marketcaparena

CVI

CVR ENERGY INC

Company overview

Market capitalization
$5.10B
Employees
1,532
Latest publication
2026-09-29
About CVR ENERGY INC

CVR Energy, Inc., together with its subsidiaries, engages in renewable fuels and petroleum refining and marketing, and nitrogen fertilizer manufacturing activities in the United States. It operates through three segments: Petroleum, Renewables, and Nitrogen Fertilizer. The Petroleum segment refines and markets transportation fuels, such as gasoline, diesel, jet fuel, and distillates; and includes crude gathering and logistics activities that support refinery operations. This segment also owns and operates a coking, medium-sour crude oil refinery in Kansas; and a crude oil refinery in Oklahoma. This segment serves retailers, railroads, farm cooperatives, and other refiners/marketers. The Renewables segment refines renewable feedstocks, including soybean oil, corn oil, and other renewable feedstocks into renewable diesel; and marketing of renewables products. The Nitrogen Fertilizer segment owns and operates a nitrogen fertilizer plant in Coffeyville, Kansas that utilizes a pet coke gasification process to produce nitrogen fertilizer products; and a nitrogen fertilizer facility in East Dubuque, Illinois that produces nitrogen fertilizers in the form of ammonia and urea ammonium nitrate (UAN) and nitric acid. This segment primarily markets UAN products to agricultural customers; and ammonia products to agricultural and industrial customers. The company was founded in 1906 and is headquartered in Sugar Land, Texas. CVR Energy, Inc. is a subsidiary of Icahn Enterprises Holdings L.P.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20232023-09-30 · USDQ1 20192019-03-31 · USDQ1 20112011-03-31 · USDQ4 20102010-12-31 · USDQ3 20102010-09-30 · USDQ2 20102010-06-30 · USDQ4 20092009-12-31 · USD
Total Revenue2,738,000,000USD2,522,000,000USD1,486,000,000USD1,167,265,000USD1,148,184,000USD1,031,174,000USD1,005,898,000USD921,937,000USD
Cost Of Revenue2,621,000,000USD2,038,000,000USD1,294,000,000USD1,005,256,000USD1,047,942,000USD942,384,000USD954,131,000USD882,668,000USD
Gross Profit117,000,000USD484,000,000USD192,000,000USD162,009,000USD100,242,000USD88,790,000USD51,767,000USD39,269,000USD
Selling General Administrative34,000,000USD38,000,000USD30,000,000USD33,262,000USD43,450,000USD16,397,000USD10,793,000USD1,525,000USD
Total Operating Expenses39,000,000USD39,000,000USD32,000,000USD52,403,000USD65,455,000USD38,340,000USD32,346,000USD19,703,000USD
Operating Income78,000,000USD445,000,000USD160,000,000USD109,606,000USD34,787,000USD50,450,000USD19,421,000USD19,566,000USD
Total Other Income Expense Net-22,000,000USD-7,000,000USD-23,000,000USD-36,699,000USD-23,512,000USD-14,311,000USD-18,694,000USD-13,771,000USD
Income Before Tax56,000,000USD438,000,000USD137,000,000USD72,907,000USD11,275,000USD36,139,000USD727,000USD5,795,000USD
Income Tax Expense10,000,000USD84,000,000USD35,000,000USD27,119,000USD8,981,000USD12,932,000USD-425,000USD-3,668,000USD
Net Income46,000,000USD353,000,000USD101,000,000USD45,788,000USD2,294,000USD23,207,000USD1,152,000USD9,463,000USD
Minority Interest49,000,000USD-1,000,000USD1,000,000USD0USD0USD0USD0USD0USD
Net Income Applicable To Common Shares-3,000,000USD353,000,000USD101,000,000USD45,788,000USD2,294,000USD23,207,000USD1,152,000USD9,463,000USD
Interest Income—11,000,000USD26,000,000USD—————
Interest Expense—11,000,000USD26,000,000USD13,190,000USD13,717,000USD13,863,000USD12,766,000USD10,644,000USD
Net Interest Income—-11,000,000USD-26,000,000USD—————
Tax Provision—84,000,000USD35,000,000USD—————
Net Income From Continuing Ops—354,000,000USD102,000,000USD0USD0USD0USD0USD0USD
Ebit—449,000,000USD163,000,000USD86,097,000USD24,992,000USD50,002,000USD13,493,000USD16,439,000USD
Ebitda—529,000,000USD230,000,000USD108,108,000USD46,997,000USD71,945,000USD35,046,000USD39,603,000USD
