CVV
CVD EQUIPMENT CORP
Company overview
- Market capitalization
- $29.68M
- Employees
- 85
- Latest publication
- 2026-09-29
About CVD EQUIPMENT CORP
CVD Equipment Corporation, together with its subsidiaries, engages in the design, development, manufacture, and sale of equipment to develop and manufacture materials and coatings in the United States, North America, Europe, the Middle East, Europe, Africa, and the Asia Pacific. The company operates through three segments: CVD Equipment, Stainless Design Concepts, and MesoScribe. The CVD Equipment segment offers chemical vapor deposition, physical vapor transport, and thermal process equipment under the FirstNano brand for various markets, such as high power electronics, aerospace advanced materials for gas turbine jet engines, and nanomaterials used in batteries, as well as semiconductors, LEDs, carbon nanotubes, nanowires, solar cells, and other industrial and research applications. The Stainless Design Concepts segment provides ultra-high purity gas and chemical delivery control systems for semiconductor fabrication processes, aerospace, solar cells, LEDs, carbon nanotubes, nanowires, and industrial applications. The MesoScribe segment offers products related to advanced materials and coatings, such as MesoPlasma printing services and products comprising heaters, antennas, and sensors. It also provides annealing, diffusion, and low-pressure chemical vapor deposition furnaces; purity gas and liquid control systems; rapid thermal processing; and standard and custom fabricated quartzware used in its equipment and other customer tools. The company serves aerospace, compound semiconductor, semiconductor, aerospace, battery energy storage, advanced industrial applications, and research markets. CVD Equipment Corporation was incorporated in 1982 and is headquartered in Central Islip, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,953,000USD | 1,844,000USD | 4,950,000USD | 7,408,000USD | 5,111,000USD | 8,316,000USD | 7,414,000USD | 8,194,000USD |
| Cost Of Revenue | 1,624,000USD | 1,697,000USD | 3,852,000USD | 4,987,000USD | 4,038,000USD | 5,621,000USD | 5,387,000USD | 6,359,000USD |
| Gross Profit | 329,000USD | 147,000USD | 1,098,000USD | 2,421,000USD | 1,073,000USD | 2,695,000USD | 2,027,000USD | 1,835,000USD |
| Research Development | 685,000USD | 727,000USD | 725,000USD | 594,000USD | 686,000USD | 781,000USD | 572,000USD | 644,000USD |
| Selling General Administrative | 971,000USD | 1,022,000USD | 1,211,000USD | 1,191,000USD | 1,178,000USD | 1,225,000USD | 1,124,000USD | 1,316,000USD |
| General And Administrative Expenses | 971,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,888,000USD | 1,989,000USD | 2,282,000USD | 2,113,000USD | 2,213,000USD | 2,426,000USD | 1,992,000USD | 1,758,000USD |
| Operating Income | -1,559,000USD | -1,842,000USD | -1,184,000USD | 308,000USD | -1,140,000USD | 269,000USD | 35,000USD | 77,000USD |
| Total Other Income Expense Net | 187,000USD | 116,000USD | -97,000USD | 76,000USD | 79,000USD | 107,000USD | 116,000USD | 131,000USD |
| Interest Income | 190,000USD | 71,000USD | 69,000USD | 79,000USD | 82,000USD | 110,000USD | 121,000USD | 136,000USD |
| Income Before Tax | -1,372,000USD | -1,726,000USD | -1,281,000USD | 384,000USD | -1,061,000USD | 376,000USD | 151,000USD | 208,000USD |
| Income Tax Expense | 0USD | -63,000USD | -13,000USD | — | — | 16,000USD | 19,000USD | 5,000USD |
| Discontinued Operations | 13,937,000USD | — | — | — | — | — | — | — |
| Net Income | 12,565,000USD | -1,663,000USD | -1,268,000USD | 384,000USD | -1,061,000USD | 360,000USD | 132,000USD | 203,000USD |
| Selling And Marketing Expenses | — | 240,000USD | 346,000USD | 328,000USD | 349,000USD | 420,000USD | 388,000USD | 423,000USD |
| Interest Expense | — | 1,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 5,000USD | 5,000USD |
