CTRN
Citi Trends Inc
Company overview
- Market capitalization
- $423.32M
- Employees
- 2,500
- Latest publication
- 2026-09-29
About Citi Trends Inc
Citi Trends, Inc. operates as a value retailer of apparel, accessories, and home trends. The company offers apparel for juniors, missy, and plus size, including trend right sportswear, outerwear, sleepwear, lingerie, and scrubs for women; basics, fashion, and trends for boys up to size 20 and girls up to size 16, as well as sizes for newborns, infants, and toddlers; children's uniforms, accessories, and sleepwear; and apparel for men and big men, such as trend right sportswear and outerwear. It also provides fashionable handbags, luggage, hats, belts, sunglasses, jewelry, and watches for men and women; and underwear and socks for the entire family, as well as beauty and fragrance offerings for women and men. In addition, the company offers home goods for the bedroom, bathroom, kitchen, and decorative accessories; eclectic composition of wants and needs comprising books, food, tech products, team sports products, toys, health and beauty products, and seasonal items. Further, it provides casual and dress footwear in sizes for men, women, and children. The company was formerly known as Allied Fashion, Inc. and changed its name to Citi Trends, Inc. in 2001. Citi Trends, Inc. was founded in 1946 and is headquartered in Savannah, Georgia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-08-01 · USD | Q1 20272026-05-02 · USD | Q4 20262026-01-31 · USD | Q3 20262025-11-01 · USD | Q1 20262025-05-03 · USD | Q4 20252025-01-31 · USD | Q3 20252024-11-02 · USD | Q2 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 211,632,000USD | 230,858,000USD | 230,393,000USD | 197,091,000USD | 201,728,000USD | 211,172,000USD | 179,066,000USD | 176,552,000USD |
| Cost Of Revenue | 125,743,000USD | 138,630,000USD | 138,463,000USD | 120,462,000USD | 121,918,000USD | 127,326,000USD | 107,833,000USD | 126,406,000USD |
| Gross Profit | 85,889,000USD | 92,228,000USD | — | 76,629,000USD | 79,810,000USD | 282,043,000,000USD | 71,233,000USD | 50,146,000USD |
| Selling General Administrative | 82,296,000USD | 79,745,000USD | 80,033,000USD | 79,346,000USD | 74,887,000USD | 77,451,000USD | 74,730,000USD | 73,780,000USD |
| Total Operating Expenses | 87,596,000USD | 84,853,000USD | — | 83,973,000USD | 79,321,000USD | — | 80,059,000USD | 73,780,000USD |
| Operating Income | -1,707,000USD | 7,375,000USD | — | -7,344,000USD | 489,000USD | 1,203,000USD | -8,826,000USD | -24,895,000USD |
| Total Other Income Expense Net | 452,000USD | 561,000USD | — | 450,000USD | 382,000USD | — | 403,000USD | 531,000USD |
| Interest Income | 541,000USD | 647,000USD | — | 541,000USD | 458,000USD | — | 482,000USD | 611,000USD |
| Interest Expense | 89,000USD | 86,000USD | — | 91,000USD | 76,000USD | — | 79,000USD | 80,000USD |
| Income Before Tax | -1,255,000USD | 7,936,000USD | — | -6,894,000USD | 871,000USD | 1,653,000USD | -8,423,000USD | -24,364,000USD |
| Income Tax Expense | -324,000USD | 182,000USD | 296,000USD | 0USD | 0USD | 15,830,000USD | -1,271,000USD | -5,951,000USD |
| Net Income | -931,000USD | 7,754,000USD | 7,412,000USD | -6,894,000USD | 871,000USD | -14,177,000USD | -7,152,000USD | -18,413,000USD |
| Net Income Applicable To Common Shares | -931,000USD | 7,754,000USD | — | -6,894,000USD | 871,000USD | — | -7,152,000USD | — |
| Net Interest Income | — | — | — | — | — | — | — | 531,000USD |
| Tax Provision | — | — | — | — | — | — | — | -5,951,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | — | — | -18,413,000USD |
