CTKB
Cytek Biosciences, Inc.
Company overview
- Market capitalization
- $746.10M
- Employees
- 678
- Latest publication
- 2026-09-29
About Cytek Biosciences, Inc.
Cytek Biosciences, Inc., a cell analysis solutions company, provides cell analysis tools that facilitate scientific advances in biomedical research and clinical applications. The company offers Cytek aurora, northern lights systems, and Cytek aurora evo systems delivers cell analysis; Cytek Aurora CS System, a cellular complexity to perform additional downstream genomic and proteomic studies using phenotyping approaches; enhanced small particle detection; Cytek amnis imagestream imaging flow cytometers; Cytek guava muse cell analyzers; Cytek muse micro cell analyzers; Cytek guava easyCyte flow cytometers; and Cytek orion reagent cocktail preparation systems. It also provides reagents and kits, including cFluor reagents that are fluorochrome conjugated antibodies used to identify cells of interest for analysis on its instruments. In addition, the company offers automated micro-sampling system and automated sample loader system, an automated loaders designed to integrate seamlessly into the Cytek aurora and northern lights systems; SpectroFlo software that provides intuitive workflow from quality control to data analysis for Cytek aurora, northern lights, and Cytek aurora evo systems; and customer support tools. Further, it provides conventional flow and image-based flow cytometry instrumentation and related products and services under the Amnis and Guava brand names. The company serves pharmaceutical and biopharma companies, academic research centers, and contract research organizations. It distributes its products through direct sales force and support organizations in North America, Europe, China, and the Asia-Pacific regions; and through distributors or sales agents in Europe, Latin America, and the Middle East countries. The company was formerly known as Cytoville, Inc. and changed its name to Cytek Biosciences, Inc. in August 2015. Cytek Biosciences, Inc. was founded in 1992 and is headquartered in Fremont, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20242024-12-31 · USD | Q4 20232023-12-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 48,140,000USD | 57,476,000USD | 58,233,000USD | 48,336,000USD | 40,477,000USD | 40,159,000USD | 38,894,000USD | 34,376,000USD |
| Cost Of Revenue | 19,800,000USD | 23,824,000USD | 25,185,000USD | 18,962,000USD | 13,615,000USD | 15,598,000USD | 15,258,000USD | 13,099,000USD |
| Gross Profit | 28,340,000USD | 33,652,000USD | 33,048,000USD | 29,374,000USD | 26,862,000USD | 24,561,000USD | 23,636,000USD | 21,277,000USD |
| Research Development | 9,741,000USD | 9,723,000USD | 10,869,000USD | 9,747,000USD | 8,650,000USD | 8,436,000USD | 7,076,000USD | 6,078,000USD |
| Selling And Marketing Expenses | 13,174,000USD | 11,874,000USD | 11,561,000USD | 9,029,000USD | 8,810,000USD | 8,431,000USD | 8,304,000USD | 6,553,000USD |
| General And Administrative Expenses | 16,825,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 39,740,000USD | 30,666,000USD | 33,185,000USD | 29,290,000USD | 25,502,000USD | 25,452,000USD | 22,319,000USD | 18,380,000USD |
| Operating Income | -11,400,000USD | 2,986,000USD | -137,000USD | 84,000USD | 1,360,000USD | -891,000USD | 1,317,000USD | 2,897,000USD |
| Total Other Income Expense Net | -243,000USD | 7,337,000USD | 4,248,000USD | 4,030,000USD | 490,000USD | -510,000USD | -873,000USD | -822,000USD |
