CTOS
Custom Truck One Source, Inc.
Company overview
- Market capitalization
- $2.12B
- Employees
- 2,500
- Latest publication
- 2026-09-29
About Custom Truck One Source, Inc.
Custom Truck One Source, Inc. provides specialty equipment rental and sale services to electric utility transmission and distribution, telecommunications, rail, forestry, waste management, and other infrastructure-related industries in the United States and Canada. It operates through two segments: Specialty Equipment Rentals (SER); and Specialty Truck Equipment and Manufacturing (STEM). The company owns new and used specialty equipment, including truck-mounted aerial lifts, cranes, service trucks, dump trucks, trailers, digger derricks, and other machinery and equipment. It offers new equipment for sale to be used for end-markets, which can be modified to meet customers specific needs. In addition, the company provides truck and equipment maintenance and repair services; and rents and sells specialized tools, including stringing blocks, insulated hot stick, and rigging equipment, as well as sale of specialized aftermarket parts. The company was formerly known as Nesco Holdings, Inc. and changed its name to Custom Truck One Source, Inc. in April 2021. The company was founded in 1988 and is headquartered in Kansas City, Missouri.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 563,446,000USD | 461,622,000USD | 528,184,000USD | 482,058,000USD | 511,483,000USD | 422,232,000USD | 520,740,000USD | 447,220,000USD |
| Cost Of Revenue | 439,472,000USD | 358,559,000USD | 138,350,000USD | 381,305,000USD | 408,941,000USD | 336,696,000USD | 115,924,000USD | 355,391,000USD |
| Gross Profit | 123,974,000USD | 103,063,000USD | 123,061,000USD | 100,753,000USD | 102,542,000USD | 85,536,000USD | 118,465,000USD | 91,829,000USD |
| Selling General Administrative | 61,274,000USD | 57,626,000USD | 56,603,000USD | 54,863,000USD | 59,165,000USD | 59,451,000USD | 61,222,000USD | 54,630,000USD |
| Total Operating Expenses | 77,359,000USD | 71,594,000USD | 71,083,000USD | 68,124,000USD | 74,611,000USD | 73,131,000USD | 51,183,000USD | 68,792,000USD |
| Operating Income | 46,615,000USD | 31,469,000USD | 51,978,000USD | 32,629,000USD | 27,931,000USD | 12,405,000USD | 67,282,000USD | 23,037,000USD |
| Total Other Income Expense Net | -37,639,000USD | -35,274,000USD | — | -39,373,000USD | -38,833,000USD | -37,897,000USD | — | -41,057,000USD |
| Income Before Tax | 8,976,000USD | -3,805,000USD | — | -6,744,000USD | -10,902,000USD | -25,492,000USD | — | -18,020,000USD |
| Income Tax Expense | -1,423,000USD | 297,000USD | 5,867,000USD | -988,000USD | 17,478,000USD | -7,701,000USD | 1,050,000USD | -604,000USD |
| Net Income | 10,399,000USD | -4,102,000USD | 20,875,000USD | -5,756,000USD | -28,380,000USD | -17,791,000USD | 27,574,000USD | -17,416,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -28,380,000USD | -17,791,000USD | — | -17,416,000USD |
| Interest Expense | — | — | — | — | — | — | — | 16,700,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,943,957,000USD | 1,802,280,000USD | 1,865,100,000USD | 1,573,086,000USD | 1,167,154,000USD | 302,739,000USD | 264,035,000USD | 187,098,000USD |
| Cost Of Revenue | 1,532,065,000USD | 1,412,010,000USD | 1,455,006,000USD | 1,232,692,000USD | 1,001,508,000USD | 226,296,000USD | 180,609,000USD | 157,512,000USD |
| Gross Profit | 411,892,000USD | 390,270,000USD | 410,094,000USD | 340,394,000USD | 165,646,000USD | 76,443,000USD | 83,426,000USD | 29,586,000USD |
| Selling General Administrative | 230,082,000USD | 229,544,000USD | 228,103,000USD | 207,768,000USD | 150,983,000USD | 46,409,000USD | 37,284,000USD | 25,166,000USD |
| Total Operating Expenses | 286,949,000USD | 263,907,000USD | 225,003,000USD | 210,868,000USD | 155,783,000USD | 59,195,000USD | 39,110,000USD | 28,082,000USD |
| Operating Income | 124,943,000USD | 126,363,000USD | 185,091,000USD | 129,526,000USD | 9,863,000USD | 17,248,000USD | 44,316,000USD | 1,569,000USD |
| Total Other Income Expense Net | -153,073,000USD | -155,550,000USD | -127,015,000USD | -82,794,000USD | -186,939,000USD | -68,599,000USD | -77,354,000USD | -48,011,000USD |
| Income Before Tax | -28,130,000USD | -29,187,000USD | 58,076,000USD | 46,732,000USD | -177,076,000USD | -51,351,000USD | -33,038,000USD | -46,699,000USD |