Depreciation And Amortization—80,000,000USD67,000,000USD22,011,000USD22,005,000USD21,943,000USD21,553,000USD23,164,000USD
Reconciled Depreciation—1,000,000USD67,000,000USD22,011,000USD22,005,000USD21,943,000USD21,553,000USD23,164,000USD
Unclassified Operating Expenses——2,000,000USD19,141,000USD22,005,000USD21,943,000USD21,553,000USD18,178,000USD
Non Operating Income Net Other——3,000,000USD—————
Research Development———0USD0USD0USD0USD0USD
Discontinued Operations———0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20102010-12-31 · USDFY 20092009-12-31 · USDFY 20082008-12-31 · USDFY 20072007-12-31 · USDFY 20062006-12-31 · USDFY 20052005-12-31 · USD
Total Revenue4,079,768,000USD3,136,329,000USD5,016,103,000USD2,966,864,000USD3,037,567,362USD1,454,259,542USD
Cost Of Revenue3,894,670,000USD2,774,352,000USD4,699,277,000USD2,567,206,000USD2,642,354,726USD1,253,450,419USD
Gross Profit185,098,000USD361,977,000USD316,826,000USD399,658,000USD395,212,636USD200,809,123USD
Selling General Administrative92,034,000USD68,918,000USD35,239,000USD93,121,755USD62,600,121USD18,320,030USD
Total Operating Expenses92,034,000USD153,791,000USD168,085,000USD195,424,000USD113,604,703USD42,274,061USD
Operating Income93,064,000USD208,186,000USD148,741,000USD204,234,000USD281,607,933USD158,535,062USD
Interest Expense50,300,000USD44,237,000USD40,313,000USD61,126,183,000USD0USD0USD
Income Before Tax28,073,000USD98,589,000USD227,846,000USD-138,672,000USD311,411,483USD-182,125,134USD
Income Tax Expense13,783,000USD29,235,000USD63,911,000USD-81,639,000USD119,840,160USD-62,968,044USD
Net Income14,290,000USD69,354,000USD163,935,000USD-56,824,000USD191,571,323USD-119,157,090USD
Ebit78,341,000USD142,826,000USD268,159,000USD204,234,000USD281,607,933USD158,535,062USD
Ebitda165,102,000USD227,699,000USD352,327,000USD275,418,000USD335,949,310USD184,240,134USD
Depreciation And Amortization86,761,000USD84,873,000USD84,168,000USD71,184,000USD54,341,377USD25,705,072USD
Total Other Income Expense Net-64,991,000USD-109,597,000USD79,105,000USD-342,906,000USD29,803,550USD-340,660,196USD
Net Income Applicable To Common Shares14,290,000USD69,354,000USD163,935,000USD—191,571,000USD—
Unclassified Operating Expenses—84,873,000USD132,846,000USD102,302,245USD51,004,582USD23,954,031USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,079,000,000USD3,861,000,000USD3,793,000,000USD3,992,000,000USD3,984,000,000USD4,251,000,000USD4,263,000,000USD3,878,000,000USD
Cash And Equivalents737,000,000USD—511,000,000USD670,000,000USD596,000,000USD695,000,000USD987,000,000USD534,000,000USD
Total Current Assets1,717,000,000USD1,460,000,000USD1,267,000,000USD1,478,000,000USD1,392,000,000USD1,649,000,000USD1,824,000,000USD1,408,000,000USD
Other Current Assets27,000,000USD66,000,000USD49,000,000USD46,000,000USD48,000,000USD49,000,000USD40,000,000USD95,000,000USD
Other Non Current Assets341,000,000USD———————
Total Liabilities3,335,000,000USD———————
Total Current Liabilities1,211,000,000USD1,015,000,000USD706,000,000USD755,000,000USD1,191,000,000USD1,254,000,000USD1,098,000,000USD1,055,000,000USD
Other Current Liabilities717,000,000USD———————
Other Non Current Liabilities102,000,000USD———————
Total Stockholder Equity525,000,000USD538,000,000USD730,000,000USD840,000,000USD466,000,000USD580,000,000USD703,000,000USD675,000,000USD
Total Equity Including Noncontrolling Interest744,000,000USD———————
Long Term Debt1,771,000,000USD1,719,000,000USD1,698,000,000USD1,769,000,000USD1,789,000,000USD1,858,000,000USD1,858,000,000USD1,543,000,000USD
Deferred Revenue32,000,000USD———————
Deferred Revenue Non Current17,000,000USD———————
Net Receivables327,000,000USD329,000,000USD235,000,000USD253,000,000USD245,000,000USD320,000,000USD295,000,000USD281,000,000USD
Inventory603,000,000USD553,000,000USD472,000,000USD509,000,000USD503,000,000USD585,000,000USD502,000,000USD498,000,000USD
Property Plant Equipment Net2,021,000,000USD2,037,000,000USD2,119,000,000USD2,106,000,000USD2,155,000,000USD2,167,000,000USD2,176,000,000USD2,164,000,000USD
