CURV
Torrid Holdings Inc.
Company overview
- Market capitalization
- $239.33M
- Employees
- 1,530
- Latest publication
- 2026-09-29
About Torrid Holdings Inc.
Torrid Holdings Inc. provides apparel, intimates, and accessories for women in North America. It offers tops, bottoms, dresses, intimates, sleep wear, swim wear, and outerwear, as well as accessories, footwear, and beauty products. The company sells its products under the Torrid, Torrid Curve, CURV, and Lovesick brands. It serves plus- and mid-size consumers through its e-commerce platforms and retail stores. The company was incorporated in 2019 and is headquartered in City Of Industry, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-08-01 · USD | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q1 20262025-04-30 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD | Q2 20252024-07-31 · USD | Q1 20252024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 231,727,000USD | 236,168,000USD | 235,153,000USD | 265,965,000USD | 275,562,000USD | 263,766,000USD | 284,638,000USD | 279,771,000USD |
| Cost Of Revenue | 141,980,000USD | 165,272,000USD | 152,977,000USD | 164,563,000USD | 182,927,000USD | 168,609,000USD | 174,380,000USD | 165,950,000USD |
| Gross Profit | 89,747,000USD | 70,896,000USD | 82,176,000USD | 101,402,000USD | 92,635,000USD | 95,157,000USD | 110,258,000USD | 113,821,000USD |
| Selling General Administrative | 61,882,000USD | 62,399,000USD | 66,256,000USD | 70,016,000USD | 73,829,000USD | 74,899,000USD | 76,838,000USD | 76,466,000USD |
| Selling And Marketing Expenses | 13,326,000USD | 13,487,000USD | 15,715,000USD | 15,359,000USD | 15,356,000USD | 13,056,000USD | 13,007,000USD | — |
| Total Operating Expenses | 75,208,000USD | 75,886,000USD | 81,971,000USD | 85,375,000USD | 89,185,000USD | 87,955,000USD | 89,845,000USD | 87,678,000USD |
| Operating Income | 14,539,000USD | -4,990,000USD | 205,000USD | 16,027,000USD | 3,450,000USD | 7,202,000USD | 20,413,000USD | 26,143,000USD |
| Total Other Income Expense Net | -7,989,000USD | -7,236,000USD | -8,165,000USD | -7,455,000USD | -8,678,000USD | -8,422,000USD | -9,018,000USD | -9,487,000USD |
| Income Before Tax | 6,550,000USD | -12,226,000USD | -7,960,000USD | 8,572,000USD | -5,228,000USD | -1,220,000USD | 11,395,000USD | 16,656,000USD |
| Income Tax Expense | 1,373,000USD | -4,111,000USD | -1,534,000USD | 2,632,000USD | -2,240,000USD | -26,000USD | 3,067,000USD | 4,484,000USD |
| Net Income | 5,177,000USD | -8,115,000USD | -6,426,000USD | 5,940,000USD | -2,988,000USD | -1,194,000USD | 8,328,000USD | 12,172,000USD |
| Net Income Applicable To Common Shares | 5,177,000USD | — | — | — | — | — | — | — |
| Interest Expense | — | 7,658,000USD | 7,906,000USD | 8,161,000USD | 8,330,000USD | 8,784,000USD | 9,142,000USD | 9,377,000USD |
| Net Interest Income | — | -6,776,000USD | -7,906,000USD | -7,455,000USD | -8,302,000USD | -8,784,000USD | -9,142,000USD | -9,377,000USD |
| Tax Provision | — | -4,111,000USD | -1,534,000USD | 2,632,000USD | -2,240,000USD | -26,000USD | 3,067,000USD | 4,484,000USD |
| Net Income From Continuing Ops | — | -8,115,000USD | -6,426,000USD | 5,940,000USD | -2,988,000USD | -1,194,000USD | 8,328,000USD | 12,172,000USD |
| Ebitda | — | -4,990,000USD | 7,815,000USD | 35,452,000USD | 22,644,000USD | 26,653,000USD | 39,911,000USD | 47,441,000USD |
| Reconciled Depreciation | — | 16,239,000USD | 16,059,000USD | 18,719,000USD | 19,542,000USD | 19,089,000USD | 19,374,000USD | 19,808,000USD |
| Ebit | — | — | -54,000USD | 16,733,000USD | 3,102,000USD | — | 20,537,000USD | 26,033,000USD |
| Depreciation And Amortization | — | — | 7,869,000USD | 18,719,000USD | 19,542,000USD | — | 19,374,000USD | 21,408,000USD |
| Interest Income | — | — | — | 706,000USD | — | — | 124,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 11,212,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-01-31 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,000,092,000USD | 1,103,737,000USD | 1,151,945,000USD | 1,288,144,000USD | 1,278,794,000USD | 973,514,000USD | 1,036,984,000USD | 909,147,000USD |