| Income Tax Expense | 2,922,000USD | -532,000USD | 7,364,000USD | 7,827,000USD | 4,425,000USD | -30,074,000USD | -5,986,000USD | 1,328,000USD |
| Net Income | -31,052,000USD | -28,655,000USD | 50,712,000USD | 38,905,000USD | -181,501,000USD | -21,277,000USD | -27,052,000USD | -48,027,000USD |
| Net Income Applicable To Common Shares | -31,052,000USD | -28,655,000USD | — | 38,905,000USD | -181,501,000USD | -21,277,000USD | -27,052,000USD | -48,027,000USD |
| Unclassified Operating Expenses | — | — | -3,100,000USD | — | — | 12,786,000USD | 1,826,000USD | 2,916,000USD |
| Interest Expense | — | — | 131,315,000USD | 88,906,000USD | 72,843,000USD | 63,200,000USD | 63,361,000USD | 0USD |
| Net Interest Income | — | — | -112,872,000USD | -56,576,000USD | -73,414,000USD | -63,200,000USD | -63,361,000USD | — |
| Tax Provision | — | — | 7,364,000USD | 7,827,000USD | 4,425,000USD | -30,074,000USD | -5,986,000USD | — |
| Net Income From Continuing Ops | — | — | 50,712,000USD | 38,905,000USD | -181,501,000USD | -21,277,000USD | -27,052,000USD | -48,027,000USD |
| Ebit | — | — | 189,391,000USD | 135,638,000USD | -104,233,000USD | 26,786,000USD | 30,323,000USD | 1,569,000USD |
| Ebitda | — | — | 414,784,000USD | 359,121,000USD | 104,840,000USD | 33,143,000USD | 104,879,000USD | 4,385,000USD |
| Depreciation And Amortization | — | — | 225,393,000USD | 223,483,000USD | 209,073,000USD | 6,357,000USD | 74,556,000USD | 2,816,000USD |
| Reconciled Depreciation | — | — | 218,993,000USD | 223,483,000USD | 209,073,000USD | 82,712,000USD | 74,556,000USD | — |
| Selling And Marketing Expenses | — | — | — | 3,100,000USD | 4,800,000USD | — | — | — |
| Non Operating Income Net Other | — | — | — | 32,330,000USD | -62,266,000USD | -5,399,000USD | — | — |
| Interest Income | — | — | — | — | — | — | 63,361,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,604,616,000USD | 3,547,306,000USD | 3,441,454,000USD | 3,540,707,000USD | 3,576,924,000USD | 3,542,908,000USD | 3,501,967,000USD | 3,579,940,000USD |
| Cash And Equivalents | 10,287,000USD | 9,608,000USD | 6,273,000USD | 13,058,000USD | 5,259,000USD | 5,380,000USD | 3,805,000USD | 8,438,000USD |
| Total Current Assets | 1,326,373,000USD | 1,262,233,000USD | 1,158,615,000USD | 1,257,499,000USD | 1,330,915,000USD | 1,320,373,000USD | 1,301,452,000USD | 1,410,965,000USD |
| Other Current Assets | 17,942,000USD | 20,455,000USD | 17,009,000USD | 19,759,000USD | 39,583,000USD | 29,165,000USD | 23,557,000USD | 13,573,000USD |
| Other Non Current Assets | 10,396,000USD | 11,144,000USD | 11,822,000USD | 12,868,000USD | 13,852,000USD | 14,893,000USD | 16,046,000USD | 17,918,000USD |
| Total Liabilities | 2,788,659,000USD | 2,742,065,000USD | 2,632,351,000USD | 2,756,025,000USD | 2,786,797,000USD | 2,729,489,000USD | 2,640,658,000USD | 2,742,431,000USD |
| Total Current Liabilities | 987,039,000USD | 972,762,000USD | 873,330,000USD | 989,493,000USD | 1,059,640,000USD | 1,024,251,000USD | 1,000,701,000USD | 1,098,433,000USD |
| Other Current Liabilities | 68,177,000USD | 77,372,000USD | 69,228,000USD | 91,595,000USD | 87,839,000USD | 80,724,000USD | 69,349,000USD | 58,405,000USD |
| Total Stockholder Equity | 815,957,000USD | 805,241,000USD | 809,103,000USD | 784,682,000USD | 790,127,000USD | 813,419,000USD | 861,309,000USD | 837,509,000USD |
| Total Equity Including Noncontrolling Interest | 815,957,000USD | 805,241,000USD | 809,103,000USD | 784,682,000USD | 790,127,000USD | 813,419,000USD | 861,309,000USD | 837,509,000USD |
| Short Long Term Debt | 3,209,000USD | 10,170,000USD | 51,716,000USD | 41,784,000USD | 46,228,000USD | 11,932,000USD | 15,684,000USD | 2,916,000USD |
| Long Term Debt | 1,656,652,000USD | 1,628,943,000USD | 1,619,352,000USD | 1,628,866,000USD | 1,589,883,000USD | 1,593,176,000USD | 1,519,882,000USD | 1,567,103,000USD |
| Deferred Revenue | 24,625,000USD | 11,300,000USD | 19,900,000USD | 21,200,000USD | 21,474,000USD | 21,021,000USD | 26,250,000USD | 20,059,000USD |
| Net Receivables | 245,233,000USD | 203,623,000USD | 195,541,000USD | 182,217,000USD | 188,994,000USD | 202,230,000USD | 215,873,000USD | 176,037,000USD |
