CYPH
CYPHERPUNK TECHNOLOGIES INC.
Company overview
- Market capitalization
- $356.70M
- Employees
- 6
- Latest publication
- 2026-09-29
About CYPHERPUNK TECHNOLOGIES INC.
Cypherpunk Technologies Inc., a privacy technology company, implements a digital asset strategy anchored by Zcash in the United States. The company is involved in identifying, developing, investing in, acquiring, and building privacy-enhancing technologies; and accumulating digital assets, such as ZCash. It also develops biomarker-targeted antibody therapies for patients with cancer and other diseases comprising DKN-01, a monoclonal antibody that inhibits Dickkopf-related protein 1, which has completed Phase 2 study for the treatment of colorectal cancer; and FL-501, a monoclonal antibody inhibiting the GDF-15 protein, which is in preclinical development to treat cancer cachexia, hyperemesis gravidarum and pregnancy-related nausea and vomiting, and other diseases associated with aging and frailty. The company was formerly known as Leap Therapeutics, Inc. and changed its name to Cypherpunk Technologies Inc. in November 2025. Cypherpunk Technologies Inc. was incorporated in 2011 and is based in Cambridge, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Research Development | 197,000USD | 161,000USD | 975,000USD | 1,247,000USD | 10,537,000USD | 12,911,000USD | 12,883,000USD | 14,915,000USD |
| Total Operating Expenses | 4,689,000USD | 4,817,000USD | 5,103,000USD | 3,166,000USD | 16,881,000USD | 15,917,000USD | 34,544,000USD | 17,855,000USD |
| Net Income | 39,389,000USD | -77,166,000USD | 40,203,000USD | -3,303,000USD | -16,643,000USD | -15,435,000USD | -40,169,000USD | -18,176,000USD |
| Total Revenue | — | 0USD | 0USD | 209,000USD | 0USD | 0USD | 234,000USD | 0USD |
| Selling General Administrative | — | 4,656,000USD | 1,684,000USD | 1,919,000USD | 1,817,000USD | 3,006,000USD | 7,446,000USD | 2,940,000USD |
| Operating Income | — | -4,817,000USD | -5,103,000USD | -3,166,000USD | -16,881,000USD | -15,917,000USD | -44,984,000USD | -17,855,000USD |
| Interest Income | — | 95,000USD | 110,000USD | 123,000USD | 246,000USD | 437,000USD | 595,000USD | 894,000USD |
| Interest Expense | — | 7,000USD | 1,000USD | 10,000USD | 7,000USD | 6,000USD | — | 0USD |
| Net Interest Income | — | 88,000USD | 109,000USD | 113,000USD | 239,000USD | 431,000USD | 595,000USD | 894,000USD |
| Income Before Tax | — | -82,284,000USD | 45,256,000USD | -3,101,000USD | -16,643,000USD | -15,435,000USD | -42,207,000USD | -17,468,000USD |
| Income Tax Expense | — | -5,118,000USD | 5,053,000USD | 202,000USD | — | — | -2,097,000USD | 708,000USD |
| Tax Provision | — | -5,118,000USD | 5,053,000USD | 202,000USD | — | 0USD | -123,000USD | 708,000USD |
| Net Income From Continuing Ops | — | -77,166,000USD | 40,203,000USD | -3,303,000USD | -16,643,000USD | -15,435,000USD | -15,431,000USD | -18,176,000USD |
| Ebitda | — | -4,817,000USD | -5,103,000USD | -3,091,000USD | -16,636,000USD | -15,429,000USD | -20,193,000USD | -18,354,000USD |
| Total Other Income Expense Net | — | -77,467,000USD | 50,359,000USD | 65,000USD | 238,000USD | 482,000USD | 2,777,000USD | 387,000USD |
| Unclassified Operating Expenses | — | — | 2,444,000USD | — | 4,527,000USD | — | 13,415,000USD | — |
| Reconciled Depreciation | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | — | — | — | 20,339,000USD | — | — | 10,674,000USD | — |