| Ebit | — | — | — | — | — | — | — | -24,284,000USD |
| Ebitda | — | — | — | — | — | — | — | -19,501,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 4,783,000USD |
| Reconciled Depreciation | — | — | — | — | — | — | — | 4,783,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-01-31 · USD | FY 20242025-02-01 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD | FY 20182018-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 819,962,000USD | 753,079,000USD | 795,011,000USD | 991,595,000USD | 783,294,000USD | 781,925,000USD | 769,553,000USD | 755,241,000USD |
| Cost Of Revenue | 495,320,000USD | 471,036,000USD | 484,022,000USD | 584,063,000USD | 471,618,000USD | 484,740,000USD | 476,326,000USD | 466,022,000USD |
| Gross Profit | 324,642,000USD | 282,043,000USD | 310,989,000USD | 407,532,000USD | 311,676,000USD | 297,185,000USD | 293,227,000USD | 289,219,000USD |
| Selling General Administrative | 313,171,000USD | 300,173,000USD | 278,377,000USD | 306,422,000USD | 258,598,000USD | 257,829,000USD | 246,238,000USD | 5,805,691,000USD |
| Total Operating Expenses | 320,790,000USD | 321,531,000USD | 299,772,000USD | 307,622,000USD | 279,457,000USD | 278,164,000USD | 266,824,000USD | 265,945,000USD |
| Operating Income | 3,852,000USD | -39,488,000USD | 75,305,000USD | 79,517,000USD | 31,933,000USD | 19,021,000USD | 25,129,000USD | 22,767,000USD |
| Total Other Income Expense Net | 1,651,000USD | 2,154,000USD | 728,000USD | -275,000USD | -538,000USD | 1,419,000USD | 1,199,000USD | 733,000USD |
| Interest Income | 1,993,000USD | 2,473,000USD | 1,034,000USD | 31,000USD | 238,000USD | 1,577,000USD | 1,353,000USD | 883,000USD |
| Interest Expense | 342,000USD | 319,000USD | 306,000USD | 306,000USD | 776,000USD | 158,000USD | 154,000USD | 150,000USD |
| Income Before Tax | 5,503,000USD | -37,334,000USD | 76,033,000USD | 79,242,000USD | 31,395,000USD | 19,968,000USD | 26,328,000USD | 23,500,000USD |
| Income Tax Expense | 296,000USD | 5,836,000USD | 17,141,000USD | 17,002,000USD | 7,417,000USD | 3,465,000USD | 4,954,000USD | 8,926,000USD |
| Net Income | 5,207,000USD | -43,170,000USD | 58,892,000USD | 62,240,000USD | 23,978,000USD | 16,503,000USD | 21,374,000USD | 14,574,000USD |
| Net Income Applicable To Common Shares | — | -43,170,000USD | 58,892,000USD | 62,240,000USD | 23,978,000USD | 16,503,000USD | 21,374,000USD | 14,574,000USD |
| Selling And Marketing Expenses | — | — | 800,000USD | 1,200,000USD | 1,600,000USD | 1,800,000USD | 1,700,000USD | — |
| Unclassified Operating Expenses | — | — | 20,595,000USD | — | 19,259,000USD | 18,535,000USD | 18,886,000USD | -5,539,746,000USD |
| Net Interest Income | — | — | 728,000USD | -275,000USD | -538,000USD | 1,419,000USD | 1,199,000USD | 733,000USD |
| Tax Provision | — | — | 17,141,000USD | 17,002,000USD | 7,417,000USD | 3,465,000USD | 4,954,000USD | 8,926,000USD |
| Net Income From Continuing Ops | — | — | 58,892,000USD | 62,240,000USD | 23,978,000USD | 16,503,000USD | 21,374,000USD | 14,574,000USD |
| Ebit | — | — | 76,339,000USD | 79,548,000USD | 32,171,000USD | 20,126,000USD | 26,403,000USD | 23,274,000USD |
| Ebitda | — | — | 96,934,000USD | 99,941,000USD | 51,430,000USD | 38,661,000USD | 45,289,000USD | 42,157,000USD |
| Depreciation And Amortization | — | — | 20,595,000USD | 20,393,000USD | 19,259,000USD | 18,535,000USD | 18,886,000USD | 18,883,000USD |
| Reconciled Depreciation | — | — | 20,595,000USD | 20,393,000USD | 19,259,000USD | 18,535,000USD | 18,886,000USD | 18,883,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 1,577,000USD | 1,353,000USD | 883,000USD |
