CVU
CPI AEROSTRUCTURES INC
Company overview
- Market capitalization
- $67.31M
- Employees
- 192
- Latest publication
- 2026-09-29
About CPI AEROSTRUCTURES INC
CPI Aerostructures, Inc. engages in the contract production of structural aircraft assemblies for fixed wing aircraft and helicopters in the commercial and defense markets. The company offers aerostructures products and services, including new production and repair/overhaul of fielded wing structures and other control surfaces, rudder island/drag chute canisters, engine inlets/nacelles, engine exhaust manifolds, aircraft doors and windows, aircraft steps and racks, and other aircraft secondary structures; aero system products and services, such as airborne pod structures and integration of internal systems, radar housing structures, and integrated radar housing rack systems. It also provides diameter tube bending products and services comprising complex ducts and tubes in steel, aluminum, titanium, and nickel alloys; fusion welded fluid tanks, aerial refueling probes, plenums, tubes and ducts, and resistance welding; and wire harnesses, power control systems, fuel management systems, power distribution systems, fully integrated electrical control systems, and RF enclosures. In addition, the company offers engineering, program management, supply chain management, and kitting, as well as maintenance, repair, and overhaul services. Its products are used in the production and refurbishment of fixed wing aircraft, helicopters, and electronic warfare systems; intelligence, surveillance, and reconnaissance systems; missiles; autonomous systems; and other sophisticated aerospace and defense products. The company was formerly known as Consortium of Precision Industries, Inc. and changed its name to CPI Aerostructures, Inc. in July 1992. CPI Aerostructures, Inc. was incorporated in 1980 and is headquartered in Edgewood, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,581,532USD | 17,359,940USD | 19,413,306USD | 19,269,102USD | 15,179,108USD | 15,400,608USD | 21,767,508USD | 19,419,879USD |
| Cost Of Revenue | 13,709,795USD | 12,880,049USD | 15,476,408USD | 14,962,788USD | 14,515,726USD | 13,751,133USD | 17,418,289USD | 15,200,210USD |
| Gross Profit | 3,871,737USD | 4,479,891USD | 3,936,898USD | 4,306,314USD | 663,382USD | 1,649,475USD | 4,349,219USD | 4,219,669USD |
| Selling General Administrative | 2,675,952USD | 2,650,263USD | 2,691,295USD | 2,551,355USD | 2,654,024USD | 2,835,777USD | 2,274,564USD | 2,742,036USD |
| Total Operating Expenses | 2,675,952USD | 2,650,263USD | 2,691,295USD | 2,551,355USD | 2,654,024USD | 2,835,777USD | 2,274,564USD | 2,742,036USD |
| Operating Income | 1,195,785USD | 1,829,628USD | 1,245,603USD | 1,754,959USD | -1,990,642USD | -1,186,302USD | 2,074,655USD | 1,477,633USD |
| Total Other Income Expense Net | -312,939USD | -261,562USD | -411,261USD | -387,922USD | -282,066USD | -486,591USD | -495,362USD | -573,366USD |
| Interest Expense | 312,939USD | 291,935USD | 404,281USD | 387,922USD | 287,546USD | 488,091USD | 495,362USD | 573,366USD |
| Income Before Tax | 882,846USD | 1,568,066USD | 834,342USD | 1,367,037USD | -2,272,708USD | -1,672,893USD | 1,579,293USD | 904,267USD |
| Income Tax Expense | 197,231USD | 331,348USD | 142,512USD | 253,345USD | -947,749USD | -348,969USD | 607,820USD | 154,590USD |
| Net Income | 685,615USD | 1,236,718USD | 691,830USD | 1,113,692USD | -1,324,959USD | -1,323,924USD | 971,473USD | 749,677USD |
| Net Interest Income | — | -291,935USD | -404,281USD | -387,922USD | -287,546USD | -488,091USD | -495,362USD | -573,366USD |
| Tax Provision | — | 331,348USD | 142,512USD | 253,345USD | -947,749USD | -348,969USD | 607,820USD | 154,590USD |