| Gross Profit | — | — | — | -20,130,000USD | — | — | -10,440,000USD | — |
| Ebit | — | — | — | -25,959,000USD | — | — | -20,895,000USD | — |
| Depreciation And Amortization | — | — | — | 775,000USD | — | — | 702,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 800,000USD | — |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 1,500,000USD | 10,053,000USD | 9,680,000USD | — |
| Research Development | 25,670,000USD | 57,211,000USD | 73,234,000USD | 44,965,000USD | 32,160,000USD | 1,427,000USD | 1,126,000USD | 21,074,000USD |
| Selling General Administrative | 10,870,000USD | 12,846,000USD | 13,807,000USD | 11,798,000USD | 10,766,000USD | 4,582,000USD | 4,464,000USD | 8,921,000USD |
| Total Operating Expenses | 36,540,000USD | 70,057,000USD | 86,614,000USD | 56,763,000USD | 42,926,000USD | 8,567,000USD | 8,600,000USD | 29,995,000USD |
| Operating Income | -36,540,000USD | -70,057,000USD | -87,041,000USD | -56,763,000USD | -41,426,000USD | -3,446,000USD | -3,476,000USD | -30,751,000USD |
| Interest Income | 916,000USD | 3,129,000USD | 4,027,000USD | 925,000USD | 9,000USD | — | — | — |
| Interest Expense | 24,000USD | 0USD | 0USD | 54,000USD | 41,000USD | 39,000USD | 23,000USD | 19,000USD |
| Net Interest Income | 892,000USD | 3,129,000USD | 4,027,000USD | 871,000USD | -32,000USD | — | — | — |
| Income Before Tax | 10,077,000USD | -66,970,000USD | -81,414,000USD | -54,449,000USD | -40,611,000USD | -3,387,000USD | -3,446,000USD | -23,118,000USD |
| Income Tax Expense | 5,255,000USD | 585,000USD | — | 147,000USD | -24,000USD | — | — | 20,000USD |
| Tax Provision | 5,255,000USD | 585,000USD | 0USD | 147,000USD | -24,000USD | — | — | — |
| Net Income | 4,822,000USD | -67,555,000USD | -81,414,000USD | -54,596,000USD | -40,587,000USD | -3,387,000USD | -3,446,000USD | -23,138,000USD |
| Net Income From Continuing Ops | 4,822,000USD | -67,555,000USD | -81,414,000USD | -54,596,000USD | -40,587,000USD | — | — | — |
| Ebitda | -36,540,000USD | -70,052,000USD | -80,987,000USD | -54,379,000USD | -40,541,000USD | -3,227,000USD | -3,270,000USD | -23,050,000USD |
| Reconciled Depreciation | 0USD | 5,000USD | 15,000USD | 16,000USD | 29,000USD | — | — | — |
| Total Other Income Expense Net | 46,617,000USD | 3,087,000USD | 5,627,000USD | 2,314,000USD | 815,000USD | 59,000USD | 30,000USD | 7,633,000USD |
| Ebit | — | -70,057,000USD | -81,414,000USD | -54,395,000USD | -40,570,000USD | -3,437,000USD | -3,476,000USD | -23,099,000USD |
| Depreciation And Amortization | — | 5,000USD | 427,000USD | 16,000USD | 29,000USD | 210,000USD | 206,000USD | 49,000USD |
| Cost Of Revenue | — | — | 427,000USD | — | — | 4,932,000USD | 4,556,000USD | 49,000USD |
| Gross Profit | — | — | -427,000USD | — | 1,500,000USD | 5,121,000USD | 5,124,000USD | -49,000USD |
| Selling And Marketing Expenses | — | — | 427,000USD | — | — | 2,440,000USD | 2,976,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 142,969,000USD | 87,378,000USD | 163,182,000USD | 294,825,000USD | 20,042,000USD | 34,879,000USD | 49,124,000USD | 65,047,000USD |
| Cash And Equivalents | 7,624,000USD | — | — | — | — | — | — | — |
| Long Term Investments | 5,000,000USD | 5,000,000USD | — | — | — | — | — | — |
| Total Current Assets | 137,550,000USD | 81,922,000USD | 162,081,000USD | 178,500,000USD | 19,161,000USD | 33,870,000USD | 48,039,000USD | 63,812,000USD |