| Cost Of Revenue | 652,130,000USD | 690,266,000USD | 745,967,000USD | 828,605,000USD | 759,826,000USD | 643,215,000USD | 640,909,000USD | 586,121,000USD |
| Gross Profit | 347,962,000USD | 413,471,000USD | 405,978,000USD | 459,539,000USD | 518,968,000USD | 330,299,000USD | 396,075,000USD | 323,026,000USD |
| Selling General Administrative | 269,182,000USD | 302,032,000USD | 291,831,000USD | 297,973,000USD | 420,932,000USD | 222,093,000USD | 253,378,000USD | 170,530,000USD |
| Selling And Marketing Expenses | 57,378,000USD | 54,231,000USD | 55,499,000USD | 59,941,000USD | 52,654,000USD | 51,382,000USD | 65,704,000USD | 48,774,000USD |
| Total Operating Expenses | 326,560,000USD | 356,263,000USD | 348,830,000USD | 357,914,000USD | 473,586,000USD | 273,475,000USD | 319,082,000USD | 219,304,000USD |
| Operating Income | 21,402,000USD | 57,208,000USD | 57,148,000USD | 101,625,000USD | 45,382,000USD | 56,824,000USD | 76,993,000USD | 103,722,000USD |
| Interest Income | 882,000USD | 28,000USD | 90,000USD | — | — | 42,000USD | 202,000USD | 85,000USD |
| Interest Expense | 31,844,000USD | 35,633,000USD | 39,203,000USD | 29,943,000USD | 29,553,000USD | 21,338,000USD | 16,493,000USD | 1,053,000USD |
| Net Interest Income | -30,962,000USD | -35,605,000USD | -39,113,000USD | -29,943,000USD | -29,553,000USD | -21,296,000USD | -16,291,000USD | -968,000USD |
| Income Before Tax | -9,560,000USD | 21,603,000USD | 18,035,000USD | 71,682,000USD | 15,829,000USD | 35,528,000USD | 60,702,000USD | 102,754,000USD |
| Income Tax Expense | -2,526,000USD | 5,285,000USD | 6,416,000USD | 21,473,000USD | 45,773,000USD | 10,991,000USD | 18,833,000USD | 16,042,000USD |
| Tax Provision | -2,526,000USD | 5,285,000USD | 6,416,000USD | 21,473,000USD | 45,773,000USD | 10,991,000USD | 18,833,000USD | 16,042,000USD |
| Net Income | -7,034,000USD | 16,318,000USD | 11,619,000USD | 50,209,000USD | -29,944,000USD | 24,532,000USD | 41,869,000USD | 86,712,000USD |
| Net Income From Continuing Ops | -7,034,000USD | 16,318,000USD | 11,619,000USD | 50,209,000USD | -29,944,000USD | 24,537,000USD | 41,869,000USD | 86,712,000USD |
| Ebit | 21,402,000USD | 57,236,000USD | 57,238,000USD | 101,625,000USD | 45,382,000USD | 56,861,000USD | 77,195,000USD | 103,807,000USD |
| Ebitda | 90,867,000USD | 57,208,000USD | 90,640,000USD | 181,056,000USD | 123,778,000USD | 131,756,000USD | 148,795,000USD | 130,784,000USD |
| Depreciation And Amortization | 69,465,000USD | -28,000USD | 33,402,000USD | 79,431,000USD | 78,396,000USD | 74,895,000USD | 71,600,000USD | 26,977,000USD |
| Reconciled Depreciation | 69,465,000USD | 77,813,000USD | 79,368,000USD | 79,431,000USD | 78,396,000USD | 74,895,000USD | 71,600,000USD | 26,977,000USD |
| Total Other Income Expense Net | -30,962,000USD | -35,605,000USD | -39,113,000USD | -29,943,000USD | -29,553,000USD | -21,296,000USD | -16,291,000USD | -968,000USD |
| Net Income Applicable To Common Shares | — | — | — | 50,209,000USD | -29,944,000USD | 24,537,000USD | 41,869,000USD | 86,712,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-08-01 · USD | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q1 20262025-04-30 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD | Q2 20252024-07-31 · USD | Q1 20252024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 371,446,000USD | 400,340,000USD | 402,936,000USD | 451,378,000USD | 488,441,000USD | 492,982,000USD | 487,489,000USD | 479,678,000USD |
| Cash And Equivalents | 22,004,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 186,537,000USD | 193,482,000USD | 188,666,000USD | 202,391,000USD | 226,166,000USD | 222,573,000USD | 217,199,000USD | 194,296,000USD |
| Other Current Assets | 27,690,000USD | 36,976,000USD | 42,636,000USD | 29,128,000USD | 26,340,000USD | 37,795,000USD | 31,867,000USD | 26,826,000USD |