| Research Development | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-08-01 · USD | Q1 20272026-05-02 · USD | Q4 20262026-01-31 · USD | Q3 20262025-11-01 · USD | Q1 20262025-05-03 · USD | Q4 20252025-02-01 · USD | Q3 20252024-11-02 · USD | Q2 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 487,008,000USD | 496,191,000USD | 471,171,000USD | 464,260,000USD | 437,408,000USD | 462,769,000USD | 467,076,000USD | 506,731,000USD |
| Total Current Assets | 203,292,000USD | 212,958,000USD | 193,048,000USD | 192,092,000USD | 168,603,000USD | 197,060,000USD | 183,112,000USD | 215,116,000USD |
| Other Current Assets | 19,798,000USD | 16,090,000USD | 12,254,000USD | 16,084,000USD | 13,752,000USD | 10,216,000USD | 13,145,000USD | 16,922,000USD |
| Other Non Current Assets | 2,174,000USD | 1,824,000USD | 1,964,000USD | 1,820,000USD | 1,299,000USD | 846,000USD | 886,000USD | — |
| Total Liabilities | 362,362,000USD | 370,848,000USD | 354,851,000USD | 356,430,000USD | 328,849,000USD | 349,593,000USD | 336,806,000USD | — |
| Total Current Liabilities | 179,479,000USD | 185,979,000USD | 173,407,000USD | 179,847,000USD | 150,472,000USD | 174,391,000USD | 159,566,000USD | 185,483,000USD |
| Other Current Liabilities | 17,328,000USD | 17,430,000USD | 15,134,000USD | 21,622,000USD | 14,315,000USD | 16,647,000USD | 16,106,000USD | — |
| Other Non Current Liabilities | 2,213,000USD | 2,209,000USD | 2,278,000USD | 1,988,000USD | 2,438,000USD | 2,385,000USD | 1,473,000USD | — |
| Total Stockholder Equity | 124,646,000USD | 125,343,000USD | 116,320,000USD | 107,830,000USD | 108,559,000USD | 113,176,000USD | 130,270,000USD | 136,590,000USD |
| Total Equity Including Noncontrolling Interest | 124,646,000USD | 125,343,000USD | 116,320,000USD | 107,830,000USD | 108,559,000USD | 113,176,000USD | 130,270,000USD | — |
| Inventory | 126,385,000USD | 115,246,000USD | 113,515,000USD | 123,536,000USD | 109,931,000USD | 122,640,000USD | 127,514,000USD | 134,996,000USD |
| Property Plant Equipment Net | 281,542,000USD | 281,409,000USD | 276,159,000USD | 270,348,000USD | 267,506,000USD | 264,863,000USD | 267,777,000USD | 276,980,000USD |
| Accounts Payable | 106,205,000USD | 113,238,000USD | 100,693,000USD | 97,986,000USD | 80,919,000USD | 102,456,000USD | 82,791,000USD | 110,540,000USD |
| Short Term Debt | 44,466,000USD | 44,046,000USD | 44,397,000USD | 43,585,000USD | 44,592,000USD | 47,724,000USD | 49,390,000USD | 98,142,000USD |
| Common Stock | 164,000USD | 163,000USD | 163,000USD | 162,000USD | 162,000USD | 162,000USD | 162,000USD | 162,000USD |
| Retained Earnings | 287,931,000USD | 288,862,000USD | 281,108,000USD | 273,696,000USD | 276,772,000USD | 275,901,000USD | 290,080,000USD | 297,232,000USD |
| Total Liab | — | — | — | — | — | — | — | 370,141,000USD |
| Other Current Liab | — | — | — | — | — | — | — | -23,199,000USD |
| Capital Stock | — | — | — | — | — | — | — | 162,000USD |
| Cash | — | — | — | — | — | — | — | 59,302,000USD |
| Cash And Short Term Investments | — | — | — | — | — | — | — | 59,302,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -32,015,000USD |
| Net Debt | — | — | — | — | — | — | — | 172,638,000USD |
| Short Long Term Debt Total | — | — | — | — | — | — | — | 231,940,000USD |
| Net Receivables | — | — | — | — | — | — | — | 3,896,000USD |
| Property Plant Equipment Gross | — | — | — | — | — | — | — | 568,446,000USD |
| Common Stock Shares Outstanding | — | — | — | — | — | — | — | 8,337,000shares |
| Non Current Assets Total | — | — | — | — | — | — | — | 291,615,000USD |
| Non Current Liabilities Total | — | — | — | — | — | — | — | 184,658,000USD |
| Non Current Liabilities Other | — | — | — | — | — | — | — | 1,789,000USD |