Accounts Payable494,000,000USD532,000,000USD415,000,000USD437,000,000USD462,000,000USD620,000,000USD538,000,000USD464,000,000USD
Short Term Debt16,000,000USD28,000,000USD30,000,000USD30,000,000USD28,000,000USD28,000,000USD28,000,000USD22,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Retained Earnings-982,000,000USD-969,000,000USD-777,000,000USD-667,000,000USD-1,041,000,000USD-927,000,000USD-804,000,000USD-832,000,000USD
Total Liab—3,126,000,000USD2,895,000,000USD2,951,000,000USD3,318,000,000USD3,480,000,000USD3,375,000,000USD3,022,000,000USD
Other Current Liab—431,000,000USD238,000,000USD208,000,000USD644,000,000USD523,000,000USD436,000,000USD486,000,000USD
Capital Stock—1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Cash—512,000,000USD511,000,000USD670,000,000USD596,000,000USD695,000,000USD987,000,000USD534,000,000USD
Cash And Short Term Investments—512,000,000USD511,000,000USD670,000,000USD596,000,000USD695,000,000USD987,000,000USD534,000,000USD
Current Deferred Revenue—24,000,000USD23,000,000USD36,000,000USD9,000,000USD37,000,000USD51,000,000USD39,000,000USD
Net Debt—1,289,000,000USD1,320,000,000USD1,187,000,000USD1,281,000,000USD1,239,000,000USD948,000,000USD1,062,000,000USD
Short Long Term Debt—11,000,000USD14,000,000USD14,000,000USD12,000,000USD12,000,000USD12,000,000USD8,000,000USD
Short Long Term Debt Total—1,801,000,000USD1,831,000,000USD1,857,000,000USD1,877,000,000USD1,934,000,000USD1,935,000,000USD1,596,000,000USD
Property Plant Equipment Gross—5,133,000,000USD5,091,000,000USD5,032,000,000USD5,022,000,000USD4,982,000,000USD4,950,000,000USD4,910,000,000USD
Common Stock Shares Outstanding—100,500,000shares100,500,000shares100,500,000shares100,500,000shares100,500,000shares100,500,000shares100,500,000shares
Non Current Assets Total—2,401,000,000USD2,526,000,000USD2,514,000,000USD2,592,000,000USD2,602,000,000USD2,439,000,000USD2,470,000,000USD
Non Current Liabilities Total—2,111,000,000USD2,189,000,000USD2,196,000,000USD2,127,000,000USD2,226,000,000USD2,277,000,000USD1,967,000,000USD
Non Current Liabilities Other—97,000,000USD82,000,000USD95,000,000USD92,000,000USD92,000,000USD93,000,000USD84,000,000USD
Non Currrent Assets Other—364,000,000USD303,000,000USD408,000,000USD437,000,000USD435,000,000USD239,000,000USD211,000,000USD
Net Working Capital—445,000,000USD561,000,000USD723,000,000USD201,000,000USD395,000,000USD726,000,000USD353,000,000USD
Unclassified Current Liabilities—-11,000,000USD-14,000,000USD30,000,000USD36,000,000USD34,000,000USD33,000,000USD36,000,000USD
Unclassified Non Current Liabilities—295,000,000USD409,000,000USD332,000,000USD246,000,000USD276,000,000USD326,000,000USD340,000,000USD
Unclassified Equity—1,505,000,000USD1,505,000,000USD1,505,000,000USD1,505,000,000USD1,505,000,000USD1,505,000,000USD1,505,000,000USD
Other Assets——3,195,000,000USD408,000,000USD3,322,000,000USD3,556,000,000USD837,000,000USD874,000,000USD
Unclassified Non Current Assets——-3,091,000,000USD-408,000,000USD-3,322,000,000USD-3,556,000,000USD-813,000,000USD-779,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets3,793,000,000USD4,263,000,000USD4,707,000,000USD4,119,000,000USD3,906,000,000USD3,978,000,000USD3,905,000,000USD3,907,000,000USD
Other Current Assets49,000,000USD40,000,000USD708,000,000USD101,000,000USD76,000,000USD259,000,000USD67,000,000USD141,000,000USD
Total Liab2,895,000,000USD3,375,000,000USD3,669,000,000USD3,328,000,000USD3,136,000,000USD2,759,000,000USD2,237,000,000USD2,661,000,000USD
Total Stockholder Equity730,000,000USD703,000,000USD847,000,000USD531,000,000USD553,000,000USD1,019,000,000USD1,393,000,000USD1,246,000,000USD
Other Current Liab261,000,000USD436,000,000USD444,000,000USD822,000,000USD596,000,000USD292,000,000USD80,000,000USD104,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Capital Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Retained Earnings-777,000,000USD-804,000,000USD-660,000,000USD-976,000,000USD-956,000,000USD-490,000,000USD-113,000,000USD-226,000,000USD
