DAIO
DATA I/O CORP
Company overview
- Market capitalization
- $29.63M
- Employees
- 90
- Latest publication
- 2026-09-29
About DATA I/O CORP
Data I/O Corporation, together with its subsidiaries, engages in the design, manufacture, and sale of programming and security deployment systems and services for electronic device manufacturers in the United States, Germany, China, Mexico, and Korea. The company offers PSV systems off-line automated programming systems; PSV7000 high-mix automated programming system; and PSV5000 compact automated programming system, as well as LumenX and FlashPAK III programming non-automated systems. It offers its products for automotive electronics, medical devices, industrial controls, military/aerospace, semiconductor, consumer products, internet of things, wireless devices, edge AI, EMS and contract manufacturers, and programming centers industries. The company markets and sells its products to original equipment manufacturers in automotive and consumer electronics, internet of things, and industrial, as well as electronic manufacturing service contract manufacturers through direct sales, indirect sales representatives, and distributors. Data I/O Corporation was incorporated in 1969 and is headquartered in Redmond, Washington.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,149,000USD | 5,948,000USD | 6,176,000USD | 5,423,000USD | 5,062,000USD | 6,099,000USD | 6,874,000USD | 6,561,000USD |
| Cost Of Revenue | 2,214,000USD | 2,988,000USD | 2,988,000USD | 2,499,000USD | 2,305,000USD | 2,879,000USD | 2,883,000USD | 3,041,000USD |
| Gross Profit | 2,935,000USD | 2,960,000USD | 3,188,000USD | 2,924,000USD | 2,757,000USD | 3,220,000USD | 3,991,000USD | 3,520,000USD |
| Research Development | 1,380,000USD | 1,662,000USD | 1,515,000USD | 1,544,000USD | 1,413,000USD | 1,582,000USD | 1,602,000USD | 1,577,000USD |
| Selling General Administrative | 2,279,000USD | 2,142,000USD | 2,050,000USD | 1,705,000USD | 1,910,000USD | 2,498,000USD | 2,489,000USD | 2,006,000USD |
| Other Operating Expenses | 3,659,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,659,000USD | 3,804,000USD | 3,565,000USD | 3,249,000USD | 3,323,000USD | 4,080,000USD | 3,813,000USD | 3,583,000USD |
| Operating Income | -724,000USD | -844,000USD | -377,000USD | -325,000USD | -566,000USD | -860,000USD | 178,000USD | -63,000USD |
| Total Other Income Expense Net | -905,000USD | 82,000USD | 16,000USD | 18,000USD | 122,000USD | 94,000USD | -65,000USD | 26,000USD |
| Interest Expense | 873,000USD | — | — | — | — | — | 39,000USD | — |
| Income Before Tax | -1,629,000USD | -762,000USD | -361,000USD | -307,000USD | -444,000USD | -766,000USD | 178,000USD | -37,000USD |
| Income Tax Expense | 0USD | -20,000USD | 21,000USD | -1,000USD | 353,000USD | 41,000USD | 34,000USD | 16,000USD |
| Net Income | -1,629,000USD | -742,000USD | -382,000USD | -307,000USD | -797,000USD | -807,000USD | 144,000USD | -53,000USD |
| Interest Income | — | 35,000USD | 38,000USD | 71,000USD | 73,000USD | 80,000USD | 65,000USD | 41,000USD |
| Net Interest Income | — | 35,000USD | 38,000USD | 71,000USD | 73,000USD | 80,000USD | 65,000USD | 41,000USD |
| Tax Provision | — | -20,000USD | 21,000USD | 0USD | 353,000USD | 41,000USD | 34,000USD | 16,000USD |
| Net Income From Continuing Ops | — | -742,000USD | -382,000USD | -307,000USD | -797,000USD | -807,000USD | 144,000USD | -53,000USD |
| Ebit | — | -762,000USD | -361,000USD | -307,000USD | -444,000USD | -766,000USD | 178,000USD | -37,000USD |
| Ebitda | — | -652,000USD | -234,000USD | -196,000USD | -306,000USD | -564,000USD | 318,000USD | 143,000USD |