| Non Currrent Assets Other | — | — | — | — | — | — | — | 920,000USD |
| Net Working Capital | — | — | — | — | — | — | — | 29,633,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | 13,715,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -23,199,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 182,869,000USD |
| Unclassified Equity | — | — | — | — | — | — | — | -160,966,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-02-01 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 471,171,000USD | 462,769,000USD | 518,721,000USD | 544,258,000USD | 474,025,000USD | 494,593,000USD | 459,145,000USD | 297,989,000USD |
| Total Current Assets | 193,048,000USD | 197,060,000USD | 225,099,000USD | 222,881,000USD | 192,607,000USD | 244,442,000USD | 201,207,000USD | 225,598,000USD |
| Other Current Assets | 12,254,000USD | 10,216,000USD | 10,838,000USD | 12,977,000USD | 14,997,000USD | 34,740,000USD | 14,278,000USD | 34,888,000USD |
| Other Non Current Assets | 1,964,000USD | 846,000USD | — | — | — | — | — | — |
| Total Liabilities | 354,851,000USD | 349,593,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 173,407,000USD | 174,391,000USD | 169,904,000USD | 160,553,000USD | 187,474,000USD | 182,845,000USD | 150,862,000USD | 102,369,000USD |
| Other Current Liabilities | 15,134,000USD | 16,647,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,278,000USD | 2,385,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 116,320,000USD | 113,176,000USD | 157,706,000USD | 166,444,000USD | 116,143,000USD | 163,634,000USD | 171,044,000USD | 187,425,000USD |
| Total Equity Including Noncontrolling Interest | 116,320,000USD | 113,176,000USD | — | — | — | — | — | — |
| Inventory | 113,515,000USD | 122,640,000USD | 130,432,000USD | 105,794,000USD | 123,835,000USD | 103,845,000USD | 138,258,000USD | 139,841,000USD |
| Property Plant Equipment Net | 276,159,000USD | 264,863,000USD | 287,512,000USD | 317,301,000USD | 277,109,000USD | 243,187,000USD | 234,839,000USD | 56,224,000USD |
| Accounts Payable | 100,693,000USD | 102,456,000USD | 100,366,000USD | 80,670,000USD | 98,879,000USD | 84,832,000USD | 79,596,000USD | 73,391,000USD |
| Short Term Debt | 44,397,000USD | 47,724,000USD | 45,842,000USD | 52,661,000USD | 95,606,000USD | 93,966,000USD | 85,888,000USD | -526,000USD |
| Common Stock | 163,000USD | 162,000USD | 160,000USD | 160,000USD | 159,000USD | 158,000USD | 157,000USD | 157,000USD |
| Retained Earnings | 281,108,000USD | 275,901,000USD | 319,071,000USD | 331,050,000USD | 272,158,000USD | 209,918,000USD | 186,772,000USD | 176,094,000USD |
| Total Liab | — | — | 361,015,000USD | 377,814,000USD | 357,882,000USD | 330,959,000USD | 288,101,000USD | 110,564,000USD |
| Other Current Liab | — | — | 23,312,000USD | 26,878,000USD | -7,011,000USD | -576,000USD | -14,622,000USD | 28,583,000USD |
| Capital Stock | — | — | 160,000USD | 160,000USD | 159,000USD | 158,000USD | 157,000USD | 157,000USD |
| Cash | — | — | 79,706,000USD | 103,495,000USD | 49,788,000USD | 123,177,000USD | 19,923,000USD | 17,863,000USD |
| Cash And Short Term Investments | — | — | 79,706,000USD | 103,495,000USD | 49,788,000USD | 123,177,000USD | 47,485,000USD | 68,213,000USD |
| Current Deferred Revenue | — | — | 384,000USD | 344,000USD | 364,000USD | 45,907,000USD | 27,768,000USD | 526,000USD |
| Net Debt | — | — | 154,946,000USD | 164,105,000USD | 166,319,000USD | 69,634,000USD | 158,337,000USD | -17,863,000USD |
| Short Long Term Debt Total | — | — | 234,652,000USD | 267,600,000USD | 216,107,000USD | 192,811,000USD | 178,260,000USD | — |
