CTO
CTO Realty Growth, Inc.
Company overview
- Market capitalization
- $691.89M
- Employees
- 42
- Latest publication
- 2026-09-29
About CTO Realty Growth, Inc.
CTO Realty Growth, Inc. is a publicly traded real estate investment trust. The firm owns and operates a portfolio of high-quality, retail-based properties located primarily in higher growth markets in the United States. CTO also externally manages and owns a meaningful interest in Alpine Income Property Trust, Inc., a publicly traded net lease REIT. CTO Realty Growth, Inc. was incorporated in 1902 and is based in Winter Park, United States.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 43,831,000USD | 41,173,000USD | 38,339,000USD | 37,757,000USD | 37,638,000USD | 35,811,000USD | 35,742,000USD | 31,805,000USD |
| Cost Of Revenue | 11,126,000USD | 10,168,000USD | — | 9,274,000USD | 10,178,000USD | 8,891,000USD | — | 8,156,000USD |
| Gross Profit | 32,705,000USD | 31,005,000USD | — | 28,483,000USD | 27,460,000USD | 26,920,000USD | — | 23,649,000USD |
| General And Administrative Expenses | 4,630,000USD | 5,077,000USD | — | 4,780,000USD | 4,448,000USD | 4,683,000USD | — | 4,075,000USD |
| Total Operating Expenses | 19,454,000USD | 20,712,000USD | 29,624,000USD | 18,457,000USD | 40,138,000USD | 19,047,000USD | 43,045,000USD | 18,689,000USD |
| Operating Income | 13,251,000USD | 10,293,000USD | 28,794,000USD | 10,026,000USD | -12,678,000USD | 7,873,000USD | -7,303,000USD | 4,960,000USD |
| Total Other Income Expense Net | 2,982,000USD | -4,028,000USD | — | -7,054,000USD | -10,546,000USD | -5,561,000USD | — | 1,399,000USD |
| Depreciation And Amortization | 15,847,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 16,233,000USD | 6,265,000USD | — | 2,972,000USD | -23,224,000USD | 2,312,000USD | — | 6,359,000USD |
| Income Tax Expense | 1,121,000USD | 60,000USD | 143,000USD | 58,000USD | 194,000USD | 51,000USD | — | 132,000USD |
| Net Income | 15,112,000USD | 6,205,000USD | 28,335,000USD | 2,914,000USD | -23,418,000USD | 2,261,000USD | -15,217,000USD | 6,227,000USD |
| Net Income Applicable To Common Shares | 13,234,000USD | 4,327,000USD | — | 1,036,000USD | -25,296,000USD | 383,000USD | — | 4,349,000USD |
| Selling General Administrative | — | 5,077,000USD | — | 4,780,000USD | 4,448,000USD | 4,683,000USD | — | 4,075,000USD |
| Interest Expense | — | 7,271,000USD | — | 6,833,000USD | 6,859,000USD | 6,136,000USD | — | 5,632,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 149,545,000USD | 124,519,000USD | 109,119,000USD | 82,320,000USD | 70,272,000USD | 56,381,000USD | 44,941,000USD | 86,688,600USD |
| Cost Of Revenue | 37,923,000USD | 33,222,000USD | 30,178,000USD | 22,857,000USD | 22,430,000USD | 15,211,000USD | 7,105,000USD | 19,684,000USD |
| Gross Profit | 111,622,000USD | 91,297,000USD | 78,941,000USD | 59,463,000USD | 47,842,000USD | 41,170,000USD | 37,836,000USD | 67,004,599USD |
| Selling General Administrative | 18,527,000USD | 16,269,000USD | 14,249,000USD | 12,899,000USD | 11,047,000USD | 10,141,000USD | 9,356,000USD | 9,785,370USD |
| General And Administrative Expenses | 18,527,000USD | 16,269,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 77,607,000USD | 73,686,000USD | 52,435,000USD | 41,754,000USD | 24,497,000USD | 28,890,000USD | 3,637,000USD | 25,546,893USD |
| Operating Income | 34,015,000USD | 17,611,000USD | 26,506,000USD | 17,709,000USD | 23,345,000USD | 12,280,000USD | 34,199,000USD | 63,493,372USD |
| Total Other Income Expense Net | -23,477,000USD | -19,915,000USD | -20,372,000USD | -17,381,000USD | 3,516,000USD | -17,270,000USD | -12,122,000USD | 10,460,000USD |
| Interest Expense | 26,928,000USD | 22,521,000USD | 22,359,000USD | 11,115,000USD | 8,929,000USD | 10,838,000USD | 12,466,062USD | 10,423,286USD |