| Depreciation And Amortization | — | 110,000USD | 127,000USD | 111,000USD | 138,000USD | 202,000USD | 140,000USD | 180,000USD |
| Reconciled Depreciation | — | 110,000USD | 127,000USD | 111,000USD | 138,000USD | 202,000USD | 140,000USD | 179,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 278,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 28,064,000USD | 24,217,000USD | 25,835,000USD | 29,224,000USD | 34,051,000USD | 23,413,000USD | 22,017,000USD | 21,924,000USD |
| Cost Of Revenue | 11,878,000USD | 11,007,000USD | 11,115,000USD | 11,868,000USD | 13,992,000USD | 10,545,000USD | 10,473,000USD | 10,099,000USD |
| Gross Profit | 16,186,000USD | 13,210,000USD | 14,720,000USD | 17,356,000USD | 20,059,000USD | 12,868,000USD | 11,544,000USD | 11,825,000USD |
| Research Development | 6,524,000USD | 6,083,000USD | 6,635,000USD | 7,361,000USD | 6,896,000USD | 5,065,000USD | 4,701,000USD | 4,708,000USD |
| Selling General Administrative | 9,214,000USD | 7,876,000USD | 8,358,000USD | 8,257,000USD | 8,116,000USD | 6,376,000USD | 5,850,000USD | 5,997,000USD |
| Total Operating Expenses | 15,738,000USD | 13,959,000USD | 14,993,000USD | 15,618,000USD | 15,012,000USD | 11,441,000USD | 10,551,000USD | 10,705,000USD |
| Operating Income | 448,000USD | -749,000USD | -273,000USD | 1,738,000USD | 5,047,000USD | 1,427,000USD | 993,000USD | 1,107,000USD |
| Interest Income | 190,000USD | 34,000USD | 11,000USD | 37,000USD | 29,000USD | 44,000USD | 71,000USD | — |
| Net Interest Income | 190,000USD | 34,000USD | 11,000USD | 37,000USD | 29,000USD | 44,000USD | — | — |
| Income Before Tax | 680,000USD | -437,000USD | -443,000USD | 1,897,000USD | 5,161,000USD | 1,692,000USD | 922,000USD | 1,106,000USD |
| Income Tax Expense | 194,000USD | 683,000USD | 112,000USD | 291,000USD | -288,000USD | 36,000USD | -5,000USD | 7,000USD |
| Tax Provision | 194,000USD | 683,000USD | 112,000USD | 291,000USD | -288,000USD | 36,000USD | -5,000USD | — |
| Net Income | 486,000USD | -1,120,000USD | -555,000USD | 1,606,000USD | 5,449,000USD | 1,656,000USD | 927,000USD | 1,099,000USD |
| Net Income From Continuing Ops | 486,000USD | -1,120,000USD | -555,000USD | 1,606,000USD | 5,449,000USD | 1,656,000USD | 927,000USD | 1,099,000USD |
| Ebit | 680,000USD | -437,000USD | -443,000USD | 1,738,000USD | 5,047,000USD | 1,427,000USD | 993,000USD | 1,120,000USD |
| Ebitda | 1,288,000USD | 123,000USD | 224,000USD | 2,693,000USD | 5,869,000USD | 2,029,000USD | 1,535,000USD | 1,713,000USD |
| Depreciation And Amortization | 608,000USD | 560,000USD | 667,000USD | 955,000USD | 822,000USD | 602,000USD | 542,000USD | 593,000USD |
| Reconciled Depreciation | 608,000USD | 560,000USD | 667,000USD | 955,000USD | 822,000USD | — | — | — |
| Total Other Income Expense Net | 232,000USD | 312,000USD | -170,000USD | 159,000USD | 114,000USD | 265,000USD | -71,000USD | -1,000USD |
| Interest Expense | — | 34,000USD | 316,000USD | 37,000USD | 29,000USD | 44,000USD | 105,000USD | 159,000USD |
| Net Income Applicable To Common Shares | — | -1,120,000USD | -555,000USD | 1,606,000USD | 5,449,000USD | 1,656,000USD | 927,000USD | 1,099,000USD |
| Non Operating Income Net Other | — | — | — | 122,000USD | 85,000USD | 221,000USD | -176,000USD | -160,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 24,642,000USD | 17,624,000USD | 20,176,000USD | 22,694,000USD | 24,117,000USD | 24,513,000USD | 24,970,000USD | 24,843,000USD |
| Total Current Assets | 22,190,000USD | 14,974,000USD | 17,251,000USD | 19,493,000USD | 20,627,000USD | 21,015,000USD | 21,157,000USD | 22,160,000USD |
