000,000USD43,000,000USD
Net Income From Continuing Ops—-15,000,000USD-37,000,000USD13,000,000USD-12,000,000USD30,000,000USD-76,000,000USD11,000,000USD
Ebit—59,000,000USD-29,000,000USD58,000,000USD35,000,000USD75,000,000USD2,000,000USD104,000,000USD
Ebitda—146,000,000USD60,000,000USD146,000,000USD111,000,000USD176,000,000USD104,000,000USD206,000,000USD
Depreciation And Amortization—87,000,000USD89,000,000USD88,000,000USD76,000,000USD101,000,000USD102,000,000USD102,000,000USD
Reconciled Depreciation—87,000,000USD91,000,000USD89,000,000USD76,000,000USD101,000,000USD102,000,000USD102,000,000USD
Minority Interest—-4,000,000USD-4,000,000USD-4,000,000USD-4,000,000USD-5,000,000USD-4,000,000USD-7,000,000USD
Unclassified Operating Expenses——-416,000,000USD—2,000,000USD——8,000,000USD
Net Income Applicable To Common Shares——-50,000,000USD83,000,000USD27,000,000USD25,000,000USD-80,000,000USD4,000,000USD
Research Development——————360,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue7,500,000,000USD10,284,000,000USD10,555,000,000USD10,156,000,000USD8,945,000,000USD7,106,000,000USD8,620,000,000USD8,143,000,000USD
Cost Of Revenue6,898,000,000USD9,408,000,000USD9,655,000,000USD9,393,000,000USD8,108,000,000USD6,485,000,000USD7,489,000,000USD6,986,000,000USD
Gross Profit602,000,000USD876,000,000USD900,000,000USD763,000,000USD837,000,000USD621,000,000USD1,131,000,000USD1,157,000,000USD
Research Development105,000,000USD360,000,000USD369,000,000USD321,000,000USD297,000,000USD246,000,000USD271,000,000USD252,000,000USD
Selling General Administrative387,000,000USD524,000,000USD549,000,000USD495,000,000USD470,000,000USD421,000,000USD767,000,000USD499,000,000USD
Unclassified Operating Expenses-105,000,000USD18,000,000USD13,000,000USD——10,000,000USD-236,000,000USD15,000,000USD
Total Operating Expenses387,000,000USD902,000,000USD931,000,000USD823,000,000USD767,000,000USD677,000,000USD802,000,000USD766,000,000USD
Operating Income213,000,000USD-26,000,000USD-31,000,000USD-60,000,000USD70,000,000USD-56,000,000USD342,000,000USD391,000,000USD
Interest Income10,000,000USD15,000,000USD17,000,000USD11,000,000USD9,000,000USD9,000,000USD10,000,000USD11,000,000USD
Interest Expense181,000,000USD161,000,000USD154,000,000USD128,000,000USD131,000,000USD138,000,000USD122,000,000USD96,000,000USD
Net Interest Income-171,000,000USD-146,000,000USD-137,000,000USD-117,000,000USD-122,000,000USD-129,000,000USD-112,000,000USD-85,000,000USD
Income Before Tax-32,000,000USD90,000,000USD169,000,000USD-27,000,000USD272,000,000USD7,000,000USD201,000,000USD518,000,000USD
Income Tax Expense53,000,000USD139,000,000USD121,000,000USD284,000,000USD72,000,000USD58,000,000USD-32,000,000USD78,000,000USD
Tax Provision53,000,000USD139,000,000USD121,000,000USD284,000,000USD72,000,000USD58,000,000USD-32,000,000USD78,000,000USD
Net Income85,000,000USD-57,000,000USD38,000,000USD-242,000,000USD197,000,000USD-31,000,000USD226,000,000USD427,000,000USD
Net Income From Continuing Ops-53,000,000USD-49,000,000USD48,000,000USD-315,000,000USD172,000,000USD-71,000,000USD203,000,000USD416,000,000USD
Ebit213,000,000USD321,000,000USD325,000,000USD247,000,000USD353,000,000USD177,000,000USD601,000,000USD635,000,000USD
Ebitda570,000,000USD743,000,000USD741,000,000USD635,000,000USD742,000,000USD542,000,000USD940,000,000USD905,000,000USD
Depreciation And Amortization357,000,000USD422,000,000USD416,000,000USD388,000,000USD389,000,000USD365,000,000USD339,000,000USD270,000,000USD
Reconciled Depreciation357,000,000USD422,000,000USD416,000,000USD388,000,000USD389,000,000USD365,000,000USD339,000,000USD270,000,000USD
Total Other Income Expense Net-213,000,000USD116,000,000USD200,000,000USD33,000,000USD202,000,000USD63,000,000USD-141,000,000USD127,000,000USD