| Income Before Tax | 10,538,000USD | -2,304,000USD | 6,134,000USD | 328,000USD | 26,861,000USD | -4,990,000USD | 22,077,000USD | 53,122,307USD |
| Income Tax Expense | 446,000USD | -339,000USD | 604,000USD | -2,830,000USD | -3,079,000USD | -83,499,000USD | 5,472,000USD | 14,162,966USD |
| Net Income | 10,092,000USD | -1,965,000USD | 5,530,000USD | 3,158,000USD | 29,940,000USD | 78,509,000USD | 114,973,000USD | 37,167,790USD |
| Net Income Applicable To Common Shares | 2,580,000USD | -8,779,000USD | 758,000USD | -1,623,000USD | 27,615,000USD | 78,509,000USD | 114,972,858USD | 37,167,790USD |
| Research Development | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Operating Expenses | — | — | 38,186,000USD | 28,855,000USD | 13,450,000USD | 18,749,000USD | -5,719,000USD | 15,761,523USD |
| Interest Income | — | — | 20,372,000USD | 10,339,000USD | 3,516,000USD | 17,270,000USD | 12,121,220USD | 10,371,070USD |
| Net Interest Income | — | — | -22,359,000USD | -11,115,000USD | -8,929,000USD | -10,838,000USD | -12,466,000USD | -10,423,000USD |
| Tax Provision | — | — | -1,994,000USD | -2,830,000USD | -3,079,000USD | -83,499,000USD | 5,472,178USD | 14,162,966USD |
| Net Income From Continuing Ops | — | — | 5,530,000USD | 3,158,000USD | 29,940,000USD | 78,509,000USD | 16,605,294USD | 38,959,341USD |
| Ebit | — | — | 27,523,000USD | 17,709,000USD | 35,204,000USD | 5,394,000USD | 12,683,000USD | 12,768,644USD |
| Ebitda | — | — | 71,696,000USD | 46,564,000USD | 55,785,000USD | 24,457,000USD | 26,097,000USD | 47,077,000USD |
| Depreciation And Amortization | — | — | 44,173,000USD | 28,855,000USD | 20,581,000USD | 19,063,000USD | 13,414,000USD | 34,308,356USD |
| Reconciled Depreciation | — | — | 41,268,000USD | 28,855,000USD | 20,581,000USD | 19,063,000USD | 15,797,278USD | 16,135,502USD |
| Non Operating Income Net Other | — | — | — | 776,000USD | 12,445,000USD | -6,432,000USD | 344,843USD | 52,221USD |
| Discontinued Operations | — | — | — | — | — | — | 98,367,564USD | -1,791,551USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,405,729,000USD | 1,299,667,000USD | 1,263,902,000USD | 1,222,353,000USD | 1,233,226,000USD | 1,243,903,000USD | 1,181,644,000USD | 1,176,124,000USD |
| Cash And Equivalents | 8,056,000USD | 8,282,000USD | 6,467,000USD | 9,281,000USD | 8,551,000USD | 8,428,000USD | 9,017,000USD | 8,172,000USD |
| Total Liabilities | 742,546,000USD | 724,304,000USD | 696,556,000USD | 665,100,000USD | 659,164,000USD | 650,020,000USD | 568,846,000USD | 580,342,000USD |
| Total Stockholder Equity | 663,183,000USD | 575,363,000USD | 567,346,000USD | 557,253,000USD | 574,062,000USD | 593,883,000USD | 612,798,000USD | 595,782,000USD |
| Total Equity Including Noncontrolling Interest | 663,183,000USD | 575,363,000USD | 567,346,000USD | 557,253,000USD | 574,062,000USD | 593,883,000USD | 612,798,000USD | 595,782,000USD |
| Common Stock | 375,000USD | 333,000USD | 324,000USD | 327,000USD | 329,000USD | 318,000USD | 317,000USD | 300,000USD |
| Retained Earnings | 175,556,000USD | 176,442,000USD | 184,886,000USD | 170,829,000USD | 182,362,000USD | 220,272,000USD | 232,089,000USD | 261,373,000USD |
| Accumulated Other Comprehensive Income | 6,071,000USD | 1,792,000USD | -405,000USD | -584,000USD | 1,321,000USD | 5,246,000USD | 12,517,000USD | -405,000USD |
| Property Plant Equipment Net | — | 212,000USD | 241,000USD | 267,000USD | 296,000USD | 278,000USD | 305,000USD | 333,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,263,902,000USD | 1,181,644,000USD | 989,668,000USD | 986,545,000USD | 733,139,000USD | 665,931,000USD | 703,286,203USD | 556,329,872USD |
| Cash And Equivalents | 6,467,000USD | 9,017,000USD | 10,214,000USD | 19,333,000USD | 8,615,000USD | 4,289,000USD | 6,474,640USD | 2,310,490USD |