| Other Current Assets | 539,000USD | 75,233,000USD | 40,000USD | 4,184,000USD | 292,000USD | 446,000USD | 86,000USD | 209,000USD |
| Total Liabilities | 3,650,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,737,000USD | 3,003,000USD | 4,558,000USD | 20,618,000USD | 14,325,000USD | 14,039,000USD | 14,076,000USD | 16,093,000USD |
| Other Current Liabilities | 1,014,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 139,319,000USD | 84,375,000USD | 153,506,000USD | 242,216,000USD | 5,717,000USD | 20,840,000USD | 35,048,000USD | 48,954,000USD |
| Total Equity Including Noncontrolling Interest | 139,319,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 38,000USD | 38,000USD | 38,000USD | 65,887,000USD | 38,000USD | 152,000USD | 262,000USD | 370,000USD |
| Accounts Payable | 588,000USD | 516,000USD | 1,981,000USD | 12,948,000USD | 7,339,000USD | 6,357,000USD | 4,743,000USD | 5,946,000USD |
| Short Term Debt | 38,000USD | 38,000USD | 38,000USD | 759,000USD | 39,000USD | 154,000USD | 266,000USD | 376,000USD |
| Common Stock | 108,000USD | 94,000USD | 84,000USD | 74,000USD | 41,000USD | 41,000USD | 38,000USD | 38,000USD |
| Retained Earnings | -500,326,000USD | -539,715,000USD | -462,549,000USD | -297,350,000USD | -499,449,000USD | -482,806,000USD | -467,371,000USD | -451,940,000USD |
| Accumulated Other Comprehensive Income | -81,000USD | -86,000USD | -95,000USD | 113,999USD | -82,000USD | -113,000USD | -120,000USD | 6,000USD |
| Total Liab | — | 3,003,000USD | 9,676,000USD | 52,609,000USD | 14,325,000USD | 14,039,000USD | 14,076,000USD | 16,093,000USD |
| Other Current Liab | — | 1,966,000USD | 2,067,000USD | 6,911,000USD | 6,623,000USD | 6,992,000USD | 8,536,000USD | 9,049,000USD |
| Capital Stock | — | 94,000USD | 84,000USD | 41,000USD | 41,000USD | 41,000USD | 38,000USD | 38,000USD |
| Cash | — | 6,689,000USD | 14,035,000USD | 26,762,000USD | 18,130,000USD | 32,713,000USD | 47,249,000USD | 62,823,000USD |
| Cash And Short Term Investments | — | 6,689,000USD | 14,035,000USD | 174,137,000USD | 18,130,000USD | 32,713,000USD | 47,249,000USD | 62,823,000USD |
| Net Debt | — | -6,651,000USD | -13,997,000USD | -23,449,000USD | -18,091,000USD | -32,559,000USD | -46,983,000USD | -62,447,000USD |
| Short Long Term Debt Total | — | 38,000USD | 38,000USD | 3,313,000USD | 39,000USD | 154,000USD | 266,000USD | 376,000USD |
| Property Plant Equipment Gross | — | 38,000USD | 264,000USD | 38,000USD | 38,000USD | 152,000USD | 488,000USD | 370,000USD |
| Common Stock Shares Outstanding | — | 168,103,535shares | 70,672,358shares | 41,444,979shares | 41,444,979shares | 41,268,894shares | 41,252,022shares | 41,209,639shares |
| Non Current Assets Total | — | 5,456,000USD | 1,101,000USD | 116,325,000USD | 881,000USD | 1,009,000USD | 1,085,000USD | 1,235,000USD |
| Non Current Liabilities Total | — | 0USD | 5,118,000USD | 31,991,000USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 5,418,000USD | 913,000USD | 438,000USD | 784,000USD | 802,000USD | 823,000USD | 865,000USD |
| Net Working Capital | — | 78,919,000USD | 157,523,000USD | 1,794,000USD | 4,836,000USD | 19,831,000USD | 33,963,000USD | 47,719,000USD |
| Unclassified Non Current Assets | — | -5,000,000USD | — | — | — | — | — | — |