| Net Interest Income | — | 70,000USD | 66,000USD | 76,000USD | 79,000USD | 107,000USD | 116,000USD | 131,000USD |
| Tax Provision | — | 0USD | -13,000USD | 0USD | 0USD | 16,000USD | 19,000USD | 5,000USD |
| Net Income From Continuing Ops | — | -1,726,000USD | -1,268,000USD | 384,000USD | -1,061,000USD | 360,000USD | 132,000USD | 203,000USD |
| Ebit | — | -1,842,000USD | -1,278,000USD | 387,000USD | -1,058,000USD | 379,000USD | 156,000USD | 213,000USD |
| Ebitda | — | -1,719,000USD | -1,112,000USD | 550,000USD | -889,000USD | 564,000USD | 364,000USD | 382,000USD |
| Depreciation And Amortization | — | 123,000USD | 166,000USD | 163,000USD | 169,000USD | 185,000USD | 208,000USD | 169,000USD |
| Reconciled Depreciation | — | 123,000USD | 166,000USD | 163,000USD | 169,000USD | 185,000USD | 208,000USD | 169,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,786,000USD | 26,876,000USD | 24,109,000USD | 25,813,000USD | 16,447,000USD | 16,920,000USD | 19,646,652USD | 24,334,000USD |
| Cost Of Revenue | 18,498,000USD | 20,545,000USD | 19,038,000USD | 19,186,000USD | 13,907,974USD | 14,038,000USD | 16,850,077USD | 19,156,000USD |
| Gross Profit | 7,288,000USD | 6,331,000USD | 5,071,000USD | 6,627,000USD | 2,539,026USD | 2,882,000USD | 2,796,575USD | 5,178,000USD |
| Research Development | 2,786,000USD | 2,627,000USD | 2,596,000USD | 1,906,000USD | 481,186USD | 372,648USD | 597,456USD | 606,618USD |
| Selling General Administrative | 4,806,000USD | 5,181,000USD | 5,451,000USD | 5,328,000USD | 6,054,832USD | 6,153,925USD | 6,285,496USD | 8,205,942USD |
| Selling And Marketing Expenses | 1,443,000USD | 1,656,000USD | 1,632,000USD | 1,216,000USD | 810,074USD | 580,468USD | 898,338USD | 1,620,089USD |
| Total Operating Expenses | 9,035,000USD | 8,747,000USD | 9,952,000USD | 8,450,000USD | 7,346,000USD | 10,706,000USD | 7,781,290USD | 10,433,000USD |
| Operating Income | -1,747,000USD | -2,416,000USD | -4,881,000USD | -1,823,000USD | -4,807,000USD | -7,824,000USD | -4,984,715USD | -5,255,000USD |
| Interest Income | 341,000USD | 559,000USD | 488,000USD | 162,000USD | 5,994USD | 62,667USD | 142,579USD | 159,953USD |
| Interest Expense | 13,000USD | 19,000USD | 23,000USD | 8,000USD | 261,377USD | 444,337USD | 482,844USD | 463,017USD |
| Net Interest Income | 328,000USD | 540,000USD | 467,000USD | 154,000USD | -255,383USD | -381,670USD | -340,265USD | -303,064USD |
| Income Before Tax | -1,582,000USD | -1,874,000USD | -4,194,000USD | -220,000USD | 4,774,862USD | -7,602,307USD | -4,913,750USD | -5,255,000USD |
| Income Tax Expense | 3,000USD | 24,000USD | -14,000USD | 4,000USD | 28,377USD | -1,527,355USD | 1,413,908USD | -356,562USD |
| Tax Provision | 3,000USD | 24,000USD | 14,000USD | 4,000USD | 28,377USD | -1,527,355USD | 1,413,908USD | -356,562USD |
| Net Income | -1,585,000USD | -1,898,000USD | -4,180,000USD | -224,000USD | 4,746,000USD | -6,074,952USD | -6,327,658USD | -5,201,000USD |
| Net Income From Continuing Ops | -1,585,000USD | -1,898,000USD | -357,000USD | -224,000USD | 4,746,000USD | -6,074,952USD | -6,327,658USD | -5,201,021USD |
| Ebit | -1,569,000USD | -1,855,000USD | -4,171,000USD | -1,823,000USD | -4,807,000USD | -7,824,000USD | -4,430,906USD | -5,255,000USD |
| Ebitda | -886,000USD | -1,171,000USD | -3,379,000USD | -956,000USD | -4,064,713USD | -6,434,855USD | -3,388,077USD | -4,113,839USD |
| Depreciation And Amortization | 683,000USD | 684,000USD | 792,000USD | 867,000USD | 742,287USD | 1,389,145USD | 1,042,829USD | 1,141,161USD |
| Reconciled Depreciation | 683,000USD | 684,000USD | 874,000USD | 867,000USD | 742,287USD | 1,389,145USD | 1,042,829USD | 1,141,161USD |
| Total Other Income Expense Net | 165,000USD | 542,000USD | 687,000USD | 1,603,000USD | 9,581,862USD | 221,693USD | 70,965USD | -303,064USD |
| Non Operating Income Net Other | — | — | — | 82,000USD | — | 665,987USD | 142,579USD | 159,953USD |