| Net Income From Continuing Ops | — | 1,236,718USD | 691,830USD | 1,113,692USD | -1,324,959USD | -1,323,924USD | 971,473USD | 749,677USD |
| Ebit | — | 1,829,628USD | 1,238,623USD | 1,754,959USD | -1,985,162USD | -1,184,802USD | 2,074,655USD | 1,477,633USD |
| Ebitda | — | 2,234,080USD | 217,696USD | 2,182,477USD | -1,555,669USD | -600,499USD | 2,199,401USD | 2,054,391USD |
| Depreciation And Amortization | — | 404,452USD | -1,020,927USD | 427,518USD | 429,493USD | 584,303USD | 124,746USD | 576,758USD |
| Reconciled Depreciation | — | 404,452USD | -1,020,927USD | 427,518USD | 429,493USD | 584,303USD | -1,280,455USD | 576,758USD |
| Interest Income | — | — | 404,280USD | 387,920USD | 287,550USD | 488,090USD | 495,360USD | 573,370USD |
| Net Income Applicable To Common Shares | — | — | 691,830USD | 1,113,690USD | -1,324,960USD | -1,323,920USD | 971,470USD | 749,680USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 69,262,124USD | 81,078,864USD | 86,466,321USD | 83,335,764USD | 103,369,544USD | 87,584,690USD | 87,518,688USD | 83,929,270USD |
| Cost Of Revenue | 58,706,055USD | 63,840,803USD | 69,400,693USD | 67,031,502USD | 88,364,452USD | 77,824,732USD | 80,687,080USD | 65,765,007USD |
| Gross Profit | 10,556,069USD | 17,238,061USD | 17,065,628USD | 16,304,262USD | 15,005,092USD | 9,759,958USD | 6,831,608USD | 18,164,263USD |
| Selling General Administrative | 10,732,451USD | 10,506,439USD | 11,041,356USD | 11,410,067USD | 11,823,920USD | 12,046,170USD | 11,562,781USD | 9,528,883USD |
| Total Operating Expenses | 10,732,451USD | 10,506,439USD | 10,758,624USD | 11,410,067USD | 11,823,921USD | 12,046,170USD | 11,562,781USD | 9,528,883USD |
| Operating Income | -176,382USD | 6,731,622USD | 6,307,004USD | 4,894,195USD | 3,181,171USD | -2,286,212USD | -4,731,173USD | 8,635,380USD |
| Interest Income | 1,567,840USD | 2,288,830USD | 2,455,210USD | 2,271,100USD | 1,141,190USD | 1,421,960USD | 2,015,180USD | 1,960,710USD |
| Interest Expense | 1,567,840USD | 2,288,834USD | 2,455,214USD | 2,271,101USD | 1,141,189USD | 1,421,955USD | 2,104,851USD | 1,989,417USD |
| Net Interest Income | -1,567,840USD | -2,288,834USD | -2,599,418USD | -2,271,101USD | -1,141,189USD | -1,421,955USD | -2,104,851USD | -1,989,417USD |
| Income Before Tax | -1,744,222USD | 4,442,788USD | 3,851,790USD | 2,623,094USD | 6,834,982USD | -3,708,167USD | -6,746,358USD | 6,674,672USD |
| Income Tax Expense | -900,861USD | 1,143,454USD | -13,349,414USD | -6,553,131USD | 14,609USD | -53,414USD | 3,877USD | 4,463,109USD |
| Tax Provision | -900,861USD | 1,143,454USD | -6,060,531USD | -6,553,131USD | 14,610USD | -53,500USD | 3,880USD | 4,463,109USD |
| Net Income | -843,361USD | 3,299,334USD | 17,201,204USD | 9,176,225USD | 6,820,373USD | -3,654,753USD | -6,750,235USD | 2,211,563USD |
| Net Income From Continuing Ops | -843,361USD | 3,299,334USD | 9,274,513USD | 9,176,225USD | 6,820,373USD | -1,320,438USD | -4,450,152USD | 2,211,563USD |
| Ebit | -176,382USD | 6,731,622USD | 6,307,004USD | 4,894,195USD | 7,976,171USD | -2,286,212USD | -4,641,507USD | -5,541,287USD |
| Ebitda | 244,005USD | 7,161,628USD | 6,777,954USD | 5,582,291USD | 9,005,238USD | -1,253,226USD | -3,517,444USD | -4,831,090USD |
| Depreciation And Amortization | 420,387USD | 430,006USD | 470,950USD | 688,096USD | 1,029,067USD | 1,032,986USD | 1,124,063USD | 710,197USD |
| Reconciled Depreciation | 420,387USD | 430,006USD | 523,444USD | 688,096USD | 1,029,067USD | 1,032,986USD | 1,124,063USD | 710,197USD |
| Total Other Income Expense Net | -1,567,840USD | -2,288,834USD | -2,455,214USD | -2,271,101USD | 3,653,811USD | -1,421,955USD | -2,015,185USD | -1,960,708USD |