| Inventory | 1,042,203,000USD | 1,022,471,000USD | 930,939,000USD | 1,035,642,000USD | 1,089,245,000USD | 1,075,635,000USD | 1,049,304,000USD | 1,200,925,000USD |
| Property Plant Equipment Net | 273,213,000USD | 261,388,000USD | 253,447,000USD | 244,612,000USD | 232,661,000USD | 223,315,000USD | 225,619,000USD | 211,149,000USD |
| Goodwill | 704,905,000USD | 705,058,000USD | 705,167,000USD | 705,055,000USD | 705,233,000USD | 704,804,000USD | 704,806,000USD | 705,282,000USD |
| Intangible Assets | 212,186,000USD | 218,966,000USD | 225,725,000USD | 232,327,000USD | 239,148,000USD | 245,710,000USD | 252,393,000USD | 259,497,000USD |
| Accounts Payable | 115,437,000USD | 125,351,000USD | 88,366,000USD | 107,086,000USD | 128,613,000USD | 123,590,000USD | 88,487,000USD | 88,744,000USD |
| Common Stock | 25,000USD | 25,000USD | 25,000USD | 25,000USD | 25,000USD | 25,000USD | 25,000USD | 25,000USD |
| Retained Earnings | -611,283,000USD | -621,682,000USD | -617,580,000USD | -638,455,000USD | -632,699,000USD | -604,319,000USD | -586,528,000USD | -614,102,000USD |
| Accumulated Other Comprehensive Income | -12,710,000USD | -11,553,000USD | -10,614,000USD | -11,675,000USD | -9,906,000USD | -14,672,000USD | -14,744,000USD | -8,137,000USD |
| Short Term Debt | — | — | — | — | — | — | — | 7,225,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,441,454,000USD | 3,501,967,000USD | 3,367,797,000USD | 2,938,212,000USD | 2,683,766,000USD | 768,404,000USD | 815,284,000USD | 408,197,214USD |
| Cash And Equivalents | 6,273,000USD | 3,805,000USD | — | — | — | — | — | — |
| Total Current Assets | 1,158,615,000USD | 1,301,452,000USD | 1,265,899,000USD | 868,245,000USD | 656,704,000USD | 103,242,000USD | 115,843,000USD | 469,596USD |
| Other Current Assets | 17,009,000USD | 23,557,000USD | 23,862,000USD | 25,784,000USD | 13,217,000USD | 7,530,000USD | 5,217,000USD | -63,992,657USD |
| Other Non Current Assets | 11,822,000USD | 16,046,000USD | — | — | — | — | — | — |
| Total Liabilities | 2,632,351,000USD | 2,640,658,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 873,330,000USD | 1,000,701,000USD | 897,389,000USD | 634,878,000USD | 440,583,000USD | 71,351,000USD | 77,763,000USD | 90,875USD |
| Other Current Liabilities | 69,228,000USD | 69,349,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 809,103,000USD | 861,309,000USD | 917,203,000USD | 888,443,000USD | 858,510,000USD | -31,067,000USD | -12,130,000USD | 394,018,839USD |
| Total Equity Including Noncontrolling Interest | 809,103,000USD | 861,309,000USD | — | — | — | — | — | — |
| Short Long Term Debt | 51,716,000USD | 15,684,000USD | 670,567,000USD | 437,110,000USD | 244,307,000USD | 1,280,000USD | 1,280,000USD | 2,531,000USD |
| Long Term Debt | 1,619,352,000USD | 1,519,882,000USD | 1,487,136,000USD | 1,354,766,000USD | 1,308,265,000USD | 715,858,000USD | 713,023,000USD | 757,268,000USD |
| Deferred Revenue | 19,900,000USD | 26,250,000USD | — | — | — | — | — | — |
| Net Receivables | 195,541,000USD | 215,873,000USD | 245,934,000USD | 231,377,000USD | 197,043,000USD | 60,933,000USD | 71,323,000USD | 52,559,000USD |
| Inventory | 930,939,000USD | 1,049,304,000USD | 985,794,000USD | 596,724,000USD | 410,542,000USD | 31,367,000USD | 33,001,000USD | 11,435,000USD |
| Property Plant Equipment Net | 253,447,000USD | 225,619,000USD | 1,097,245,000USD | 1,035,064,000USD | 978,951,000USD | 342,081,000USD | 389,981,000USD | 323,485,000USD |
| Goodwill | 705,167,000USD | 704,806,000USD | — | — | — | — | — | — |
| Intangible Assets | 225,725,000USD | 252,393,000USD | 277,212,000USD | 304,132,000USD | 327,840,000USD | 67,579,000USD | 70,552,000USD | 70,740,000USD |
| Accounts Payable | 88,366,000USD | 88,487,000USD | 117,653,000USD | 87,255,000USD | 91,123,000USD | 31,829,000USD | 41,172,000USD | 20,867,000USD |
| Common Stock | 25,000USD | 25,000USD | 25,000USD | 25,000USD | 25,000USD | 5,000USD | 5,000USD | 389,020,025USD |
| Retained Earnings | -617,580,000USD | -586,528,000USD | -557,873,000USD | -608,585,000USD | -647,490,000USD | -465,989,000USD | -444,712,000USD | 4,396,496USD |
| Accumulated Other Comprehensive Income | -10,614,000USD | -14,744,000USD | -5,978,000USD | -8,947,000USD | 0USD | -326,872,000USD | -282,312,000USD | -396,000USD |