| Net Income Applicable To Common Shares | — | — | — | -224,000USD | 4,746,485USD | -6,074,952USD | -6,327,658USD | -5,201,021USD |
| Unclassified Operating Expenses | — | — | — | — | — | 3,598,959USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 38,523,000USD | 26,214,000USD | 27,509,000USD | 29,775,000USD | 29,945,000USD | 31,080,000USD | 31,686,000USD | 31,846,000USD |
| Cash And Equivalents | 23,483,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 28,148,000USD | 15,696,000USD | 16,884,000USD | 18,492,000USD | 18,499,000USD | 19,469,000USD | 19,986,000USD | 19,927,000USD |
| Other Current Assets | 350,000USD | 6,517,000USD | 4,773,000USD | 496,000USD | 387,000USD | 627,000USD | 898,000USD | 892,000USD |
| Other Non Current Assets | 99,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,474,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,444,000USD | 2,932,000USD | 2,784,000USD | 3,887,000USD | 4,628,000USD | 4,929,000USD | 6,137,000USD | 6,669,000USD |
| Other Current Liabilities | 1,060,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 36,049,000USD | 23,282,000USD | 24,725,000USD | 25,775,000USD | 25,181,000USD | 25,992,000USD | 25,368,000USD | 24,974,000USD |
| Total Equity Including Noncontrolling Interest | 36,049,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 541,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,771,000USD | 677,000USD | 2,314,000USD | 7,626,000USD | 8,761,000USD | 6,586,000USD | 4,375,000USD | 6,472,000USD |
| Inventory | 247,000USD | 306,000USD | 1,568,000USD | 2,012,000USD | 2,328,000USD | 2,037,000USD | 2,115,000USD | 2,558,000USD |
| Property Plant Equipment Net | 10,276,000USD | 10,421,000USD | 10,573,000USD | 11,231,000USD | 11,394,000USD | 11,559,000USD | 11,699,000USD | 11,909,000USD |
| Accounts Payable | 155,000USD | 213,000USD | 642,000USD | 1,110,000USD | 939,000USD | 1,145,000USD | 679,000USD | 1,393,000USD |
| Common Stock | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD |
| Retained Earnings | 4,859,000USD | -7,706,000USD | -6,043,000USD | -4,775,000USD | -5,159,000USD | -4,098,000USD | -4,458,000USD | -4,590,000USD |
| Total Liab | — | 2,932,000USD | 2,784,000USD | 4,000,000USD | 4,764,000USD | 5,088,000USD | 6,318,000USD | 6,872,000USD |
| Other Current Liab | — | 2,719,000USD | 1,961,000USD | 2,687,000USD | 3,600,000USD | 1,864,000USD | 2,236,000USD | 5,191,000USD |
| Capital Stock | — | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD | 69,000USD |
| Cash | — | 8,196,000USD | 8,229,000USD | 8,358,000USD | 7,023,000USD | 10,219,000USD | 12,598,000USD | 10,005,000USD |
| Cash And Short Term Investments | — | 8,196,000USD | 8,229,000USD | 8,358,000USD | 7,023,000USD | 10,219,000USD | 12,598,000USD | 10,005,000USD |
| Net Debt | — | -8,196,000USD | -8,048,000USD | -8,155,000USD | -6,798,000USD | -9,972,000USD | -12,330,000USD | -9,717,000USD |
| Common Stock Shares Outstanding | — | 6,875,000shares | 6,875,000shares | 6,883,534shares | 6,867,868shares | 6,874,120shares | 6,600,000shares | 6,834,627shares |
| Non Current Assets Total | — | 10,518,000USD | 10,625,000USD | 11,283,000USD | 11,446,000USD | 11,611,000USD | 11,700,000USD | 11,919,000USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 113,000USD | 136,000USD | 159,000USD | 181,000USD | 203,000USD |
| Non Currrent Assets Other | — | 97,000USD | 52,000USD | 52,000USD | 52,000USD | 52,000USD | 1,000USD | 10,000USD |
| Net Working Capital | — | 12,764,000USD | 14,100,000USD | 14,605,000USD | 13,871,000USD | 14,540,000USD | 13,849,000USD | 13,258,000USD |
| Unclassified Equity | — | 30,850,000USD | 30,630,000USD | 30,412,000USD | 30,202,000USD | 29,952,000USD | 29,688,000USD | 29,426,000USD |
| Short Term Debt | — | — | 181,000USD | 90,000USD | 89,000USD | 88,000USD | 87,000USD | 85,000USD |
| Short Long Term Debt | — | — | 181,000USD | 90,000USD | 89,000USD | 88,000USD | 87,000USD | 85,000USD |