| Net Income Applicable To Common Shares | -843,360USD | 3,299,330USD | 17,201,200USD | 9,176,225USD | 6,820,373USD | -1,320,438USD | -4,450,152USD | 2,211,563USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 89,666USD | 28,709USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 78,711,016USD | 77,305,314USD | 75,244,501USD | 74,056,022USD | 72,255,967USD | 65,360,731USD | 67,982,000USD | 68,887,763USD |
| Total Current Assets | 47,677,419USD | 45,970,829USD | 43,408,000USD | 41,788,369USD | 39,321,774USD | 41,117,823USD | 43,592,453USD | 43,372,955USD |
| Other Current Assets | 2,103,024USD | 3,055,241USD | 35,943,050USD | 552,585USD | 541,084USD | 705,679USD | 634,534USD | 377,858USD |
| Other Non Current Assets | 486,377USD | — | — | — | — | — | — | — |
| Total Liabilities | 50,599,613USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 24,188,870USD | 23,244,954USD | 23,019,245USD | 25,952,315USD | 26,255,391USD | 26,166,618USD | 26,470,342USD | 27,060,727USD |
| Other Current Liabilities | 3,041,457USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 28,111,403USD | 27,279,579USD | 25,807,574USD | 24,989,069USD | 23,773,171USD | 24,929,547USD | 25,933,242USD | 24,939,360USD |
| Total Equity Including Noncontrolling Interest | 28,111,403USD | — | — | — | — | — | — | — |
| Deferred Revenue | 2,970,578USD | — | — | — | — | — | — | — |
| Net Receivables | 9,839,740USD | 41,187,132USD | 5,764,928USD | 40,095,588USD | 37,081,037USD | 37,646,041USD | 36,548,668USD | 40,233,824USD |
| Inventory | 620,268USD | 725,908USD | 800,823USD | 593,605USD | 1,025,172USD | 897,523USD | 918,288USD | 1,052,286USD |
| Property Plant Equipment Net | 9,289,978USD | 9,576,363USD | 9,927,760USD | 10,437,326USD | 10,863,881USD | 3,099,204USD | 3,624,104USD | 4,154,070USD |
| Goodwill | 1,784,254USD | — | — | — | — | — | — | — |
| Accounts Payable | 16,035,856USD | 16,531,357USD | 14,724,293USD | 16,487,974USD | 15,179,687USD | 14,497,164USD | 11,097,685USD | 14,994,451USD |
| Short Term Debt | 1,515,379USD | 1,718,989USD | 1,621,885USD | 2,906,045USD | 4,378,426USD | 4,975,298USD | 4,938,637USD | 4,879,659USD |
| Common Stock | 13,228USD | 13,189USD | 13,155USD | 12,989USD | 12,978USD | 13,009USD | 12,979USD | 12,933USD |
| Retained Earnings | -47,425,416USD | -48,111,031USD | -49,347,749USD | -50,039,579USD | -51,153,271USD | -49,828,312USD | -48,504,388USD | -49,475,861USD |
| Total Liab | — | 50,025,735USD | 49,436,927USD | 49,066,953USD | 48,482,796USD | 40,431,184USD | 42,048,760USD | 43,948,403USD |
| Other Current Liab | — | 4,788,068USD | 6,530,527USD | 4,565,386USD | 4,797,994USD | 4,645,740USD | 7,945,148USD | 6,534,946USD |
| Capital Stock | — | 13,189USD | 13,155USD | 12,989USD | 12,978USD | 13,009USD | 12,979USD | 12,933USD |
| Good Will | — | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD |
| Cash | — | 1,002,548USD | 899,199USD | 546,591USD | 674,481USD | 1,868,580USD | 5,490,963USD | 1,708,987USD |
| Cash And Short Term Investments | — | 1,002,548USD | 899,199USD | 546,591USD | 674,481USD | 1,868,580USD | 5,490,963USD | 1,708,987USD |
| Net Debt | — | 27,497,222USD | 27,140,368USD | 25,474,092USD | 25,931,350USD | 17,371,284USD | 15,026,092USD | 20,058,348USD |
| Short Long Term Debt | — | 250,000USD | 187,500USD | 1,500,000USD | 3,000,000USD | 2,750,000USD | 2,750,000USD | 2,730,000USD |
| Short Long Term Debt Total | — | 28,499,770USD | 28,039,567USD | 26,020,683USD | 26,605,831USD | 19,239,864USD | 20,517,055USD | 21,767,335USD |
| Long Term Debt | — | 18,808,143USD | 18,064,562USD | 14,390,000USD | 13,140,000USD | 13,890,000USD | 14,640,000USD | 15,390,000USD |
| Property Plant Equipment Gross | — | 9,576,363USD | 21,646,378USD | 10,437,326USD | 10,863,881USD | 3,099,204USD | 14,922,334USD | 4,154,070USD |