| Total Liabilities | 577,259,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 234,861,000USD | 248,938,000USD | 232,758,000USD | 232,008,000USD | 263,132,000USD | 250,976,000USD | 245,627,000USD | 234,323,000USD |
| Other Current Liabilities | 3,992,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -205,813,000USD | -213,407,000USD | -206,515,000USD | -183,821,000USD | -191,089,000USD | -189,286,000USD | -188,946,000USD | -198,640,000USD |
| Total Equity Including Noncontrolling Interest | -205,813,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 16,144,000USD | 47,164,000USD | 31,014,000USD | 16,144,000USD | 16,144,000USD | 16,144,000USD | 16,144,000USD | 16,144,000USD |
| Long Term Debt | 248,192,000USD | 256,264,000USD | 260,300,000USD | 268,373,000USD | 272,409,000USD | 276,445,000USD | 280,481,000USD | 284,517,000USD |
| Inventory | 125,600,000USD | 136,483,000USD | 128,817,000USD | 149,570,000USD | 148,493,000USD | 138,261,000USD | 128,431,000USD | 144,808,000USD |
| Property Plant Equipment Net | 140,059,000USD | 159,823,000USD | 171,585,000USD | 204,193,000USD | 218,320,000USD | 235,301,000USD | 236,290,000USD | 252,386,000USD |
| Intangible Assets | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD |
| Accounts Payable | 57,718,000USD | 56,764,000USD | 66,010,000USD | 62,146,000USD | 72,378,000USD | 77,478,000USD | 68,371,000USD | 58,850,000USD |
| Short Term Debt | 26,649,000USD | 79,335,000USD | 63,726,000USD | 54,805,000USD | 59,466,000USD | 55,736,000USD | 58,014,000USD | 55,993,000USD |
| Common Stock | 1,057,000USD | 1,053,000USD | 1,053,000USD | 1,050,000USD | 1,049,000USD | 1,049,000USD | 1,048,000USD | 1,044,000USD |
| Retained Earnings | -332,712,000USD | -338,303,000USD | -330,188,000USD | -325,329,000USD | -331,269,000USD | -328,281,000USD | -327,087,000USD | -335,415,000USD |
| Accumulated Other Comprehensive Income | -798,000USD | -606,000USD | -668,000USD | -523,000USD | -898,000USD | -586,000USD | -500,000USD | -402,000USD |
| Total Liab | — | 613,747,000USD | 609,451,000USD | 635,199,000USD | 679,530,000USD | 682,268,000USD | 676,435,000USD | 678,318,000USD |
| Other Current Liab | — | 100,848,000USD | 84,787,000USD | 114,941,000USD | 125,766,000USD | 108,649,000USD | 115,539,000USD | 111,042,000USD |
| Capital Stock | — | 1,053,000USD | 1,053,000USD | 1,050,000USD | 1,049,000USD | 1,049,000USD | 1,048,000USD | 1,044,000USD |
| Cash | — | 20,023,000USD | 17,213,000USD | 23,693,000USD | 48,523,000USD | 43,953,000USD | 53,940,000USD | 20,864,000USD |
| Cash And Short Term Investments | — | 20,023,000USD | 17,213,000USD | 23,693,000USD | 48,523,000USD | 43,953,000USD | 53,940,000USD | 20,864,000USD |
| Net Debt | — | 416,460,000USD | 521,225,000USD | 424,892,000USD | 418,104,000USD | 433,354,000USD | 423,556,000USD | 467,775,000USD |
| Short Long Term Debt Total | — | 436,483,000USD | 538,438,000USD | 448,585,000USD | 466,627,000USD | 477,307,000USD | 477,496,000USD | 488,240,000USD |
| Property Plant Equipment Gross | — | 377,615,000USD | 412,147,000USD | 458,706,000USD | 463,881,000USD | 479,831,000USD | 474,434,000USD | 484,552,000USD |
| Common Stock Shares Outstanding | — | 99,236,000shares | 99,161,000shares | 106,041,000shares | 104,137,000shares | 104,698,000shares | 106,074,000shares | 105,247,000shares |
| Non Current Assets Total | — | 206,858,000USD | 214,270,000USD | 248,987,000USD | 262,275,000USD | 270,409,000USD | 270,290,000USD | 285,382,000USD |
| Non Current Liabilities Total | — | 364,809,000USD | 376,693,000USD | 403,191,000USD | 416,398,000USD | 431,292,000USD | 430,808,000USD | 443,995,000USD |
| Non Current Liabilities Other | — | 204,000USD | 5,261,000USD | 5,781,000USD | 271,000USD | 5,986,000USD | 6,308,000USD | 6,489,000USD |
| Non Currrent Assets Other | — | 19,570,000USD | 20,408,000USD | 19,774,000USD | 18,935,000USD | 18,027,000USD | 16,919,000USD | 15,915,000USD |