Minority Interest-17,000,000USD-8,000,000USD-10,000,000USD-69,000,000USD3,000,000USD-20,000,000USD7,000,000USD13,000,000USD
Net Income Applicable To Common Shares85,000,000USD-57,000,000USD38,000,000USD-242,000,000USD197,000,000USD-31,000,000USD226,000,000USD427,000,000USD
Non Operating Income Net Other———15,000,000USD8,000,000USD21,000,000USD31,000,000USD35,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets6,113,000,000USD6,078,000,000USD7,808,000,000USD8,108,000,000USD8,139,000,000USD7,800,000,000USD7,485,000,000USD7,859,000,000USD
Cash And Equivalents331,000,000USD—469,000,000USD414,000,000USD486,000,000USD507,000,000USD494,000,000USD419,000,000USD
Total Current Assets3,205,000,000USD3,239,000,000USD3,868,000,000USD4,129,000,000USD4,187,000,000USD4,031,000,000USD3,703,000,000USD4,054,000,000USD
Other Current Assets285,000,000USD220,000,000USD1,130,000,000USD1,191,000,000USD1,235,000,000USD246,000,000USD206,000,000USD226,000,000USD
Other Non Current Assets114,000,000USD———————
Total Liabilities4,130,000,000USD———————
Total Current Liabilities2,156,000,000USD2,068,000,000USD3,308,000,000USD3,158,000,000USD3,070,000,000USD2,828,000,000USD2,561,000,000USD2,716,000,000USD
Other Current Liabilities532,000,000USD———————
Other Non Current Liabilities291,000,000USD———————
Total Stockholder Equity1,920,000,000USD1,955,000,000USD861,000,000USD1,093,000,000USD1,204,000,000USD1,379,000,000USD1,333,000,000USD1,480,000,000USD
Total Equity Including Noncontrolling Interest1,983,000,000USD———————
Long Term Debt1,317,000,000USD1,236,000,000USD2,566,000,000USD2,565,000,000USD2,568,000,000USD2,428,000,000USD2,389,000,000USD2,436,000,000USD
Net Receivables1,287,000,000USD1,542,000,000USD1,247,000,000USD1,412,000,000USD1,361,000,000USD1,661,000,000USD1,456,000,000USD1,695,000,000USD
Inventory980,000,000USD994,000,000USD1,015,000,000USD1,112,000,000USD1,105,000,000USD1,617,000,000USD1,547,000,000USD1,714,000,000USD
Property Plant Equipment Net2,108,000,000USD2,062,000,000USD2,177,000,000USD2,197,000,000USD2,196,000,000USD2,521,000,000USD2,507,000,000USD2,562,000,000USD
Intangible Assets58,000,000USD61,000,000USD71,000,000USD74,000,000USD79,000,000USD148,000,000USD150,000,000USD160,000,000USD
Accounts Payable1,301,000,000USD1,228,000,000USD1,154,000,000USD1,206,000,000USD1,186,000,000USD1,659,000,000USD1,522,000,000USD1,689,000,000USD
Short Term Debt34,000,000USD62,000,000USD686,000,000USD693,000,000USD591,000,000USD391,000,000USD324,000,000USD279,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD2,000,000USD2,000,000USD2,000,000USD
Retained Earnings1,290,000,000USD1,308,000,000USD256,000,000USD297,000,000USD226,000,000USD214,000,000USD204,000,000USD283,000,000USD
Accumulated Other Comprehensive Income-837,000,000USD-856,000,000USD-1,032,000,000USD-1,047,000,000USD-1,047,000,000USD-1,110,000,000USD-1,142,000,000USD-1,066,000,000USD
Total Liab—4,064,000,000USD6,888,000,000USD6,770,000,000USD6,680,000,000USD6,165,000,000USD5,900,000,000USD6,111,000,000USD
Other Current Liab—601,000,000USD1,443,000,000USD1,195,000,000USD1,242,000,000USD688,000,000USD621,000,000USD686,000,000USD
Capital Stock—1,000,000USD1,000,000USD1,000,000USD1,000,000USD2,000,000USD2,000,000USD2,000,000USD
Cash—483,000,000USD476,000,000USD414,000,000USD486,000,000USD507,000,000USD494,000,000USD419,000,000USD
Cash And Short Term Investments—483,000,000USD476,000,000USD414,000,000USD486,000,000USD507,000,000USD494,000,000USD419,000,000USD
Current Deferred Revenue—104,000,000USD25,000,000USD———25,000,000USD62,000,000USD
Net Debt—1,052,000,000USD3,042,000,000USD3,118,000,000USD2,915,000,000USD2,574,000,000USD2,482,000,000USD2,566,000,000USD
Short Long Term Debt—24,000,000USD645,000,000USD652,000,000USD552,000,000USD345,000,000USD222,000,000USD235,000,000USD
