CUBE
CubeSmart
Company overview
- Market capitalization
- $8.42B
- Employees
- 3,121
- Latest publication
- 2026-09-29
About CubeSmart
CubeSmart is a self-administered and self-managed real estate investment trust. CubeSmart owns or manages 1,534 self-storage properties across the United States. According to the 2026 Self Storage Almanac, CubeSmart is one of the top three owners and operators of self-storage properties in the U.S. Its mission is to simplify the organizational and logistical challenges created by the many life events and business needs of its customers through innovative solutions, unparalleled service, and genuine care. Its self-storage properties are designed to offer affordable, easily accessible, and, in most locations, climate-controlled storage space for residential and commercial customers. CubeSmart was incorporated in 2004 in Maryland and is based in Malvern, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 286,486,000USD | 281,929,000USD | 234,703,000USD | 285,080,000USD | 282,303,000USD | 273,036,000USD | 231,408,000USD | 270,890,000USD |
| Cost Of Revenue | 96,018,000USD | 90,068,000USD | — | 90,848,000USD | 89,028,000USD | 82,934,000USD | — | 81,868,000USD |
| Gross Profit | 190,468,000USD | 191,861,000USD | — | 194,232,000USD | 193,275,000USD | 190,102,000USD | — | 189,022,000USD |
| Selling General Administrative | 17,246,000USD | 17,189,000USD | — | 16,506,000USD | 14,897,000USD | 16,068,000USD | — | 14,265,000USD |
| General And Administrative Expenses | 17,246,000USD | 17,189,000USD | — | 16,506,000USD | 14,897,000USD | 16,068,000USD | — | 14,265,000USD |
| Total Operating Expenses | 17,246,000USD | 17,189,000USD | 65,004,000USD | 16,506,000USD | 14,897,000USD | 16,068,000USD | 61,814,000USD | 14,265,000USD |
| Operating Income | 173,222,000USD | 174,672,000USD | — | 177,726,000USD | 178,378,000USD | 174,034,000USD | 169,594,000USD | 174,757,000USD |
| Total Other Income Expense Net | 458,000USD | -195,000USD | — | 1,368,000USD | 306,000USD | 809,000USD | — | 721,000USD |
| Equity Method Income Loss | 556,000USD | 607,000USD | — | 648,000USD | 547,000USD | 379,000USD | — | 418,000USD |
| Net Income | 89,460,000USD | 82,750,000USD | 77,724,000USD | 82,416,000USD | 82,432,000USD | 88,745,000USD | 101,891,000USD | 100,950,000USD |
| Net Income Applicable To Common Shares | 89,585,000USD | 82,887,000USD | — | 82,930,000USD | 82,960,000USD | 89,197,000USD | — | 100,797,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20072007-12-31 · USD | FY 20022002-12-31 · USD | FY 20012001-12-31 · USD | FY 20002000-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 1,123,110,000USD | 1,066,231,000USD | 1,050,334,000USD | 229,167,000USD | 76,585,000USD | 62,276,000USD | 53,090,000USD |
| Cost Of Revenue | 351,405,000USD | 317,750,000USD | 294,780,000USD | 59,000USD | — | — | — |
| Gross Profit | 771,705,000USD | 748,481,000USD | 755,554,000USD | 229,108,000USD | 76,585,000USD | 62,276,000USD | 53,090,000USD |
| Selling General Administrative | 64,655,000USD | 59,663,000USD | 57,041,000USD | 21,966,000USD | — | — | — |
