marketcaparena

CURV

Torrid Holdings Inc.

Company overview

Market capitalization
$239.33M
Employees
1,530
Latest publication
2026-09-29
About Torrid Holdings Inc.

Torrid Holdings Inc. provides apparel, intimates, and accessories for women in North America. It offers tops, bottoms, dresses, intimates, sleep wear, swim wear, and outerwear, as well as accessories, footwear, and beauty products. The company sells its products under the Torrid, Torrid Curve, CURV, and Lovesick brands. It serves plus- and mid-size consumers through its e-commerce platforms and retail stores. The company was incorporated in 2019 and is headquartered in City Of Industry, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-01 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USDQ1 20252024-04-30 · USD
Total Revenue231,727,000USD236,168,000USD235,153,000USD265,965,000USD275,562,000USD263,766,000USD284,638,000USD279,771,000USD
Cost Of Revenue141,980,000USD165,272,000USD152,977,000USD164,563,000USD182,927,000USD168,609,000USD174,380,000USD165,950,000USD
Gross Profit89,747,000USD70,896,000USD82,176,000USD101,402,000USD92,635,000USD95,157,000USD110,258,000USD113,821,000USD
Selling General Administrative61,882,000USD62,399,000USD66,256,000USD70,016,000USD73,829,000USD74,899,000USD76,838,000USD76,466,000USD
Selling And Marketing Expenses13,326,000USD13,487,000USD15,715,000USD15,359,000USD15,356,000USD13,056,000USD13,007,000USD—
Total Operating Expenses75,208,000USD75,886,000USD81,971,000USD85,375,000USD89,185,000USD87,955,000USD89,845,000USD87,678,000USD
Operating Income14,539,000USD-4,990,000USD205,000USD16,027,000USD3,450,000USD7,202,000USD20,413,000USD26,143,000USD
Total Other Income Expense Net-7,989,000USD-7,236,000USD-8,165,000USD-7,455,000USD-8,678,000USD-8,422,000USD-9,018,000USD-9,487,000USD
Income Before Tax6,550,000USD-12,226,000USD-7,960,000USD8,572,000USD-5,228,000USD-1,220,000USD11,395,000USD16,656,000USD
Income Tax Expense1,373,000USD-4,111,000USD-1,534,000USD2,632,000USD-2,240,000USD-26,000USD3,067,000USD4,484,000USD
Net Income5,177,000USD-8,115,000USD-6,426,000USD5,940,000USD-2,988,000USD-1,194,000USD8,328,000USD12,172,000USD
Net Income Applicable To Common Shares5,177,000USD———————
Interest Expense—7,658,000USD7,906,000USD8,161,000USD8,330,000USD8,784,000USD9,142,000USD9,377,000USD
Net Interest Income—-6,776,000USD-7,906,000USD-7,455,000USD-8,302,000USD-8,784,000USD-9,142,000USD-9,377,000USD
Tax Provision—-4,111,000USD-1,534,000USD2,632,000USD-2,240,000USD-26,000USD3,067,000USD4,484,000USD
Net Income From Continuing Ops—-8,115,000USD-6,426,000USD5,940,000USD-2,988,000USD-1,194,000USD8,328,000USD12,172,000USD
Ebitda—-4,990,000USD7,815,000USD35,452,000USD22,644,000USD26,653,000USD39,911,000USD47,441,000USD
Reconciled Depreciation—16,239,000USD16,059,000USD18,719,000USD19,542,000USD19,089,000USD19,374,000USD19,808,000USD
Ebit——-54,000USD16,733,000USD3,102,000USD—20,537,000USD26,033,000USD
Depreciation And Amortization——7,869,000USD18,719,000USD19,542,000USD—19,374,000USD21,408,000USD
Interest Income———706,000USD——124,000USD—