| Unclassified Equity | — | 623,988,000USD | 615,982,000USD | 539,337,001USD | 505,166,000USD | 503,677,000USD | 502,463,000USD | 500,812,000USD |
| Net Receivables | — | — | 148,006,000USD | 179,000USD | 739,000USD | 711,000USD | 704,000USD | 780,000USD |
| Unclassified Non Current Liabilities | — | — | 5,118,000USD | 31,991,000USD | — | — | — | — |
| Intangible Assets | — | — | — | 50,000,000USD | — | — | — | — |
| Short Term Investments | — | — | — | 147,375,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 163,182,000USD | 49,124,000USD | 72,825,000USD | 58,091,000USD | 117,911,000USD | 70,416,000USD | 8,699,000USD | 19,074,000USD |
| Other Current Assets | 40,000USD | 86,000USD | 183,000USD | 6,699,000USD | 769,000USD | 481,000USD | 426,000USD | 202,000USD |
| Total Liab | 9,676,000USD | 14,076,000USD | 12,684,000USD | 3,449,000USD | 10,024,000USD | 3,010,000USD | 2,976,000USD | 9,899,000USD |
| Total Stockholder Equity | 153,506,000USD | 35,048,000USD | 60,141,000USD | 54,642,000USD | 107,887,000USD | 67,406,000USD | 5,723,000USD | 9,175,000USD |
| Other Current Liab | 2,067,000USD | 8,536,000USD | 5,957,000USD | 1,309,000USD | 5,366,000USD | 819,000USD | 685,000USD | 2,872,000USD |
| Common Stock | 84,000USD | 38,000USD | 26,000USD | 142,000USD | 88,000USD | 142,000USD | 69,000USD | 15,000USD |
| Capital Stock | 84,000USD | 38,000USD | 26,000USD | 10,000USD | 88,000USD | — | — | — |
| Retained Earnings | -462,549,000USD | -467,371,000USD | -399,582,000USD | -105,932,000USD | -263,572,000USD | -91,325,000USD | -87,938,000USD | -153,535,000USD |
| Cash | 14,035,000USD | 47,249,000USD | 70,643,000USD | 20,993,000USD | 114,916,000USD | 63,828,000USD | 2,392,000USD | 16,284,000USD |
| Cash And Short Term Investments | 14,035,000USD | 47,249,000USD | 70,643,000USD | 43,757,000USD | 114,916,000USD | 63,828,000USD | 2,392,000USD | 16,284,000USD |
| Total Current Assets | 162,081,000USD | 48,039,000USD | 71,597,000USD | 53,215,000USD | 116,874,000USD | 67,302,000USD | 5,507,000USD | 17,322,000USD |
| Total Current Liabilities | 4,558,000USD | 14,076,000USD | 12,684,000USD | 3,118,000USD | 9,987,000USD | 1,801,000USD | 1,575,000USD | 6,451,000USD |
| Net Debt | -13,997,000USD | -46,983,000USD | -70,381,000USD | -20,469,000USD | -114,447,000USD | -63,052,000USD | -1,387,000USD | -16,284,000USD |
| Short Term Debt | 38,000USD | 266,000USD | 262,000USD | 268,000USD | 432,000USD | 252,000USD | 236,000USD | — |
| Short Long Term Debt Total | 38,000USD | 266,000USD | 262,000USD | 524,000USD | 469,000USD | 776,000USD | 1,005,000USD | — |
| Net Receivables | 148,006,000USD | 704,000USD | 771,000USD | 1,363,000USD | 1,189,000USD | 2,013,000USD | 2,044,000USD | 836,000USD |
| Accounts Payable | 1,981,000USD | 4,743,000USD | 6,465,000USD | 1,541,000USD | 4,189,000USD | 730,000USD | 654,000USD | 3,579,000USD |
| Property Plant Equipment Net | 38,000USD | 262,000USD | 262,000USD | 371,000USD | 495,000USD | 2,726,000USD | 2,736,000USD | 86,000USD |
| Property Plant Equipment Gross | 264,000USD | 488,000USD | 483,000USD | 895,000USD | 685,000USD | — | — | — |
| Accumulated Other Comprehensive Income | -95,000USD | -120,000USD | 106,000USD | 0USD | -267,000USD | 0USD | — | 302,000USD |
| Common Stock Shares Outstanding | 70,672,358shares | 37,550,677shares | 20,445,109shares | 11,323,909shares | 8,582,528shares | 5,932,771shares | 2,258,268shares | 1,441,269shares |