| Total Liabilities | 696,556,000USD | 568,846,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 567,346,000USD | 612,798,000USD | 457,526,000USD | 504,770,000USD | 430,480,000USD | 350,899,000USD | 285,413,422USD | 211,761,473USD |
| Total Equity Including Noncontrolling Interest | 567,346,000USD | 612,798,000USD | — | — | — | — | — | — |
| Property Plant Equipment Net | 241,000USD | 305,000USD | 422,000USD | 63,000USD | 168,000USD | 480,204,000USD | 363,631USD | 26,512,834USD |
| Common Stock | 324,000USD | 317,000USD | 226,000USD | 229,000USD | 59,000USD | 7,250,000USD | 6,017,218USD | 5,995,257USD |
| Retained Earnings | 184,886,000USD | 232,089,000USD | 281,944,000USD | 316,279,000USD | 343,459,000USD | 339,917,000USD | 326,073,199USD | 213,297,897USD |
| Accumulated Other Comprehensive Income | -405,000USD | 12,517,000USD | 6,891,000USD | 15,761,000USD | 1,517,000USD | -1,910,000USD | 73,924USD | 486,543USD |
| Intangible Assets | — | — | 97,109,000USD | 116,709,000USD | 100,510,000USD | 50,176,000USD | 49,022,178USD | 43,555,445USD |
| Other Current Assets | — | — | 7,605,000USD | 1,861,000USD | 3,526,000USD | 1,693,000USD | 3,113,929USD | 2,634,664USD |
| Total Liab | — | — | 532,142,000USD | 481,775,000USD | 302,659,000USD | 315,032,000USD | 417,872,781USD | 344,568,399USD |
| Other Current Liab | — | — | 4,244,000USD | 4,494,000USD | -34,348,000USD | -154,924,000USD | 2,720,709USD | -66,803,551USD |
| Capital Stock | — | — | 256,000USD | 259,000USD | 90,000USD | 7,250,000USD | 6,017,218USD | 5,995,257USD |
| Other Assets | — | — | -79,292,000USD | 700,806,000USD | 605,937,000USD | 611,466,000USD | 35,179,211USD | 425,476USD |
| Cash | — | — | 10,214,000USD | 19,333,000USD | 8,615,000USD | 4,289,000USD | 6,474,637USD | 2,310,489USD |
| Cash And Short Term Investments | — | — | 49,659,000USD | 61,374,000USD | 49,652,000USD | 34,863,000USD | 45,289,062USD | 2,310,489USD |
| Total Current Assets | — | — | 136,866,000USD | 106,135,000USD | 79,548,000USD | 65,258,000USD | 183,239,137USD | 98,123,498USD |
| Total Current Liabilities | — | — | 65,122,000USD | 64,159,000USD | 18,302,000USD | 14,287,000USD | 84,643,246USD | 14,783,331USD |
| Current Deferred Revenue | — | — | 5,200,000USD | 5,735,000USD | 4,505,000USD | 3,319,000USD | 5,830,720USD | 7,201,604USD |
| Net Debt | — | — | 485,573,000USD | 426,314,000USD | 269,658,000USD | 268,772,000USD | 281,108,554USD | 245,314,322USD |
| Short Term Debt | — | — | 50,830,000USD | 50,670,000USD | 47,469,000USD | 164,845,000USD | 74,706,078USD | 73,348,731USD |
| Short Long Term Debt | — | — | 50,830,000USD | 50,670,000USD | 47,469,000USD | 164,845,000USD | 234,551,427USD | 194,094,310USD |
| Short Long Term Debt Total | — | — | 495,787,000USD | 445,647,000USD | 325,742,000USD | 437,906,000USD | 361,924,381USD | 320,973,542USD |
| Long Term Debt | — | — | 444,540,000USD | 445,583,000USD | 278,273,000USD | 273,061,000USD | 287,218,303USD | 247,624,811USD |
| Short Term Investments | — | — | 39,445,000USD | 42,041,000USD | 41,037,000USD | 30,574,000USD | 38,814,425USD | 651,722USD |
| Net Receivables | — | — | 79,602,000USD | 42,900,000USD | 442,000USD | 26,000USD | 5,572,930USD | 225,024USD |
| Inventory | — | — | 731,000USD | -5,421,000USD | 25,928,000USD | 28,676,000USD | 129,263,216USD | 92,953,321USD |
| Accounts Payable | — | — | 2,758,000USD | 2,544,000USD | 676,000USD | 1,047,000USD | 1,385,739USD | 1,036,547USD |
| Property Plant Equipment Gross | — | — | 422,000USD | 63,000USD | 168,000USD | 246,000USD | 7,853,875USD | 26,512,834USD |
| Common Stock Shares Outstanding | — | — | 22,529,703shares | 18,508,201shares | 17,676,809shares | 14,114,630shares | 14,994,128shares | 16,587,963shares |
| Non Current Assets Total | — | — | 852,802,000USD | 880,410,000USD | 653,591,000USD | 600,673,000USD | 520,047,066USD | 458,206,374USD |