| Total Liab | — | — | 2,450,594,000USD | 2,049,769,000USD | 1,825,256,000USD | 799,471,000USD | 827,414,000USD | 14,178,375USD |
| Other Current Liab | — | — | 65,013,000USD | 60,251,000USD | 54,582,000USD | 30,288,000USD | 26,146,000USD | -20,776,125USD |
| Capital Stock | — | — | 25,000USD | 25,000USD | 25,000USD | 5,000USD | 5,000USD | 389,020,025USD |
| Good Will | — | — | 704,011,000USD | 703,827,000USD | 695,865,000USD | 238,052,000USD | 238,195,000USD | 228,714,000USD |
| Cash | — | — | 10,309,000USD | 14,360,000USD | 35,902,000USD | 3,412,000USD | 6,302,000USD | 468,253USD |
| Cash And Short Term Investments | — | — | 10,309,000USD | 14,360,000USD | 35,902,000USD | 3,412,000USD | 6,302,000USD | 468,253USD |
| Current Deferred Revenue | — | — | 28,758,000USD | 34,671,000USD | 35,791,000USD | 975,000USD | 2,270,000USD | 4,762,000USD |
| Net Debt | — | — | 2,186,672,000USD | 1,812,598,000USD | 1,562,318,000USD | 724,252,000USD | 736,083,000USD | 792,218,747USD |
| Short Term Debt | — | — | 677,131,000USD | 444,168,000USD | 253,332,000USD | 6,556,000USD | 6,731,000USD | 2,531,000USD |
| Short Long Term Debt Total | — | — | 2,196,981,000USD | 1,826,958,000USD | 1,598,220,000USD | 727,664,000USD | 742,385,000USD | 792,687,000USD |
| Property Plant Equipment Gross | — | — | 1,626,890,000USD | 1,035,064,000USD | 978,951,000USD | 342,081,000USD | 389,981,000USD | — |
| Common Stock Shares Outstanding | — | — | 245,726,000shares | 247,705,000shares | 241,370,317shares | 245,323,075shares | 165,330,820shares | 199,547,405shares |
| Non Current Assets Total | — | — | 2,101,898,000USD | 2,069,967,000USD | 2,027,062,000USD | 665,162,000USD | 699,441,000USD | 407,727,618USD |
| Non Current Liabilities Total | — | — | 1,553,205,000USD | 1,414,891,000USD | 1,384,673,000USD | 728,120,000USD | 749,651,000USD | 14,087,500USD |
| Non Currrent Assets Other | — | — | 23,430,000USD | 26,944,000USD | 24,406,000USD | 498,000USD | 713,000USD | -215,211,382USD |
| Net Working Capital | — | — | 368,510,000USD | 233,367,000USD | 216,121,000USD | 31,891,000USD | 38,080,000USD | 378,721USD |
| Unclassified Current Liabilities | — | — | -661,733,000USD | -428,577,000USD | -238,552,000USD | — | — | -30,600,125USD |
| Unclassified Non Current Liabilities | — | — | 66,069,000USD | -29,086,000USD | -15,621,000USD | — | 22,631,000USD | -754,397,500USD |
| Unclassified Equity | — | — | 1,481,004,000USD | 1,505,925,000USD | 1,508,970,000USD | 761,784,000USD | 714,884,000USD | -388,021,707USD |
| Deferred Long Term Liab | — | — | — | 32,101,000USD | 39,785,000USD | — | — | — |
| Other Liab | — | — | — | 29,086,000USD | 15,621,000USD | — | 12,288,000USD | 11,217,000USD |
| Other Assets | — | — | — | 910,618,000USD | 858,731,000USD | 353,262,000USD | 384,133,000USD | 320,722,000USD |
| Non Current Liabilities Other | — | — | — | 28,024,000USD | 36,623,000USD | 7,012,000USD | 1,709,000USD | — |
| Net Tangible Assets | — | — | — | -119,516,000USD | -165,195,000USD | -336,698,000USD | -320,877,000USD | -458,210,000USD |
| Unclassified Non Current Assets | — | — | — | -910,618,000USD | -858,731,000USD | -336,808,000USD | -384,133,000USD | -535,933,382USD |
| Treasury Stock | — | — | — | — | -3,020,000USD | — | — | — |
| Long Term Investments | — | — | — | — | — | 498,000USD | — | — |
| Short Term Investments | — | — | — | — | — | — | — | 407,727,618USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -471,720,275USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 68,210,000USD | 68,870,000USD | 54,068,000USD | 53,303,000USD | 62,137,000USD | 48,266,000USD | 44,964,000USD | 61,158,000USD |
| Stock Based Compensation | 1,179,000USD | 2,212USD | 6,259,000USD | 4,179,000USD | 2,404,000USD | 11,859,000USD | 8,748,000USD | 3,599,000USD |
| Deferred Income Tax | 388,000USD | — | — | — | -8,119,000USD | — | — | — |
| Change To Inventory | -92,595,000USD | 105,366,000USD | — | — | -26,306,000USD | — | — | -65,928,000USD |
| Change To Liabilities | 42,431,000USD | — | — | — | 46,635,000USD | — | — | — |
| Change In Working Capital | -58,309,000USD | 50,897,000USD | — | — | 8,924,000USD | — | — | -73,817,000USD |
| Operating Cash Flow | 23,815,000USD | — | — | — | 55,635,000USD | — | — | — |
| Investing Cash Flow | -59,234,000USD | — | — | — | -71,306,000USD | — | — | — |