Unclassified Operating Expenses———————11,212,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Revenue1,000,092,000USD1,103,737,000USD1,151,945,000USD1,288,144,000USD1,278,794,000USD973,514,000USD1,036,984,000USD909,147,000USD
Cost Of Revenue652,130,000USD690,266,000USD745,967,000USD828,605,000USD759,826,000USD643,215,000USD640,909,000USD586,121,000USD
Gross Profit347,962,000USD413,471,000USD405,978,000USD459,539,000USD518,968,000USD330,299,000USD396,075,000USD323,026,000USD
Selling General Administrative269,182,000USD302,032,000USD291,831,000USD297,973,000USD420,932,000USD222,093,000USD253,378,000USD170,530,000USD
Selling And Marketing Expenses57,378,000USD54,231,000USD55,499,000USD59,941,000USD52,654,000USD51,382,000USD65,704,000USD48,774,000USD
Total Operating Expenses326,560,000USD356,263,000USD348,830,000USD357,914,000USD473,586,000USD273,475,000USD319,082,000USD219,304,000USD
Operating Income21,402,000USD57,208,000USD57,148,000USD101,625,000USD45,382,000USD56,824,000USD76,993,000USD103,722,000USD
Interest Income882,000USD28,000USD90,000USD——42,000USD202,000USD85,000USD
Interest Expense31,844,000USD35,633,000USD39,203,000USD29,943,000USD29,553,000USD21,338,000USD16,493,000USD1,053,000USD
Net Interest Income-30,962,000USD-35,605,000USD-39,113,000USD-29,943,000USD-29,553,000USD-21,296,000USD-16,291,000USD-968,000USD
Income Before Tax-9,560,000USD21,603,000USD18,035,000USD71,682,000USD15,829,000USD35,528,000USD60,702,000USD102,754,000USD
Income Tax Expense-2,526,000USD5,285,000USD6,416,000USD21,473,000USD45,773,000USD10,991,000USD18,833,000USD16,042,000USD
Tax Provision-2,526,000USD5,285,000USD6,416,000USD21,473,000USD45,773,000USD10,991,000USD18,833,000USD16,042,000USD
Net Income-7,034,000USD16,318,000USD11,619,000USD50,209,000USD-29,944,000USD24,532,000USD41,869,000USD86,712,000USD
Net Income From Continuing Ops-7,034,000USD16,318,000USD11,619,000USD50,209,000USD-29,944,000USD24,537,000USD41,869,000USD86,712,000USD
Ebit21,402,000USD57,236,000USD57,238,000USD101,625,000USD45,382,000USD56,861,000USD77,195,000USD103,807,000USD
Ebitda90,867,000USD57,208,000USD90,640,000USD181,056,000USD123,778,000USD131,756,000USD148,795,000USD130,784,000USD
Depreciation And Amortization69,465,000USD-28,000USD33,402,000USD79,431,000USD78,396,000USD74,895,000USD71,600,000USD26,977,000USD
Reconciled Depreciation69,465,000USD77,813,000USD79,368,000USD79,431,000USD78,396,000USD74,895,000USD71,600,000USD26,977,000USD
Total Other Income Expense Net-30,962,000USD-35,605,000USD-39,113,000USD-29,943,000USD-29,553,000USD-21,296,000USD-16,291,000USD-968,000USD
Net Income Applicable To Common Shares———50,209,000USD-29,944,000USD24,537,000USD41,869,000USD86,712,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-01 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USDQ1 20252024-04-30 · USD
Total Assets371,446,000USD400,340,000USD402,936,000USD451,378,000USD488,441,000USD492,982,000USD487,489,000USD479,678,000USD
Cash And Equivalents22,004,000USD———————
Total Current Assets186,537,000USD193,482,000USD188,666,000USD202,391,000USD226,166,000USD222,573,000USD217,199,000USD194,296,000USD
Other Current Assets27,690,000USD36,976,000USD42,636,000USD29,128,000USD26,340,000USD37,795,000USD31,867,000USD26,826,000USD