| Non Current Liabilities Total | — | — | 467,020,000USD | 417,616,000USD | 284,357,000USD | 300,745,000USD | 333,229,535USD | 329,785,068USD |
| Non Current Liabilities Other | — | — | 5,521,000USD | 9,885,000USD | 5,601,000USD | 24,994,000USD | 27,029,568USD | 35,939,250USD |
| Non Currrent Assets Other | — | — | 753,262,000USD | 761,108,000USD | 18,599,000USD | 14,033,000USD | 2,871,847USD | -54,388,556,939USD |
| Net Working Capital | — | — | 66,801,000USD | 69,284,000USD | 30,767,000USD | -96,230,000USD | -100,633,667USD | -97,821,886USD |
| Unclassified Current Liabilities | — | — | -48,740,000USD | -49,954,000USD | -81,817,000USD | -319,769,000USD | -234,551,427USD | -260,897,861USD |
| Unclassified Non Current Liabilities | — | — | 16,959,000USD | -75,119,000USD | -15,094,000USD | -35,153,000USD | -203,201,867USD | -100,314,373USD |
| Unclassified Equity | — | — | 168,209,000USD | 172,242,000USD | 85,355,000USD | 75,933,000USD | 20,672,573USD | 18,331,519USD |
| Deferred Long Term Liab | — | — | — | 5,735,000USD | 4,988,000USD | 6,840,000USD | 96,112,893USD | 54,769,907USD |
| Other Liab | — | — | — | 31,532,000USD | 10,589,000USD | 31,003,000USD | 126,070,638USD | 91,765,473USD |
| Long Term Investments | — | — | — | 31,908,000USD | 39,095,000USD | 86,997,000USD | 90,361,841USD | 6,788,034USD |
| Net Tangible Assets | — | — | — | 388,756,000USD | 350,958,000USD | 300,723,000USD | 236,391,244USD | 168,206,028USD |
| Unclassified Non Current Assets | — | — | — | -730,184,000USD | -110,718,000USD | -642,203,000USD | 342,248,358USD | 380,924,585USD |
| Accumulated Depreciation | — | — | — | — | — | -30,737,000USD | -23,008,382USD | -24,518,215USD |
| Treasury Stock | — | — | — | — | — | -77,541,000USD | -73,440,710USD | -32,345,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 15,956,000USD | 15,428,000USD | 14,929,000USD | 15,294,000USD | 14,364,000USD | 29,348,000USD | 13,221,000USD | 11,549,000USD |
| Stock Based Compensation | 1,406,000USD | 936,000USD | 936,000USD | 1,003,000USD | 1,283,000USD | 750,000USD | 750,000USD | 750,000USD |
| Change To Liabilities | -2,266,000USD | — | — | — | -5,313,000USD | — | — | — |
| Change In Working Capital | -1,973,000USD | -11,964,000USD | 6,927,000USD | 4,105,000USD | -2,261,000USD | 6,639,000USD | 5,381,000USD | -535,000USD |
| Operating Cash Flow | 14,604,000USD | — | — | — | 10,311,000USD | — | — | — |
| Net Investments | -5,958,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -62,717,000USD | 6,136,000USD | 4,806,000USD | 82,059,000USD | — | 310,405,000USD | 210,843,000USD | -2,043,000USD |
| Investing Cash Flow | -68,675,000USD | — | — | — | -80,669,000USD | — | — | — |
| Net Debt Issuance | 33,000,000USD | — | — | — | 83,000,000USD | — | — | — |
| Net Common Stock Issuance | -1,249,000USD | — | — | — | -1,034,000USD | — | — | — |
| Common Dividends Paid | -12,560,000USD | — | — | — | -12,008,000USD | — | — | — |
| Unclassified Financing Cash Flow | 12,630,000USD | — | — | — | -1,597,000USD | -165,090,000USD | -39,097,000USD | -56,542,000USD |
| Financing Cash Flow | 31,821,000USD | — | — | — | 68,361,000USD | — | — | — |
| Change In Cash | -22,250,000USD | 23,549,000USD | -1,272,000USD | 3,478,000USD | -1,997,000USD | 7,493,000USD | 3,711,000USD | -8,660,000USD |
| End Cash Flow | 18,869,000USD | — | — | — | 15,364,000USD | — | — | — |
| Net Income | — | 28,335,000USD | 2,914,000USD | -23,418,000USD | — | -15,217,000USD | 6,227,000USD | 1,183,000USD |
| Other Non Cash Items | — | -25,991,000USD | -250,000USD | 24,920,000USD | — | 2,445,000USD | -4,514,000USD | -107,000USD |
| Change To Account Receivables | — | -35,000USD | -35,000USD | 35,000USD | — | -53,000USD | 68,000USD | -58,000USD |
| Change To Inventory | — | 0USD | 0USD | 0USD | — | -2,000USD | -1,000USD | 57,000USD |