| Net Common Stock Issuance | 0USD | — | — | — | -32,575,000USD | — | — | — |
| Unclassified Financing Cash Flow | 38,575,000USD | -43,415,575USD | — | — | 49,771,000USD | — | — | 123,025,000USD |
| Financing Cash Flow | 38,575,000USD | — | — | — | 17,196,000USD | — | — | — |
| Effect Of Forex Changes On Cash | 179,000USD | — | — | — | 50,000USD | — | — | — |
| Change In Cash | 3,335,000USD | -6,785,000USD | 9,253,000USD | 1,454,000USD | 1,575,000USD | -6,504,000USD | -1,871,000USD | 69,000USD |
| End Cash Flow | 9,608,000USD | — | 13,058,000USD | 5,259,000USD | 5,380,000USD | 3,805,000USD | 8,438,000USD | — |
| Net Income | — | 20,875,000USD | -5,756,000USD | -28,380,000USD | — | 27,574,000USD | -17,416,000USD | -24,478,000USD |
| Other Non Cash Items | — | -12,484,000USD | — | — | — | — | — | -5,607,000USD |
| Change To Account Receivables | — | -13,292,000USD | — | — | — | — | — | 3,541,000USD |
| Total Cash From Operating Activities | — | 123,266,000USD | — | — | — | — | — | -40,071,000USD |
| Capital Expenditures | — | -108,061,000USD | — | — | — | — | — | -89,662,000USD |
| Free Cash Flow | — | 15,205,000USD | — | — | — | — | — | -129,733,000USD |
| Total Cashflows From Investing Activities | — | -48,677,000USD | — | — | — | — | — | -65,277,000USD |
| Net Borrowings | — | -5,843,000USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | — | -81,529,000USD | — | — | — | — | — | 105,332,000USD |
| Sale Purchase Of Stock | — | -32,542,425USD | — | — | — | — | — | -16,252,000USD |
| Begin Period Cash Flow | — | 13,058,000USD | — | — | — | — | — | 7,990,000USD |
| End Period Cash Flow | — | 6,273,000USD | — | — | — | — | — | 8,059,000USD |
| Other Cashflows From Investing Activities | — | -48,677,000USD | — | — | — | — | — | 28,990,000USD |
| Other Cashflows From Financing Activities | — | 272,000USD | — | — | — | — | — | -1,441,000USD |
| Unclassified Operating Cash Flow | — | -4,894,212USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | 108,061,000USD | — | — | -71,306,000USD | — | — | 60,672,000USD |
| Other Investing Activities | — | — | — | — | 0USD | — | — | — |
| Investments | — | — | — | — | — | — | — | -65,277,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 263,880,000USD | 235,839,000USD | 225,393,000USD | 223,483,000USD | 209,073,000USD | 82,712,000USD | 74,556,000USD | 67,138,000USD |
| Stock Based Compensation | 8,471,000USD | 11,859,000USD | 13,309,000USD | 12,297,000USD | 17,313,000USD | 2,357,000USD | 1,014,000USD | 1,130,000USD |
| Deferred Income Tax | -10,742,000USD | -6,260,000USD | — | — | — | — | — | — |
| Change To Inventory | 121,119,000USD | -64,858,000USD | -388,063,000USD | -194,691,000USD | 46,574,000USD | -9,642,000USD | -22,683,000USD | -8,023,000USD |
| Change To Liabilities | -797,000USD | -31,766,000USD | — | 2,519,000USD | 28,045,000USD | 7,497,000USD | 4,197,000USD | -4,369,000USD |
| Change In Working Capital | 120,459,000USD | -92,337,000USD | -378,670,000USD | -242,031,000USD | 36,360,000USD | 1,308,000USD | -31,577,000USD | -18,429,000USD |
| Operating Cash Flow | 310,112,000USD | 121,985,000USD | — | — | — | — | — | — |
| Other Investing Activities | 0USD | -6,015,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -282,463,000USD | -181,470,000USD | 406,157,000USD | 169,104,000USD | 91,794,000USD | 64,237,000USD | 81,254,000USD | 57,735,000USD |
| Investing Cash Flow | -282,463,000USD | -187,485,000USD | — | — | — | — | — | — |
| Net Debt Issuance | 0USD | 0USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -32,575,000USD | -28,984,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 7,307,000USD | 87,267,000USD | 116,563,000USD | 188,262,000USD | -52,970,000USD | — | — | 1,645,000USD |
| Financing Cash Flow | -25,268,000USD | 58,283,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 87,000USD | 713,000USD | — | — | — | — | — | — |
| Change In Cash | 2,468,000USD | -6,504,000USD | -4,051,000USD | -21,542,000USD | 32,490,000USD | -2,890,000USD | 4,162,000USD | -33,672USD |
| End Cash Flow | 6,273,000USD | 3,805,000USD | — | — | — | — | — | — |
| Net Income | — | — | 50,712,000USD | 38,905,000USD | -181,501,000USD | -21,277,000USD | -27,052,000USD | 5,173,967USD |
| Other Non Cash Items | — | — | -49,122,000USD | -57,993,000USD | 72,094,000USD | 8,617,000USD | -5,762,000USD | 5,116,000USD |