| Net Working Capital | — | -55,456,000USD | -44,092,000USD | -29,617,000USD | -36,966,000USD | -28,403,000USD | -28,428,000USD | -40,027,000USD |
| Unclassified Non Current Assets | — | 19,065,000USD | 13,877,000USD | 16,620,000USD | 16,620,000USD | 8,681,000USD | 8,680,999USD | 8,681,000USD |
| Unclassified Current Liabilities | — | -35,173,000USD | -15,879,000USD | -16,028,000USD | -13,399,000USD | -9,527,000USD | -15,422,000USD | -10,148,000USD |
| Unclassified Non Current Liabilities | — | 108,341,000USD | 111,132,000USD | 129,037,000USD | 143,718,000USD | 148,861,000USD | 144,019,000USD | 152,989,000USD |
| Unclassified Equity | — | 123,396,000USD | 122,235,000USD | 139,931,000USD | 138,980,000USD | 137,483,000USD | 136,545,000USD | 135,089,000USD |
| Current Deferred Revenue | — | — | 3,100,000USD | — | 2,777,000USD | 2,496,000USD | 2,981,000USD | 2,442,000USD |
| Net Receivables | — | — | — | — | 2,810,000USD | 2,564,000USD | 2,961,000USD | 2,197,000USD |
| Other Assets | — | — | — | — | — | — | 1USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-01-31 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 400,340,000USD | 488,441,000USD | 476,947,000USD | 527,264,000USD | 578,501,000USD | 648,209,000USD | 635,988,000USD | 317,260,000USD |
| Intangible Assets | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,400,000USD | 8,900,000USD |
| Other Current Assets | 36,976,000USD | 26,340,000USD | 25,189,000USD | 22,497,000USD | 21,293,000USD | 13,347,000USD | 15,504,000USD | 20,744,000USD |
| Total Liab | 613,747,000USD | 679,530,000USD | 688,664,000USD | 757,488,000USD | 836,820,000USD | 711,377,000USD | 731,486,000USD | 130,727,000USD |
| Total Stockholder Equity | -213,407,000USD | -191,089,000USD | -211,717,000USD | -230,224,000USD | -258,319,000USD | -63,168,000USD | -95,498,000USD | 126,422,000USD |
| Other Current Liab | 100,848,000USD | 124,267,000USD | 115,130,000USD | 116,451,000USD | 146,315,000USD | 111,294,000USD | 100,849,000USD | 85,556,000USD |
| Common Stock | 1,053,000USD | 1,049,000USD | 1,043,000USD | 1,038,000USD | 1,078,000USD | 1,100,000USD | — | — |
| Capital Stock | 1,053,000USD | 1,049,000USD | 1,043,000USD | 1,038,000USD | 1,078,000USD | 1,100,000USD | 0USD | — |
| Retained Earnings | -338,303,000USD | -331,269,000USD | -347,587,000USD | -359,206,000USD | -377,759,000USD | -74,591,000USD | -98,023,000USD | -139,892,000USD |
| Cash | 20,023,000USD | 48,523,000USD | 11,735,000USD | 13,569,000USD | 29,025,000USD | 122,953,000USD | 28,804,000USD | 9,180,000USD |
| Cash And Short Term Investments | 20,023,000USD | 48,523,000USD | 11,735,000USD | 13,569,000USD | 29,025,000USD | 122,953,000USD | 28,804,000USD | 9,180,000USD |
| Total Current Assets | 193,482,000USD | 226,166,000USD | 179,123,000USD | 216,121,000USD | 220,926,000USD | 242,143,000USD | 164,013,000USD | 136,149,000USD |
| Total Current Liabilities | 248,938,000USD | 263,132,000USD | 232,107,000USD | 267,327,000USD | 297,013,000USD | 261,109,000USD | 186,583,000USD | 130,727,000USD |
| Net Debt | 416,460,000USD | 418,104,000USD | 499,547,000USD | 533,860,000USD | 566,153,000USD | 380,841,000USD | 556,655,000USD | 6,300,000USD |
| Short Term Debt | 79,335,000USD | 59,466,000USD | 66,174,000USD | 69,532,000USD | 66,235,000USD | 62,504,000USD | 47,426,000USD | 15,480,000USD |
| Short Long Term Debt | 47,164,000USD | 16,144,000USD | 23,414,000USD | 24,524,000USD | 20,519,000USD | 11,506,000USD | 9,030,000USD | — |
| Short Long Term Debt Total | 436,483,000USD | 466,627,000USD | 511,282,000USD | 547,429,000USD | 595,178,000USD | 503,794,000USD | 585,459,000USD | 15,480,000USD |
| Long Term Debt | 256,264,000USD | 272,409,000USD | 288,553,000USD | 304,697,000USD | 320,841,000USD | 193,406,000USD | 240,393,000USD | — |
| Inventory | 136,483,000USD | 148,493,000USD | 142,199,000USD | 180,055,000USD | 170,608,000USD | 105,843,000USD | 119,705,000USD | 106,225,000USD |