| Common Stock Shares Outstanding | — | 13,040,998shares | 12,818,191shares | 12,818,191shares | 12,748,869shares | 12,720,148shares | 12,978,741shares | 12,717,128shares |
| Non Current Assets Total | — | 31,334,485USD | 31,836,501USD | 32,267,652USD | 32,934,193USD | 24,242,908USD | 24,389,549USD | 25,514,808USD |
| Non Current Liabilities Total | — | 26,780,781USD | 26,417,682USD | 23,114,638USD | 22,227,405USD | 14,264,566USD | 15,578,418USD | 16,887,676USD |
| Non Currrent Assets Other | — | 346,831USD | 229,691USD | 127,623USD | 132,954USD | 138,284USD | 143,615USD | 151,077USD |
| Net Working Capital | — | 22,725,875USD | 20,388,755USD | 15,836,054USD | 13,066,383USD | 14,951,205USD | 17,122,111USD | 16,312,228USD |
| Unclassified Non Current Assets | — | 19,627,037USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 7,972,638USD | 8,353,120USD | 8,724,638USD | 9,087,405USD | — | — | 1,497,676USD |
| Unclassified Equity | — | 75,364,232USD | 75,129,013USD | 75,002,670USD | 74,900,486USD | 74,731,841USD | 74,411,672USD | 74,389,355USD |
| Other Assets | — | — | 20,124,490USD | 20,046,070USD | 20,286,060USD | 19,359,450USD | 18,981,190USD | 19,576,480USD |
| Current Deferred Revenue | — | — | — | 1,992,910USD | 1,896,936USD | 1,955,260USD | 2,430,663USD | 611,671USD |
| Unclassified Current Liabilities | — | — | — | -1,500,000USD | -2,997,652USD | -2,656,844USD | -2,691,791USD | -2,690,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 75,244,501USD | 67,982,000USD | 74,360,132USD | 59,447,080USD | 55,005,545USD | 46,509,449USD | 44,339,580USD | 143,713,674USD |
| Other Current Assets | 35,943,050USD | 634,534USD | 718,026USD | 975,830USD | 625,075USD | 534,857USD | 2,102,648USD | 4,407,533USD |
| Total Liab | 49,436,927USD | 42,048,760USD | 52,278,404USD | 55,250,050USD | 60,340,618USD | 59,493,181USD | 52,079,820USD | 50,290,328USD |
| Total Stockholder Equity | 25,807,574USD | 25,933,242USD | 22,081,728USD | 4,197,030USD | -5,335,073USD | -12,983,732USD | -7,740,240USD | 93,423,346USD |
| Other Current Liab | 6,530,527USD | 7,945,148USD | 10,613,046USD | 11,521,139USD | 10,601,560USD | 7,947,168USD | 5,023,485USD | -13,900,377USD |
| Common Stock | 13,155USD | 12,979USD | 12,771USD | 12,507USD | 12,336USD | 11,951USD | 11,819USD | 11,715USD |
| Capital Stock | 13,155USD | 12,979USD | 12,771USD | 12,507USD | 12,336USD | 11,951USD | 11,819USD | 11,715USD |
| Retained Earnings | -49,347,749USD | -48,504,388USD | -51,803,722USD | -69,004,926USD | -78,181,151USD | -85,001,524USD | -79,046,688USD | 22,760,215USD |
| Good Will | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 1,784,254USD | 0USD |
| Other Assets | 20,124,490USD | 18,981,190USD | 1USD | 6,813,210USD | 372,741USD | 4,266,227USD | 179,068USD | 963,893USD |
| Cash | 899,199USD | 5,490,963USD | 5,094,794USD | 3,847,225USD | 6,308,866USD | 6,033,537USD | 4,052,109USD | 4,128,142USD |
| Cash And Short Term Investments | 899,199USD | 5,490,963USD | 5,094,794USD | 3,847,225USD | 6,308,866USD | 6,033,537USD | 4,052,109USD | 4,128,142USD |
| Total Current Assets | 43,408,000USD | 43,592,453USD | 46,913,731USD | 43,198,436USD | 43,279,919USD | 37,687,226USD | 34,831,456USD | 140,204,589USD |
| Total Current Liabilities | 23,019,245USD | 26,470,342USD | 31,511,350USD | 30,301,834USD | 31,104,143USD | 30,012,252USD | 20,979,737USD | 41,854,413USD |
| Net Debt | 27,140,368USD | 15,026,092USD | 20,115,816USD | 25,838,568USD | 27,873,243USD | 31,768,295USD | 31,241,746USD | 26,221,762USD |
| Short Term Debt | 1,621,885USD | 4,938,637USD | 4,443,556USD | 4,737,577USD | 4,945,634USD | 8,320,903USD | 4,193,772USD | 26,808,647USD |