Short Long Term Debt Total—1,535,000,000USD3,518,000,000USD3,532,000,000USD3,401,000,000USD3,081,000,000USD2,976,000,000USD2,985,000,000USD
Long Term Investments—105,000,000USD102,000,000USD96,000,000USD98,000,000USD127,000,000USD126,000,000USD126,000,000USD
Property Plant Equipment Gross—2,062,000,000USD5,146,000,000USD2,197,000,000USD2,196,000,000USD2,521,000,000USD5,825,000,000USD2,562,000,000USD
Common Stock Shares Outstanding—109,900,000shares139,200,000shares139,200,000shares143,800,000shares147,000,000shares145,200,000shares145,100,000shares
Non Current Assets Total—2,839,000,000USD3,940,000,000USD3,979,000,000USD3,952,000,000USD3,769,000,000USD3,782,000,000USD3,805,000,000USD
Non Current Liabilities Total—1,996,000,000USD3,580,000,000USD3,612,000,000USD3,610,000,000USD3,337,000,000USD3,339,000,000USD3,395,000,000USD
Non Current Liabilities Other—280,000,000USD126,000,000USD297,000,000USD337,000,000USD343,000,000USD165,000,000USD366,000,000USD
Non Currrent Assets Other—92,000,000USD1,031,000,000USD1,071,000,000USD1,073,000,000USD137,000,000USD189,000,000USD176,000,000USD
Net Working Capital—1,171,000,000USD560,000,000USD971,000,000USD1,117,000,000USD1,203,000,000USD1,142,000,000USD1,338,000,000USD
Unclassified Non Current Assets—519,000,000USD-1,031,000,000USD-1,071,000,000USD-1,073,000,000USD-137,000,000USD-189,000,000USD-176,000,000USD
Unclassified Current Liabilities—49,000,000USD-645,000,000USD-588,000,000USD-501,000,000USD-255,000,000USD-153,000,000USD-235,000,000USD
Unclassified Non Current Liabilities—480,000,000USD888,000,000USD750,000,000USD705,000,000USD566,000,000USD785,000,000USD593,000,000USD
Unclassified Equity—1,501,000,000USD1,635,000,000USD1,841,000,000USD2,023,000,000USD2,271,000,000USD2,267,000,000USD2,259,000,000USD
Other Assets——1,590,000,000USD1,612,000,000USD1,579,000,000USD716,000,000USD749,000,000USD694,000,000USD
Good Will—————257,000,000USD250,000,000USD263,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets7,808,000,000USD7,485,000,000USD7,965,000,000USD7,449,000,000USD7,632,000,000USD7,376,000,000USD7,220,000,000USD5,918,000,000USD
Intangible Assets71,000,000USD150,000,000USD182,000,000USD201,000,000USD233,000,000USD236,000,000USD240,000,000USD164,000,000USD
Other Current Assets1,130,000,000USD206,000,000USD247,000,000USD219,000,000USD196,000,000USD127,000,000USD137,000,000USD102,000,000USD
Total Liab6,888,000,000USD5,900,000,000USD6,137,000,000USD5,651,000,000USD5,459,000,000USD5,362,000,000USD5,085,000,000USD4,376,000,000USD
Total Stockholder Equity861,000,000USD1,333,000,000USD1,575,000,000USD1,551,000,000USD1,922,000,000USD1,758,000,000USD1,873,000,000USD1,345,000,000USD
Other Current Liab1,443,000,000USD620,000,000USD554,000,000USD463,000,000USD426,000,000USD491,000,000USD397,000,000USD449,000,000USD
Common Stock1,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD
Capital Stock1,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD2,000,000USD
Retained Earnings256,000,000USD204,000,000USD317,000,000USD321,000,000USD662,000,000USD530,000,000USD622,000,000USD456,000,000USD
Other Assets1,550,000,000USD3,209,000,000USD632,000,000USD520,000,000USD711,000,000USD1,101,000,000USD700,000,000USD525,000,000USD
Cash476,000,000USD494,000,000USD529,000,000USD425,000,000USD268,000,000USD559,000,000USD508,000,000USD510,000,000USD
Cash And Equivalents469,000,000USD494,000,000USD529,000,000USD425,000,000USD268,000,000USD559,000,000USD508,000,000USD510,000,000USD
Cash And Short Term Investments476,000,000USD494,000,000USD529,000,000USD425,000,000USD285,000,000USD580,000,000USD527,000,000USD531,000,000USD
Total Current Assets3,868,000,000USD3,703,000,000USD4,103,000,000USD3,829,000,000USD3,586,000,000USD3,288,000,000USD3,162,000,000USD2,907,000,000USD