| Accounts Payable | 56,764,000USD | 72,378,000USD | 46,183,000USD | 76,207,000USD | 77,448,000USD | 70,853,000USD | 35,946,000USD | 29,691,000USD |
| Property Plant Equipment Net | 159,823,000USD | 218,320,000USD | 265,960,000USD | 290,792,000USD | 337,202,000USD | 387,967,000USD | 456,858,000USD | 168,954,000USD |
| Property Plant Equipment Gross | 377,615,000USD | 463,881,000USD | 490,354,000USD | 290,792,000USD | 337,202,000USD | 387,967,000USD | 456,858,000USD | — |
| Accumulated Other Comprehensive Income | -606,000USD | -898,000USD | -313,000USD | -261,000USD | 76,000USD | -8,000USD | -10,000USD | 18,999USD |
| Common Stock Shares Outstanding | 101,442,000shares | 105,684,000shares | 104,400,000shares | 104,489,000shares | 109,886,000shares | 110,000,000shares | 110,000,000shares | 110,000,000shares |
| Non Current Assets Total | 206,858,000USD | 262,275,000USD | 297,824,000USD | 311,143,000USD | 357,575,000USD | 406,066,000USD | 471,975,000USD | 181,111,000USD |
| Non Current Liabilities Total | 364,809,000USD | 416,398,000USD | 456,557,000USD | 490,161,000USD | 539,807,000USD | 450,268,000USD | 544,903,000USD | — |
| Non Current Liabilities Other | 204,000USD | 271,000USD | — | 181,218,000USD | — | — | — | — |
| Non Currrent Assets Other | 19,570,000USD | 18,935,000USD | 14,783,000USD | 8,650,000USD | 7,100,000USD | 3,560,000USD | 6,717,000USD | 3,257,000USD |
| Net Working Capital | -55,456,000USD | -36,966,000USD | -52,984,000USD | -51,206,000USD | -76,087,000USD | -18,966,000USD | -22,570,000USD | — |
| Unclassified Non Current Assets | 19,065,000USD | 16,620,000USD | 8,681,000USD | -8,650,000USD | -7,100,000USD | — | -6,717,000USD | -3,257,000USD |
| Unclassified Current Liabilities | -35,173,000USD | -11,900,000USD | -20,743,000USD | -20,858,000USD | -16,383,000USD | 3,440,000USD | -9,030,000USD | — |
| Unclassified Non Current Liabilities | 108,341,000USD | 143,718,000USD | 168,004,000USD | -13,361,000USD | 207,049,000USD | 246,458,000USD | 295,868,000USD | — |
| Unclassified Equity | 123,396,000USD | 138,980,000USD | 134,097,000USD | 127,167,000USD | 117,208,000USD | 9,231,000USD | 2,535,000USD | 266,295,001USD |
| Current Deferred Revenue | — | 2,777,000USD | 1,949,000USD | 1,471,000USD | 2,879,000USD | 1,512,000USD | 2,362,000USD | — |
| Net Receivables | — | 2,810,000USD | 1USD | 2,447,000USD | 15,349,000USD | 5,122,000USD | 8,880,000USD | 5,108,000USD |
| Deferred Long Term Liab | — | — | — | 4,246,000USD | — | — | — | — |
| Other Liab | — | — | — | 13,361,000USD | 11,917,000USD | 10,404,000USD | 8,642,000USD | 60,111,000USD |
| Other Assets | — | — | — | 11,951,000USD | 11,973,000USD | 9,699,000USD | 6,717,000USD | 3,257,000USD |
| Net Tangible Assets | — | — | — | -238,624,000USD | -266,719,000USD | -71,568,000USD | -103,898,000USD | 117,522,000USD |
| Unclassified Current Assets | — | — | — | -2,447,000USD | -15,349,000USD | -5,122,000USD | -8,880,000USD | -5,108,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-08-01 · USD |
|---|---|
| Depreciation | 12,110,000USD |
| Stock Based Compensation | 4,321,000USD |
| Deferred Income Tax | 0USD |
| Change To Inventory | 9,253,000USD |
| Change To Liabilities | -16,347,000USD |
| Change In Working Capital | 6,429,000USD |
| Operating Cash Flow | 10,066,000USD |
| Capital Expenditures | -7,415,000USD |
| Investing Cash Flow | -7,415,000USD |
| Common Stock Issuance | 74,000USD |
| Net Common Stock Issuance | -361,000USD |
| Unclassified Financing Cash Flow | -80,000USD |
| Financing Cash Flow | -367,000USD |
| Effect Of Forex Changes On Cash | -303,000USD |
| Change In Cash | 1,981,000USD |
| End Cash Flow | 22,425,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q2 20262025-07-31 · USD | Q1 20262025-04-30 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD | Q2 20252024-07-31 · USD | Q1 20252024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -8,115,000USD | -6,426,000USD | 1,567,000USD | 5,940,000USD | -2,988,000USD | -1,194,000USD | 8,328,000USD | 12,172,000USD |