| Selling And Marketing Expenses | 30,300,000USD | 26,000,000USD | 24,500,000USD | — | — | — | — |
| General And Administrative Expenses | 64,655,000USD | 59,663,000USD | — | — | — | — | — |
| Total Operating Expenses | 94,955,000USD | 85,663,000USD | 258,279,000USD | 190,672,000USD | 49,858,000USD | 38,503,000USD | 33,202,000USD |
| Operating Income | 676,750,000USD | 662,818,000USD | 497,275,000USD | 38,495,000USD | 26,727,000USD | 23,773,000USD | 19,888,000USD |
| Total Other Income Expense Net | 2,721,000USD | 1,158,000USD | -84,840,000USD | -55,361,000USD | -26,727,000USD | -23,773,000USD | -19,888,000USD |
| Equity Method Income Loss | 2,460,000USD | 2,499,000USD | — | — | — | — | — |
| Net Income | 331,317,000USD | 391,885,000USD | 410,757,000USD | -13,077,000USD | 9,731,000USD | 6,896,000USD | 8,250,000USD |
| Net Income Applicable To Common Shares | 333,782,000USD | 391,180,000USD | — | — | — | — | — |
| Research Development | — | — | 0USD | — | — | — | — |
| Unclassified Operating Expenses | — | — | 176,738,000USD | 168,706,000USD | — | — | — |
| Interest Expense | — | — | 97,287,000USD | 55,880,000USD | 0USD | 0USD | 0USD |
| Net Interest Income | — | — | -98,117,000USD | — | — | — | — |
| Income Before Tax | — | — | 412,435,000USD | -13,077,000USD | — | — | — |
| Income Tax Expense | — | — | 1,678,000USD | — | -9,731,000USD | -6,896,000USD | -8,250,000USD |
| Net Income From Continuing Ops | — | — | 381,470,000USD | — | — | — | — |
| Ebit | — | — | 505,500,000USD | 38,495,000USD | 26,727,000USD | 23,773,000USD | 19,888,000USD |
| Ebitda | — | — | 710,879,000USD | 110,713,000USD | 26,727,000USD | 23,773,000USD | 19,888,000USD |
| Depreciation And Amortization | — | — | 205,379,000USD | 72,218,000USD | — | — | — |
| Reconciled Depreciation | — | — | 224,228,000USD | — | — | — | — |
| Minority Interest | — | — | -1,518,000USD | — | — | — | — |
| Other Operating Expenses | — | — | — | — | 49,858,000USD | 38,503,000USD | 33,202,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,584,815,000USD | 6,598,136,000USD | 6,643,193,000USD | 6,757,658,000USD | 6,709,320,000USD | 6,740,280,000USD | 6,394,181,000USD | 6,192,415,000USD |
| Cash And Equivalents | 14,310,000USD | 7,258,000USD | 5,782,000USD | 108,393,000USD | 8,741,000USD | 10,751,000USD | 71,560,000USD | 43,507,000USD |
| Total Liabilities | 3,947,803,000USD | 3,893,477,000USD | 3,861,117,000USD | 3,902,720,000USD | 3,820,046,000USD | 3,817,473,000USD | 3,440,313,000USD | 3,319,783,000USD |
| Total Stockholder Equity | 2,579,243,000USD | 2,649,263,000USD | 2,719,443,000USD | 2,782,136,000USD | 2,813,678,000USD | 2,844,221,000USD | 2,871,856,000USD | 2,785,508,000USD |
| Total Equity Including Noncontrolling Interest | 2,637,012,000USD | 2,704,659,000USD | 2,782,076,000USD | 2,854,938,000USD | 2,889,274,000USD | 2,922,807,000USD | 2,953,868,000USD | 2,872,632,000USD |
| Property Plant Equipment Net | 46,677,000USD | 48,156,000USD | 48,420,000USD | 48,671,000USD | 48,920,000USD | 49,175,000USD | 49,435,000USD | 49,682,000USD |
| Intangible Assets | 1,118,000USD | 1,789,000USD | 7,792,000USD | 15,154,000USD | 25,962,000USD | 36,771,000USD | 10,332,000USD | 617,000USD |