| Non Current Assets Total | 1,101,000USD | 1,085,000USD | 1,228,000USD | 4,876,000USD | 1,037,000USD | 3,114,000USD | 3,192,000USD | 1,752,000USD |
| Non Current Liabilities Total | 5,118,000USD | 0USD | 0USD | 331,000USD | 37,000USD | 1,209,000USD | 1,401,000USD | 3,448,000USD |
| Non Currrent Assets Other | 913,000USD | 823,000USD | 966,000USD | 4,330,000USD | 383,000USD | 258,000USD | 318,000USD | 1,542,000USD |
| Net Working Capital | 157,523,000USD | 33,963,000USD | 58,913,000USD | 56,725,000USD | 106,887,000USD | — | — | — |
| Unclassified Non Current Liabilities | 5,118,000USD | — | — | — | — | 1,209,000USD | 1,401,000USD | 3,448,000USD |
| Unclassified Equity | 615,982,000USD | 502,463,000USD | 459,565,000USD | 160,422,000USD | 371,550,000USD | 158,589,000USD | 93,592,000USD | 162,393,000USD |
| Intangible Assets | — | — | — | 25,000USD | — | 130,000USD | 138,000USD | — |
| Short Term Investments | — | — | — | 22,764,000USD | — | — | — | — |
| Inventory | — | — | — | 1,396,000USD | — | 980,000USD | 645,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -77,166,000USD | 40,203,000USD | -25,969,000USD | -16,643,000USD | -15,435,000USD | -15,431,000USD | -18,176,000USD | -20,128,000USD |
| Stock Based Compensation | 2,131,000USD | 3,897,000USD | 2,156,000USD | 1,489,000USD | 1,204,000USD | 1,547,000USD | 1,339,000USD | — |
| Other Non Cash Items | 79,686,000USD | -48,504,000USD | 4,997,000USD | 116,000USD | 114,000USD | 439,000USD | 3,567,000USD | 1,264,000USD |
| Change In Working Capital | -832,000USD | -3,436,000USD | 1,749,000USD | 552,000USD | -363,000USD | -2,067,000USD | -2,128,000USD | 5,193,000USD |
| Total Cash From Operating Activities | -3,430,000USD | -6,619,000USD | -16,292,000USD | -14,486,000USD | -14,480,000USD | -15,512,000USD | -15,600,000USD | -13,671,000USD |
| Capital Expenditures | -4,000,000USD | 0USD | -1,992,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -3,430,000USD | -6,619,000USD | -18,284,000USD | -14,486,000USD | -14,480,000USD | -15,512,000USD | -15,600,000USD | -13,671,000USD |
| Total Cashflows From Investing Activities | -9,000,000USD | -97,000,000USD | 13,992,000USD | — | — | — | — | — |
| Total Cash From Financing Activities | 5,075,000USD | 107,950,000USD | 213,000USD | -119,000USD | -61,000USD | 104,000USD | -66,000USD | 37,117,000USD |
| Issuance Of Capital Stock | 5,745,000USD | 108,695,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Change In Cash | -7,346,000USD | 4,349,000USD | -2,087,000USD | -14,583,000USD | -14,536,000USD | -15,574,000USD | -15,656,000USD | 23,558,000USD |
| Begin Period Cash Flow | 14,035,000USD | 9,686,000USD | 28,849,000USD | 32,713,000USD | 47,249,000USD | 62,823,000USD | 78,479,000USD | 54,921,000USD |
| End Period Cash Flow | 6,689,000USD | 14,035,000USD | 26,762,000USD | 18,130,000USD | 32,713,000USD | 47,249,000USD | 62,823,000USD | 78,479,000USD |
| Other Cashflows From Investing Activities | -9,000,000USD | -97,000,000USD | 15,984,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | 150,000USD | 107,950,000USD | 226,000USD | — | — | — | -39,765,000USD | 39,999,000USD |
| Unclassified Operating Cash Flow | -7,249,000USD | 1,221,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 4,000,000USD | — | — | — | — | — | — | — |
| Depreciation | — | 0USD | 775,000USD | 0USD | 0USD | 0USD | -202,000USD | — |