Total Current Liabilities3,308,000,000USD2,561,000,000USD2,602,000,000USD2,479,000,000USD2,174,000,000USD1,941,000,000USD1,845,000,000USD1,747,000,000USD
Current Deferred Revenue25,000,000USD25,000,000USD50,000,000USD28,000,000USD8,000,000USD7,000,000USD6,000,000USD6,000,000USD
Net Debt3,042,000,000USD2,419,000,000USD2,452,000,000USD2,296,000,000USD2,401,000,000USD2,092,000,000USD2,044,000,000USD1,273,000,000USD
Short Term Debt686,000,000USD266,000,000USD99,000,000USD96,000,000USD74,000,000USD77,000,000USD76,000,000USD28,000,000USD
Short Long Term Debt645,000,000USD222,000,000USD57,000,000USD60,000,000USD31,000,000USD34,000,000USD34,000,000USD28,000,000USD
Short Long Term Debt Total3,518,000,000USD2,913,000,000USD2,981,000,000USD2,721,000,000USD2,669,000,000USD2,651,000,000USD2,552,000,000USD1,783,000,000USD
Long Term Debt2,566,000,000USD2,389,000,000USD2,598,000,000USD2,348,000,000USD2,386,000,000USD2,420,000,000USD2,336,000,000USD1,755,000,000USD
Long Term Investments102,000,000USD126,000,000USD123,000,000USD136,000,000USD174,000,000USD201,000,000USD182,000,000USD208,000,000USD
Net Receivables1,247,000,000USD1,456,000,000USD1,651,000,000USD1,576,000,000USD1,541,000,000USD1,432,000,000USD1,305,000,000USD1,243,000,000USD
Inventory1,015,000,000USD1,547,000,000USD1,676,000,000USD1,609,000,000USD1,564,000,000USD1,149,000,000USD1,193,000,000USD1,031,000,000USD
Accounts Payable1,154,000,000USD1,522,000,000USD1,756,000,000USD1,838,000,000USD1,571,000,000USD1,331,000,000USD1,255,000,000USD1,217,000,000USD
Property Plant Equipment Net2,177,000,000USD2,507,000,000USD2,638,000,000USD2,504,000,000USD2,446,000,000USD2,441,000,000USD2,443,000,000USD1,850,000,000USD
Property Plant Equipment Gross5,146,000,000USD5,825,000,000USD5,787,000,000USD2,504,000,000USD2,446,000,000USD2,441,000,000USD2,443,000,000USD1,850,000,000USD
Accumulated Other Comprehensive Income-1,032,000,000USD-1,142,000,000USD-990,000,000USD-1,001,000,000USD-985,000,000USD-1,026,000,000USD-987,000,000USD-1,362,000,000USD
Common Stock Shares Outstanding139,200,000shares145,200,000shares144,600,000shares143,600,000shares146,200,000shares144,500,000shares145,100,000shares146,500,000shares
Non Current Assets Total3,940,000,000USD3,782,000,000USD3,862,000,000USD3,620,000,000USD4,046,000,000USD4,088,000,000USD4,058,000,000USD3,011,000,000USD
Non Current Liabilities Total3,580,000,000USD3,339,000,000USD3,535,000,000USD3,172,000,000USD3,285,000,000USD3,421,000,000USD3,240,000,000USD2,629,000,000USD
Non Current Liabilities Other126,000,000USD165,000,000USD92,000,000USD47,000,000USD607,000,000USD154,000,000USD904,000,000USD874,000,000USD
Non Currrent Assets Other1,031,000,000USD189,000,000USD140,000,000USD123,000,000USD131,000,000USD169,000,000USD120,000,000USD80,000,000USD
Net Working Capital560,000,000USD1,142,000,000USD1,501,000,000USD1,350,000,000USD1,412,000,000USD1,347,000,000USD1,317,000,000USD1,160,000,000USD
Unclassified Non Current Assets-991,000,000USD-2,649,000,000USD-116,000,000USD-123,000,000USD-131,000,000USD-539,000,000USD-120,000,000USD-80,000,000USD
Unclassified Current Liabilities-645,000,000USD-94,000,000USD86,000,000USD—64,000,000USD—77,000,000USD19,000,000USD
Unclassified Non Current Liabilities888,000,000USD785,000,000USD845,000,000USD237,000,000USD-404,000,000USD—-699,000,000USD-760,000,000USD
Unclassified Equity1,635,000,000USD2,267,000,000USD2,244,000,000USD2,227,000,000USD2,425,000,000USD2,406,000,000USD2,384,000,000USD2,366,000,000USD
Good Will—250,000,000USD263,000,000USD259,000,000USD482,000,000USD479,000,000USD493,000,000USD264,000,000USD
Deferred Long Term Liab———4,000,000USD6,000,000USD5,000,000USD6,000,000USD4,000,000USD