Other Assets389,000,000USD263,000,000USD307,000,000USD279,000,000USD3,396,000,000USD336,000,000USD230,000,000USD277,000,000USD
Cash511,000,000USD987,000,000USD581,000,000USD510,000,000USD510,000,000USD667,000,000USD652,000,000USD668,000,000USD
Cash And Equivalents511,000,000USD987,000,000USD581,000,000USD510,000,000USD510,000,000USD667,000,000USD652,000,000USD668,000,000USD
Cash And Short Term Investments511,000,000USD987,000,000USD581,000,000USD510,000,000USD510,000,000USD667,000,000USD652,000,000USD668,000,000USD
Total Current Assets1,267,000,000USD1,824,000,000USD2,179,000,000USD1,593,000,000USD1,369,000,000USD1,402,000,000USD1,274,000,000USD1,293,000,000USD
Total Current Liabilities706,000,000USD1,098,000,000USD1,682,000,000USD1,439,000,000USD1,156,000,000USD659,000,000USD596,000,000USD496,000,000USD
Net Debt1,320,000,000USD948,000,000USD1,618,000,000USD1,096,000,000USD1,163,000,000USD1,038,000,000USD562,000,000USD502,000,000USD
Short Term Debt30,000,000USD28,000,000USD620,000,000USD21,000,000USD19,000,000USD22,000,000USD24,000,000USD3,000,000USD
Short Long Term Debt14,000,000USD12,000,000USD606,000,000USD6,000,000USD—2,000,000USD5,000,000USD3,000,000USD
Short Long Term Debt Total1,831,000,000USD1,935,000,000USD2,199,000,000USD1,606,000,000USD1,673,000,000USD1,705,000,000USD1,214,000,000USD1,170,000,000USD
Long Term Debt1,698,000,000USD1,858,000,000USD1,542,000,000USD1,543,000,000USD1,654,000,000USD1,628,000,000USD1,129,000,000USD1,126,000,000USD
Net Receivables235,000,000USD295,000,000USD286,000,000USD358,000,000USD299,000,000USD178,000,000USD182,000,000USD169,000,000USD
Inventory472,000,000USD502,000,000USD604,000,000USD624,000,000USD484,000,000USD298,000,000USD373,000,000USD380,000,000USD
Accounts Payable415,000,000USD538,000,000USD530,000,000USD497,000,000USD409,000,000USD282,000,000USD412,000,000USD320,000,000USD
Property Plant Equipment Net2,050,000,000USD2,176,000,000USD2,274,000,000USD2,247,000,000USD2,273,000,000USD2,240,000,000USD2,336,000,000USD2,445,000,000USD
Property Plant Equipment Gross5,091,000,000USD4,950,000,000USD4,807,000,000USD4,626,000,000USD4,467,000,000USD2,240,000,000USD2,336,000,000USD2,445,000,000USD
Common Stock Shares Outstanding100,500,000shares100,500,000shares100,500,000shares100,500,000shares100,500,000shares100,500,000shares100,500,000shares92,500,000shares
Non Current Assets Total2,526,000,000USD2,439,000,000USD2,528,000,000USD2,526,000,000USD2,537,000,000USD2,576,000,000USD2,631,000,000USD2,614,000,000USD
Non Current Liabilities Total2,189,000,000USD2,277,000,000USD1,987,000,000USD1,889,000,000USD1,980,000,000USD2,100,000,000USD1,641,000,000USD1,543,000,000USD
Non Current Liabilities Other82,000,000USD93,000,000USD81,000,000USD55,000,000USD58,000,000USD49,000,000USD55,000,000USD14,000,000USD
Non Currrent Assets Other459,000,000USD239,000,000USD253,000,000USD279,000,000USD264,000,000USD336,000,000USD295,000,000USD-193,000,000USD
Net Working Capital561,000,000USD726,000,000USD497,000,000USD154,000,000USD213,000,000USD743,000,000USD695,000,000USD797,000,000USD
Unclassified Non Current Assets-372,000,000USD-239,000,000USD-306,000,000USD-279,000,000USD-3,396,000,000USD-336,000,000USD-230,000,000USD-108,000,000USD
Unclassified Current Liabilities-14,000,000USD33,000,000USD-534,000,000USD45,000,000USD45,000,000USD30,000,000USD47,000,000USD—
Unclassified Non Current Liabilities409,000,000USD326,000,000USD364,000,000USD-237,000,000USD-302,000,000USD-338,000,000USD-356,000,000USD-353,000,000USD
Unclassified Equity1,505,000,000USD1,505,000,000USD1,505,000,000USD1,505,000,000USD1,509,000,000USD1,509,000,000USD3,333,000,000USD3,109,000,000USD
Current Deferred Revenue—51,000,000USD16,000,000USD48,000,000USD87,000,000USD31,000,000USD28,000,000USD69,000,000USD
Short Term Investments——-99,000,000USD——173,000,000USD——