| Other Current Assets | 856,000USD | 725,000USD | 799,000USD | 661,000USD | 781,000USD | 845,000USD | 659,000USD | 554,000USD |
| Other Non Current Assets | 1,774,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 12,790,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 11,484,000USD | 5,677,000USD | 4,981,000USD | 5,071,000USD | 5,076,000USD | 5,001,000USD | 5,072,000USD | 4,546,000USD |
| Other Current Liabilities | 698,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 11,852,000USD | 10,462,000USD | 13,764,000USD | 16,010,000USD | 17,246,000USD | 17,547,000USD | 17,626,000USD | 19,189,000USD |
| Total Equity Including Noncontrolling Interest | 11,852,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 1,093,000USD | — | — | — | — | — | — | — |
| Net Receivables | 4,302,000USD | 2,394,000USD | 2,841,000USD | 3,368,000USD | 3,905,000USD | 3,865,000USD | 3,960,000USD | 2,607,000USD |
| Inventory | 6,189,000USD | 6,148,000USD | 5,710,000USD | 5,800,000USD | 5,972,000USD | 5,820,000USD | 6,212,000USD | 6,627,000USD |
| Property Plant Equipment Net | 2,338,000USD | 2,536,000USD | 807,000USD | 925,000USD | 1,050,000USD | 921,000USD | 1,000,999USD | 928,000USD |
| Accounts Payable | 1,350,000USD | 1,252,000USD | 1,227,000USD | 1,437,000USD | 1,366,000USD | 1,342,000USD | 820,000USD | 895,000USD |
| Short Term Debt | 698,000USD | 698,000USD | — | 682,000USD | 673,000USD | 655,000USD | — | 779,000USD |
| Common Stock | 25,916,000USD | 24,126,000USD | 24,062,000USD | 23,907,000USD | 23,804,000USD | 23,652,000USD | 23,475,000USD | 23,482,000USD |
| Retained Earnings | -15,773,000USD | -14,144,000USD | -10,724,000USD | -8,224,000USD | -6,862,000USD | -6,120,000USD | -5,738,000USD | -4,556,000USD |
| Accumulated Other Comprehensive Income | 544,000USD | 480,000USD | 426,000USD | 327,000USD | 304,000USD | 15,000USD | -110,999USD | 263,000USD |
| Total Liab | — | 7,162,000USD | 6,412,000USD | 6,684,000USD | 6,871,000USD | 6,966,000USD | 7,344,000USD | 5,654,000USD |
| Other Current Liab | — | 2,228,000USD | 2,286,000USD | 1,594,000USD | 1,763,000USD | 1,544,000USD | 4,252,000USD | 1,513,000USD |
| Capital Stock | — | 24,126,000USD | 24,062,000USD | 23,907,000USD | 23,804,000USD | 23,652,000USD | 23,475,000USD | 23,482,000USD |
| Other Assets | — | 1USD | — | — | — | — | — | — |
| Cash | — | 5,707,000USD | 7,901,000USD | 9,664,000USD | 9,969,000USD | 10,485,000USD | 10,326,000USD | 12,372,000USD |
| Cash And Short Term Investments | — | 5,707,000USD | 7,901,000USD | 9,664,000USD | 9,969,000USD | 10,485,000USD | 10,326,000USD | 12,372,000USD |
| Current Deferred Revenue | — | 1,495,000USD | 1,464,000USD | 1,358,000USD | 1,254,000USD | 1,460,000USD | — | 1,280,000USD |
| Net Debt | — | -3,774,000USD | -5,079,000USD | -7,403,000USD | -7,546,000USD | -7,924,000USD | -8,166,000USD | -10,707,000USD |
| Short Long Term Debt Total | — | 1,933,000USD | 2,822,000USD | 2,261,000USD | 2,423,000USD | 2,561,000USD | 2,160,000USD | 1,665,000USD |
| Property Plant Equipment Gross | — | 5,445,000USD | 5,627,000USD | 5,616,000USD | 5,615,000USD | 5,247,000USD | 5,151,000USD | 6,164,000USD |
| Common Stock Shares Outstanding | — | 9,393,000shares | 9,392,000shares | 9,366,000shares | 9,296,000shares | 9,238,000shares | 9,236,000shares | 9,235,000shares |
| Non Current Assets Total | — | 2,649,999USD | 2,925,000USD | 3,201,000USD | 3,490,000USD | 3,498,000USD | 3,813,000USD | 2,683,000USD |
| Non Current Liabilities Total | — | 1,485,000USD | 1,431,000USD | 1,613,000USD | 1,795,000USD | 1,965,000USD | 2,272,000USD | 1,108,000USD |