| Short Long Term Debt | 187,500USD | 2,750,000USD | 2,400,000USD | 2,919,766USD | 3,365,181USD | 6,501,666USD | 2,484,619USD | 26,473,666USD |
| Short Long Term Debt Total | 28,039,567USD | 20,517,055USD | 25,210,610USD | 29,685,793USD | 34,182,109USD | 37,801,832USD | 35,293,855USD | 30,349,904USD |
| Long Term Debt | 18,064,562USD | 14,640,000USD | 17,640,000USD | 19,870,981USD | 22,583,330USD | 26,943,780USD | 28,503,300USD | 3,876,238USD |
| Net Receivables | 5,764,928USD | 36,548,668USD | 39,664,264USD | 35,882,312USD | 32,317,053USD | 24,732,544USD | 22,785,313USD | 26,746,340USD |
| Inventory | 800,823USD | 918,288USD | 1,436,647USD | 2,493,069USD | 4,028,925USD | 6,386,288USD | 5,891,386USD | 9,711,997USD |
| Accounts Payable | 14,724,293USD | 11,097,685USD | 10,487,012USD | 8,029,996USD | 10,429,018USD | 12,092,684USD | 8,199,557USD | 9,902,481USD |
| Property Plant Equipment Net | 9,927,760USD | 3,624,104USD | 5,534,249USD | 7,651,183USD | 9,443,631USD | 6,596,790USD | 7,169,802USD | 2,545,192USD |
| Property Plant Equipment Gross | 21,646,378USD | 14,922,334USD | 16,402,473USD | 7,651,183USD | 9,443,631USD | 7,169,802USD | 7,169,802USD | 2,545,192USD |
| Common Stock Shares Outstanding | 12,818,191shares | 12,717,128shares | 12,471,961shares | 12,389,890shares | 12,193,826shares | 11,884,307shares | 11,808,052shares | 9,480,948shares |
| Non Current Assets Total | 31,836,501USD | 24,389,549USD | 27,446,401USD | 16,248,644USD | 11,725,626USD | 8,822,223USD | 9,508,124USD | 3,509,085USD |
| Non Current Liabilities Total | 26,417,682USD | 15,578,418USD | 20,767,054USD | 24,948,216USD | 29,236,475USD | 29,480,929USD | 31,100,083USD | 8,435,915USD |
| Non Currrent Assets Other | 229,691USD | 143,615USD | 189,774USD | 238,744USD | 372,741USD | 191,179USD | 179,068USD | 684,575USD |
| Net Working Capital | 20,388,755USD | 17,122,111USD | 15,402,381USD | 12,896,602USD | 12,175,776USD | 12,309,372USD | 13,851,719USD | 98,350,176USD |
| Unclassified Non Current Liabilities | 8,353,120USD | — | 3,127,054USD | — | 6,388,145USD | — | — | -4,559,677USD |
| Unclassified Equity | 75,129,013USD | 74,411,672USD | 73,859,908USD | 73,176,942USD | 72,821,406USD | 80,016,016USD | 79,304,936USD | 77,662,763USD |
| Current Deferred Revenue | — | 2,430,663USD | 5,937,629USD | 6,001,726USD | 5,122,766USD | 1,650,549USD | 3,561,707USD | 3,805,106USD |
| Unclassified Current Liabilities | — | -2,691,791USD | -2,369,893USD | -2,908,370USD | -3,360,016USD | -6,500,718USD | -2,483,403USD | -25,135,487USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | -8,022,126USD | -8,022,126USD | -7,023,062USD |
| Unclassified Non Current Assets | — | — | 19,938,123USD | — | — | -4,266,227USD | — | -1,119,575USD |
| Intangible Assets | — | — | — | 125,000USD | 125,000USD | 250,000USD | 375,000USD | 0USD |
| Deferred Long Term Liab | — | — | — | 131,000USD | 265,000USD | 84,000USD | 71,000USD | 4,028,553USD |
| Non Current Liabilities Other | — | — | — | 5,077,235USD | — | 2,537,149USD | 2,596,784USD | 531,124USD |
| Net Tangible Assets | — | — | — | 2,412,776USD | -7,244,327USD | -10,383,588USD | -9,899,494USD | 93,423,346USD |
| Other Liab | — | — | — | — | — | — | — | 4,559,677USD |
| Long Term Investments | — | — | — | — | — | — | — | 435,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | 95,210,577USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 66,136USD |
| Stock Based Compensation | 381,496USD |
| Change To Account Receivables | -4,159,175USD |
| Change To Inventory | 180,555USD |
| Change To Liabilities | -364,967USD |
| Change In Working Capital | -4,086,143USD |
| Operating Cash Flow | -425,705USD |
| Capital Expenditures | -60,539USD |