Unclassified Current Assets——99,000,000USD——-173,000,000USD—-65,000,000USD
Deferred Long Term Liab———249,000,000USD268,000,000USD368,000,000USD396,000,000USD362,000,000USD
Other Liab———279,000,000USD302,000,000USD393,000,000USD417,000,000USD394,000,000USD
Net Tangible Assets———531,000,000USD564,000,000USD1,019,000,000USD1,393,000,000USD1,246,000,000USD
Treasury Stock————-2,000,000USD-2,000,000USD-2,000,000USD-2,000,000USD
Accumulated Other Comprehensive Income——————-1,827,000,000USD-1,637,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation159,000,000USD
Stock Based Compensation11,000,000USD
Deferred Income Tax-19,000,000USD
Other Non Cash Items-39,000,000USD
Change To Account Receivables-92,000,000USD
Change To Inventory-132,000,000USD
Change To Liabilities288,000,000USD
Change In Working Capital60,000,000USD
Operating Cash Flow371,000,000USD
Capital Expenditures-90,000,000USD
Other Investing Activities0USD
Unclassified Investing Cash Flow4,000,000USD
Investing Cash Flow-86,000,000USD
Net Debt Issuance-5,000,000USD
Common Dividends Paid-10,000,000USD
Other Financing Activities-5,000,000USD
Unclassified Financing Cash Flow-39,000,000USD
Financing Cash Flow-59,000,000USD
Change In Cash226,000,000USD
End Cash Flow737,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-160,000,000USD-110,000,000USD401,000,000USD-90,000,000USD-105,000,000USD28,000,000USD-123,000,000USD21,000,000USD
Depreciation79,000,000USD145,000,000USD112,000,000USD78,000,000USD68,000,000USD74,000,000USD75,000,000USD73,000,000USD
Stock Based Compensation12,000,000USD5,000,000USD19,000,000USD12,000,000USD6,000,000USD2,000,000USD3,000,000USD1,000,000USD
Other Non Cash Items192,000,000USD-6,000,000USD24,000,000USD9,000,000USD-2,000,000USD-2,000,000USD14,000,000USD-75,000,000USD
Change To Account Receivables-95,000,000USD15,000,000USD-6,000,000USD76,000,000USD-25,000,000USD——-44,000,000USD
Change To Inventory-79,000,000USD35,000,000USD-17,000,000USD78,000,000USD-88,000,000USD——59,000,000USD
Change In Working Capital-30,000,000USD-24,000,000USD-481,000,000USD209,000,000USD-113,000,000USD29,000,000USD48,000,000USD61,000,000USD
Total Cash From Operating Activities64,000,000USD144,000,000USD163,000,000USD176,000,000USD-195,000,000USD98,000,000USD48,000,000USD81,000,000USD
Capital Expenditures-47,000,000USD-55,000,000USD-43,000,000USD-189,000,000USD-51,000,000USD-62,000,000USD-36,000,000USD-43,000,000USD
Free Cash Flow17,000,000USD-55,000,000USD120,000,000USD-13,000,000USD-246,000,000USD36,000,000USD12,000,000USD38,000,000USD
Total Cashflows From Investing Activities-43,000,000USD-53,000,000USD-42,000,000USD-185,000,000USD-82,000,000USD43,000,000USD-35,000,000USD-74,000,000USD
Net Borrowings26,000,000USD-76,000,000USD-20,000,000USD-72,000,000USD0USD325,000,000USD0USD—
Total Cash From Financing Activities-20,000,000USD-106,000,000USD-47,000,000USD-90,000,000USD-15,000,000USD312,000,000USD-65,000,000USD-65,000,000USD
Change In Cash1,000,000USD-159,000,000USD74,000,000USD-99,000,000USD-292,000,000USD453,000,000USD-52,000,000USD-58,000,000USD
Begin Period Cash Flow511,000,000USD670,000,000USD596,000,000USD695,000,000USD987,000,000USD534,000,000USD586,000,000USD644,000,000USD
End Period Cash Flow512,000,000USD511,000,000USD670,000,000USD596,000,000USD695,000,000USD987,000,000USD534,000,000USD586,000,000USD
Other Cashflows From Investing Activities-43,000,000USD-53,000,000USD17,000,000USD3,000,000USD-37,000,000USD98,000,000USD-14,000,000USD-31,000,000USD
Other Cashflows From Financing Activities-31,000,000USD-30,000,000USD-27,000,000USD-18,000,000USD-15,000,000USD-13,000,000USD-15,000,000USD-14,000,000USD
Unclassified Operating Cash Flow-29,000,000USD134,000,000USD88,000,000USD-42,000,000USD-49,000,000USD-33,000,000USD31,000,000USD—
Unclassified Investing Cash Flow47,000,000USD55,000,000USD26,000,000USD186,000,000USD88,000,000USD-36,000,000USD50,000,000USD74,000,000USD
Unclassified Financing Cash Flow-15,000,000USD————151,000,000USD——