| Short Long Term Debt Total | — | — | 181,000USD | 203,000USD | 225,000USD | 247,000USD | 268,000USD | 288,000USD |
| Property Plant Equipment Gross | — | — | 19,183,000USD | — | — | — | 22,312,000USD | — |
| Current Deferred Revenue | — | — | — | 724,000USD | 2,017,000USD | 1,832,000USD | 3,135,000USD | — |
| Long Term Debt | — | — | — | 113,000USD | 136,000USD | 159,000USD | 181,000USD | 203,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | — | -2,106,000USD | — | — | — |
| Non Current Liabilities Other | — | — | — | — | — | — | -25,299,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 27,509,000USD | 31,686,000USD | 35,025,000USD | 37,912,000USD | 35,524,000USD | 40,935,925USD | 46,723,052USD | 52,515,000USD |
| Other Current Assets | 877,000USD | 898,000USD | 852,000USD | 797,000USD | 494,000USD | 1,424,774USD | 733,337USD | 723,204USD |
| Total Liab | 2,784,000USD | 6,318,000USD | 8,822,000USD | 8,513,000USD | 6,336,000USD | 16,810,353USD | 16,765,207USD | 16,123,000USD |
| Total Stockholder Equity | 24,725,000USD | 25,368,000USD | 26,203,000USD | 29,399,000USD | 29,188,000USD | 24,125,572USD | 29,957,845USD | 36,392,000USD |
| Other Current Liab | 1,188,000USD | 2,236,000USD | 2,362,000USD | 2,591,000USD | 1,759,000USD | 2,195,696USD | 1,902,858USD | 1,503,793USD |
| Common Stock | 69,000USD | 69,000USD | 68,000USD | 67,000USD | 67,000USD | 66,786USD | 66,237USD | 65,358USD |
| Capital Stock | 69,000USD | 69,000USD | 68,000USD | 67,000USD | 67,234USD | 66,786USD | 66,237USD | 65,358USD |
| Retained Earnings | -6,043,000USD | -4,458,000USD | -2,560,000USD | 1,620,000USD | 1,844,000USD | -2,902,898USD | 3,172,054USD | 10,178,712USD |
| Cash | 8,734,000USD | 12,598,000USD | 14,025,000USD | 14,365,000USD | 16,651,000USD | 7,699,335USD | 8,664,253USD | 11,439,000USD |
| Cash And Short Term Investments | 8,734,000USD | 12,598,000USD | 14,025,000USD | 14,365,000USD | 16,651,000USD | 7,699,335USD | 8,664,253USD | 11,439,000USD |
| Total Current Assets | 16,884,000USD | 19,986,000USD | 22,841,000USD | 23,658,000USD | 23,070,000USD | 11,789,957USD | 14,165,792USD | 19,447,000USD |
| Total Current Liabilities | 2,784,000USD | 6,137,000USD | 8,554,000USD | 8,164,000USD | 6,336,000USD | 3,704,296USD | 5,388,081USD | 4,071,000USD |
| Current Deferred Revenue | 773,000USD | 3,135,000USD | 4,908,000USD | 4,042,000USD | 1,650,000USD | 786,657USD | 2,275,236USD | 996,423USD |
| Net Debt | -8,553,000USD | -12,330,000USD | -13,676,000USD | -13,939,000USD | -14,885,000USD | 6,097,389USD | 3,387,466USD | 1,470,310USD |
| Short Term Debt | 181,000USD | 87,000USD | 81,000USD | 77,000USD | 1,766,000USD | 690,667USD | 674,593USD | 857,590USD |
| Short Long Term Debt | 181,000USD | 87,000USD | 81,000USD | 77,000USD | 1,765,508USD | 690,667USD | 674,593USD | 857,590USD |
| Short Long Term Debt Total | 181,000USD | 268,000USD | 349,000USD | 426,000USD | 1,766,000USD | 13,796,724USD | 12,051,719USD | 12,909,310USD |
| Net Receivables | 5,705,000USD | 4,375,000USD | 3,510,000USD | 5,958,000USD | 4,700,000USD | 1,542,009USD | 3,058,489USD | 5,423,017USD |
| Inventory | 1,568,000USD | 2,115,000USD | 4,454,000USD | 2,538,000USD | 1,225,000USD | 1,123,839USD | 1,709,713USD | 1,862,000USD |
| Accounts Payable | 642,000USD | 679,000USD | 1,203,000USD | 1,454,000USD | 1,161,000USD | 817,933USD | 535,394USD | 713,194USD |
| Property Plant Equipment Net | 10,573,000USD | 11,699,000USD | 12,166,000USD | 12,596,000USD | 12,262,000USD | 28,843,563USD | 32,102,335USD | 30,403,000USD |
| Property Plant Equipment Gross | 19,183,000USD | 22,312,000USD | 22,721,000USD | 22,572,000USD | 21,702,817USD | 28,843,563USD | 32,102,335USD | 30,402,558USD |
| Common Stock Shares Outstanding | 6,875,000shares | 6,834,627shares | 6,788,000shares | 6,734,000shares | 6,703,709shares | 6,678,698shares | 6,562,141shares | 6,501,250shares |