Total Liabilities577,259,000USD———————
Total Current Liabilities234,861,000USD248,938,000USD232,758,000USD232,008,000USD263,132,000USD250,976,000USD245,627,000USD234,323,000USD
Other Current Liabilities3,992,000USD———————
Total Stockholder Equity-205,813,000USD-213,407,000USD-206,515,000USD-183,821,000USD-191,089,000USD-189,286,000USD-188,946,000USD-198,640,000USD
Total Equity Including Noncontrolling Interest-205,813,000USD———————
Short Long Term Debt16,144,000USD47,164,000USD31,014,000USD16,144,000USD16,144,000USD16,144,000USD16,144,000USD16,144,000USD
Long Term Debt248,192,000USD256,264,000USD260,300,000USD268,373,000USD272,409,000USD276,445,000USD280,481,000USD284,517,000USD
Inventory125,600,000USD136,483,000USD128,817,000USD149,570,000USD148,493,000USD138,261,000USD128,431,000USD144,808,000USD
Property Plant Equipment Net140,059,000USD159,823,000USD171,585,000USD204,193,000USD218,320,000USD235,301,000USD236,290,000USD252,386,000USD
Intangible Assets8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD
Accounts Payable57,718,000USD56,764,000USD66,010,000USD62,146,000USD72,378,000USD77,478,000USD68,371,000USD58,850,000USD
Short Term Debt26,649,000USD79,335,000USD63,726,000USD54,805,000USD59,466,000USD55,736,000USD58,014,000USD55,993,000USD
Common Stock1,057,000USD1,053,000USD1,053,000USD1,050,000USD1,049,000USD1,049,000USD1,048,000USD1,044,000USD
Retained Earnings-332,712,000USD-338,303,000USD-330,188,000USD-325,329,000USD-331,269,000USD-328,281,000USD-327,087,000USD-335,415,000USD
Accumulated Other Comprehensive Income-798,000USD-606,000USD-668,000USD-523,000USD-898,000USD-586,000USD-500,000USD-402,000USD
Total Liab—613,747,000USD609,451,000USD635,199,000USD679,530,000USD682,268,000USD676,435,000USD678,318,000USD
Other Current Liab—100,848,000USD84,787,000USD114,941,000USD125,766,000USD108,649,000USD115,539,000USD111,042,000USD
Capital Stock—1,053,000USD1,053,000USD1,050,000USD1,049,000USD1,049,000USD1,048,000USD1,044,000USD
Cash—20,023,000USD17,213,000USD23,693,000USD48,523,000USD43,953,000USD53,940,000USD20,864,000USD
Cash And Short Term Investments—20,023,000USD17,213,000USD23,693,000USD48,523,000USD43,953,000USD53,940,000USD20,864,000USD
Net Debt—416,460,000USD521,225,000USD424,892,000USD418,104,000USD433,354,000USD423,556,000USD467,775,000USD
Short Long Term Debt Total—436,483,000USD538,438,000USD448,585,000USD466,627,000USD477,307,000USD477,496,000USD488,240,000USD
Property Plant Equipment Gross—377,615,000USD412,147,000USD458,706,000USD463,881,000USD479,831,000USD474,434,000USD484,552,000USD
Common Stock Shares Outstanding—99,236,000shares99,161,000shares106,041,000shares104,137,000shares104,698,000shares106,074,000shares105,247,000shares
Non Current Assets Total—206,858,000USD214,270,000USD248,987,000USD262,275,000USD270,409,000USD270,290,000USD285,382,000USD
Non Current Liabilities Total—364,809,000USD376,693,000USD403,191,000USD416,398,000USD431,292,000USD430,808,000USD443,995,000USD
Non Current Liabilities Other—204,000USD5,261,000USD5,781,000USD271,000USD5,986,000USD6,308,000USD6,489,000USD
Non Currrent Assets Other—19,570,000USD20,408,000USD19,774,000USD18,935,000USD18,027,000USD16,919,000USD15,915,000USD