| Net Receivables | — | — | 4,123,000USD | 615,000USD | 3,987,000USD | -17,320,000USD | 1,186,000USD | -17,344,000USD |
| Property Plant Equipment Gross | — | — | 563,958,000USD | 317,301,000USD | 277,109,000USD | 243,187,000USD | 234,839,000USD | 56,224,000USD |
| Common Stock Shares Outstanding | — | — | 8,221,000shares | 8,216,000shares | 9,013,000shares | 10,325,000shares | 11,699,000shares | 13,070,000shares |
| Non Current Assets Total | — | — | 293,622,000USD | 321,377,000USD | 281,418,000USD | 250,151,000USD | 257,938,000USD | 72,391,000USD |
| Non Current Liabilities Total | — | — | 191,111,000USD | 217,261,000USD | 170,408,000USD | 148,114,000USD | 137,239,000USD | 8,195,000USD |
| Non Current Liabilities Other | — | — | 2,301,000USD | 2,322,000USD | 2,104,000USD | 2,286,000USD | 137,239,000USD | 8,195,000USD |
| Non Currrent Assets Other | — | — | 1,005,000USD | 1,183,000USD | 1,317,000USD | 6,964,000USD | 7,424,000USD | 7,284,000USD |
| Net Working Capital | — | — | 55,195,000USD | 62,328,000USD | 5,133,000USD | 61,597,000USD | 50,345,000USD | 123,229,000USD |
| Unclassified Non Current Assets | — | — | 5,105,000USD | — | — | -6,964,000USD | -7,424,000USD | -7,284,000USD |
| Unclassified Non Current Liabilities | — | — | 188,810,000USD | 212,617,000USD | 166,200,000USD | 143,542,000USD | -1,923,000USD | -8,195,000USD |
| Unclassified Equity | — | — | -161,685,000USD | -164,926,000USD | -156,333,000USD | -46,600,000USD | 355,593,000USD | 337,595,000USD |
| Other Liab | — | — | — | 2,322,000USD | 2,104,000USD | 2,286,000USD | 1,923,000USD | 8,195,000USD |
| Other Assets | — | — | — | 4,076,000USD | 4,309,000USD | 6,964,000USD | 7,424,000USD | 7,284,000USD |
| Net Tangible Assets | — | — | — | 166,444,000USD | 116,143,000USD | 163,634,000USD | 171,044,000USD | 187,425,000USD |
| Unclassified Current Liabilities | — | — | — | — | -7,375,000USD | -41,860,000USD | -42,390,000USD | — |
| Long Term Investments | — | — | — | — | — | 0USD | 15,675,000USD | 8,883,000USD |
| Short Term Investments | — | — | — | — | — | 0USD | 27,562,000USD | 50,350,000USD |
| Unclassified Current Assets | — | — | — | — | — | -17,320,000USD | — | -17,344,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -262,570,000USD | -245,958,000USD |
| Treasury Stock | — | — | — | — | — | — | -109,065,000USD | -80,620,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-08-01 · USD | Q3 20262025-11-01 · USD | Q3 20252024-11-02 · USD |
|---|---|---|---|
| Depreciation | 10,554,000USD | 13,545,000USD | 14,331,000USD |
| Stock Based Compensation | 2,755,000USD | 4,001,000USD | 2,434,000USD |
| Deferred Income Tax | 43,000USD | — | -10,197,000USD |
| Change To Inventory | -12,870,000USD | -896,000USD | 2,918,000USD |
| Change To Liabilities | -15,545,000USD | -42,049,000USD | -53,814,000USD |
| Change In Working Capital | -17,581,000USD | -5,398,000USD | -14,282,000USD |
| Operating Cash Flow | 6,700,000USD | 1,467,000USD | -32,348,000USD |
| Capital Expenditures | -15,647,000USD | -15,519,000USD | -7,606,000USD |
| Investing Cash Flow | -15,647,000USD | -4,313,000USD | -7,606,000USD |
| Net Common Stock Issuance | -1,253,000USD | -7,141,000USD | -880,000USD |
| Financing Cash Flow | -1,253,000USD | -7,141,000USD | -880,000USD |
| Change In Cash | -10,200,000USD | -9,987,000USD | -40,834,000USD |
| End Cash Flow | 55,892,000USD | 51,098,000USD | 38,872,000USD |