| Investing Cash Flow | -60,539USD |
| Net Debt Issuance | -62,500USD |
| Unclassified Financing Cash Flow | 485,420USD |
| Financing Cash Flow | 422,920USD |
| Change In Cash | -63,324USD |
| End Cash Flow | 835,875USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,236,718USD | 691,830USD | 1,113,692USD | -1,324,959USD | -1,323,924USD | 971,473USD | 749,677USD | 1,409,946USD |
| Depreciation | 404,452USD | -1,020,927USD | 427,518USD | 429,493USD | 584,303USD | -1,280,455USD | 576,758USD | 1,034,136USD |
| Stock Based Compensation | 235,287USD | 215,592USD | 102,206USD | 168,583USD | 320,229USD | 74,911USD | 72,713USD | 175,535USD |
| Other Non Cash Items | 12,162USD | 76,723USD | 5,330USD | 5,330USD | -81,483USD | 7,462USD | 11,726USD | 8,208USD |
| Change To Account Receivables | -1,751,850USD | 642,853USD | -3,014,551USD | 565,004USD | -1,010,559USD | 3,645,156USD | 218,803USD | -1,410,022USD |
| Change To Inventory | 74,915USD | -207,217USD | 431,567USD | -127,649USD | 20,765USD | 133,998USD | 80,234USD | 148,699USD |
| Change In Working Capital | -2,581,081USD | -2,081,071USD | -1,671,351USD | 1,057,230USD | -1,837,149USD | 4,034,790USD | -853,225USD | -3,543,508USD |
| Total Cash From Operating Activities | -424,703USD | -2,094,200USD | 212,050USD | -596,261USD | -2,721,614USD | 4,396,012USD | 715,147USD | -591,685USD |
| Capital Expenditures | -53,055USD | -1,136USD | -960USD | -3,534USD | -59,403USD | -73,572USD | -128,261USD | -155,246USD |
| Free Cash Flow | -477,758USD | -2,095,336USD | 211,090USD | -599,795USD | -2,781,017USD | 4,322,440USD | 586,886USD | -746,931USD |
| Total Cashflows From Investing Activities | -53,055USD | -1,136USD | -963USD | -3,534USD | -59,403USD | -73,572USD | -128,260USD | -155,246USD |
| Net Borrowings | 800,000USD | 2,478,223USD | -255,373USD | -507,914USD | -757,747USD | -737,581USD | -727,420USD | — |
| Total Cash From Financing Activities | 581,107USD | 2,447,944USD | -338,977USD | -594,304USD | -841,366USD | -540,464USD | -814,596USD | -334,440USD |
| Change In Cash | 103,349USD | 352,608USD | -127,890USD | -1,194,099USD | -3,622,383USD | 3,781,976USD | -227,710USD | -1,081,371USD |
| Begin Period Cash Flow | 899,199USD | 546,591USD | 674,481USD | 1,868,580USD | 5,490,963USD | 1,708,987USD | 1,936,697USD | 3,018,068USD |
| End Period Cash Flow | 1,002,548USD | 899,199USD | 546,591USD | 674,481USD | 1,868,580USD | 5,490,963USD | 1,708,987USD | 1,936,697USD |
| Other Cashflows From Financing Activities | -95,672USD | -30,279USD | -83,603USD | -86,390USD | -83,619USD | 197,117USD | -87,176USD | -87,178USD |
| Investments | — | — | -963USD | -3,534USD | -59,403USD | -73,572USD | -128,261USD | -155,246USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -843,361USD | 3,299,334USD | 17,201,204USD | 9,176,225USD | 6,820,373USD | -1,320,438USD | -6,750,235USD | 2,211,563USD |
| Depreciation | 420,387USD | 430,006USD | 470,950USD | 688,096USD | 1,029,067USD | 1,032,986USD | 1,124,063USD | 710,197USD |
| Stock Based Compensation | 806,610USD | 604,682USD | 770,626USD | 355,878USD | 828,286USD | 711,344USD | 762,888USD | 717,533USD |
| Other Non Cash Items | 5,900USD | 190,724USD | 103,304USD | 345,102USD | -4,669,870USD | -42,308USD | 17,557USD | 170,778USD |
| Change To Account Receivables | -2,817,253USD | 2,971,031USD | -3,821,952USD | 37,843USD | -7,711,922USD | 2,090,091USD | 4,510,763USD | -1,796,225USD |
| Change To Inventory | 117,466USD | 518,359USD | 1,056,422USD | 1,535,856USD | 2,357,363USD | -3,676,535USD | 1,212,469USD | -3,090,838USD |
| Change In Working Capital | -4,532,341USD | -2,066,359USD | -1,254,082USD | -3,046,509USD | -1,208,821USD | -1,960,644USD | 4,467,745USD | -11,682,162USD |