| Non Current Assets Total | 10,625,000USD | 11,700,000USD | 12,184,000USD | 14,254,000USD | 12,455,000USD | 29,145,968USD | 32,557,260USD | 33,068,000USD |
| Non Current Liabilities Total | 357,000USD | 181,000USD | 268,000USD | 349,000USD | 2,926,889USD | 13,106,057USD | 11,377,126USD | 12,052,000USD |
| Non Currrent Assets Other | 52,000USD | 1,000USD | 9,000USD | -3,025,000USD | 10,000USD | 13,748USD | 13,748USD | 2,665,000USD |
| Net Working Capital | 14,100,000USD | 13,849,000USD | 14,287,000USD | 15,494,000USD | 16,735,000USD | 8,085,661USD | 8,777,711USD | 15,376,939USD |
| Unclassified Equity | 30,630,000USD | 29,688,000USD | 28,627,000USD | 27,645,000USD | 27,209,766USD | 26,894,898USD | 26,653,317USD | 33,056,124USD |
| Other Assets | — | 8,094,000USD | 1USD | 1,539,000USD | -1,000USD | 13,748USD | 13,748USD | 1,489,997USD |
| Long Term Debt | — | 181,000USD | 268,000USD | 349,000USD | — | 13,106,057USD | 11,377,126USD | 12,051,720USD |
| Short Term Investments | — | -706,000USD | — | — | — | — | — | — |
| Non Current Liabilities Other | — | -25,299,000USD | -26,135,000USD | — | — | — | — | 12,051,720USD |
| Unclassified Non Current Assets | — | -8,094,000USD | — | — | — | — | — | -1,985,549USD |
| Intangible Assets | — | — | 9,000USD | 119,000USD | 183,000USD | 288,657USD | 441,177USD | 495,552USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | -6,973,552USD |
| Net Tangible Assets | — | — | — | 29,280,000USD | 29,005,137USD | 23,836,915USD | 29,957,845USD | 35,896,774USD |
| Unclassified Current Liabilities | — | — | — | — | -1,765,508USD | -1,477,324USD | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | 2,926,889USD | — | — | -12,051,440USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,663,000USD | -1,268,000USD | 384,000USD | -1,061,000USD | 360,000USD | 132,000USD | 203,000USD | -761,000USD |
| Depreciation | 123,000USD | 166,000USD | 163,000USD | 169,000USD | 185,000USD | 208,000USD | 169,000USD | 154,000USD |
| Stock Based Compensation | 220,000USD | 218,000USD | 210,000USD | 250,000USD | 264,000USD | 262,000USD | 267,000USD | 267,000USD |
| Other Non Cash Items | -46,000USD | 145,000USD | 210,000USD | — | — | 241,000USD | 628,000USD | 267,000USD |
| Change To Account Receivables | -76,000USD | 1,939,000USD | 1,135,000USD | -2,175,000USD | -2,211,000USD | 2,084,000USD | 33,000USD | -845,000USD |
| Change To Inventory | 317,000USD | 262,000USD | 316,000USD | -291,000USD | 78,000USD | 13,000USD | 837,000USD | 267,000USD |
| Change In Working Capital | 514,000USD | 1,136,000USD | 600,000USD | -2,528,000USD | -3,071,000USD | 1,408,000USD | -1,235,000USD | -1,389,000USD |
| Total Cash From Operating Activities | -852,000USD | 397,000USD | 1,357,000USD | -3,170,000USD | -2,262,000USD | 2,251,000USD | 32,000USD | -1,729,000USD |
| Capital Expenditures | -13,000USD | -1,000USD | 0USD | -4,000USD | -45,000USD | -113,000USD | -37,000USD | -112,000USD |
| Free Cash Flow | -865,000USD | 398,000USD | 1,357,000USD | -3,174,000USD | -2,307,000USD | 2,364,000USD | -5,000USD | -1,841,000USD |
| Total Cashflows From Investing Activities | 495,000USD | 1,000USD | — | -4,000USD | -96,000USD | 363,000USD | -37,000USD | -112,000USD |
| Net Borrowings | -181,000USD | -22,000USD | -22,000USD | -22,000USD | -21,000USD | -21,000USD | -21,000USD | — |
| Total Cash From Financing Activities | -181,000USD | -22,000USD | -22,000USD | -22,000USD | -21,000USD | -21,000USD | -21,000USD | -21,000USD |
| Change In Cash | -538,000USD | 376,000USD | 1,335,000USD | -3,196,000USD | -2,379,000USD | 2,593,000USD | -26,000USD | -1,862,000USD |
| Begin Period Cash Flow | 8,734,000USD | 8,358,000USD | 7,023,000USD | 10,219,000USD | 12,598,000USD | 10,005,000USD | 10,031,000USD | 11,893,000USD |
| End Period Cash Flow | 8,196,000USD | 8,734,000USD | 8,358,000USD | 7,023,000USD | 10,219,000USD | 12,598,000USD | 10,005,000USD | 10,031,000USD |