| Total Cash From Operating Activities | — | 6,862,000USD | 25,501,000USD | 21,926,000USD | — | 23,517,000USD | 21,193,000USD | 12,883,000USD |
| Capital Expenditures | — | -6,136,000USD | -6,136,000USD | -81,084,000USD | — | -241,898,000USD | -78,134,000USD | -4,722,000USD |
| Free Cash Flow | — | 6,862,000USD | 25,501,000USD | 21,926,000USD | — | 23,517,000USD | 21,193,000USD | 12,883,000USD |
| Investments | — | 8,230,000USD | -6,856,000USD | -7,780,000USD | — | -26,818,000USD | -174,591,000USD | 11,229,000USD |
| Total Cashflows From Investing Activities | — | 23,803,000USD | -6,856,000USD | -7,780,000USD | — | -26,818,000USD | -174,591,000USD | 11,229,000USD |
| Net Borrowings | — | 12,000,000USD | 0USD | 17,728,000USD | — | -8,000,000USD | 45,000,000USD | — |
| Total Cash From Financing Activities | — | -7,116,000USD | -19,917,000USD | -10,668,000USD | — | 10,794,000USD | 157,109,000USD | -32,772,000USD |
| Dividends Paid | — | -14,104,000USD | -14,268,000USD | -14,300,000USD | — | -13,819,000USD | -12,908,000USD | -10,579,000USD |
| Sale Purchase Of Stock | — | -5,059,000USD | -4,308,000USD | -37,000USD | — | 197,807,000USD | 165,090,000USD | 1,274,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 32,628,000USD | 125,904,000USD | 37,228,000USD |
| Begin Period Cash Flow | — | 17,570,000USD | 18,842,000USD | 15,364,000USD | — | 9,868,000USD | 6,157,000USD | 14,817,000USD |
| End Period Cash Flow | — | 41,119,000USD | 17,570,000USD | 18,842,000USD | — | 17,361,000USD | 9,868,000USD | 6,157,000USD |
| Other Cashflows From Investing Activities | — | 15,573,000USD | 1,330,000USD | -975,000USD | — | -68,507,000USD | -132,709,000USD | 6,765,000USD |
| Other Cashflows From Financing Activities | — | -21,000USD | -1,431,000USD | -14,148,000USD | — | -104,000USD | -976,000USD | 33,075,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 60,015,000USD | 65,049,000USD | 44,173,000USD | 28,855,000USD | 20,581,000USD | 19,063,000USD | 15,797,278USD | 16,135,502USD |
| Stock Based Compensation | 4,158,000USD | 3,637,000USD | 3,673,000USD | 3,232,000USD | 3,168,000USD | 2,786,000USD | 2,688,292USD | 1,684,250USD |
| Deferred Income Tax | 158,000USD | -458,000USD | — | — | — | — | — | — |
| Other Non Cash Items | -20,449,000USD | — | -1,634,000USD | 11,544,000USD | -16,606,000USD | 5,990,000USD | -150,482,289USD | -21,520,729USD |
| Change To Liabilities | -133,000USD | 6,833,000USD | — | 5,729,000USD | 5,310,000USD | 2,623,000USD | 1,277,586USD | -4,988,078USD |
| Change In Working Capital | -9,194,000USD | -3,525,000USD | -5,842,000USD | 12,321,000USD | -6,468,000USD | 1,114,000USD | -1,665,694USD | 2,598,677USD |
| Operating Cash Flow | 64,600,000USD | 69,350,000USD | — | — | — | — | — | — |
| Net Investments | -6,554,000USD | 1,208,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -64,948,000USD | -243,362,000USD | 153,338,000USD | 313,926,000USD | 129,461,000USD | 167,811,000USD | 150,704,654USD | — |
| Investing Cash Flow | -71,502,000USD | -242,154,000USD | — | — | — | — | — | — |
| Net Debt Issuance | 112,728,000USD | 24,000,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -10,389,000USD | -1,938,000USD | — | — | — | — | — | — |
| Common Dividends Paid | -49,046,000USD | -40,280,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -22,633,000USD | 190,564,000USD | — | -283,426,000USD | 73,855,000USD | 2,187,000USD | — | — |
| Financing Cash Flow | 30,660,000USD | 172,346,000USD | — | — | — | — | — | — |
| Change In Cash | 23,758,000USD | -458,000USD | -3,375,000USD | -10,155,000USD | -2,476,000USD | -101,080,000USD | 113,704,688USD | 9,416,581USD |
| End Cash Flow | 41,119,000USD | 17,361,000USD | — | — | — | — | — | — |
| Net Income | — | — | 5,530,000USD | 3,158,000USD | 29,940,000USD | 78,509,000USD | 114,972,858USD | 37,167,790USD |