| Change To Account Receivables | — | — | -20,879,000USD | -36,821,000USD | -37,716,000USD | 7,061,000USD | -17,073,000USD | -5,185,000USD |
| Total Cash From Operating Activities | — | — | -147,446,000USD | -17,952,000USD | 157,202,000USD | 42,550,000USD | 3,304,000USD | 39,395,000USD |
| Capital Expenditures | — | — | -364,190,000USD | -340,791,000USD | -188,389,000USD | -68,420,000USD | -109,706,000USD | -59,235,000USD |
| Free Cash Flow | — | — | -511,636,000USD | -358,743,000USD | -31,187,000USD | -25,870,000USD | -106,402,000USD | -19,840,000USD |
| Investments | — | — | -176,598,000USD | -218,936,000USD | -1,429,480,000USD | -29,314,000USD | -129,679,000USD | 1,500,000USD |
| Total Cashflows From Investing Activities | — | — | -176,598,000USD | -218,936,000USD | -1,429,480,000USD | -29,314,000USD | -129,679,000USD | 1,500,000USD |
| Net Borrowings | — | — | 240,929,000USD | 41,671,000USD | 535,245,000USD | -16,405,000USD | -16,732,000USD | -10,777,000USD |
| Total Cash From Financing Activities | — | — | 319,439,000USD | 217,816,000USD | 1,304,768,000USD | -16,126,000USD | 130,537,000USD | -10,777,000USD |
| Sale Purchase Of Stock | — | — | -38,845,000USD | -10,279,000USD | 876,614,000USD | 0USD | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 883,000,000USD | 0USD | — | 0USD |
| Begin Period Cash Flow | — | — | 14,360,000USD | 35,902,000USD | 3,412,000USD | 6,302,000USD | 2,140,000USD | 501,925USD |
| End Period Cash Flow | — | — | 10,309,000USD | 14,360,000USD | 35,902,000USD | 3,412,000USD | 6,302,000USD | 468,253USD |
| Other Cashflows From Investing Activities | — | — | -41,967,000USD | 171,687,000USD | 96,595,000USD | 4,183,000USD | 28,452,000USD | 1,500,000USD |
| Other Cashflows From Financing Activities | — | — | 792,000USD | -1,838,000USD | -54,121,000USD | -279,000USD | 147,269,000USD | -1,645,000USD |
| Unclassified Operating Cash Flow | — | — | -9,068,000USD | 7,387,000USD | 3,863,000USD | -31,167,000USD | -7,875,000USD | -20,733,967USD |
| Cash And Cash Equivalents Changes | — | — | — | -19,072,000USD | 32,490,000USD | -2,890,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|
| Depreciation | 195,010,000USD | 128,168,000USD | 173,271,000USD |
| Stock Based Compensation | 6,259,000USD | 4,179,000USD | 8,748,000USD |
| Deferred Income Tax | 6,974,000USD | 7,653,000USD | -718,000USD |
| Change To Inventory | 15,753,000USD | -37,760,000USD | -213,468,000USD |
| Change To Liabilities | 39,787,000USD | 57,872,000USD | -41,847,000USD |
| Change In Working Capital | 33,335,000USD | 1,744,000USD | -240,687,000USD |
| Operating Cash Flow | 262,804,000USD | 181,353,000USD | 39,934,000USD |
| Other Investing Activities | 0USD | 0USD | -6,015,000USD |
| Unclassified Investing Cash Flow | -233,786,000USD | -139,807,000USD | -158,868,000USD |
| Investing Cash Flow | -233,786,000USD | -139,807,000USD | -164,883,000USD |
| Net Common Stock Issuance | -32,575,000USD | -32,575,000USD | -28,984,000USD |
| Unclassified Financing Cash Flow | 12,878,000USD | -7,314,000USD | 151,763,000USD |
| Financing Cash Flow | -19,697,000USD | -39,889,000USD | 122,779,000USD |
| Effect Of Forex Changes On Cash | -68,000USD | -203,000USD | 299,000USD |
| Change In Cash | 9,253,000USD | 1,454,000USD | -1,871,000USD |
| End Cash Flow | 13,058,000USD | 5,259,000USD | 8,438,000USD |
| Net Debt Issuance | — | — | 0USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Canada | 10,211,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 553,235,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Specialty Equipment Rentals | 218,819,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Specialty Truck Equipment And Manufacturing | 344,627,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 6,630,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 454,992,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Specialty Equipment Rentals | 193,763,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Specialty Truck Equipment And Manufacturing | 267,859,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 9,296,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 518,888,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Aftermarket