| Depreciation | 17,724,000USD | 7,826,000USD | -1,136,000USD | 18,719,000USD | 19,542,000USD | -8,753,000USD | 19,374,000USD | 19,808,000USD |
| Stock Based Compensation | 1,236,000USD | 1,132,000USD | 1,371,000USD | 1,469,000USD | 3,103,000USD | 685,000USD | 2,188,000USD | 1,658,000USD |
| Other Non Cash Items | -1,805,000USD | -19,322,000USD | -1,574,000USD | -2,218,000USD | -7,814,000USD | 10,888,000USD | 117,000USD | 31,889,000USD |
| Change To Inventory | -8,330,999USD | 299,000USD | 18,470,000USD | -1,410,000USD | -9,667,000USD | -11,008,000USD | 15,958,000USD | -3,431,000USD |
| Change In Working Capital | -9,742,000USD | 11,937,000USD | 12,774,000USD | -41,925,000USD | 181,000USD | -4,707,000USD | 10,816,000USD | -6,109,000USD |
| Total Cash From Operating Activities | -5,891,000USD | -4,852,000USD | 15,745,000USD | -18,015,000USD | 12,024,000USD | -3,081,000USD | 40,823,000USD | 27,624,000USD |
| Capital Expenditures | -3,428,000USD | -1,753,000USD | -1,124,000USD | -2,547,000USD | -1,775,000USD | -2,437,000USD | -3,172,000USD | -7,008,000USD |
| Free Cash Flow | -9,319,000USD | -6,605,000USD | 14,621,000USD | -20,562,000USD | 10,249,000USD | -5,518,000USD | 37,651,000USD | 20,616,000USD |
| Total Cashflows From Investing Activities | -3,428,000USD | -1,753,000USD | -1,124,000USD | -2,547,000USD | -1,775,000USD | -2,437,000USD | -3,172,000USD | -7,008,000USD |
| Net Borrowings | 11,775,000USD | 2,595,000USD | 3,525,000USD | -4,375,000USD | -4,375,000USD | -4,375,000USD | -4,375,000USD | — |
| Total Cash From Financing Activities | 11,847,000USD | 2,447,000USD | -16,796,000USD | -4,674,000USD | -4,134,000USD | -4,385,000USD | -4,122,000USD | -11,859,000USD |
| Sale Purchase Of Stock | -20,000,000USD | -85,000USD | -20,000,000USD | — | — | 484,000USD | -184,000USD | -300,000USD |
| Change In Cash | 2,832,000USD | -4,330,000USD | -2,150,000USD | -24,830,000USD | 4,570,000USD | -9,987,000USD | 33,475,000USD | 8,730,000USD |
| Begin Period Cash Flow | 17,612,000USD | 21,942,000USD | 24,092,000USD | 48,922,000USD | 44,352,000USD | 54,339,000USD | 20,864,000USD | 12,134,000USD |
| End Period Cash Flow | 20,444,000USD | 17,612,000USD | 21,942,000USD | 24,092,000USD | 48,922,000USD | 44,352,000USD | 54,339,000USD | 20,864,000USD |
| Other Cashflows From Financing Activities | -10,000USD | 29,013,000USD | 19,519,000USD | -326,000USD | 241,000USD | -10,000USD | 253,000USD | -214,000USD |
| Unclassified Operating Cash Flow | -5,189,000USD | — | 2,743,000USD | — | — | — | — | -31,794,000USD |
| Unclassified Financing Cash Flow | 20,082,000USD | -29,076,000USD | -19,840,000USD | — | — | — | — | -11,345,000USD |
| Investments | — | — | -1,124,000USD | -2,547,000USD | -1,775,000USD | -2,437,000USD | -3,172,000USD | -7,008,000USD |
| Unclassified Investing Cash Flow | — | — | 1,124,000USD | 2,547,000USD | 1,775,000USD | 2,437,000USD | 3,172,000USD | 7,008,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-01-31 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,034,000USD | 16,318,000USD | 11,619,000USD | 50,209,000USD | -29,944,000USD | 24,537,000USD | 41,869,000USD | 86,712,000USD |
| Depreciation | 33,359,000USD | 77,813,000USD | 79,368,000USD | 79,431,000USD | 78,396,000USD | 74,895,000USD | 71,600,000USD | 26,977,000USD |
| Stock Based Compensation | 5,208,000USD | 7,634,000USD | 8,042,000USD | 9,980,000USD | 159,754,000USD | 7,791,000USD | 11,993,000USD | -38,308,000USD |
| Other Non Cash Items | 33,771,000USD | 687,000USD | -25,961,000USD | 1,088,000USD | 5,470,000USD | 4,873,000USD | 2,797,000USD | 8,758,000USD |
| Change To Inventory | 9,028,000USD | -7,615,000USD | 33,182,000USD | -12,028,000USD | -65,709,000USD | 7,880,000USD | -17,405,000USD | 9,689,000USD |