| Non Currrent Assets Other | — | 113,999USD | 2,118,000USD | 2,276,000USD | 2,440,000USD | 2,577,000USD | 2,812,001USD | 1,755,000USD |
| Net Working Capital | — | 9,297,000USD | 12,270,000USD | 14,422,000USD | 15,551,000USD | 16,014,000USD | 16,085,000USD | 17,614,000USD |
| Unclassified Non Current Liabilities | — | 1,485,000USD | 1,431,000USD | 1,613,000USD | 1,795,000USD | 1,965,000USD | 2,272,000USD | 1,108,000USD |
| Unclassified Equity | — | -24,126,000USD | -24,062,000USD | -23,907,000USD | -23,804,000USD | -23,652,000USD | -23,475,001USD | -23,482,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 20,176,000USD | 24,970,000USD | 27,401,000USD | 27,165,000USD | 29,057,000USD | 25,592,000USD | 28,281,000USD | 30,723,000USD |
| Other Current Assets | 799,000USD | 659,000USD | 690,000USD | 645,000USD | 737,000USD | 1,319,000USD | 924,000USD | 621,000USD |
| Total Liab | 6,412,000USD | 7,344,000USD | 7,082,000USD | 8,056,000USD | 9,204,000USD | 5,953,000USD | 6,751,000USD | 7,366,000USD |
| Total Stockholder Equity | 13,764,000USD | 17,626,000USD | 20,319,000USD | 19,109,000USD | 19,853,000USD | 19,639,000USD | 21,530,000USD | 23,357,000USD |
| Other Current Liab | 2,286,000USD | 1,969,000USD | 2,574,000USD | 2,304,000USD | 3,128,000USD | 2,034,000USD | 2,235,000USD | 3,661,000USD |
| Common Stock | 24,062,000USD | 23,475,000USD | 22,731,000USD | 21,897,000USD | 20,886,000USD | 20,071,000USD | 18,748,000USD | 19,254,000USD |
| Capital Stock | 24,062,000USD | 23,475,000USD | 22,731,000USD | 21,897,000USD | 20,886,000USD | 20,071,000USD | 18,748,000USD | 19,254,000USD |
| Retained Earnings | -10,724,000USD | -5,738,000USD | -2,645,000USD | -3,131,000USD | -2,011,000USD | -1,456,000USD | 2,508,000USD | 3,695,000USD |
| Cash | 7,901,000USD | 10,326,000USD | 12,341,000USD | 11,510,000USD | 14,190,000USD | 14,167,000USD | 13,936,000USD | 18,343,000USD |
| Cash And Short Term Investments | 7,901,000USD | 10,326,000USD | 12,341,000USD | 11,510,000USD | 14,190,000USD | 14,167,000USD | 13,936,000USD | 18,343,000USD |
| Total Current Assets | 17,251,000USD | 21,157,000USD | 24,613,000USD | 23,898,000USD | 25,273,000USD | 23,250,000USD | 23,979,000USD | 27,920,000USD |
| Total Current Liabilities | 4,981,000USD | 5,072,000USD | 6,188,000USD | 6,319,000USD | 6,789,000USD | 5,191,000USD | 5,482,000USD | 6,855,000USD |
| Current Deferred Revenue | 1,464,000USD | 1,535,000USD | 1,362,000USD | 1,575,000USD | 1,507,000USD | 1,068,000USD | 1,387,000USD | 1,392,000USD |
| Net Debt | -5,079,000USD | -7,526,000USD | -10,772,000USD | -9,211,000USD | -11,312,000USD | -12,906,000USD | -12,080,000USD | -18,343,000USD |
| Short Long Term Debt Total | 2,822,000USD | 2,800,000USD | 1,569,000USD | 2,299,000USD | 2,878,000USD | 1,261,000USD | 1,856,000USD | — |
| Net Receivables | 2,841,000USD | 3,960,000USD | 5,707,000USD | 4,992,000USD | 3,995,000USD | 2,494,000USD | 4,099,000USD | 3,771,000USD |
| Inventory | 5,710,000USD | 6,212,000USD | 5,875,000USD | 6,751,000USD | 6,351,000USD | 5,270,000USD | 5,020,000USD | 5,185,000USD |
| Accounts Payable | 1,227,000USD | 820,000USD | 1,272,000USD | 1,366,000USD | 1,373,000USD | 1,245,000USD | 1,151,000USD | 1,755,000USD |
| Property Plant Equipment Net | 807,000USD | 1,001,000USD | 2,722,000USD | 1,072,000USD | 946,000USD | 1,216,000USD | 3,242,000USD | 1,985,000USD |
| Property Plant Equipment Gross | 5,627,000USD | 5,151,000USD | 6,767,000USD | 6,153,000USD | 946,000USD | 1,216,000USD | 1,668,000USD | 1,985,000USD |
| Accumulated Other Comprehensive Income | 426,000USD | -111,000USD | 233,000USD | 343,000USD | 978,000USD | 1,024,000USD | 274,000USD | 408,000USD |