Net Working Capital—-55,456,000USD-44,092,000USD-29,617,000USD-36,966,000USD-28,403,000USD-28,428,000USD-40,027,000USD
Unclassified Non Current Assets—19,065,000USD13,877,000USD16,620,000USD16,620,000USD8,681,000USD8,680,999USD8,681,000USD
Unclassified Current Liabilities—-35,173,000USD-15,879,000USD-16,028,000USD-13,399,000USD-9,527,000USD-15,422,000USD-10,148,000USD
Unclassified Non Current Liabilities—108,341,000USD111,132,000USD129,037,000USD143,718,000USD148,861,000USD144,019,000USD152,989,000USD
Unclassified Equity—123,396,000USD122,235,000USD139,931,000USD138,980,000USD137,483,000USD136,545,000USD135,089,000USD
Current Deferred Revenue——3,100,000USD—2,777,000USD2,496,000USD2,981,000USD2,442,000USD
Net Receivables————2,810,000USD2,564,000USD2,961,000USD2,197,000USD
Other Assets——————1USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Assets400,340,000USD488,441,000USD476,947,000USD527,264,000USD578,501,000USD648,209,000USD635,988,000USD317,260,000USD
Intangible Assets8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,400,000USD8,900,000USD
Other Current Assets36,976,000USD26,340,000USD25,189,000USD22,497,000USD21,293,000USD13,347,000USD15,504,000USD20,744,000USD
Total Liab613,747,000USD679,530,000USD688,664,000USD757,488,000USD836,820,000USD711,377,000USD731,486,000USD130,727,000USD
Total Stockholder Equity-213,407,000USD-191,089,000USD-211,717,000USD-230,224,000USD-258,319,000USD-63,168,000USD-95,498,000USD126,422,000USD
Other Current Liab100,848,000USD124,267,000USD115,130,000USD116,451,000USD146,315,000USD111,294,000USD100,849,000USD85,556,000USD
Common Stock1,053,000USD1,049,000USD1,043,000USD1,038,000USD1,078,000USD1,100,000USD——
Capital Stock1,053,000USD1,049,000USD1,043,000USD1,038,000USD1,078,000USD1,100,000USD0USD—
Retained Earnings-338,303,000USD-331,269,000USD-347,587,000USD-359,206,000USD-377,759,000USD-74,591,000USD-98,023,000USD-139,892,000USD
Cash20,023,000USD48,523,000USD11,735,000USD13,569,000USD29,025,000USD122,953,000USD28,804,000USD9,180,000USD
Cash And Short Term Investments20,023,000USD48,523,000USD11,735,000USD13,569,000USD29,025,000USD122,953,000USD28,804,000USD9,180,000USD
Total Current Assets193,482,000USD226,166,000USD179,123,000USD216,121,000USD220,926,000USD242,143,000USD164,013,000USD136,149,000USD
Total Current Liabilities248,938,000USD263,132,000USD232,107,000USD267,327,000USD297,013,000USD261,109,000USD186,583,000USD130,727,000USD
Net Debt416,460,000USD418,104,000USD499,547,000USD533,860,000USD566,153,000USD380,841,000USD556,655,000USD6,300,000USD
Short Term Debt79,335,000USD59,466,000USD66,174,000USD69,532,000USD66,235,000USD62,504,000USD47,426,000USD15,480,000USD
Short Long Term Debt47,164,000USD16,144,000USD23,414,000USD24,524,000USD20,519,000USD11,506,000USD9,030,000USD—
Short Long Term Debt Total436,483,000USD466,627,000USD511,282,000USD547,429,000USD595,178,000USD503,794,000USD585,459,000USD15,480,000USD
Long Term Debt256,264,000USD272,409,000USD288,553,000USD304,697,000USD320,841,000USD193,406,000USD240,393,000USD—
Inventory136,483,000USD148,493,000USD142,199,000USD180,055,000USD170,608,000USD105,843,000USD119,705,000USD106,225,000USD