| Unclassified Investing Cash Flow | — | 11,206,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20272026-05-02 · USD | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q2 20262025-07-31 · USD | Q1 20262025-05-03 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD | Q2 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 5,108,000USD | 4,937,000USD | 4,627,000USD | 4,548,000USD | 4,370,000USD | 4,659,000USD | 4,755,000USD | 4,783,000USD |
| Stock Based Compensation | 1,303,000USD | 1,388,000USD | 1,550,000USD | 1,483,000USD | 968,000USD | 868,000USD | 856,000USD | 694,000USD |
| Change To Inventory | -1,731,000USD | 10,021,000USD | -5,970,000USD | -7,635,000USD | 12,709,000USD | 4,874,000USD | 7,482,000USD | -15,982,000USD |
| Change To Liabilities | 1,269,000USD | — | — | — | -41,298,000USD | — | — | — |
| Change In Working Capital | 4,561,000USD | -6,024,000USD | -1,915,000USD | -7,543,000USD | -10,629,000USD | 9,016,000USD | -27,907,000USD | 10,536,000USD |
| Operating Cash Flow | 20,875,000USD | — | — | — | -10,969,000USD | — | — | — |
| Capital Expenditures | -5,833,000USD | -4,811,000USD | -7,814,000USD | -5,601,000USD | -2,104,000USD | -2,502,000USD | -2,054,000USD | -3,962,000USD |
| Investing Cash Flow | -5,833,000USD | — | — | — | -2,104,000USD | — | — | — |
| Net Common Stock Issuance | -34,000USD | — | — | — | -6,456,000USD | — | — | — |
| Financing Cash Flow | -34,000USD | — | — | — | -6,456,000USD | — | — | — |
| Change In Cash | 15,008,000USD | 14,994,000USD | 701,000USD | 8,841,000USD | -19,529,000USD | 22,213,000USD | -20,430,000USD | 1,133,000USD |
| End Cash Flow | 81,100,000USD | — | — | — | 41,556,000USD | — | — | — |
| Net Income | — | 7,412,000USD | -6,894,000USD | 3,818,000USD | — | -14,177,000USD | -7,152,000USD | -18,413,000USD |
| Other Non Cash Items | — | 11,672,000USD | 11,213,000USD | 1,549,000USD | — | 12,859,000USD | 12,683,000USD | 13,856,000USD |
| Total Cash From Operating Activities | — | 19,487,000USD | 8,581,000USD | 3,855,000USD | — | 28,499,000USD | -18,352,000USD | 5,618,000USD |
| Free Cash Flow | — | 14,676,000USD | 767,000USD | -1,746,000USD | — | 25,997,000USD | -20,406,000USD | 1,656,000USD |
| Total Cashflows From Investing Activities | — | -4,181,000USD | -7,814,000USD | 5,605,000USD | — | -2,502,000USD | -2,054,000USD | -3,962,000USD |
| Total Cash From Financing Activities | — | -312,000USD | -66,000USD | -619,000USD | — | -3,784,000USD | -24,000USD | -523,000USD |
| Sale Purchase Of Stock | — | 619,000USD | 0USD | -619,000USD | — | — | 0USD | -523,000USD |
| Begin Period Cash Flow | — | 51,098,000USD | 50,397,000USD | 41,556,000USD | — | 38,872,000USD | 59,302,000USD | 58,169,000USD |
| End Period Cash Flow | — | 66,092,000USD | 51,098,000USD | 50,397,000USD | — | 61,085,000USD | 38,872,000USD | 59,302,000USD |
| Other Cashflows From Investing Activities | — | 630,000USD | — | 11,206,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | — | -7,246,000USD | -66,000USD | — | — | -7,000USD | -24,000USD | -523,000USD |
| Unclassified Financing Cash Flow | — | 6,315,000USD | — | — | — | -3,777,000USD | — | — |
| Investments | — | — | — | 5,605,000USD | — | -2,502,000USD | -2,054,000USD | -3,962,000USD |
| Unclassified Investing Cash Flow | — | — | — | -5,605,000USD | — | 2,502,000USD | 2,054,000USD | 3,962,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 15,274,000USD | -1,587,000USD | -5,838,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-01-31 · USD | FY 20242025-02-01 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD | FY 20182018-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 18,482,000USD | 18,822,000USD | 20,595,000USD | 20,393,000USD | 19,259,000USD | 18,535,000USD | 18,886,000USD | 18,883,000USD |
| Stock Based Compensation | 5,389,000USD | 3,302,000USD | 3,635,000USD | 4,776,000USD | 2,912,000USD | 2,121,000USD | 2,238,000USD | 1,632,000USD |