| Common Stock Shares Outstanding | 9,329,000shares | 9,150,000shares | 9,073,000shares | 8,741,000shares | 8,545,000shares | 8,333,000shares | 8,247,000shares | 8,514,000shares |
| Non Current Assets Total | 2,925,000USD | 3,813,000USD | 2,788,000USD | 3,267,000USD | 3,784,000USD | 2,342,000USD | 4,302,000USD | 2,803,000USD |
| Non Current Liabilities Total | 1,431,000USD | 2,272,000USD | 894,000USD | 1,737,000USD | 2,415,000USD | 762,000USD | 1,269,000USD | 511,000USD |
| Non Currrent Assets Other | 2,118,000USD | 2,812,000USD | 66,000USD | 2,195,000USD | 2,838,000USD | 1,126,000USD | 420,000USD | 220,000USD |
| Net Working Capital | 12,270,000USD | 16,085,000USD | 18,425,000USD | 17,579,000USD | 18,484,000USD | 18,059,000USD | 18,497,000USD | 21,065,000USD |
| Unclassified Non Current Liabilities | 1,431,000USD | 2,272,000USD | — | 1,500,000USD | 2,277,000USD | — | 1,087,000USD | — |
| Unclassified Equity | -24,062,000USD | -23,475,000USD | -22,731,000USD | -21,897,000USD | -20,886,000USD | -20,071,000USD | -18,748,000USD | -19,254,000USD |
| Short Term Debt | — | 640,000USD | 867,000USD | 799,000USD | 601,000USD | 673,000USD | 678,000USD | 149,000USD |
| Other Liab | — | — | — | 237,000USD | 138,000USD | 174,000USD | 91,000USD | 511,000USD |
| Net Tangible Assets | — | — | — | 19,109,000USD | 19,853,000USD | 19,639,000USD | 22,708,000USD | 23,357,000USD |
| Other Assets | — | — | — | — | 2,838,000USD | 1,126,000USD | 1,060,000USD | 818,000USD |
| Unclassified Non Current Assets | — | — | — | — | -2,838,000USD | -1,126,000USD | -1,060,000USD | — |
| Non Current Liabilities Other | — | — | — | — | — | 174,000USD | 91,000USD | 511,000USD |
| Long Term Investments | — | — | — | — | — | — | 640,000USD | 598,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 217,000USD |
| Stock Based Compensation | 233,000USD |
| Change To Account Receivables | -1,461,000USD |
| Change To Inventory | -479,000USD |
| Change To Liabilities | 204,000USD |
| Change In Working Capital | -1,732,000USD |
| Operating Cash Flow | -5,166,000USD |
| Capital Expenditures | -229,000USD |
| Unclassified Investing Cash Flow | 8,000USD |
| Investing Cash Flow | -221,000USD |
| Financing Cash Flow | 8,211,000USD |
| Effect Of Forex Changes On Cash | 118,000USD |
| Change In Cash | 2,942,000USD |
| End Cash Flow | 10,843,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,170,000USD | -2,500,000USD | -1,362,000USD | -742,000USD | -382,000USD | -1,182,000USD | -307,000USD | -797,000USD |
| Depreciation | 115,000USD | 126,000USD | 132,000USD | 110,000USD | 127,000USD | 113,000USD | 111,000USD | 138,000USD |
| Stock Based Compensation | 77,000USD | 158,000USD | 115,000USD | 250,000USD | 174,000USD | 9,000USD | 304,000USD | 382,000USD |
| Other Non Cash Items | -52,000USD | 198,000USD | -2,000USD | 52,000USD | 9,000USD | 1,173,000USD | 9,000USD | -1,000USD |
| Change To Account Receivables | 447,000USD | -115,000USD | 490,000USD | 59,000USD | 132,000USD | -1,408,000USD | 757,000USD | 1,477,000USD |
| Change To Inventory | -438,000USD | -606,000USD | 181,000USD | -119,000USD | 409,000USD | 346,000USD | 173,000USD | -381,000USD |
| Change In Working Capital | 751,000USD | 617,000USD | 774,000USD | -12,000USD | 181,000USD | -492,000USD | 722,000USD | 35,000USD |
| Total Cash From Operating Activities | -2,227,000USD | -1,651,000USD | -343,000USD | -342,000USD | 109,000USD | -1,550,000USD | 839,000USD | -243,000USD |
| Capital Expenditures | -8,000USD | -206,000USD | -5,000USD | -291,000USD | -56,000USD | -188,000USD | -115,000USD | -25,000USD |