| Total Cash From Operating Activities | -5,200,025USD | 3,558,935USD | 3,928,341USD | 944,329USD | 2,799,035USD | -1,602,455USD | -377,982USD | -2,535,038USD |
| Capital Expenditures | -65,036USD | -403,854USD | -140,450USD | -40,789USD | -29,188USD | -146,788USD | -436,010USD | -559,037USD |
| Free Cash Flow | -5,265,061USD | 3,155,081USD | 3,787,891USD | 903,540USD | 2,769,847USD | -1,749,243USD | -813,992USD | -3,094,075USD |
| Total Cashflows From Investing Activities | -65,036USD | -403,854USD | -140,450USD | -40,789USD | -29,188USD | -146,788USD | -436,010USD | -6,609,943USD |
| Net Borrowings | 957,189USD | -2,694,498USD | -2,679,766USD | -3,365,181USD | -2,494,518USD | 2,349,987USD | 238,214USD | -2,323,871USD |
| Total Cash From Financing Activities | 673,297USD | -2,758,912USD | -2,540,322USD | -3,365,181USD | -2,494,518USD | 2,349,987USD | 118,643USD | 13,842,246USD |
| Change In Cash | -4,591,764USD | 396,169USD | 1,247,569USD | -2,461,641USD | 275,329USD | 600,744USD | -695,349USD | 4,697,265USD |
| Begin Period Cash Flow | 5,490,963USD | 5,094,794USD | 3,847,225USD | 6,308,866USD | 6,033,537USD | 5,432,793USD | 6,128,142USD | 1,430,877USD |
| End Period Cash Flow | 899,199USD | 5,490,963USD | 5,094,794USD | 3,847,225USD | 6,308,866USD | 6,033,537USD | 5,432,793USD | 6,128,142USD |
| Other Cashflows From Financing Activities | -283,892USD | -64,414USD | 139,444USD | -40,789USD | -29,188USD | -107,540USD | -144,571USD | -157,213USD |
| Unclassified Operating Cash Flow | -1,057,220USD | 1,100,548USD | -13,363,661USD | -6,574,463USD | — | — | — | 5,337,053USD |
| Investments | — | -403,854USD | -108,426USD | -40,789USD | -29,188USD | -146,788USD | -436,010USD | -6,609,943USD |
| Change To Liabilities | — | — | — | -1,150,788USD | 1,973,217USD | 7,213,770USD | -791,157USD | -7,701,327USD |
| Cash And Cash Equivalents Changes | — | — | — | -2,461,641USD | — | 600,744USD | -695,349USD | 4,697,265USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | -119,571USD | 16,166,117USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | 0USD | 16,166,117USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | -6,050,906USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 6,609,943USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Commercial Contracts | 916,907 | USD | 0001999371-26-010877 |
| Q1 2026Quarterly · 2026-03-31 | Product | Government Subcontracts | 14,678,977 | USD | 0001999371-26-010877 |
| Q1 2026Quarterly · 2026-03-31 | Product | Prime Government Contracts | 1,764,056 | USD | 0001999371-26-010877 |
| Q4 2025Quarterly · 2025-12-31 | Product | Commercial Contracts | 2,255,657 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Government Subcontracts | 16,431,858 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Prime Government Contracts | 725,791 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Commercial Contracts | 6,299,011 | USD | 0001999371-26-007357 |
| FY 2025Yearly · 2025-12-31 | Product | Government Subcontracts | 55,547,679 | USD | 0001999371-26-007357 |
| FY 2025Yearly · 2025-12-31 | Product | Prime Government Contracts | 7,415,434 | USD | 0001999371-26-007357 |
| Q3 2025Quarterly · 2025-09-30 | Product | Commercial Contracts | 1,185,691 | USD | 0001999371-25-017728 |
| Q3 2025Quarterly · 2025-09-30 | Product | Government Subcontracts | 15,522,738 | USD | 0001999371-25-017728 |
| Q3 2025Quarterly · 2025-09-30 | Product | Prime Government Contracts | 2,560,673 | USD | 0001999371-25-017728 |
| Q2 2025Quarterly · 2025-06-30 | Product | Commercial Contracts | 1,577,275 | USD | 0001999371-25-011679 |
| Q2 2025Quarterly · 2025-06-30 | Product | Government Subcontracts | 12,266,475 | USD | 0001999371-25-011679 |