Dividends Paid—0USD0USD0USD0USD-151,000,000USD-50,000,000USD-51,000,000USD
Investments——-42,000,000USD-185,000,000USD-82,000,000USD43,000,000USD-35,000,000USD-74,000,000USD
Sale Purchase Of Stock—————0USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income27,000,000USD45,000,000USD878,000,000USD644,000,000USD74,000,000USD-320,000,000USD362,000,000USD411,000,000USD
Depreciation403,000,000USD298,000,000USD298,000,000USD288,000,000USD279,000,000USD278,000,000USD287,000,000USD213,000,000USD
Stock Based Compensation42,000,000USD15,000,000USD34,000,000USD71,000,000USD46,000,000USD4,000,000USD17,000,000USD16,000,000USD
Other Non Cash Items131,000,000USD10,000,000USD-24,000,000USD19,000,000USD-388,000,000USD83,000,000USD2,000,000USD9,000,000USD
Change To Account Receivables60,000,000USD-9,000,000USD51,000,000USD-78,000,000USD-91,000,000USD31,000,000USD-40,000,000USD56,000,000USD
Change To Inventory8,000,000USD96,000,000USD15,000,000USD-140,000,000USD-182,000,000USD9,000,000USD-10,000,000USD-9,000,000USD
Change In Working Capital-409,000,000USD86,000,000USD-305,000,000USD-38,000,000USD177,000,000USD75,000,000USD55,000,000USD-88,000,000USD
Total Cash From Operating Activities144,000,000USD404,000,000USD948,000,000USD967,000,000USD90,000,000USD90,000,000USD747,000,000USD620,000,000USD
Capital Expenditures-185,000,000USD-232,000,000USD-262,000,000USD-274,000,000USD-249,000,000USD-283,000,000USD-159,000,000USD-102,000,000USD
Free Cash Flow-41,000,000USD172,000,000USD686,000,000USD693,000,000USD-159,000,000USD-193,000,000USD588,000,000USD518,000,000USD
Investments10,000,000USD-121,000,000USD-239,000,000USD-271,000,000USD3,000,000USD-140,000,000USD-121,000,000USD-100,000,000USD
Total Cashflows From Investing Activities-362,000,000USD-121,000,000USD-239,000,000USD-271,000,000USD-238,000,000USD-423,000,000USD-121,000,000USD-100,000,000USD
Net Borrowings-168,000,000USD-275,000,000USD600,000,000USD-65,000,000USD-32,000,000USD495,000,000USD500,000,000USD500,000,000USD
Total Cash From Financing Activities-258,000,000USD-482,000,000USD-40,000,000USD-696,000,000USD355,000,000USD355,000,000USD-642,000,000USD-334,000,000USD
Dividends Paid0USD-151,000,000USD-453,000,000USD-483,000,000USD-241,000,000USD-121,000,000USD-306,000,000USD-238,000,000USD
Change In Cash-476,000,000USD-199,000,000USD669,000,000USD-142,000,000USD-157,000,000USD22,000,000USD-16,000,000USD186,000,000USD
Begin Period Cash Flow987,000,000USD1,186,000,000USD517,000,000USD517,000,000USD674,000,000USD652,000,000USD668,000,000USD482,000,000USD
End Period Cash Flow511,000,000USD987,000,000USD1,186,000,000USD517,000,000USD517,000,000USD674,000,000USD652,000,000USD668,000,000USD
Other Cashflows From Investing Activities-187,000,000USD-34,000,000USD-56,000,000USD-80,000,000USD-14,000,000USD-159,000,000USD-37,000,000USD2,000,000USD
Other Cashflows From Financing Activities-90,000,000USD-56,000,000USD-187,000,000USD-136,000,000USD-41,000,000USD-17,000,000USD-35,000,000USD-96,000,000USD
Unclassified Operating Cash Flow-50,000,000USD-50,000,000USD67,000,000USD-17,000,000USD-98,000,000USD-30,000,000USD24,000,000USD59,000,000USD
Sale Purchase Of Stock—0USD0USD-12,000,000USD-1,000,000USD-7,000,000USD-301,000,000USD0USD
Unclassified Investing Cash Flow—266,000,000USD318,000,000USD354,000,000USD22,000,000USD159,000,000USD196,000,000USD100,000,000USD
Change To Liabilities———236,000,000USD412,000,000USD67,000,000USD107,000,000USD-125,000,000USD
Cash And Cash Equivalents Changes————-157,000,000USD22,000,000USD-16,000,000USD186,000,000USD
Unclassified Financing Cash Flow————670,000,000USD5,000,000USD-500,000,000USD-500,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductProduct Sales Excluding Credit From Renewable Fuel Activity2,738,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSales Renewable Fuel Activity0USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentNitrogen Fertilizer180,000,000USD0001376139-26-000028