| Free Cash Flow | -2,235,000USD | -1,857,000USD | -348,000USD | -633,000USD | 53,000USD | -1,738,000USD | 724,000USD | -268,000USD |
| Total Cashflows From Investing Activities | -8,000USD | — | -5,000USD | -291,000USD | -56,000USD | — | -115,000USD | -25,000USD |
| Total Cash From Financing Activities | -13,000USD | 0USD | -12,000USD | -97,000USD | 2,000USD | -16,000USD | 7,000USD | -230,000USD |
| Sale Purchase Of Stock | -13,000USD | 0USD | -12,000USD | -97,000USD | -16,000USD | -16,000USD | 7,000USD | -223,000USD |
| Change In Cash | -2,194,000USD | -1,857,000USD | -305,000USD | -516,000USD | 159,000USD | -12,372,000USD | 932,000USD | -559,000USD |
| Begin Period Cash Flow | 7,901,000USD | 9,664,000USD | 9,969,000USD | 10,485,000USD | 10,326,000USD | 12,372,000USD | 11,440,000USD | 11,999,000USD |
| End Period Cash Flow | 5,707,000USD | 7,901,000USD | 9,664,000USD | 9,969,000USD | 10,485,000USD | 12,372,000USD | 12,372,000USD | 11,440,000USD |
| Other Cashflows From Financing Activities | -107,000USD | — | 95,000USD | — | -16,000USD | — | -115,000USD | -25,000USD |
| Investments | — | — | -5,000USD | -291,000USD | -56,000USD | -188,000USD | -115,000USD | -25,000USD |
| Issuance Of Capital Stock | — | — | — | — | 2,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -1,171,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,986,000USD | -3,093,000USD | 486,000USD | -1,120,000USD | -555,000USD | -3,964,000USD | -1,187,000USD | 1,606,000USD |
| Depreciation | 495,000USD | 564,000USD | 608,000USD | 560,000USD | 667,000USD | 815,000USD | 867,000USD | 955,000USD |
| Stock Based Compensation | 697,000USD | 977,000USD | 1,190,000USD | 1,176,000USD | 1,238,000USD | 1,467,000USD | 1,171,000USD | 1,230,000USD |
| Other Non Cash Items | -243,000USD | 260,000USD | 301,000USD | 394,000USD | 220,000USD | 245,000USD | -1,000USD | 423,000USD |
| Change To Account Receivables | 1,214,000USD | 1,711,000USD | -719,000USD | -1,100,000USD | -1,565,000USD | 1,664,000USD | -375,000USD | -78,000USD |
| Change To Inventory | 566,000USD | -358,000USD | 815,000USD | -588,000USD | -750,000USD | -414,000USD | 139,000USD | -1,135,000USD |
| Change In Working Capital | 1,560,000USD | 297,000USD | -157,000USD | -2,062,000USD | -160,000USD | 1,125,000USD | -2,946,000USD | -2,083,000USD |
| Total Cash From Operating Activities | -2,227,000USD | -995,000USD | 2,428,000USD | -1,052,000USD | 1,410,000USD | 631,000USD | -2,096,000USD | 2,112,000USD |
| Capital Expenditures | -558,000USD | -467,000USD | -1,195,000USD | -1,080,000USD | -623,000USD | -860,000USD | -612,000USD | -907,000USD |
| Free Cash Flow | -2,785,000USD | -1,462,000USD | 1,233,000USD | -2,132,000USD | 787,000USD | -229,000USD | -2,708,000USD | 1,205,000USD |
| Total Cashflows From Investing Activities | -558,000USD | -467,000USD | -1,195,000USD | -1,080,000USD | -623,000USD | -860,000USD | -548,000USD | -888,000USD |
| Net Borrowings | 0USD | 0USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | -107,000USD | -232,000USD | -356,000USD | -165,000USD | -423,000USD | -144,000USD | -1,677,000USD | -966,000USD |
| Sale Purchase Of Stock | -107,000USD | -232,000USD | -356,000USD | -165,000USD | -423,000USD | -144,000USD | -1,677,000USD | -966,000USD |
| Change In Cash | -2,425,000USD | -2,015,000USD | 831,000USD | -2,680,000USD | 23,000USD | 231,000USD | -4,407,000USD | -198,000USD |
| Begin Period Cash Flow | 10,326,000USD | 12,341,000USD | 11,510,000USD | 14,190,000USD | 14,167,000USD | 13,936,000USD | 18,343,000USD | 18,541,000USD |