| Other Cashflows From Investing Activities | 508,000USD | — | — | — | -51,000USD | 250,000USD | — | — |
| Other Cashflows From Financing Activities | -181,000USD | -22,000USD | — | — | -21,000USD | — | -37,000USD | -112,000USD |
| Investments | — | — | 0USD | -4,000USD | -96,000USD | 363,000USD | -37,000USD | -112,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,585,000USD | -1,898,000USD | -4,180,000USD | -224,000USD | 4,747,000USD | -6,074,952USD | -6,327,658USD | -5,201,021USD |
| Depreciation | 683,000USD | 684,000USD | 792,000USD | 867,000USD | 742,000USD | 1,389,145USD | 1,042,829USD | 1,141,161USD |
| Stock Based Compensation | 942,000USD | 1,063,000USD | 908,000USD | 435,000USD | 315,000USD | 242,679USD | 572,177USD | 939,711USD |
| Other Non Cash Items | 145,000USD | 869,000USD | 904,000USD | 5,976,000USD | -9,337,000USD | 3,739,366USD | -200,000USD | 159,819USD |
| Change To Account Receivables | -1,312,000USD | -256,000USD | 3,936,000USD | -2,787,000USD | -2,443,000USD | 1,357,765USD | 1,519,683USD | -2,030,603USD |
| Change To Inventory | 365,000USD | 646,000USD | -1,921,000USD | -1,313,000USD | -101,000USD | 585,874USD | 152,160USD | 967,931USD |
| Change In Working Capital | -3,863,000USD | -2,207,000USD | 2,001,000USD | -884,000USD | -740,000USD | -428,986USD | 4,057,952USD | 3,962,095USD |
| Total Cash From Operating Activities | -3,678,000USD | -1,489,000USD | -206,000USD | 194,000USD | -4,273,000USD | -1,132,748USD | 570,714USD | 506,537USD |
| Capital Expenditures | -48,000USD | -106,000USD | -418,000USD | -718,000USD | -236,000USD | -1,577,175USD | -2,688,231USD | -2,537,652USD |
| Free Cash Flow | -3,726,000USD | -1,595,000USD | -624,000USD | -524,000USD | -4,509,000USD | -2,709,923USD | -2,117,517USD | -2,031,115USD |
| Total Cashflows From Investing Activities | -99,000USD | 144,000USD | -133,000USD | -708,000USD | 22,840,000USD | -1,577,175USD | -2,688,231USD | -2,534,388USD |
| Net Borrowings | -87,000USD | -82,000USD | -77,000USD | -1,772,000USD | -9,615,246USD | 1,745,005USD | -657,591USD | -743,697USD |
| Total Cash From Financing Activities | -87,000USD | -82,000USD | -1,000USD | -1,772,000USD | -9,615,000USD | 1,745,005USD | -657,591USD | -743,697USD |
| Change In Cash | -3,864,000USD | -1,427,000USD | -340,000USD | -2,286,000USD | 8,952,000USD | -964,918USD | -2,775,108USD | -2,771,548USD |
| Begin Period Cash Flow | 12,598,000USD | 14,025,000USD | 14,365,000USD | 16,651,000USD | 7,699,000USD | 8,664,253USD | 11,439,361USD | 14,210,909USD |
| End Period Cash Flow | 8,734,000USD | 12,598,000USD | 14,025,000USD | 14,365,000USD | 16,651,000USD | 7,699,335USD | 8,664,253USD | 11,439,361USD |
| Other Cashflows From Investing Activities | -51,000USD | 250,000USD | 285,000USD | -43,000USD | 23,076,000USD | — | — | 3,264USD |
| Other Cashflows From Financing Activities | -87,000USD | -82,000USD | 76,000USD | -708,000USD | -246USD | -1,577,175USD | -657,591USD | 110,266USD |
| Investments | — | 144,000USD | -50,000USD | -708,000USD | 22,839,882USD | -1,577,175USD | -2,688,231USD | -2,534,388USD |
| Change To Liabilities | — | — | — | 1,125,000USD | 1,207,217USD | -1,206,040USD | 1,101,012USD | -223,617USD |
| Cash And Cash Equivalents Changes | — | — | — | -2,286,000USD | — | -964,918USD | -2,775,108USD | -2,771,548USD |
| Unclassified Operating Cash Flow | — | — | — | -5,976,000USD | — | — | 1,425,414USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | -22,839,882USD | 1,577,175USD | 2,688,231USD | 2,534,388USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 1,577,175USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Americas | 1,682,000 | USD | 0001493152-26-023044 |
| Q1 2026Quarterly · 2026-03-31 | Geography | EMEA | 161,000 | USD | 0001493152-26-023044 |
| Q1 2026Quarterly · 2026-03-31 | Geography | North America | 1,000 | USD | 0001493152-26-023044 |