| Common Stock | 2,255,000USD | 2,265,000USD | 2,273,000USD | 2,280,000USD | 2,280,000USD | 2,279,000USD | 2,278,000USD | 2,260,000USD |
| Retained Earnings | -1,733,193,000USD | -1,657,027,000USD | -1,585,135,000USD | -1,515,815,000USD | -1,481,494,000USD | -1,445,520,000USD | -1,415,662,000USD | -1,411,850,000USD |
| Accumulated Other Comprehensive Income | -209,000USD | -229,000USD | -249,000USD | -270,000USD | -290,000USD | -310,000USD | -330,000USD | -351,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,643,193,000USD | 6,394,181,000USD | 6,225,020,000USD | 6,325,830,000USD | 6,548,079,000USD | 4,778,142,000USD | 4,029,545,000USD | 3,752,972,000USD |
| Cash And Equivalents | 5,782,000USD | 71,560,000USD | — | — | — | — | — | — |
| Total Liabilities | 3,861,117,000USD | 3,440,313,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 2,719,443,000USD | 2,871,856,000USD | 2,798,828,000USD | 2,826,203,000USD | 2,871,563,000USD | 1,832,216,000USD | 1,869,424,000USD | 1,709,678,000USD |
| Total Equity Including Noncontrolling Interest | 2,782,076,000USD | 2,953,868,000USD | — | — | — | — | — | — |
| Property Plant Equipment Net | 48,420,000USD | 49,435,000USD | 50,476,000USD | 49,491,000USD | 54,741,000USD | 55,302,000USD | 41,698,000USD | 3,600,968,000USD |
| Intangible Assets | 7,792,000USD | 10,332,000USD | 1,806,000USD | 1,181,000USD | 108,794,000USD | 57,820,000USD | 10,283,000USD | 8,145,000USD |
| Common Stock | 2,273,000USD | 2,278,000USD | 2,249,000USD | 2,246,000USD | 2,239,000USD | 1,974,000USD | 1,936,000USD | 1,871,000USD |
| Retained Earnings | -1,585,135,000USD | -1,415,662,000USD | -1,345,239,000USD | -1,301,030,000USD | -1,218,498,000USD | -974,799,000USD | -876,606,000USD | -791,915,000USD |
| Accumulated Other Comprehensive Income | -249,000USD | -330,000USD | -411,000USD | -491,000USD | -570,000USD | -632,000USD | -729,000USD | -1,029,000USD |
| Other Current Assets | — | — | 74,779,000USD | 72,340,000USD | 122,078,000USD | 28,804,000USD | -75,277,000USD | 18,248,000USD |
| Total Liab | — | — | 3,344,212,000USD | 3,428,030,000USD | 3,549,699,000USD | 2,687,880,000USD | 2,160,121,000USD | 1,980,704,000USD |
| Other Current Liab | — | — | 115,820,000USD | 112,963,000USD | 99,919,000USD | 68,301,000USD | -1,867,077,000USD | 60,627,000USD |
| Capital Stock | — | — | 2,249,000USD | 2,246,000USD | 2,239,000USD | 1,974,000USD | 1,936,000USD | 1,871,000USD |
| Other Assets | — | — | -60,038,000USD | 6,319,766,000USD | 6,536,939,000USD | 4,774,550,000USD | 24,788,000USD | 14,440,000USD |
| Cash | — | — | 6,526,000USD | 6,064,000USD | 11,140,000USD | 3,592,000USD | 54,857,000USD | 3,764,000USD |
| Cash And Short Term Investments | — | — | 6,526,000USD | 6,064,000USD | 11,140,000USD | 3,592,000USD | 54,857,000USD | 3,764,000USD |
| Total Current Assets | — | — | 114,487,000USD | 108,421,000USD | 156,780,000USD | 51,355,000USD | 58,441,000USD | 38,268,000USD |
| Total Current Liabilities | — | — | 373,822,000USD | 427,004,000USD | 546,948,000USD | 374,328,000USD | 227,881,000USD | 428,661,000USD |