Accounts Payable56,764,000USD72,378,000USD46,183,000USD76,207,000USD77,448,000USD70,853,000USD35,946,000USD29,691,000USD
Property Plant Equipment Net159,823,000USD218,320,000USD265,960,000USD290,792,000USD337,202,000USD387,967,000USD456,858,000USD168,954,000USD
Property Plant Equipment Gross377,615,000USD463,881,000USD490,354,000USD290,792,000USD337,202,000USD387,967,000USD456,858,000USD—
Accumulated Other Comprehensive Income-606,000USD-898,000USD-313,000USD-261,000USD76,000USD-8,000USD-10,000USD18,999USD
Common Stock Shares Outstanding101,442,000shares105,684,000shares104,400,000shares104,489,000shares109,886,000shares110,000,000shares110,000,000shares110,000,000shares
Non Current Assets Total206,858,000USD262,275,000USD297,824,000USD311,143,000USD357,575,000USD406,066,000USD471,975,000USD181,111,000USD
Non Current Liabilities Total364,809,000USD416,398,000USD456,557,000USD490,161,000USD539,807,000USD450,268,000USD544,903,000USD—
Non Current Liabilities Other204,000USD271,000USD—181,218,000USD————
Non Currrent Assets Other19,570,000USD18,935,000USD14,783,000USD8,650,000USD7,100,000USD3,560,000USD6,717,000USD3,257,000USD
Net Working Capital-55,456,000USD-36,966,000USD-52,984,000USD-51,206,000USD-76,087,000USD-18,966,000USD-22,570,000USD—
Unclassified Non Current Assets19,065,000USD16,620,000USD8,681,000USD-8,650,000USD-7,100,000USD—-6,717,000USD-3,257,000USD
Unclassified Current Liabilities-35,173,000USD-11,900,000USD-20,743,000USD-20,858,000USD-16,383,000USD3,440,000USD-9,030,000USD—
Unclassified Non Current Liabilities108,341,000USD143,718,000USD168,004,000USD-13,361,000USD207,049,000USD246,458,000USD295,868,000USD—
Unclassified Equity123,396,000USD138,980,000USD134,097,000USD127,167,000USD117,208,000USD9,231,000USD2,535,000USD266,295,001USD
Current Deferred Revenue—2,777,000USD1,949,000USD1,471,000USD2,879,000USD1,512,000USD2,362,000USD—
Net Receivables—2,810,000USD1USD2,447,000USD15,349,000USD5,122,000USD8,880,000USD5,108,000USD
Deferred Long Term Liab———4,246,000USD————
Other Liab———13,361,000USD11,917,000USD10,404,000USD8,642,000USD60,111,000USD
Other Assets———11,951,000USD11,973,000USD9,699,000USD6,717,000USD3,257,000USD
Net Tangible Assets———-238,624,000USD-266,719,000USD-71,568,000USD-103,898,000USD117,522,000USD
Unclassified Current Assets———-2,447,000USD-15,349,000USD-5,122,000USD-8,880,000USD-5,108,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-01 · USD
Depreciation12,110,000USD
Stock Based Compensation4,321,000USD
Deferred Income Tax0USD
Change To Inventory9,253,000USD
Change To Liabilities-16,347,000USD
Change In Working Capital6,429,000USD
Operating Cash Flow10,066,000USD
Capital Expenditures-7,415,000USD
Investing Cash Flow-7,415,000USD
Common Stock Issuance74,000USD
Net Common Stock Issuance-361,000USD
Unclassified Financing Cash Flow-80,000USD
Financing Cash Flow-367,000USD
Effect Of Forex Changes On Cash-303,000USD
Change In Cash1,981,000USD
End Cash Flow22,425,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ2 20262025-07-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USDQ1 20252024-04-30 · USD
Net Income-8,115,000USD-6,426,000USD1,567,000USD5,940,000USD-2,988,000USD-1,194,000USD8,328,000USD12,172,000USD