| End Period Cash Flow | 7,901,000USD | 10,326,000USD | 12,341,000USD | 11,510,000USD | 14,190,000USD | 14,167,000USD | 13,936,000USD | 18,343,000USD |
| Other Cashflows From Financing Activities | -107,000USD | -232,000USD | -1,195,000USD | -1,080,000USD | -623,000USD | -860,000USD | -1,677,000USD | -966,000USD |
| Investments | — | -467,000USD | -1,195,000USD | -1,080,000USD | -623,000USD | -860,000USD | -548,000USD | -888,000USD |
| Other Cashflows From Investing Activities | — | -467,000USD | — | — | — | — | 64,000USD | 19,000USD |
| Unclassified Investing Cash Flow | — | — | 1,195,000USD | 1,080,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 1,195,000USD | 1,080,000USD | — | — | 1,677,000USD | — |
| Change To Liabilities | — | — | — | 0USD | 633,000USD | -418,000USD | -2,158,000USD | -767,000USD |
| Exchange Rate Changes | — | — | — | — | — | 604,000USD | -86,000USD | -456,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -373,000USD | -4,321,000USD | 258,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Product | Adapter Sales | 7,903,000 | USD | 0001654954-26-003625 |
| FY 2025Yearly · 2025-12-31 | Product | Platform Sales | 8,997,000 | USD | 0001654954-26-003625 |
| FY 2025Yearly · 2025-12-31 | Product | Software And Maintenance Sales | 4,600,000 | USD | 0001654954-26-003625 |
| Q3 2025Quarterly · 2025-09-30 | Product | Adapter Sales | 1,750,000 | USD | 0001654954-25-012945 |
| Q3 2025Quarterly · 2025-09-30 | Product | Equipment Sales | 2,774,000 | USD | 0001654954-25-012945 |
| Q3 2025Quarterly · 2025-09-30 | Product | Software And Maintenance Sales | 869,000 | USD | 0001654954-25-012945 |
| Q2 2025Quarterly · 2025-06-30 | Product | Adapter Sales | 2,331,000 | USD | 0001654954-25-009427 |
| Q2 2025Quarterly · 2025-06-30 | Product | Equipment Sales | 2,997,000 | USD | 0001654954-25-009427 |
| Q2 2025Quarterly · 2025-06-30 | Product | Software And Maintenance Sales | 620,000 | USD | 0001654954-25-009427 |
| Q1 2025Quarterly · 2025-03-31 | Product | Adapter Sales | 1,943,000 | USD | 0001654954-26-005009 |
| Q1 2025Quarterly · 2025-03-31 | Product | Platform Sales | 3,054,000 | USD | 0001654954-26-005009 |
| Q1 2025Quarterly · 2025-03-31 | Product | Software And Maintenance Sales | 1,179,000 | USD | 0001654954-26-005009 |
| FY 2024Yearly · 2024-12-31 | Product | Adapter Sales | 7,250,000 | USD | 0001654954-25-003717 |
| FY 2024Yearly · 2024-12-31 | Product | Equipment Sales | 10,985,000 | USD | 0001654954-25-003717 |
| FY 2024Yearly · 2024-12-31 | Product | Software And Maintenance Sales | 3,534,000 | USD | 0001654954-25-003717 |
| Q4 2024Quarterly · 2024-12-31 | Product | Adapter Sales | 1,583,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Equipment Sales | 2,757,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Software And Maintenance Sales | 845,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 5,453,000 | USD | 0001654954-25-003717 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia And Others | 10,079,000 | USD | 0001654954-25-003717 |
| FY 2024Yearly · 2024-12-31 | Geography | Europes | 6,237,000 | USD | 0001654954-25-003717 |
| Q3 2024Quarterly · 2024-09-30 | Product | Adapter Sales | 2,005,000 | USD | 0001654954-25-012945 |
| Q3 2024Quarterly · 2024-09-30 | Product | Equipment Sales | 2,509,000 | USD | 0001654954-25-012945 |
| Q3 2024Quarterly · 2024-09-30 | Product | Software And Maintenance Sales | 909,000 | USD | 0001654954-25-012945 |
| Q2 2024Quarterly · 2024-06-30 | Product | Adapter Sales | 1,816,000 | USD | 0001654954-25-009427 |
| Q2 2024Quarterly · 2024-06-30 | Product | Equipment Sales | 2,353,000 | USD | 0001654954-25-009427 |