| Q2 2025Quarterly · 2025-06-30 | Product | Prime Government Contracts | 1,335,358 | USD | 0001999371-25-011679 |
| Q1 2025Quarterly · 2025-03-31 | Product | Commercial Contracts | 1,280,388 | USD | 0001999371-26-010877 |
| Q1 2025Quarterly · 2025-03-31 | Product | Government Subcontracts | 11,326,608 | USD | 0001999371-26-010877 |
| Q1 2025Quarterly · 2025-03-31 | Product | Prime Government Contracts | 2,793,612 | USD | 0001999371-26-010877 |
| Q4 2024Quarterly · 2024-12-31 | Product | Commercial Contracts | 1,394,445 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Government Subcontracts | 15,752,622 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Prime Government Contracts | 4,620,441 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Commercial Contracts | 4,697,342 | USD | 0001999371-26-007357 |
| FY 2024Yearly · 2024-12-31 | Product | Government Subcontracts | 64,704,370 | USD | 0001999371-26-007357 |
| FY 2024Yearly · 2024-12-31 | Product | Prime Government Contracts | 11,677,152 | USD | 0001999371-26-007357 |
| Q3 2024Quarterly · 2024-09-30 | Product | Commercial Contracts | 760,290 | USD | 0001999371-25-017728 |
| Q3 2024Quarterly · 2024-09-30 | Product | Government Subcontracts | 16,986,106 | USD | 0001999371-25-017728 |
| Q3 2024Quarterly · 2024-09-30 | Product | Prime Government Contracts | 1,673,483 | USD | 0001999371-25-017728 |
| Q2 2024Quarterly · 2024-06-30 | Product | Commercial Contracts | 1,245,113 | USD | 0001999371-25-011679 |
| Q2 2024Quarterly · 2024-06-30 | Product | Government Subcontracts | 16,963,874 | USD | 0001999371-25-011679 |
| Q2 2024Quarterly · 2024-06-30 | Product | Prime Government Contracts | 2,601,347 | USD | 0001999371-25-011679 |
| FY 2023Yearly · 2023-12-31 | Product | Commercial Contracts | 4,951,574 | USD | 0001999371-25-003528 |
| FY 2023Yearly · 2023-12-31 | Product | Government Subcontracts | 69,672,602 | USD | 0001999371-25-003528 |
| FY 2023Yearly · 2023-12-31 | Product | Prime Government Contracts | 11,842,145 | USD | 0001999371-25-003528 |
| FY 2022Yearly · 2022-12-31 | Product | Commercial Contracts | 5,648,727 | USD | 0001999371-24-004537 |
| FY 2022Yearly · 2022-12-31 | Product | Government Subcontracts | 69,023,729 | USD | 0001999371-24-004537 |
| FY 2022Yearly · 2022-12-31 | Product | Prime Government Contracts | 8,663,308 | USD | 0001999371-24-004537 |
| FY 2021Yearly · 2021-12-31 | Product | Aerostructure | 35,312,287 | USD | 0001387131-23-004743 |
| FY 2021Yearly · 2021-12-31 | Product | Aerosystems | 31,259,852 | USD | 0001387131-23-004743 |
| FY 2021Yearly · 2021-12-31 | Product | Kitting And Supply Chain Management | 36,797,405 | USD | 0001387131-23-004743 |
| FY 2020Yearly · 2020-12-31 | Product | Aerostructure | 34,248,296 | USD | 0001387131-22-008926 |
| FY 2020Yearly · 2020-12-31 | Product | Aerosystems | 14,787,309 | USD | 0001387131-22-008926 |
| FY 2020Yearly · 2020-12-31 | Product | Kitting And Supply Chain Management | 38,549,085 | USD | 0001387131-22-008926 |
| FY 2019Yearly · 2019-12-31 | Product | Aerostructure | 41,921,232 | USD | 0001387131-21-004535 |
| FY 2019Yearly · 2019-12-31 | Product | Aerosystems | 26,624,568 | USD | 0001387131-21-004535 |
| FY 2019Yearly · 2019-12-31 | Product | Kitting And Supply Chain Management | 18,972,888 | USD | 0001387131-21-004535 |
| FY 2018Yearly · 2018-12-31 | Product | Aerostructure | 35,107,506 | USD | 0001387131-20-007877 |
| FY 2018Yearly · 2018-12-31 | Product | Aerosystems | 17,626,968 | USD | 0001387131-20-007877 |
| FY 2018Yearly · 2018-12-31 | Product | Kitting And Supply Chain Management | 17,631,542 | USD | 0001387131-20-007877 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.