Other Liab———536,000,000USD690,000,000USD847,000,000USD693,000,000USD756,000,000USD
Short Term Investments———17,000,000USD17,000,000USD21,000,000USD19,000,000USD21,000,000USD
Net Tangible Assets———1,746,000,000USD1,405,000,000USD1,223,000,000USD1,307,000,000USD1,017,000,000USD
Treasury Stock————-184,000,000USD-156,000,000USD-150,000,000USD-119,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-19,000,000USD-136,000,000USD13,000,000USD-59,000,000USD30,000,000USD-76,000,000USD-28,000,000USD-126,000,000USD
Depreciation87,000,000USD89,000,000USD89,000,000USD76,000,000USD96,000,000USD102,000,000USD86,000,000USD71,000,000USD
Stock Based Compensation11,000,000USD9,000,000USD8,000,000USD10,000,000USD13,000,000USD9,000,000USD7,000,000USD8,000,000USD
Other Non Cash Items-22,000,000USD139,000,000USD95,000,000USD70,000,000USD-156,000,000USD1,000,000USD36,000,000USD159,000,000USD
Change In Working Capital-252,000,000USD298,000,000USD-53,000,000USD-59,000,000USD-156,000,000USD313,000,000USD-46,000,000USD76,000,000USD
Total Cash From Operating Activities-195,000,000USD406,000,000USD111,000,000USD32,000,000USD-37,000,000USD302,000,000USD35,000,000USD215,000,000USD
Capital Expenditures-62,000,000USD-61,000,000USD-49,000,000USD-29,000,000USD-75,000,000USD-153,000,000USD-37,000,000USD-91,000,000USD
Free Cash Flow-257,000,000USD345,000,000USD62,000,000USD3,000,000USD-112,000,000USD149,000,000USD-2,000,000USD124,000,000USD
Investments-3,000,000USD-10,000,000USD-70,000,000USD5,000,000USD-65,000,000USD-147,000,000USD-28,000,000USD-114,000,000USD
Total Cashflows From Investing Activities2,309,000,000USD-92,000,000USD-70,000,000USD5,000,000USD-65,000,000USD-147,000,000USD-28,000,000USD-114,000,000USD
Net Borrowings-1,945,000,000USD-22,000,000USD94,000,000USD195,000,000USD117,000,000USD-16,000,000USD0USD—
Total Cash From Financing Activities-2,102,000,000USD-260,000,000USD-112,000,000USD-94,000,000USD95,000,000USD-34,000,000USD-26,000,000USD-31,000,000USD
Dividends Paid-13,000,000USD-12,000,000USD-13,000,000USD-14,000,000USD-15,000,000USD-15,000,000USD-14,000,000USD-14,000,000USD
Sale Purchase Of Stock-125,000,000USD-211,000,000USD-182,000,000USD-257,000,000USD0USD———
Change In Cash7,000,000USD57,000,000USD-72,000,000USD-22,000,000USD11,000,000USD77,000,000USD-5,000,000USD53,000,000USD
Begin Period Cash Flow476,000,000USD429,000,000USD501,000,000USD523,000,000USD512,000,000USD435,000,000USD430,000,000USD387,000,000USD
End Period Cash Flow483,000,000USD486,000,000USD429,000,000USD501,000,000USD523,000,000USD512,000,000USD425,000,000USD440,000,000USD
Other Cashflows From Investing Activities2,560,000,000USD31,000,000USD-12,000,000USD39,000,000USD10,000,000USD6,000,000USD6,000,000USD-20,000,000USD
Other Cashflows From Financing Activities-19,000,000USD-15,000,000USD-11,000,000USD-18,000,000USD-7,000,000USD-3,000,000USD-12,000,000USD7,000,000USD
Unclassified Investing Cash Flow-186,000,000USD-52,000,000USD61,000,000USD-10,000,000USD65,000,000USD147,000,000USD31,000,000USD111,000,000USD
Unclassified Operating Cash Flow—7,000,000USD-41,000,000USD-6,000,000USD136,000,000USD-47,000,000USD-20,000,000USD27,000,000USD
Change To Inventory—————6,000,000USD6,000,000USD12,000,000USD
Unclassified Financing Cash Flow———————-24,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-33,000,000USD-49,000,000USD48,000,000USD-311,000,000USD200,000,000USD-51,000,000USD233,000,000USD440,000,000USD
Depreciation345,000,000USD422,000,000USD416,000,000USD388,000,000USD389,000,000USD365,000,000USD339,000,000USD270,000,000USD
Stock Based Compensation40,000,000USD30,000,000USD26,000,000USD19,000,000USD17,000,000USD14,000,000USD19,000,000USD16,000,000USD
Other Non Cash Items190,000,000USD24,000,000USD9,000,000USD193,000,000USD11,000,000USD66,000,000USD218,000,000USD31,000,000USD