Depreciation17,724,000USD7,826,000USD-1,136,000USD18,719,000USD19,542,000USD-8,753,000USD19,374,000USD19,808,000USD
Stock Based Compensation1,236,000USD1,132,000USD1,371,000USD1,469,000USD3,103,000USD685,000USD2,188,000USD1,658,000USD
Other Non Cash Items-1,805,000USD-19,322,000USD-1,574,000USD-2,218,000USD-7,814,000USD10,888,000USD117,000USD31,889,000USD
Change To Inventory-8,330,999USD299,000USD18,470,000USD-1,410,000USD-9,667,000USD-11,008,000USD15,958,000USD-3,431,000USD
Change In Working Capital-9,742,000USD11,937,000USD12,774,000USD-41,925,000USD181,000USD-4,707,000USD10,816,000USD-6,109,000USD
Total Cash From Operating Activities-5,891,000USD-4,852,000USD15,745,000USD-18,015,000USD12,024,000USD-3,081,000USD40,823,000USD27,624,000USD
Capital Expenditures-3,428,000USD-1,753,000USD-1,124,000USD-2,547,000USD-1,775,000USD-2,437,000USD-3,172,000USD-7,008,000USD
Free Cash Flow-9,319,000USD-6,605,000USD14,621,000USD-20,562,000USD10,249,000USD-5,518,000USD37,651,000USD20,616,000USD
Total Cashflows From Investing Activities-3,428,000USD-1,753,000USD-1,124,000USD-2,547,000USD-1,775,000USD-2,437,000USD-3,172,000USD-7,008,000USD
Net Borrowings11,775,000USD2,595,000USD3,525,000USD-4,375,000USD-4,375,000USD-4,375,000USD-4,375,000USD—
Total Cash From Financing Activities11,847,000USD2,447,000USD-16,796,000USD-4,674,000USD-4,134,000USD-4,385,000USD-4,122,000USD-11,859,000USD
Sale Purchase Of Stock-20,000,000USD-85,000USD-20,000,000USD——484,000USD-184,000USD-300,000USD
Change In Cash2,832,000USD-4,330,000USD-2,150,000USD-24,830,000USD4,570,000USD-9,987,000USD33,475,000USD8,730,000USD
Begin Period Cash Flow17,612,000USD21,942,000USD24,092,000USD48,922,000USD44,352,000USD54,339,000USD20,864,000USD12,134,000USD
End Period Cash Flow20,444,000USD17,612,000USD21,942,000USD24,092,000USD48,922,000USD44,352,000USD54,339,000USD20,864,000USD
Other Cashflows From Financing Activities-10,000USD29,013,000USD19,519,000USD-326,000USD241,000USD-10,000USD253,000USD-214,000USD
Unclassified Operating Cash Flow-5,189,000USD—2,743,000USD————-31,794,000USD
Unclassified Financing Cash Flow20,082,000USD-29,076,000USD-19,840,000USD————-11,345,000USD
Investments——-1,124,000USD-2,547,000USD-1,775,000USD-2,437,000USD-3,172,000USD-7,008,000USD
Unclassified Investing Cash Flow——1,124,000USD2,547,000USD1,775,000USD2,437,000USD3,172,000USD7,008,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Net Income-7,034,000USD16,318,000USD11,619,000USD50,209,000USD-29,944,000USD24,537,000USD41,869,000USD86,712,000USD
Depreciation33,359,000USD77,813,000USD79,368,000USD79,431,000USD78,396,000USD74,895,000USD71,600,000USD26,977,000USD
Stock Based Compensation5,208,000USD7,634,000USD8,042,000USD9,980,000USD159,754,000USD7,791,000USD11,993,000USD-38,308,000USD
Other Non Cash Items33,771,000USD687,000USD-25,961,000USD1,088,000USD5,470,000USD4,873,000USD2,797,000USD8,758,000USD
Change To Inventory9,028,000USD-7,615,000USD33,182,000USD-12,028,000USD-65,709,000USD7,880,000USD-17,405,000USD9,689,000USD
Change In Working Capital-75,872,000USD-17,123,000USD-24,627,000USD-89,260,000USD-93,722,000USD42,050,000USD-24,508,000USD27,592,000USD