Parts And Services | 37,107,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Segment | Equipment Rental Solutions | 207,120,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Segment | Truck And Equipment Sales | 283,957,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 39,602,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 1,904,355,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Aftermarket Parts And Services | 147,684,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Equipment Rental Solutions | 701,045,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Truck And Equipment Sales | 1,095,228,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 9,725,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 472,333,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Aftermarket Parts And Services | 37,530,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Equipment Rental Solutions | 169,105,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Truck And Equipment Sales | 275,423,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 11,901,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 499,582,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Aftermarket Parts And Services | 37,643,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Equipment Rental Solutions | 170,472,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Truck And Equipment Sales | 303,368,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 125,507,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental Revenue Excluding Shipping And Handling | 0 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Sales And Services Equipment Sales | 355,128,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Sales And Services Parts And Services | 30,848,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 8,680,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 413,552,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Aftermarket Parts And Services | 35,404,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Equipment Rental Solutions | 154,348,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Truck And Equipment Sales | 232,480,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | Canada | 13,200,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 507,540,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Aftermarket Parts And Services | 40,552,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Equipment Rental Solutions | 172,475,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Truck And Equipment Sales | 307,713,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 47,058,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 1,755,222,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Aftermarket Parts And Services | 149,077,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Equipment Rental Solutions | 597,805,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Truck And Equipment Sales | 1,055,398,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Geography | Canada | 11,301,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 435,919,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Aftermarket Parts And Services | 36,427,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Equipment Rental Solutions | 150,891,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Truck And Equipment Sales | 259,902,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 48,629,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 1,816,471,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Aftermarket Parts And Services | 148,508,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Equipment Rental Solutions | 726,167,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Truck And Equipment Sales | 990,425,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 43,921,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 1,529,165,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Aftermarket Parts And Services | 141,637,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Equipment Rental Solutions | 661,254,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Truck And Equipment Sales | 770,195,000 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 18,471,000 | USD | 0001709682-23-000008 |