| Change In Working Capital | -75,872,000USD | -17,123,000USD | -24,627,000USD | -89,260,000USD | -93,722,000USD | 42,050,000USD | -24,508,000USD | 27,592,000USD |
| Total Cash From Operating Activities | -13,013,000USD | 77,390,000USD | 42,771,000USD | 53,311,000USD | 121,220,000USD | 151,821,000USD | 99,090,000USD | 115,092,000USD |
| Capital Expenditures | -8,852,000USD | -14,392,000USD | -26,002,000USD | -23,369,000USD | -17,552,000USD | -11,570,000USD | -26,333,000USD | -40,507,000USD |
| Free Cash Flow | -21,865,000USD | 62,998,000USD | 16,769,000USD | 29,942,000USD | 103,668,000USD | 140,251,000USD | 72,757,000USD | 74,585,000USD |
| Total Cashflows From Investing Activities | -8,852,000USD | -14,392,000USD | -26,002,000USD | -23,369,000USD | -17,552,000USD | -11,570,000USD | -56,120,000USD | -40,507,000USD |
| Net Borrowings | 13,520,000USD | -24,770,000USD | -18,610,000USD | -13,495,000USD | 127,734,000USD | -45,925,000USD | 233,082,000USD | -12,166,000USD |
| Total Cash From Financing Activities | -7,176,000USD | -24,500,000USD | -18,517,000USD | -45,117,000USD | -197,809,000USD | -45,925,000USD | -23,335,000USD | -72,841,000USD |
| Sale Purchase Of Stock | -20,085,000USD | 0USD | -306,000USD | -31,700,000USD | -23,352,000USD | 0USD | -256,417,000USD | -60,675,000USD |
| Change In Cash | -28,478,000USD | 36,788,000USD | -1,801,000USD | -15,352,000USD | -93,928,000USD | 94,216,000USD | 19,624,000USD | 1,681,000USD |
| Begin Period Cash Flow | 48,922,000USD | 12,134,000USD | 13,935,000USD | 29,287,000USD | 123,215,000USD | 28,999,000USD | 9,375,000USD | 7,694,000USD |
| End Period Cash Flow | 20,444,000USD | 48,922,000USD | 12,134,000USD | 13,935,000USD | 29,287,000USD | 123,215,000USD | 28,999,000USD | 9,375,000USD |
| Other Cashflows From Financing Activities | -236,000USD | -774,000USD | -1,416,000USD | 78,000USD | -2,191,000USD | -11,570,000USD | -1USD | 121,820,000USD |
| Unclassified Operating Cash Flow | -2,445,000USD | -7,939,000USD | -5,670,000USD | 1,863,000USD | 1,266,000USD | -2,325,000USD | -4,661,000USD | 3,361,000USD |
| Investments | — | -14,392,000USD | -26,002,000USD | -23,369,000USD | -17,552,000USD | -11,570,000USD | -56,120,000USD | -40,507,000USD |
| Unclassified Investing Cash Flow | — | 14,392,000USD | 26,002,000USD | 23,369,000USD | 17,552,000USD | 11,570,000USD | 56,120,000USD | 40,746,000USD |
| Unclassified Financing Cash Flow | — | 1,044,000USD | 1,815,000USD | — | — | 11,570,000USD | — | -121,820,000USD |
| Dividends Paid | — | — | 0USD | -746,000USD | -300,000,000USD | 0USD | — | — |
| Change To Liabilities | — | — | — | -32,781,000USD | 5,639,000USD | 37,849,000USD | 5,314,000USD | 4,541,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -15,175,000USD | — | — | — | — |
| Change To Account Receivables | — | — | — | — | — | -4,995,000USD | -13,481,000USD | 13,064,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | -29,787,000USD | -239,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-01-31 | Product | Apparel | 913,496,000 | USD | 0001792781-26-000007 |
| FY 2026Yearly · 2026-01-31 | Product | Gift Cards | 700,000 | USD | 0001792781-26-000007 |
| FY 2026Yearly · 2026-01-31 | Product | Non Apparel | 52,870,000 | USD | 0001792781-26-000007 |
| FY 2026Yearly · 2026-01-31 | Product | Other | 33,726,000 | USD | 0001792781-26-000007 |
| Q3 2026Quarterly · 2025-10-31 | Product | Apparel | 213,615,000 | USD | 0001792781-25-000038 |
| Q3 2026Quarterly · 2025-10-31 | Product | Non Apparel | 12,312,000 | USD | 0001792781-25-000038 |
| Q3 2026Quarterly · 2025-10-31 | Product | Other | 9,226,000 | USD | 0001792781-25-000038 |
| Q1 2026Quarterly · 2025-04-30 | Product | Apparel | 239,787,000 | USD | 0001792781-26-000034 |
| Q1 2026Quarterly · 2025-04-30 | Product | Non Apparel | 18,253,000 | USD | 0001792781-26-000034 |
| Q1 2026Quarterly · 2025-04-30 | Product | Other | 7,925,000 | USD | 0001792781-26-000034 |
| FY 2025Yearly · 2025-01-31 | Product | Apparel | 989,239,000 | USD | 0001792781-26-000007 |