| Current Deferred Revenue | — | — | 38,483,000USD | 38,757,000USD | 37,144,000USD | 29,087,000USD | 25,313,000USD | 22,595,000USD |
| Net Debt | — | — | 2,981,964,000USD | 3,055,862,000USD | 3,200,446,000USD | 2,426,683,000USD | 1,876,908,000USD | 1,743,330,000USD |
| Short Term Debt | — | — | 18,100,000USD | 60,900,000USD | 209,900,000USD | 117,800,000USD | 1,931,765,000USD | 195,525,000USD |
| Short Long Term Debt | — | — | 18,100,000USD | 60,900,000USD | 209,900,000USD | 117,800,000USD | — | 195,525,000USD |
| Short Long Term Debt Total | — | — | 2,988,490,000USD | 3,061,926,000USD | 3,211,586,000USD | 2,430,275,000USD | 1,931,765,000USD | 1,747,094,000USD |
| Long Term Debt | — | — | 2,904,676,000USD | 2,935,268,000USD | 2,935,885,000USD | 2,246,876,000USD | 1,931,765,000USD | 1,551,569,000USD |
| Long Term Investments | — | — | 98,288,000USD | 105,993,000USD | 119,751,000USD | 92,071,000USD | 91,117,000USD | 95,796,000USD |
| Net Receivables | — | — | 33,182,000USD | 30,017,000USD | 23,562,000USD | 18,959,000USD | 16,836,000USD | 16,256,000USD |
| Inventory | — | — | -60,038,000USD | -95,751,000USD | 60,297,000USD | 8,866,000USD | 62,025,000USD | -22,141,000USD |
| Accounts Payable | — | — | 201,419,000USD | 214,384,000USD | 199,985,000USD | 159,140,000USD | 137,880,000USD | 149,914,000USD |
| Property Plant Equipment Gross | — | — | 50,476,000USD | 49,491,000USD | 54,741,000USD | 55,302,000USD | 41,698,000USD | — |
| Common Stock Shares Outstanding | — | — | 226,241,000shares | 225,881,000shares | 205,009,000shares | 194,943,000shares | 191,576,000shares | 185,495,000shares |
| Non Current Assets Total | — | — | 6,110,533,000USD | 6,217,409,000USD | 6,391,299,000USD | 4,726,787,000USD | 3,971,104,000USD | 3,714,704,000USD |
| Non Current Liabilities Total | — | — | 2,970,390,000USD | 3,001,026,000USD | 3,002,751,000USD | 2,313,552,000USD | 1,932,240,000USD | 1,552,043,000USD |
| Non Currrent Assets Other | — | — | 5,959,963,000USD | 6,060,744,000USD | 6,108,013,000USD | 4,516,594,000USD | 105,502,000USD | 3,605,763,000USD |
| Net Working Capital | — | — | -259,335,000USD | -317,496,000USD | -413,321,000USD | -311,093,000USD | -120,394,000USD | -377,443,000USD |
| Unclassified Current Liabilities | — | — | -18,100,000USD | -60,900,000USD | -209,900,000USD | -117,800,000USD | -1,867,077,000USD | -195,525,000USD |
| Unclassified Non Current Liabilities | — | — | 65,714,000USD | — | -76,790,000USD | -58,174,000USD | -63,601,000USD | -47,464,000USD |
| Unclassified Equity | — | — | 4,139,980,000USD | 4,123,232,000USD | 4,086,153,000USD | 2,803,699,000USD | 2,742,887,000USD | 2,498,880,000USD |
| Deferred Long Term Liab | — | — | — | 38,757,000USD | 37,144,000USD | 29,087,000USD | 25,313,000USD | 22,595,000USD |
| Other Liab | — | — | — | 39,844,000USD | 38,209,000USD | 30,164,000USD | 38,288,000USD | 24,869,000USD |
| Non Current Liabilities Other | — | — | — | 1,087,000USD | 68,303,000USD | 65,599,000USD | 475,000USD | 474,000USD |
| Net Tangible Assets | — | — | — | 2,883,622,000USD | 2,979,783,000USD | 2,081,630,000USD | 1,861,434,000USD | 1,765,497,000USD |