| FY 2021Yearly · 2021-12-31 | Geography | MX | 0 | USD | 0001709682-23-000008 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 1,148,683,000 | USD | 0001709682-23-000008 |
| FY 2021Yearly · 2021-12-31 | Segment | Aftermarket Parts And Services | 117,263,000 | USD | 0001709682-24-000010 |
| FY 2021Yearly · 2021-12-31 | Segment | Equipment Rental Solutions | 459,992,000 | USD | 0001709682-24-000010 |
| FY 2021Yearly · 2021-12-31 | Segment | Truck And Equipment Sales | 589,899,000 | USD | 0001709682-24-000010 |
| Q1 2021Quarterly · 2021-03-31 | Product | Rental Revenue Excluding Shipping And Handling | 46,186,000 | USD | 0001709682-21-000031 |
| Q1 2021Quarterly · 2021-03-31 | Product | Rental Revenue Shipping And Handling | 2,103,000 | USD | 0001709682-21-000031 |
| Q1 2021Quarterly · 2021-03-31 | Product | Sales And Services Parts And Services | 12,023,000 | USD | 0001709682-21-000031 |
| Q1 2021Quarterly · 2021-03-31 | Product | Sales And Services Rental Equipment Sales | 10,485,000 | USD | 0001709682-21-000031 |
| Q1 2021Quarterly · 2021-03-31 | Product | Salesand Services New Equipment Sales | 7,502,000 | USD | 0001709682-21-000031 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 5,827,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Geography | MX | 1,787,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 295,125,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | Aftermarket Parts And Services | 66,174,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | Equipment Rental Solutions | 211,466,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | Truck And Equipment Sales | 25,099,000 | USD | 0001709682-23-000008 |
| Q4 2020Quarterly · 2020-12-31 | Product | Rental Revenue Excluding Shipping And Handling | 49,093,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Rental Revenue Shipping And Handling | 2,294,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Sales And Services Parts And Services | 13,864,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Sales And Services Rental Equipment Sales | 11,948,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Salesand Services New Equipment Sales | 6,056,000 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Product | Other | 56,632,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Product | Rental Revenue Excluding Shipping And Handling | 187,522,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Product | Rental Revenue Shipping And Handling | 7,968,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Product | Sales And Services Parts And Services | 50,617,000 | USD | 0001709682-23-000008 |
| FY 2020Yearly · 2020-12-31 | Product | Sales And Services Parts And Services Services To Customers | 0 | USD | 0001709682-23-000008 |
| Q3 2020Quarterly · 2020-09-30 | Product | Rental Revenue Excluding Shipping And Handling | 44,468,000 | USD | 0001709682-20-000064 |
| Q3 2020Quarterly · 2020-09-30 | Product | Rental Revenue Shipping And Handling | 1,657,000 | USD | 0001709682-20-000064 |
| Q3 2020Quarterly · 2020-09-30 | Product | Sales And Services Parts And Services | 11,577,000 | USD | 0001709682-20-000064 |
| Q3 2020Quarterly · 2020-09-30 | Product | Sales And Services Rental Equipment Sales | 5,510,000 | USD | 0001709682-20-000064 |
| Q3 2020Quarterly · 2020-09-30 | Product | Salesand Services New Equipment Sales | 6,048,000 | USD | 0001709682-20-000064 |
| Q2 2020Quarterly · 2020-06-30 | Product | Rental Revenue Excluding Shipping And Handling | 45,048,000 | USD | 0001709682-20-000056 |
| Q2 2020Quarterly · 2020-06-30 | Product | Rental Revenue Shipping And Handling | 1,936,000 | USD | 0001709682-20-000056 |
| Q2 2020Quarterly · 2020-06-30 | Product | Sales And Services Parts And Services | 11,097,000 | USD | 0001709682-20-000056 |
| Q2 2020Quarterly · 2020-06-30 | Product | Sales And Services Rental Equipment Sales | 4,982,000 | USD | 0001709682-20-000056 |
| Q2 2020Quarterly · 2020-06-30 | Product | Salesand Services New Equipment Sales | 5,418,000 | USD | 0001709682-20-000056 |
| Q1 2020Quarterly · 2020-03-31 | Product | Rental Revenue Excluding Shipping And Handling | 48,913,000 | USD | 0001709682-21-000031 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.