| Q1 2026Quarterly · 2026-03-31 | Product | Aerospace | 1,100,000 | USD | 0001493152-26-023044 |
| Q1 2026Quarterly · 2026-03-31 | Product | Industrial | 411,000 | USD | 0001493152-26-023044 |
| Q1 2026Quarterly · 2026-03-31 | Product | Research One | 333,000 | USD | 0001493152-26-023044 |
| Q4 2025Quarterly · 2025-12-31 | Product | Aerospace | 1,572,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Energy | 1,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Industrial | 2,997,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Research One | 2,365,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Americas | 24,393,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 567,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Geography | EMEA | 819,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 7,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Product | Aerospace | 7,972,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Product | Energy | 87,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Product | Industrial | 11,569,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Product | Research One | 6,158,000 | USD | 0001493152-26-013567 |
| Q4 2025Quarterly · 2025-12-31 | Segment | CVD | 2,685,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Meso Scribe Technologies Inc | 75,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | SDC | 2,203,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | CVD | 18,079,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Segment | Meso Scribe Technologies Inc | 112,000 | USD | 0001493152-26-013567 |
| FY 2025Yearly · 2025-12-31 | Segment | SDC | 7,937,000 | USD | 0001493152-26-013567 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Americas | 7,139,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 133,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Geography | EMEA | 136,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Product | Aerospace | 1,921,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Product | Energy | 72,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Product | Industrial | 2,644,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Product | Research One | 2,771,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Segment | CVD | 5,677,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Meso Scribe Technologies Inc | 6,000 | USD | 0001493152-25-021504 |
| Q3 2025Quarterly · 2025-09-30 | Segment | SDC | 1,858,000 | USD | 0001493152-25-021504 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 4,630,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 95,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 386,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Product | Aerospace | 1,974,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Product | Energy | 7,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Product | Industrial | 2,228,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Product | Research One | 902,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Segment | CVD | 3,403,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Meso Scribe Technologies Inc | 9,000 | USD | 0001641172-25-023180 |
| Q2 2025Quarterly · 2025-06-30 | Segment | SDC | 1,734,000 | USD | 0001641172-25-023180 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 6,231,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 50,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Geography | EMEA | 48,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 3,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Product | Aerospace | 2,505,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Product | Energy | 7,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Product | Industrial | 3,700,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Product | Research One | 120,000 | USD | 0001493152-26-023044 |