| Unclassified Non Current Assets | — | — | — | -6,319,766,000USD | -6,536,939,000USD | -4,769,550,000USD | 3,697,716,000USD | -3,610,408,000USD |
| Short Term Investments | — | — | — | — | 119,751,000USD | — | — | 5,000,000USD |
| Unclassified Current Assets | — | — | — | — | -180,048,000USD | -8,866,000USD | -75,277,000USD | -5,000,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 56,938,000USD | 62,503,000USD | 67,091,000USD | 67,946,000USD | 67,709,000USD | 60,377,000USD | 53,777,000USD | 52,196,000USD |
| Stock Based Compensation | 3,320,000USD | 3,284,000USD | 2,943,000USD | 2,889,000USD | 2,504,000USD | 3,208,000USD | 2,897,000USD | 2,903,000USD |
| Change To Liabilities | 15,592,000USD | -5,298,000USD | — | — | — | -10,711,000USD | — | — |
| Change In Working Capital | -3,469,000USD | -278,000USD | -15,102,000USD | 14,497,000USD | 4,397,000USD | -6,646,000USD | 5,714,000USD | -11,350,000USD |
| Operating Cash Flow | 144,336,000USD | 148,836,000USD | — | — | — | 146,321,000USD | — | — |
| Investing Cash Flow | -6,138,000USD | -21,696,000USD | — | — | — | -467,334,000USD | — | — |
| Net Common Stock Issuance | -42,662,000USD | -35,554,000USD | — | — | — | -3,047,000USD | — | — |
| Common Dividends Paid | -120,552,000USD | -121,068,000USD | — | — | — | -119,048,000USD | — | — |
| Other Financing Activities | -178,000USD | -6,648,000USD | — | — | — | -112,000USD | — | — |
| Unclassified Financing Cash Flow | 32,307,000USD | 35,367,000USD | 2,299,000USD | -3,933,000USD | — | 381,311,000USD | 85,566,000USD | 32,797,000USD |
| Financing Cash Flow | -131,085,000USD | -127,903,000USD | — | — | — | 259,104,000USD | — | — |
| Change In Cash | 7,113,000USD | -763,000USD | -104,524,000USD | 100,425,000USD | -1,422,000USD | -61,909,000USD | 32,308,000USD | 38,085,000USD |
| End Cash Flow | 16,583,000USD | 9,470,000USD | — | — | — | 15,754,000USD | — | — |
| Net Income | — | — | 77,724,000USD | 82,930,000USD | 82,960,000USD | — | 101,892,000USD | 100,797,000USD |
| Other Non Cash Items | — | — | 3,835,000USD | 692,000USD | -91,000USD | — | 1,162,000USD | 850,000USD |
| Total Cash From Operating Activities | — | — | 136,491,000USD | 168,954,000USD | 157,479,000USD | — | 164,666,000USD | 145,396,000USD |
| Capital Expenditures | — | — | -14,776,000USD | 14,776,000USD | -14,776,000USD | — | -10,438,000USD | -12,069,000USD |
| Free Cash Flow | — | — | 121,715,000USD | 182,997,000USD | 157,479,000USD | — | 164,666,000USD | 145,396,000USD |
| Total Cashflows From Investing Activities | — | — | -58,370,000USD | -21,988,000USD | -24,061,000USD | — | -101,098,000USD | -18,298,000USD |
| Net Borrowings | — | — | -29,500,000USD | 77,357,000USD | -16,389,000USD | — | -252,000USD | -10,832,000USD |
| Total Cash From Financing Activities | — | — | -182,645,000USD | -46,541,000USD | -134,840,000USD | — | -31,260,000USD | -89,013,000USD |
| Dividends Paid | — | — | -119,102,000USD | -119,103,000USD | -119,056,000USD | — | -115,868,000USD | -115,380,000USD |
| Sale Purchase Of Stock | — | — | -35,622,000USD | -111,000USD | -122,000USD | — | -16,000USD | -29,000USD |