| Change To Account Receivables | — | — | 202,000USD | -7,000USD | -6,391,000USD | 493,000USD | 1,107,446USD | — |
| Change To Inventory | — | — | -46,000USD | 7,000USD | 6,391,000USD | -493,000USD | -1,107,446USD | 5,477,221USD |
| Total Cash From Operating Activities | — | — | 46,421,000USD | 56,097,000USD | 27,577,000USD | 16,930,000USD | 16,410,092USD | 48,655,460USD |
| Capital Expenditures | — | — | -102,949,000USD | -313,926,000USD | -129,461,000USD | -167,811,000USD | -150,704,654USD | -109,394,481USD |
| Free Cash Flow | — | — | 46,421,000USD | 56,097,000USD | 27,577,000USD | -150,881,000USD | -134,294,562USD | -60,739,021USD |
| Investments | — | — | -52,561,000USD | 46,297,000USD | 128,954,000USD | 80,351,000USD | 46,251,782USD | 9,823,449USD |
| Total Cashflows From Investing Activities | — | — | -52,561,000USD | -267,629,000USD | -102,967,000USD | -91,122,000USD | 103,098,935USD | -77,895,750USD |
| Net Borrowings | — | — | 49,250,000USD | 144,026,000USD | 29,394,000USD | -7,816,000USD | 37,792,244USD | 50,039,573USD |
| Total Cash From Financing Activities | — | — | 2,765,000USD | 201,377,000USD | 72,914,000USD | -26,888,000USD | -5,804,339USD | 38,656,871USD |
| Dividends Paid | — | — | -39,038,000USD | -33,677,000USD | -25,905,000USD | -14,470,000USD | -2,197,556USD | -1,484,167USD |
| Sale Purchase Of Stock | — | — | -6,614,000USD | -2,792,000USD | -2,210,000USD | -4,100,000USD | -41,095,712USD | -9,837,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 94,350,000USD | 72,430,000USD | 0USD | — | — |
| Begin Period Cash Flow | — | — | 21,194,000USD | 31,349,000USD | 33,825,000USD | 134,905,000USD | 21,199,998USD | 12,615,383USD |
| End Period Cash Flow | — | — | 17,819,000USD | 21,194,000USD | 31,349,000USD | 33,825,000USD | 134,904,686USD | 22,031,964USD |
| Other Cashflows From Investing Activities | — | — | -50,389,000USD | -313,926,000USD | -231,921,000USD | -171,473,000USD | 56,847,153USD | 21,675,282USD |
| Other Cashflows From Financing Activities | — | — | -1,208,000USD | 377,246,000USD | -2,220,000USD | -2,689,000USD | -937,746USD | -324,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -10,155,000USD | -2,476,000USD | -101,080,000USD | 113,704,688USD | 9,416,581USD |
| Unclassified Operating Cash Flow | — | — | — | -3,013,000USD | -3,038,000USD | -90,532,000USD | 35,099,647USD | 12,589,970USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|
| Depreciation | 44,587,000USD | 29,658,000USD | 35,701,000USD |
| Stock Based Compensation | 3,222,000USD | 2,286,000USD | 2,887,000USD |
| Other Non Cash Items | -20,449,000USD | -20,396,000USD | — |
| Change To Liabilities | 2,629,000USD | -4,084,000USD | 4,091,000USD |
| Change In Working Capital | -3,761,000USD | -2,745,000USD | -4,669,000USD |
| Operating Cash Flow | 57,738,000USD | 32,237,000USD | 45,833,000USD |
| Net Investments | -8,036,000USD | -6,598,000USD | 1,208,000USD |
| Unclassified Investing Cash Flow | -87,269,000USD | -81,851,000USD | -216,544,000USD |
| Investing Cash Flow | -95,305,000USD | -88,449,000USD | -215,336,000USD |
| Net Debt Issuance | 100,728,000USD | 100,728,000USD | 32,000,000USD |
| Net Common Stock Issuance | -5,379,000USD | -1,071,000USD | -1,274,000USD |
| Common Dividends Paid | -36,820,000USD | -24,430,000USD | -28,339,000USD |
| Unclassified Financing Cash Flow | -20,753,000USD | -17,534,000USD | 159,165,000USD |
| Financing Cash Flow | 37,776,000USD | 57,693,000USD | 161,552,000USD |
| Change In Cash | 209,000USD | 1,481,000USD | -7,951,000USD |