Change To Account Receivables-47,000,000USD94,000,000USD12,000,000USD-81,000,000USD-189,000,000USD-66,000,000USD134,000,000USD-113,000,000USD
Change To Inventory78,000,000USD55,000,000USD-42,000,000USD-99,000,000USD-471,000,000USD69,000,000USD35,000,000USD-110,000,000USD
Change In Working Capital30,000,000USD52,000,000USD81,000,000USD208,000,000USD-458,000,000USD27,000,000USD-35,000,000USD-125,000,000USD
Total Cash From Operating Activities512,000,000USD450,000,000USD476,000,000USD649,000,000USD158,000,000USD386,000,000USD637,000,000USD568,000,000USD
Capital Expenditures-214,000,000USD-380,000,000USD-501,000,000USD-440,000,000USD-369,000,000USD-326,000,000USD-426,000,000USD-325,000,000USD
Free Cash Flow298,000,000USD70,000,000USD-25,000,000USD209,000,000USD-211,000,000USD60,000,000USD211,000,000USD243,000,000USD
Investments32,000,000USD-352,000,000USD-512,000,000USD-23,000,000USD-22,000,000USD13,000,000USD-18,000,000USD15,000,000USD
Total Cashflows From Investing Activities-222,000,000USD-352,000,000USD-528,000,000USD-426,000,000USD-293,000,000USD-327,000,000USD-1,123,000,000USD-462,000,000USD
Net Borrowings384,000,000USD-50,000,000USD219,000,000USD11,000,000USD-41,000,000USD24,000,000USD522,000,000USD-35,000,000USD
Total Cash From Financing Activities-371,000,000USD-90,000,000USD160,000,000USD-42,000,000USD-127,000,000USD-12,000,000USD479,000,000USD-180,000,000USD
Dividends Paid-54,000,000USD-58,000,000USD-58,000,000USD-58,000,000USD-58,000,000USD-15,000,000USD-58,000,000USD-58,000,000USD
Sale Purchase Of Stock-650,000,000USD——-25,000,000USD-23,000,000USD-3,000,000USD-25,000,000USD-25,000,000USD
Change In Cash-27,000,000USD-51,000,000USD121,000,000USD155,000,000USD-280,000,000USD49,000,000USD-2,000,000USD-90,000,000USD
Begin Period Cash Flow512,000,000USD563,000,000USD442,000,000USD287,000,000USD567,000,000USD518,000,000USD520,000,000USD610,000,000USD
End Period Cash Flow486,000,000USD512,000,000USD563,000,000USD442,000,000USD287,000,000USD567,000,000USD518,000,000USD520,000,000USD
Other Cashflows From Investing Activities-65,000,000USD28,000,000USD-14,000,000USD37,000,000USD98,000,000USD-14,000,000USD-679,000,000USD-2,000,000USD
Other Cashflows From Financing Activities-51,000,000USD18,000,000USD427,000,000USD65,000,000USD-23,000,000USD483,000,000USD13,000,000USD-63,000,000USD
Unclassified Operating Cash Flow-60,000,000USD-29,000,000USD-104,000,000USD152,000,000USD—-35,000,000USD-137,000,000USD-64,000,000USD
Unclassified Investing Cash Flow25,000,000USD352,000,000USD499,000,000USD————-150,000,000USD
Unclassified Financing Cash Flow——-428,000,000USD-35,000,000USD18,000,000USD-501,000,000USD27,000,000USD—
Change To Liabilities———343,000,000USD254,000,000USD82,000,000USD-96,000,000USD97,000,000USD
Cash And Cash Equivalents Changes———181,000,000USD-262,000,000USD47,000,000USD-2,000,000USD-90,000,000USD
Exchange Rate Changes——————5,000,000USD-16,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAsia Pacific198,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope411,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyNorth America1,202,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographySouth America199,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentCommercial Vehicle631,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentLight Vehicle1,379,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific215,000,000USD0001437749-26-017296
Q1 2026Quarterly · 2026-03-31GeographyEurope408,000,000USD0001437749-26-017296
Q1 2026Quarterly · 2026-03-31GeographyNorth America1,084,000,000USD0001437749-26-017296
Q1 2026Quarterly · 2026-03-31GeographySouth America161,000,000USD0001437749-26-017296