Q1 2026Quarterly · 2026-03-31SegmentPetroleum1,800,000,000USD0001376139-26-000028
Q4 2025Quarterly · 2025-12-31SegmentNitrogen Fertilizer130,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentPetroleum1,647,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentRenewables34,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentNitrogen Fertilizer605,000,000USD0001376139-26-000014
FY 2025Yearly · 2025-12-31SegmentPetroleum6,416,000,000USD0001376139-26-000014
FY 2025Yearly · 2025-12-31SegmentRenewables141,000,000USD0001376139-26-000014
Q3 2025Quarterly · 2025-09-30SegmentNitrogen Fertilizer164,000,000USD0001376139-25-000054
Q3 2025Quarterly · 2025-09-30SegmentPetroleum1,736,000,000USD0001376139-25-000054
Q3 2025Quarterly · 2025-09-30SegmentRenewables44,000,000USD0001376139-25-000054
Q2 2025Quarterly · 2025-06-30SegmentNitrogen Fertilizer168,000,000USD0001376139-25-000041
Q2 2025Quarterly · 2025-06-30SegmentPetroleum1,558,000,000USD0001376139-25-000041
Q2 2025Quarterly · 2025-06-30SegmentRenewables35,000,000USD0001376139-25-000041
Q1 2025Quarterly · 2025-03-31SegmentNitrogen Fertilizer143,000,000USD0001376139-26-000028
Q1 2025Quarterly · 2025-03-31SegmentOther28,000,000USD0001376139-26-000028
Q1 2025Quarterly · 2025-03-31SegmentPetroleum1,475,000,000USD0001376139-26-000028
Q4 2024Quarterly · 2024-12-31SegmentNitrogen Fertilizer139,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentPetroleum1,754,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentRenewables54,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentNitrogen Fertilizer524,000,000USD0001376139-26-000014
FY 2024Yearly · 2024-12-31SegmentPetroleum6,909,000,000USD0001376139-26-000014
FY 2024Yearly · 2024-12-31SegmentRenewables177,000,000USD0001376139-26-000014
Q3 2024Quarterly · 2024-09-30ProductProduct Ammonia25,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductProduct Distillates736,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductProduct Freight Revenue15,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductProduct Gasoline882,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductProduct Other Urea Products8,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductProduct UAN77,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductProducts Other64,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30ProductService Crude Oil Sales26,000,000USD0001376139-24-000053
Q3 2024Quarterly · 2024-09-30SegmentNitrogen Fertilizer124,000,000USD0001376139-25-000054
Q3 2024Quarterly · 2024-09-30SegmentPetroleum1,645,000,000USD0001376139-25-000054
Q3 2024Quarterly · 2024-09-30SegmentRenewables64,000,000USD0001376139-25-000054
Q2 2024Quarterly · 2024-06-30ProductProduct Ammonia22,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductProduct Distillates761,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductProduct Freight Revenue14,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductProduct Gasoline944,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductProduct Other Urea Products8,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductProduct UAN89,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductProducts Other57,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30ProductService Crude Oil Sales72,000,000USD0001376139-24-000047
Q2 2024Quarterly · 2024-06-30SegmentNitrogen Fertilizer133,000,000USD0001376139-25-000041
Q2 2024Quarterly · 2024-06-30SegmentPetroleum1,792,000,000USD0001376139-25-000041
Q2 2024Quarterly · 2024-06-30SegmentRenewables42,000,000USD0001376139-25-000041
Q1 2024Quarterly · 2024-03-31ProductProduct Ammonia37,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductProduct Distillates777,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductProduct Freight Revenue11,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductProduct Gasoline888,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductProduct Other Urea Products5,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductProduct UAN76,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductProducts Other56,000,000USD0001376139-24-000031