| End Cash Flow | 17,570,000USD | 18,842,000USD | 9,868,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | Commercial Loans And Investments | 5,229,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Income Properties | 37,136,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Management Services | 1,466,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Commercial Loan Investments | 3,244,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Income Properties | 36,580,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Management Services | 1,349,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Segment | Commercial Loan Investments | 3,421,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Income Properties | 33,670,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Management Services | 1,248,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Commercial Loan Investments | 12,540,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Income Properties | 132,156,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Management Services | 4,849,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Commercial Loan Investments | 3,142,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Income Properties | 33,439,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Management Services | 1,176,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Commercial Loan Investments | 3,016,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Income Properties | 33,375,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Management Services | 1,247,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Commercial Loan Investments | 2,961,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Income Properties | 31,672,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Management Services | 1,178,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Commercial Loan Investments | 2,950,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Income Properties | 31,562,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Management Services | 1,230,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Real Estate Operations | 0 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Commercial Loan Investments | 7,357,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Income Properties | 110,591,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Management Services | 4,590,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Real Estate Operations | 1,981,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Commercial Loan Investments | 1,615,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Income Properties | 28,528,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Management Services | 1,124,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Real Estate Operations | 538,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Commercial Loan Investments | 4,084,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Income Properties | 96,663,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Management Services | 4,388,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Real Estate Operations | 3,984,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Commercial Loan Investments | 4,172,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Income Properties | 68,857,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Management Services | 3,829,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Real Estate Operations | 5,462,000 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Segment | Commercial Loan Investments | 2,861,000 | USD | 0001558370-24-001534 |
| FY 2021Yearly · 2021-12-31 | Segment | Income Properties | 50,679,000 | USD | 0001558370-24-001534 |
| FY 2021Yearly · 2021-12-31 | Segment | Management Services | 3,300,000 | USD | 0001558370-24-001534 |
| FY 2021Yearly · 2021-12-31 | Segment | Real Estate Operations | 13,427,000 | USD | 0001558370-24-001534 |
| FY 2020Yearly · 2020-12-31 | Segment | Commercial Loan Investments | 3,034,000 | USD | 0001558370-23-001933 |