Q1 2026Quarterly · 2026-03-31SegmentCommercial Vehicle599,000,000USD0001437749-26-017296
Q1 2026Quarterly · 2026-03-31SegmentLight Vehicle1,269,000,000USD0001437749-26-017296
FY 2025Yearly · 2025-12-31SegmentCommercial Vehicle2,283,000,000USD0001437749-26-006076
FY 2025Yearly · 2025-12-31SegmentLight Vehicle5,217,000,000USD0001437749-26-006076
Q3 2025Quarterly · 2025-09-30SegmentOff Highway — Commercial Vehicle564,000,000USD0001437749-25-032594
Q3 2025Quarterly · 2025-09-30SegmentOff Highway — Light Vehicle1,353,000,000USD0001437749-25-032594
Q3 2025Quarterly · 2025-09-30SegmentOther53,000,000USD0001437749-25-032594
Q2 2025Quarterly · 2025-06-30SegmentOff Highway — Commercial Vehicle600,000,000USD0001437749-25-025910
Q2 2025Quarterly · 2025-06-30SegmentOff Highway — Light Vehicle1,335,000,000USD0001437749-25-025910
Q2 2025Quarterly · 2025-06-30SegmentOther54,000,000USD0001437749-25-025910
Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific217,000,000USD0001437749-26-017296
Q1 2025Quarterly · 2025-03-31GeographyEurope361,000,000USD0001437749-26-017296
Q1 2025Quarterly · 2025-03-31GeographyNorth America1,048,000,000USD0001437749-26-017296
Q1 2025Quarterly · 2025-03-31GeographySouth America155,000,000USD0001437749-26-017296
Q1 2025Quarterly · 2025-03-31SegmentCommercial Vehicle568,000,000USD0001437749-26-017296
Q1 2025Quarterly · 2025-03-31SegmentLight Vehicle1,213,000,000USD0001437749-26-017296
Q4 2024Quarterly · 2024-12-31SegmentCommercial Vehicle460,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentLight Vehicle961,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOff Highway613,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentPower Technologies301,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentCommercial Vehicle2,484,000,000USD0001437749-26-006076
FY 2024Yearly · 2024-12-31SegmentLight Vehicle5,250,000,000USD0001437749-26-006076
Q3 2024Quarterly · 2024-09-30GeographyAsia Pacific358,000,000USD0001437749-24-032558
Q3 2024Quarterly · 2024-09-30GeographyEurope715,000,000USD0001437749-24-032558
Q3 2024Quarterly · 2024-09-30GeographyNorth America1,200,000,000USD0001437749-24-032558
Q3 2024Quarterly · 2024-09-30GeographySouth America203,000,000USD0001437749-24-032558
Q3 2024Quarterly · 2024-09-30SegmentOff Highway — Commercial Vehicle612,000,000USD0001437749-25-032594
Q3 2024Quarterly · 2024-09-30SegmentOff Highway — Light Vehicle1,285,000,000USD0001437749-25-032594
Q3 2024Quarterly · 2024-09-30SegmentOther62,000,000USD0001437749-25-032594
Q2 2024Quarterly · 2024-06-30GeographyAsia Pacific351,000,000USD0001437749-24-024009
Q2 2024Quarterly · 2024-06-30GeographyEurope840,000,000USD0001437749-24-024009
Q2 2024Quarterly · 2024-06-30GeographyNorth America1,342,000,000USD0001437749-24-024009
Q2 2024Quarterly · 2024-06-30GeographySouth America205,000,000USD0001437749-24-024009
Q2 2024Quarterly · 2024-06-30SegmentOff Highway — Commercial Vehicle646,000,000USD0001437749-25-025910
Q2 2024Quarterly · 2024-06-30SegmentOff Highway — Light Vehicle1,401,000,000USD0001437749-25-025910
Q2 2024Quarterly · 2024-06-30SegmentOther62,000,000USD0001437749-25-025910
Q1 2024Quarterly · 2024-03-31GeographyAsia Pacific349,000,000USD0001437749-25-013716
Q1 2024Quarterly · 2024-03-31GeographyEurope875,000,000USD0001437749-25-013716
Q1 2024Quarterly · 2024-03-31GeographyNorth America1,327,000,000USD0001437749-25-013716
Q1 2024Quarterly · 2024-03-31GeographySouth America184,000,000USD0001437749-25-013716
FY 2023Yearly · 2023-12-31SegmentCommercial Vehicle2,624,000,000USD0001437749-26-006076
FY 2023Yearly · 2023-12-31SegmentLight Vehicle4,989,000,000USD0001437749-26-006076
Q3 2023Quarterly · 2023-09-30GeographyAsia Pacific407,000,000USD0001437749-24-032558