| Deferred Income Tax | 102,000USD | 5,247,000USD | — | — | — | — | — | — |
| Change To Inventory | 9,125,000USD | 7,792,000USD | 16,826,000USD | -20,381,000USD | 33,564,000USD | 1,216,000USD | -2,330,000USD | -3,948,000USD |
| Change To Liabilities | -58,496,000USD | -49,388,000USD | 0USD | 12,697,000USD | 5,029,000USD | -39,455,000USD | -7,535,000USD | 5,290,000USD |
| Change In Working Capital | 8,288,000USD | 9,005,000USD | -66,274,000USD | -67,753,000USD | 14,626,000USD | -41,390,000USD | -13,546,000USD | 2,500,000USD |
| Operating Cash Flow | 20,954,000USD | -3,849,000USD | — | — | — | — | — | — |
| Capital Expenditures | -20,330,000USD | -10,108,000USD | -22,287,000USD | -29,707,000USD | -16,956,000USD | -24,175,000USD | -13,256,000USD | -20,986,000USD |
| Unclassified Investing Cash Flow | 11,836,000USD | — | -60,181,000USD | 29,515,000USD | — | — | — | — |
| Investing Cash Flow | -8,494,000USD | -10,108,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -7,453,000USD | -4,664,000USD | — | — | — | — | — | — |
| Financing Cash Flow | -7,453,000USD | -4,664,000USD | — | — | — | — | — | — |
| Change In Cash | 5,007,000USD | -18,621,000USD | 53,707,000USD | -73,389,000USD | 103,254,000USD | 2,060,000USD | -30,588,000USD | -802,000USD |
| End Cash Flow | 66,092,000USD | 61,085,000USD | — | — | — | — | — | — |
| Net Income | — | — | 58,892,000USD | 62,240,000USD | 23,978,000USD | 16,503,000USD | 21,374,000USD | 14,574,000USD |
| Other Non Cash Items | — | — | -11,193,000USD | 51,460,000USD | 49,609,000USD | 46,970,000USD | 2,220,000USD | 1,986,000USD |
| Total Cash From Operating Activities | — | — | 5,754,000USD | 74,319,000USD | 110,858,000USD | 42,609,000USD | 30,410,000USD | 42,304,000USD |
| Free Cash Flow | — | — | -16,533,000USD | 44,612,000USD | 93,902,000USD | 18,434,000USD | 17,154,000USD | 21,318,000USD |
| Investments | — | — | 60,181,000USD | -29,515,000USD | 43,237,000USD | 15,996,000USD | -2,282,000USD | 7,766,000USD |
| Total Cashflows From Investing Activities | — | — | 60,181,000USD | -29,515,000USD | 26,697,000USD | -7,606,000USD | -15,343,000USD | -12,777,000USD |
| Net Borrowings | — | — | 0USD | 0USD | — | — | — | — |
| Total Cash From Financing Activities | — | — | -12,228,000USD | -118,193,000USD | -34,301,000USD | -32,943,000USD | -45,655,000USD | -30,329,000USD |
| Dividends Paid | — | — | 0USD | -1,000USD | -832,000USD | -3,765,000USD | -4,207,000USD | -4,232,000USD |
| Sale Purchase Of Stock | — | — | -10,000,000USD | -115,285,000USD | -32,861,000USD | -28,445,000USD | -40,400,000USD | -25,035,000USD |
| Begin Period Cash Flow | — | — | 49,788,000USD | 123,177,000USD | 19,923,000USD | 17,863,000USD | 48,451,000USD | 49,253,000USD |
| End Period Cash Flow | — | — | 103,495,000USD | 49,788,000USD | 123,177,000USD | 19,923,000USD | 17,863,000USD | 48,451,000USD |
| Other Cashflows From Investing Activities | — | — | 82,468,000USD | 192,000USD | 416,000USD | 573,000USD | 195,000USD | 443,000USD |
| Other Cashflows From Financing Activities | — | — | -2,228,000USD | -270,000USD | -608,000USD | -733,000USD | -1,048,000USD | -1,062,000USD |
| Unclassified Operating Cash Flow | — | — | — | 3,203,000USD | — | — | — | 2,729,000USD |
| Unclassified Financing Cash Flow | — | — | — | -2,637,000USD | — | — | — | — |
| Change To Account Receivables | — | — | — | — | -46,132,000USD | -46,852,000USD | -2,584,000USD | -5,425,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 2,060,000USD | -30,588,000USD | -802,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.