| Q2 2024Quarterly · 2024-06-30 | Product | Software And Maintenance Sales | 893,000 | USD | 0001654954-25-009427 |
| Q1 2024Quarterly · 2024-03-31 | Product | Adapter Sales | 1,846,000 | USD | 0001654954-25-005511 |
| Q1 2024Quarterly · 2024-03-31 | Product | Equipment Sales | 3,366,000 | USD | 0001654954-25-005511 |
| Q1 2024Quarterly · 2024-03-31 | Product | Software And Maintenance Sales | 887,000 | USD | 0001654954-25-005511 |
| FY 2023Yearly · 2023-12-31 | Product | Adapter Sales | 8,154,000 | USD | 0001654954-25-003717 |
| FY 2023Yearly · 2023-12-31 | Product | Equipment Sales | 16,343,000 | USD | 0001654954-25-003717 |
| FY 2023Yearly · 2023-12-31 | Product | Software And Maintenance Sales | 3,567,000 | USD | 0001654954-25-003717 |
| FY 2023Yearly · 2023-12-31 | Geography | Americas | 9,719,000 | USD | 0001654954-25-003717 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia And Others | 8,876,000 | USD | 0001654954-25-003717 |
| FY 2023Yearly · 2023-12-31 | Geography | Europes | 9,469,000 | USD | 0001654954-25-003717 |
| Q3 2023Quarterly · 2023-09-30 | Product | Adapter Sales | 1,813,000 | USD | 0001654954-24-014124 |
| Q3 2023Quarterly · 2023-09-30 | Product | Software And Maintenance | 3,820,000 | USD | 0001654954-24-014124 |
| Q3 2023Quarterly · 2023-09-30 | Product | Software And Maintenance Sales | 928,000 | USD | 0001654954-24-014124 |
| FY 2022Yearly · 2022-12-31 | Product | Adapter Sales | 7,336,000 | USD | 0001654954-24-003750 |
| FY 2022Yearly · 2022-12-31 | Product | Equipment Sales | 13,803,000 | USD | 0001654954-24-003750 |
| FY 2022Yearly · 2022-12-31 | Product | Software And Maintenance Sales | 3,078,000 | USD | 0001654954-24-003750 |
| FY 2021Yearly · 2021-12-31 | Product | Adapter Sales | 7,818,000 | USD | 0001654954-23-003841 |
| FY 2021Yearly · 2021-12-31 | Product | Equipment Sales | 14,989,000 | USD | 0001654954-23-003841 |
| FY 2021Yearly · 2021-12-31 | Product | Software And Maintenance Sales | 3,028,000 | USD | 0001654954-23-003841 |
| FY 2020Yearly · 2020-12-31 | Product | Adapter Sales | 5,527,000 | USD | 0001654954-22-003978 |
| FY 2020Yearly · 2020-12-31 | Product | Equipment Sales | 11,480,000 | USD | 0001654954-22-003978 |
| FY 2020Yearly · 2020-12-31 | Product | Software And Maintenance Sales | 3,321,000 | USD | 0001654954-22-003978 |
| FY 2019Yearly · 2019-12-31 | Product | Adapter Sales | 5,535,000 | USD | 0001654954-21-003344 |
| FY 2019Yearly · 2019-12-31 | Product | Equipment Sales | 12,553,000 | USD | 0001654954-21-003344 |
| FY 2019Yearly · 2019-12-31 | Product | Software And Maintenance Sales | 3,480,000 | USD | 0001654954-21-003344 |
| FY 2019Yearly · 2019-12-31 | Geography | China | 2,934,000 | USD | 0001654954-20-003376 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 8,828,000 | USD | 0001654954-20-003376 |
| FY 2019Yearly · 2019-12-31 | Geography | Germany | 2,507,000 | USD | 0001654954-20-003376 |
| FY 2019Yearly · 2019-12-31 | Geography | Other | 4,459,000 | USD | 0001654954-20-003376 |
| FY 2019Yearly · 2019-12-31 | Geography | Rest of World | 1,105,000 | USD | 0001654954-20-003376 |
| FY 2019Yearly · 2019-12-31 | Geography | USA | 1,735,000 | USD | 0001654954-20-003376 |
| FY 2018Yearly · 2018-12-31 | Product | Adapter Sales | 6,954,000 | USD | 0001654954-20-003376 |
| FY 2018Yearly · 2018-12-31 | Product | Equipment Sales | 19,002,000 | USD | 0001654954-20-003376 |
| FY 2018Yearly · 2018-12-31 | Product | Software And Maintenance Sales | 3,268,000 | USD | 0001654954-20-003376 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.