| Begin Period Cash Flow | — | — | 114,757,000USD | 14,332,000USD | 15,754,000USD | — | 45,355,000USD | 7,270,000USD |
| End Period Cash Flow | — | — | 10,233,000USD | 114,757,000USD | 14,332,000USD | — | 77,663,000USD | 45,355,000USD |
| Other Cashflows From Investing Activities | — | — | 273,000USD | -21,558,000USD | -475,202,000USD | — | -42,937,000USD | -18,292,000USD |
| Other Cashflows From Financing Activities | — | — | -720,000USD | -751,000USD | 727,000USD | — | -690,000USD | 4,431,000USD |
| Unclassified Investing Cash Flow | — | — | -43,867,000USD | 6,352,000USD | 489,978,000USD | — | 53,375,000USD | 30,361,000USD |
| Investments | — | — | — | -21,558,000USD | -24,061,000USD | — | -101,098,000USD | -18,298,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | 85,550,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|
| Depreciation | 119,441,000USD | 196,032,000USD | 128,086,000USD | 155,993,000USD |
| Stock Based Compensation | 6,604,000USD | 8,601,000USD | 5,712,000USD | 8,590,000USD |
| Change To Liabilities | 10,294,000USD | 19,174,000USD | 9,409,000USD | 23,129,000USD |
| Change In Working Capital | -3,747,000USD | 12,248,000USD | -2,249,000USD | 10,397,000USD |
| Operating Cash Flow | 293,172,000USD | 472,021,000USD | 303,800,000USD | 466,408,000USD |
| Investing Cash Flow | -27,834,000USD | -512,953,000USD | -491,395,000USD | -72,861,000USD |
| Net Common Stock Issuance | -78,216,000USD | -3,250,000USD | -3,230,000USD | -1,028,000USD |
| Common Dividends Paid | -241,620,000USD | -357,207,000USD | -238,104,000USD | -345,901,000USD |
| Other Financing Activities | -6,826,000USD | -131,000USD | -277,000USD | 0USD |
| Unclassified Financing Cash Flow | 67,674,000USD | 438,614,000USD | 365,875,000USD | -9,480,000USD |
| Financing Cash Flow | -258,988,000USD | 78,026,000USD | 124,264,000USD | -356,409,000USD |
| Change In Cash | 6,350,000USD | 37,094,000USD | -63,331,000USD | 37,138,000USD |
| End Cash Flow | 16,583,000USD | 114,757,000USD | 14,332,000USD | 45,355,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 263,123,000USD | 209,770,000USD | 205,379,000USD | 314,507,000USD | 240,217,000USD | 159,247,000USD | 166,366,000USD | 145,663,000USD |
| Stock Based Compensation | 11,544,000USD | 11,487,000USD | 10,089,000USD | 9,081,000USD | 8,088,000USD | 7,140,000USD | 6,694,000USD | 5,572,000USD |
| Other Non Cash Items | -3,692,000USD | — | -4,697,000USD | -50,019,000USD | -1,835,000USD | -259,000USD | -718,000USD | -8,847,000USD |
| Change To Liabilities | 3,225,000USD | 23,580,000USD | — | 21,927,000USD | 18,794,000USD | 15,836,000USD | 7,863,000USD | 2,995,000USD |
| Change In Working Capital | -2,854,000USD | 16,111,000USD | -10,392,000USD | 25,425,000USD | 9,547,000USD | 6,162,000USD | 1,285,000USD | -1,942,000USD |
| Operating Cash Flow | 608,512,000USD | 631,074,000USD | — | — | — | — | — | — |
| Investing Cash Flow | -571,323,000USD | -173,959,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -35,180,000USD | -1,044,000USD | — | — | — | — | — | — |
| Common Dividends Paid | -476,309,000USD | -461,769,000USD | — | — | — | — | — | — |