Q3 2023Quarterly · 2023-09-30GeographyEurope829,000,000USD0001437749-24-032558
Q3 2023Quarterly · 2023-09-30GeographyNorth America1,240,000,000USD0001437749-24-032558
Q3 2023Quarterly · 2023-09-30GeographySouth America193,000,000USD0001437749-24-032558
Q2 2023Quarterly · 2023-06-30GeographyAsia Pacific364,000,000USD0001437749-24-024009
Q2 2023Quarterly · 2023-06-30GeographyEurope947,000,000USD0001437749-24-024009
Q2 2023Quarterly · 2023-06-30GeographyNorth America1,266,000,000USD0001437749-24-024009
Q2 2023Quarterly · 2023-06-30GeographySouth America171,000,000USD0001437749-24-024009
FY 2022Yearly · 2022-12-31SegmentCommercial Vehicle1,979,000,000USD0001437749-24-004751
FY 2022Yearly · 2022-12-31SegmentEliminations And Other0USD0001437749-24-004751
FY 2022Yearly · 2022-12-31SegmentLight Vehicle4,090,000,000USD0001437749-24-004751
FY 2022Yearly · 2022-12-31SegmentOff Highway2,946,000,000USD0001437749-24-004751
FY 2022Yearly · 2022-12-31SegmentPower Technologies1,141,000,000USD0001437749-24-004751
FY 2021Yearly · 2021-12-31SegmentCommercial Vehicle1,532,000,000USD0001437749-24-004751
FY 2021Yearly · 2021-12-31SegmentEliminations And Other0USD0001437749-24-004751
FY 2021Yearly · 2021-12-31SegmentLight Vehicle3,773,000,000USD0001437749-24-004751
FY 2021Yearly · 2021-12-31SegmentOff Highway2,593,000,000USD0001437749-24-004751
FY 2021Yearly · 2021-12-31SegmentPower Technologies1,047,000,000USD0001437749-24-004751
FY 2021Yearly · 2021-12-31GeographyChina493,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyGermany496,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyIN458,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyItaly1,356,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyOther Asia Pacific338,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyOther Europe984,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyOther North America195,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographySouth America590,000,000USD0001437749-22-004203
FY 2021Yearly · 2021-12-31GeographyUnited States4,035,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31SegmentCommercial Vehicle1,185,000,000USD0001437749-23-003931
FY 2020Yearly · 2020-12-31SegmentEliminations And Other0USD0001437749-23-003931
FY 2020Yearly · 2020-12-31SegmentLight Vehicle3,038,000,000USD0001437749-23-003931
FY 2020Yearly · 2020-12-31SegmentOff Highway1,966,000,000USD0001437749-23-003931
FY 2020Yearly · 2020-12-31SegmentPower Technologies917,000,000USD0001437749-23-003931
FY 2020Yearly · 2020-12-31GeographyChina379,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyGermany429,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyIN276,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyItaly993,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyOther Asia Pacific282,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyOther Europe787,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyOther North America198,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographySouth America358,000,000USD0001437749-22-004203
FY 2020Yearly · 2020-12-31GeographyUnited States3,404,000,000USD0001437749-22-004203
FY 2019Yearly · 2019-12-31SegmentCommercial Vehicle1,611,000,000USD0001437749-21-003221
FY 2019Yearly · 2019-12-31SegmentEliminations And Other0USD0001437749-21-003221
FY 2019Yearly · 2019-12-31SegmentLight Vehicle3,609,000,000USD0001437749-21-003221
FY 2019Yearly · 2019-12-31SegmentOff Highway2,360,000,000USD0001437749-21-003221
FY 2019Yearly · 2019-12-31SegmentPower Technologies1,040,000,000USD0001437749-21-003221
FY 2019Yearly · 2019-12-31GeographyChina321,000,000USD0001437749-22-004203
FY 2019Yearly · 2019-12-31GeographyGermany478,000,000USD0001437749-22-004203

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.