Total Cash From Operating Activities-13,013,000USD77,390,000USD42,771,000USD53,311,000USD121,220,000USD151,821,000USD99,090,000USD115,092,000USD
Capital Expenditures-8,852,000USD-14,392,000USD-26,002,000USD-23,369,000USD-17,552,000USD-11,570,000USD-26,333,000USD-40,507,000USD
Free Cash Flow-21,865,000USD62,998,000USD16,769,000USD29,942,000USD103,668,000USD140,251,000USD72,757,000USD74,585,000USD
Total Cashflows From Investing Activities-8,852,000USD-14,392,000USD-26,002,000USD-23,369,000USD-17,552,000USD-11,570,000USD-56,120,000USD-40,507,000USD
Net Borrowings13,520,000USD-24,770,000USD-18,610,000USD-13,495,000USD127,734,000USD-45,925,000USD233,082,000USD-12,166,000USD
Total Cash From Financing Activities-7,176,000USD-24,500,000USD-18,517,000USD-45,117,000USD-197,809,000USD-45,925,000USD-23,335,000USD-72,841,000USD
Sale Purchase Of Stock-20,085,000USD0USD-306,000USD-31,700,000USD-23,352,000USD0USD-256,417,000USD-60,675,000USD
Change In Cash-28,478,000USD36,788,000USD-1,801,000USD-15,352,000USD-93,928,000USD94,216,000USD19,624,000USD1,681,000USD
Begin Period Cash Flow48,922,000USD12,134,000USD13,935,000USD29,287,000USD123,215,000USD28,999,000USD9,375,000USD7,694,000USD
End Period Cash Flow20,444,000USD48,922,000USD12,134,000USD13,935,000USD29,287,000USD123,215,000USD28,999,000USD9,375,000USD
Other Cashflows From Financing Activities-236,000USD-774,000USD-1,416,000USD78,000USD-2,191,000USD-11,570,000USD-1USD121,820,000USD
Unclassified Operating Cash Flow-2,445,000USD-7,939,000USD-5,670,000USD1,863,000USD1,266,000USD-2,325,000USD-4,661,000USD3,361,000USD
Investments—-14,392,000USD-26,002,000USD-23,369,000USD-17,552,000USD-11,570,000USD-56,120,000USD-40,507,000USD
Unclassified Investing Cash Flow—14,392,000USD26,002,000USD23,369,000USD17,552,000USD11,570,000USD56,120,000USD40,746,000USD
Unclassified Financing Cash Flow—1,044,000USD1,815,000USD——11,570,000USD—-121,820,000USD
Dividends Paid——0USD-746,000USD-300,000,000USD0USD——
Change To Liabilities———-32,781,000USD5,639,000USD37,849,000USD5,314,000USD4,541,000USD
Cash And Cash Equivalents Changes———-15,175,000USD————
Change To Account Receivables—————-4,995,000USD-13,481,000USD13,064,000USD
Other Cashflows From Investing Activities——————-29,787,000USD-239,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2026Yearly · 2026-01-31ProductApparel913,496,000USD0001792781-26-000007
FY 2026Yearly · 2026-01-31ProductGift Cards700,000USD0001792781-26-000007
FY 2026Yearly · 2026-01-31ProductNon Apparel52,870,000USD0001792781-26-000007
FY 2026Yearly · 2026-01-31ProductOther33,726,000USD0001792781-26-000007
Q3 2026Quarterly · 2025-10-31ProductApparel213,615,000USD0001792781-25-000038
Q3 2026Quarterly · 2025-10-31ProductNon Apparel12,312,000USD0001792781-25-000038
Q3 2026Quarterly · 2025-10-31ProductOther9,226,000USD0001792781-25-000038
Q1 2026Quarterly · 2025-04-30ProductApparel239,787,000USD0001792781-26-000034
Q1 2026Quarterly · 2025-04-30ProductNon Apparel18,253,000USD0001792781-26-000034
Q1 2026Quarterly · 2025-04-30ProductOther7,925,000USD0001792781-26-000034
FY 2025Yearly · 2025-01-31ProductApparel989,239,000USD0001792781-26-000007