| Other Financing Activities | -263,000USD | -46,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 407,133,000USD | 75,190,000USD | — | -627,614,000USD | -1,059,075,000USD | -796,520,000USD | -1,352,605,000USD | 123,475,000USD |
| Financing Cash Flow | -104,619,000USD | -387,669,000USD | — | — | — | — | — | — |
| Change In Cash | -67,430,000USD | 69,446,000USD | -708,000USD | -4,393,000USD | 7,089,000USD | -52,212,000USD | 51,959,000USD | -2,676,000USD |
| End Cash Flow | 10,233,000USD | 77,663,000USD | — | — | — | — | — | — |
| Other Investing Activities | — | -57,176,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -116,783,000USD | 112,205,000USD | 48,767,000USD | -38,332,000USD | 511,441,000USD | -117,998,000USD | -27,922,000USD |
| Net Income | — | — | 410,757,000USD | 292,472,000USD | 230,813,000USD | 167,611,000USD | 170,771,000USD | 163,889,000USD |
| Total Cash From Operating Activities | — | — | 611,136,000USD | 591,466,000USD | 449,185,000USD | 351,033,000USD | 331,768,000USD | 304,335,000USD |
| Capital Expenditures | — | — | -39,853,000USD | -113,362,000USD | -221,434,000USD | -473,274,000USD | -102,826,000USD | -86,002,000USD |
| Free Cash Flow | — | — | 611,136,000USD | 591,466,000USD | 449,185,000USD | 351,033,000USD | 228,942,000USD | 304,335,000USD |
| Investments | — | — | -72,373,000USD | -48,767,000USD | 38,332,000USD | -511,441,000USD | 7,096,000USD | 8,706,000USD |
| Total Cashflows From Investing Activities | — | — | -93,818,000USD | -48,767,000USD | -1,852,668,000USD | -511,441,000USD | -375,664,000USD | -322,259,000USD |
| Net Borrowings | — | — | -75,391,000USD | -152,885,000USD | 822,979,000USD | 309,869,000USD | 190,133,000USD | 113,825,000USD |
| Total Cash From Financing Activities | — | — | -518,026,000USD | -547,092,000USD | 1,410,572,000USD | 108,196,000USD | 95,855,000USD | 15,248,000USD |
| Dividends Paid | — | — | -442,217,000USD | -387,106,000USD | -273,839,000USD | -256,253,000USD | -243,859,000USD | -221,328,000USD |
| Sale Purchase Of Stock | — | — | -276,000USD | -1,403,000USD | 1,956,987,000USD | -686,000USD | -421,000USD | -1,461,000USD |
| Begin Period Cash Flow | — | — | 8,925,000USD | 13,318,000USD | 6,229,000USD | 58,441,000USD | 6,482,000USD | 9,158,000USD |
| End Period Cash Flow | — | — | 8,217,000USD | 8,925,000USD | 13,318,000USD | 6,229,000USD | 58,441,000USD | 6,482,000USD |
| Other Cashflows From Investing Activities | — | — | -93,797,000USD | 64,595,000USD | -1,631,234,000USD | -38,167,000USD | -161,936,000USD | -217,041,000USD |
| Other Cashflows From Financing Activities | — | — | -142,000USD | 621,916,000USD | -36,480,000USD | 851,786,000USD | 1,502,607,000USD | 737,000USD |
| Issuance Of Capital Stock | — | — | — | 4,877,000USD | 965,638,000USD | 120,727,000USD | 196,304,000USD | 131,830,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -4,393,000USD | 7,089,000USD | -52,212,000USD | 51,959,000USD | -2,676,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -37,645,000USD | 11,132,000USD | -12,630,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.