Q1 2024Quarterly · 2024-03-31ProductService Crude Oil Sales13,000,000USD0001376139-24-000031
FY 2023Yearly · 2023-12-31SegmentNitrogen Fertilizer681,000,000USD0001376139-26-000014
FY 2023Yearly · 2023-12-31SegmentPetroleum8,267,000,000USD0001376139-26-000014
FY 2023Yearly · 2023-12-31SegmentRenewables299,000,000USD0001376139-26-000014
FY 2023Yearly · 2023-12-31ProductProduct Ammonia161,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductProduct Distillates3,941,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductProduct Freight Revenue61,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductProduct Gasoline4,289,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductProduct UAN431,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductProduct Urea Products29,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductProducts Other268,000,000USD0001376139-24-000006
FY 2023Yearly · 2023-12-31ProductService Crude Oil Sales66,000,000USD0001376139-24-000006
Q3 2023Quarterly · 2023-09-30ProductProduct Ammonia22,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductProduct Distillates1,124,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductProduct Freight Revenue15,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductProduct Gasoline1,186,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductProduct Other Urea Products8,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductProduct UAN86,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductProducts Other73,000,000USD0001376139-24-000053
Q3 2023Quarterly · 2023-09-30ProductService Crude Oil Sales8,000,000USD0001376139-24-000053
Q2 2023Quarterly · 2023-06-30ProductProduct Ammonia56,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductProduct Distillates865,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductProduct Freight Revenue16,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductProduct Gasoline1,092,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductProduct Other Urea Products7,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductProduct UAN104,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductProducts Other71,000,000USD0001376139-24-000047
Q2 2023Quarterly · 2023-06-30ProductService Crude Oil Sales24,000,000USD0001376139-24-000047
Q1 2023Quarterly · 2023-03-31ProductProduct Ammonia38,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductProduct Distillates967,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductProduct Freight Revenue14,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductProduct Gasoline1,010,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductProduct Other Urea Products8,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductProduct UAN164,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductProducts Other57,000,000USD0001376139-24-000031
Q1 2023Quarterly · 2023-03-31ProductService Crude Oil Sales28,000,000USD0001376139-24-000031
Q4 2022Quarterly · 2022-12-31ProductProduct Ammonia75,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProduct Distillates1,309,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProduct Freight Revenue14,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProduct Gasoline1,098,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProduct Other Urea Products7,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProduct UAN119,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProducts Other49,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductService Crude Oil Sales8,000,000USDLegacy provider
FY 2022Yearly · 2022-12-31SegmentNitrogen Fertilizer836,000,000USD0001376139-25-000008
FY 2022Yearly · 2022-12-31SegmentPetroleum9,902,000,000USD0001376139-25-000008

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.