| Change To Account Receivables | — | -59,000USD | 46,000USD | -4,000USD | -55,000USD | — | 498,000USD | -251,000USD |
| Unclassified Financing Cash Flow | — | -108,695,000USD | — | — | — | — | 39,933,000USD | -2,882,000USD |
| Investments | — | — | — | — | — | 0USD | 0USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | — | — |
| Dividends Paid | — | — | — | — | — | — | -234,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,822,000USD | -67,555,000USD | -81,414,000USD | -54,596,000USD | -40,587,000USD | -27,514,000USD | -32,900,000USD | -23,138,000USD |
| Depreciation | 0USD | 5,000USD | 15,000USD | 16,000USD | 29,000USD | 34,000USD | 47,000USD | 49,000USD |
| Stock Based Compensation | 4,899,000USD | 5,504,000USD | 5,128,000USD | 5,180,000USD | 3,482,000USD | 2,617,000USD | 3,891,000USD | 3,469,000USD |
| Other Non Cash Items | -50,185,000USD | 457,000USD | 30,007,000USD | 1,007,000USD | 527,000USD | -104,000USD | 729,000USD | -7,304,000USD |
| Change To Account Receivables | 149,000USD | — | 1,302,000USD | -1,009,000USD | -1,159,000USD | 117,000USD | 643,000USD | 780,000USD |
| Change In Working Capital | -8,556,000USD | 1,290,000USD | 2,511,000USD | -651,000USD | 1,013,000USD | -990,000USD | 1,331,000USD | 871,000USD |
| Total Cash From Operating Activities | -43,902,000USD | -60,299,000USD | -43,753,000USD | -49,044,000USD | -35,157,000USD | -25,957,000USD | -26,902,000USD | -26,033,000USD |
| Capital Expenditures | -97,000,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | -100,000USD | 0USD |
| Free Cash Flow | -43,902,000USD | -60,299,000USD | -43,753,000USD | -49,044,000USD | -35,157,000USD | -25,957,000USD | -27,002,000USD | -26,033,000USD |
| Total Cashflows From Investing Activities | -97,000,000USD | — | 48,969,000USD | — | — | 25,000USD | -85,000USD | — |
| Total Cash From Financing Activities | 107,649,000USD | 37,184,000USD | -30,000USD | -210,000USD | 98,035,000USD | 73,997,000USD | 14,817,000USD | 15,906,000USD |
| Issuance Of Capital Stock | 108,695,000USD | 39,999,000USD | 0USD | 0USD | 97,222,000USD | — | — | — |
| Change In Cash | -33,214,000USD | -23,394,000USD | 5,143,000USD | -49,416,000USD | 62,845,000USD | 48,180,000USD | -12,393,000USD | -9,453,000USD |
| Begin Period Cash Flow | 47,249,000USD | 70,643,000USD | 65,500,000USD | 114,916,000USD | 52,071,000USD | 3,891,000USD | 16,284,000USD | 25,737,000USD |
| End Period Cash Flow | 14,035,000USD | 47,249,000USD | 70,643,000USD | 65,500,000USD | 114,916,000USD | 52,071,000USD | 3,891,000USD | 16,284,000USD |
| Other Cashflows From Investing Activities | -97,000,000USD | — | -1,393,000USD | — | — | 25,000USD | 15,000USD | — |
| Other Cashflows From Financing Activities | 107,649,000USD | -2,815,000USD | -29,000USD | -210,000USD | 813,000USD | 25,479,000USD | -437,000USD | 872,000USD |
| Unclassified Operating Cash Flow | 5,118,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 97,000,000USD | — | 1,393,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | -108,695,000USD | 39,999,000USD | — | — | — | 48,518,000USD | 15,254,000USD | 15,034,000USD |
| Investments | — | 0USD | 48,969,000USD | 0USD | 0USD | — | — | — |
| Sale Purchase Of Stock | — | 0USD | -1,000USD | 0USD | — | — | — | — |
| Change To Inventory | — | — | — | — | 1,159,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.