| Q1 2025Quarterly · 2025-03-31 | Segment | CVD | 6,314,000 | USD | 0001641172-25-009937 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Meso Scribe Technologies Inc | 22,000 | USD | 0001641172-25-009937 |
| Q1 2025Quarterly · 2025-03-31 | Segment | SDC | 2,142,000 | USD | 0001641172-25-009937 |
| Q4 2024Quarterly · 2024-12-31 | Product | Aerospace | 3,294,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Energy | 10,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Industrial | 2,797,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Research One | 1,314,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 25,720,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 570,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Geography | EMEA | 521,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 65,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Product | Aerospace | 13,084,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Product | Energy | 727,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Product | Industrial | 8,271,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Product | Research One | 4,794,000 | USD | 0001493152-26-013567 |
| Q4 2024Quarterly · 2024-12-31 | Segment | CVD | 5,552,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Meso Scribe Technologies Inc | 3,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | SDC | 2,192,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | CVD | 18,288,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Segment | Meso Scribe Technologies Inc | 778,000 | USD | 0001493152-26-013567 |
| FY 2024Yearly · 2024-12-31 | Segment | SDC | 8,444,000 | USD | 0001493152-26-013567 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 6,610,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 199,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 1,355,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 30,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Product | Aerospace | 4,783,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Product | Energy | 448,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Product | Industrial | 1,890,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Product | Research One | 1,073,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Segment | CVD | 5,683,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Meso Scribe Technologies Inc | 661,000 | USD | 0001493152-25-021504 |
| Q3 2024Quarterly · 2024-09-30 | Segment | SDC | 2,005,000 | USD | 0001493152-25-021504 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Americas | 5,822,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 287,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Geography | EMEA | 220,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 16,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Product | Aerospace | 2,873,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Product | Energy | 251,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Product | Industrial | 1,842,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Product | Research One | 1,379,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Segment | CVD | 4,107,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Meso Scribe Technologies Inc | 55,000 | USD | 0001641172-25-023180 |
| Q2 2024Quarterly · 2024-06-30 | Segment | SDC | 2,315,000 | USD | 0001641172-25-023180 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Americas | 4,768,000 | USD | 0001641172-25-009937 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia Pacific | 99,000 | USD | 0001641172-25-009937 |
| Q1 2024Quarterly · 2024-03-31 | Geography | EMEA | 54,000 | USD | 0001641172-25-009937 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 1,000 | USD | 0001641172-25-009937 |
| Q1 2024Quarterly · 2024-03-31 | Segment | CVD | 2,946,000 | USD | 0001641172-25-009937 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.