| FY 2025Yearly · 2025-01-31 | Product | Gift Cards | 800,000 | USD | 0001792781-26-000007 |
| FY 2025Yearly · 2025-01-31 | Product | Non Apparel | 82,526,000 | USD | 0001792781-26-000007 |
| FY 2025Yearly · 2025-01-31 | Product | Other | 31,972,000 | USD | 0001792781-26-000007 |
| Q4 2025Quarterly · 2025-01-31 | Product | Apparel | 246,003,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-01-31 | Product | Non Apparel | 19,839,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-01-31 | Product | Other | 9,720,000 | USD | Legacy provider |
| Q3 2025Quarterly · 2024-10-31 | Product | Apparel | 230,824,000 | USD | 0001792781-25-000038 |
| Q3 2025Quarterly · 2024-10-31 | Product | Non Apparel | 24,865,000 | USD | 0001792781-25-000038 |
| Q3 2025Quarterly · 2024-10-31 | Product | Other | 8,077,000 | USD | 0001792781-25-000038 |
| Q2 2025Quarterly · 2024-07-31 | Product | Apparel | 259,782,000 | USD | 0001792781-25-000031 |
| Q2 2025Quarterly · 2024-07-31 | Product | Non Apparel | 17,536,000 | USD | 0001792781-25-000031 |
| Q2 2025Quarterly · 2024-07-31 | Product | Other | 7,320,000 | USD | 0001792781-25-000031 |
| Q1 2025Quarterly · 2024-04-30 | Product | Apparel | 252,630,000 | USD | 0001792781-25-000021 |
| Q1 2025Quarterly · 2024-04-30 | Product | Non Apparel | 20,286,000 | USD | 0001792781-25-000021 |
| Q1 2025Quarterly · 2024-04-30 | Product | Other | 6,855,000 | USD | 0001792781-25-000021 |
| FY 2024Yearly · 2024-01-31 | Product | Apparel | 1,024,501,000 | USD | 0001792781-26-000007 |
| FY 2024Yearly · 2024-01-31 | Product | Gift Cards | 900,000 | USD | 0001792781-26-000007 |
| FY 2024Yearly · 2024-01-31 | Product | Non Apparel | 93,462,000 | USD | 0001792781-26-000007 |
| FY 2024Yearly · 2024-01-31 | Product | Other | 33,982,000 | USD | 0001792781-26-000007 |
| Q4 2024Quarterly · 2024-01-31 | Product | Apparel | 276,336,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-01-31 | Product | Non Apparel | 8,253,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-01-31 | Product | Other Products And Services | 8,950,000 | USD | Legacy provider |
| Q3 2024Quarterly · 2023-10-31 | Product | Apparel | 234,683,000 | USD | 0001628280-24-050788 |
| Q3 2024Quarterly · 2023-10-31 | Product | Non Apparel | 32,052,000 | USD | 0001628280-24-050788 |
| Q3 2024Quarterly · 2023-10-31 | Product | Other Products And Services | 8,673,000 | USD | 0001628280-24-050788 |
| FY 2023Yearly · 2023-01-31 | Product | Apparel | 1,119,336,000 | USD | 0001628280-25-015891 |
| FY 2023Yearly · 2023-01-31 | Product | Gift Cards | 1,000,000 | USD | 0001628280-25-015891 |
| FY 2023Yearly · 2023-01-31 | Product | Non Apparel | 134,800,000 | USD | 0001628280-25-015891 |
| FY 2023Yearly · 2023-01-31 | Product | Other Products And Services | 34,008,000 | USD | 0001628280-25-015891 |
| FY 2022Yearly · 2022-01-31 | Product | Apparel | 1,169,668,000 | USD | 0001628280-24-014351 |
| FY 2022Yearly · 2022-01-31 | Product | Gift Cards | 1,100,000 | USD | 0001628280-24-014351 |
| FY 2022Yearly · 2022-01-31 | Product | Non Apparel | 109,126,000 | USD | 0001628280-24-014351 |
| FY 2022Yearly · 2022-01-31 | Product | Other | 18,477,000 | USD | 0001628280-24-014351 |
| FY 2021Yearly · 2021-01-31 | Product | Apparel | 890,511,000 | USD | 0001628280-23-009533 |
| FY 2021Yearly · 2021-01-31 | Product | Gift Cards | 900,000 | USD | 0001628280-23-009533 |
| FY 2021Yearly · 2021-01-31 | Product | Non Apparel | 83,003,000 | USD | 0001628280-23-009533 |
| FY 2021Yearly · 2021-01-31 | Product | Other | 10,656,000 | USD | 0001628280-23-009533 |
| FY 2020Yearly · 2020-01-31 | Product | Apparel | 951,286,000 | USD | 0001628280-22-007877 |
| FY 2020Yearly · 2020-01-31 | Product | Gift Cards | 1,100,000 | USD | 0001628280-22-007877 |
| FY 2020Yearly · 2020-01-31 | Product | Non Apparel | 85,698,000 | USD | 0001628280-22-007877 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.