FY 2025Yearly · 2025-01-31ProductGift Cards800,000USD0001792781-26-000007
FY 2025Yearly · 2025-01-31ProductNon Apparel82,526,000USD0001792781-26-000007
FY 2025Yearly · 2025-01-31ProductOther31,972,000USD0001792781-26-000007
Q4 2025Quarterly · 2025-01-31ProductApparel246,003,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31ProductNon Apparel19,839,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31ProductOther9,720,000USDLegacy provider
Q3 2025Quarterly · 2024-10-31ProductApparel230,824,000USD0001792781-25-000038
Q3 2025Quarterly · 2024-10-31ProductNon Apparel24,865,000USD0001792781-25-000038
Q3 2025Quarterly · 2024-10-31ProductOther8,077,000USD0001792781-25-000038
Q2 2025Quarterly · 2024-07-31ProductApparel259,782,000USD0001792781-25-000031
Q2 2025Quarterly · 2024-07-31ProductNon Apparel17,536,000USD0001792781-25-000031
Q2 2025Quarterly · 2024-07-31ProductOther7,320,000USD0001792781-25-000031
Q1 2025Quarterly · 2024-04-30ProductApparel252,630,000USD0001792781-25-000021
Q1 2025Quarterly · 2024-04-30ProductNon Apparel20,286,000USD0001792781-25-000021
Q1 2025Quarterly · 2024-04-30ProductOther6,855,000USD0001792781-25-000021
FY 2024Yearly · 2024-01-31ProductApparel1,024,501,000USD0001792781-26-000007
FY 2024Yearly · 2024-01-31ProductGift Cards900,000USD0001792781-26-000007
FY 2024Yearly · 2024-01-31ProductNon Apparel93,462,000USD0001792781-26-000007
FY 2024Yearly · 2024-01-31ProductOther33,982,000USD0001792781-26-000007
Q4 2024Quarterly · 2024-01-31ProductApparel276,336,000USDLegacy provider
Q4 2024Quarterly · 2024-01-31ProductNon Apparel8,253,000USDLegacy provider
Q4 2024Quarterly · 2024-01-31ProductOther Products And Services8,950,000USDLegacy provider
Q3 2024Quarterly · 2023-10-31ProductApparel234,683,000USD0001628280-24-050788
Q3 2024Quarterly · 2023-10-31ProductNon Apparel32,052,000USD0001628280-24-050788
Q3 2024Quarterly · 2023-10-31ProductOther Products And Services8,673,000USD0001628280-24-050788
FY 2023Yearly · 2023-01-31ProductApparel1,119,336,000USD0001628280-25-015891
FY 2023Yearly · 2023-01-31ProductGift Cards1,000,000USD0001628280-25-015891
FY 2023Yearly · 2023-01-31ProductNon Apparel134,800,000USD0001628280-25-015891
FY 2023Yearly · 2023-01-31ProductOther Products And Services34,008,000USD0001628280-25-015891
FY 2022Yearly · 2022-01-31ProductApparel1,169,668,000USD0001628280-24-014351
FY 2022Yearly · 2022-01-31ProductGift Cards1,100,000USD0001628280-24-014351
FY 2022Yearly · 2022-01-31ProductNon Apparel109,126,000USD0001628280-24-014351
FY 2022Yearly · 2022-01-31ProductOther18,477,000USD0001628280-24-014351
FY 2021Yearly · 2021-01-31ProductApparel890,511,000USD0001628280-23-009533
FY 2021Yearly · 2021-01-31ProductGift Cards900,000USD0001628280-23-009533
FY 2021Yearly · 2021-01-31ProductNon Apparel83,003,000USD0001628280-23-009533
FY 2021Yearly · 2021-01-31ProductOther10,656,000USD0001628280-23-009533
FY 2020Yearly · 2020-01-31ProductApparel951,286,000USD0001628280-22-007877
FY 2020Yearly · 2020-01-31ProductGift Cards1,100,000USD0001628280-22-007877
FY 2020Yearly · 2020-01-31ProductNon Apparel85,698,000USD0001628280-22-007877

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.