| FY 2020Yearly · 2020-12-31 | Segment | Income Properties | 49,953,000 | USD | 0001558370-23-001933 |
| FY 2020Yearly · 2020-12-31 | Segment | Management Services | 2,700,000 | USD | 0001558370-23-001933 |
| FY 2020Yearly · 2020-12-31 | Segment | Real Estate Operations | 650,000 | USD | 0001558370-23-001933 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 150,000 | USD | 0001558370-23-001933 |
| FY 2020Yearly · 2020-12-31 | Product | Royalty | 100,000 | USD | 0001558370-23-001933 |
| FY 2020Yearly · 2020-12-31 | Product | Subsurface Interests In Productive Land | 400,000 | USD | 0001558370-23-001933 |
| Q3 2020Quarterly · 2020-09-30 | Product | Interest And Other Revenue | 506,000 | USD | 0001558370-20-013020 |
| Q3 2020Quarterly · 2020-09-30 | Product | Subsurface Revenue Other | 682,000 | USD | 0001558370-20-013020 |
| Q2 2020Quarterly · 2020-06-30 | Product | Fill Dirt And Other Revenue | 6,000 | USD | 0001558370-21-009609 |
| Q2 2020Quarterly · 2020-06-30 | Product | Subsurface Revenue Other | 1,000 | USD | 0001558370-21-009609 |
| Q1 2020Quarterly · 2020-03-31 | Product | Impact Fee And Mitigation Credit Sales | 4,000 | USD | 0001558370-21-005252 |
| Q1 2020Quarterly · 2020-03-31 | Product | Management Fee Income | 702,000 | USD | 0001558370-21-005252 |
| Q1 2020Quarterly · 2020-03-31 | Product | Subsurface Revenue Other | 113,000 | USD | 0001558370-21-005252 |
| FY 2019Yearly · 2019-12-31 | Segment | Income Properties | 101,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Segment | Management Services | 304,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Segment | Other | 193,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Segment | Real Estate Operations | 254,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Product | Agriculture | 68,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Product | Fill Dirt And Other Revenue | 104,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Product | Land | 10,975,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Product | Management Fee Income | 304,000 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Product | Subsurface Interests In Productive Land | 0 | USD | 0001558370-22-001966 |
| FY 2019Yearly · 2019-12-31 | Product | Subsurface Revenue Other | 3,184,000 | USD | 0001558370-22-001966 |
| Q1 2019Quarterly · 2019-03-31 | Product | Fill Dirt And Other Revenue | 27,000 | USD | 0001558370-20-006073 |
| Q1 2019Quarterly · 2019-03-31 | Product | Subsurface Lease Revenue | 199,000 | USD | 0001558370-20-006073 |
| Q1 2019Quarterly · 2019-03-31 | Product | Subsurface Revenue Other | 9,000 | USD | 0001558370-20-006073 |
| FY 2018Yearly · 2018-12-31 | Segment | Income Properties | 145,000 | USD | 0001558370-21-002457 |
| FY 2018Yearly · 2018-12-31 | Segment | Other | 512,000 | USD | 0001558370-21-002457 |
| FY 2018Yearly · 2018-12-31 | Segment | Real Estate Operations | 2,309,000 | USD | 0001558370-21-002457 |
| Q1 2017Quarterly · 2017-03-31 | Product | Golf Operations | 1,475,000 | USD | 0001558370-18-003667 |
| Q1 2017Quarterly · 2017-03-31 | Product | Impact Fee And Mitigation Credit Sales | 216,000 | USD | 0001558370-18-003667 |
| Q1 2017Quarterly · 2017-03-31 | Product | Interest And Other Revenue | 7,820,284 | USD | 0001558370-18-003667 |
| Q1 2017Quarterly · 2017-03-31 | Product | Land | 28,707,000 | USD | 0001558370-18-003667 |
| Q1 2017Quarterly · 2017-03-31 | Product | Revenue From Reimbursement Of Infrastructure Costs | 320,000 | USD | 0001558370-18-003667 |
| Q1 2017Quarterly · 2017-03-31 | Product | Subsurface Revenue Other | 32,000 | USD | 0001558370-18-003667 |
| Q1 2017Quarterly · 2017-03-31 | Product | Timber | 143,000 | USD | 0001558370-18-003667 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.