| Interest Income | 819,000USD | 6,152,000USD | 1,448,000USD | 2,626,000USD | 1,584,000USD | 391,000USD | 18,000USD | 12,000USD |
| Interest Expense | 281,000USD | 694,000USD | 394,000USD | 687,000USD | 649,000USD | 647,000USD | 492,000USD | 441,000USD |
| Income Before Tax | -11,643,000USD | 10,323,000USD | 4,111,000USD | 4,114,000USD | 1,850,000USD | -1,401,000USD | 444,000USD | 2,075,000USD |
| Income Tax Expense | 515,000USD | 680,000USD | -1,392,000USD | 396,000USD | 224,000USD | -699,000USD | 1,609,000USD | 655,000USD |
| Net Income | -12,158,000USD | 9,643,000USD | 5,503,000USD | 3,529,000USD | 1,666,000USD | -598,000USD | -1,191,000USD | 1,420,000USD |
| Net Income Applicable To Common Shares | -12,158,000USD | — | — | 3,529,000USD | 1,666,000USD | -598,000USD | 52,000USD | 492,000USD |
| Selling General Administrative | — | 9,069,000USD | 10,755,000USD | 10,514,000USD | 8,042,000USD | 8,585,000USD | 6,939,000USD | 5,749,000USD |
| Net Interest Income | — | 6,846,000USD | 1,054,000USD | 1,939,000USD | 935,000USD | -256,000USD | -474,000USD | -429,000USD |
| Tax Provision | — | 680,000USD | -1,392,000USD | 396,000USD | 224,000USD | -699,000USD | 203,000USD | 655,000USD |
| Net Income From Continuing Ops | — | 9,643,000USD | 5,503,000USD | 3,718,000USD | 1,626,000USD | -702,000USD | 251,000USD | 1,595,000USD |
| Ebit | — | -5,194,000USD | 4,505,000USD | 4,801,000USD | 2,499,000USD | -754,000USD | 936,000USD | 2,516,000USD |
| Ebitda | — | -2,453,000USD | 6,930,000USD | 6,665,000USD | 3,270,000USD | 112,000USD | 1,621,000USD | 2,705,000USD |
| Depreciation And Amortization | — | 2,741,000USD | 2,425,000USD | 1,864,000USD | 771,000USD | 866,000USD | 685,000USD | 189,000USD |
| Reconciled Depreciation | — | 2,741,000USD | 2,425,000USD | 1,864,000USD | 771,000USD | 1,554,000USD | 685,000USD | 189,000USD |
| Minority Interest | — | — | 0USD | 189,000USD | -40,000USD | -104,000USD | — | — |
| Non Operating Income Net Other | — | — | — | 4,343,000USD | 1,139,000USD | 137,000USD | — | -381,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|
| Total Revenue | 127,950,000USD | 92,839,000USD |
| Cost Of Revenue | 48,806,000USD | 41,129,000USD |
| Gross Profit | 79,144,000USD | 51,710,000USD |
| Research Development | 24,442,000USD | 13,693,000USD |
| Selling General Administrative | 20,835,000USD | 9,370,000USD |
| Selling And Marketing Expenses | 24,710,000USD | 14,988,000USD |
| Total Operating Expenses | 69,987,000USD | 38,051,000USD |
| Operating Income | 9,157,000USD | 13,659,000USD |
| Interest Income | 49,000USD | 110,000USD |
| Interest Expense | 1,741,000USD | 333,000USD |
| Net Interest Income | -1,692,000USD | -223,000USD |
| Income Before Tax | 5,938,000USD | 14,430,000USD |
| Income Tax Expense | 2,911,000USD | -4,981,000USD |
| Tax Provision | 1,505,000USD | -4,981,000USD |
| Net Income | 3,001,000USD | 19,411,000USD |
| Net Income From Continuing Ops | 4,443,000USD | 19,411,000USD |
| Ebit | 7,679,000USD | 14,763,000USD |
| Ebitda | 8,921,000USD | 15,366,000USD |
| Depreciation And Amortization | 1,242,000USD | 603,000USD |
| Reconciled Depreciation | 1,242,000USD | 603,000USD |
| Total Other Income Expense Net | -3,219,000USD | 771,000USD |
| Non Operating Income Net Other | 49,000USD | — |
| Minority Interest | -26,000USD | 0USD |
| Net Income Applicable To Common Shares | 52,000USD | 3,216,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 446,934,000USD | 449,113,000USD | 461,542,000USD | 494,919,000USD | 493,320,000USD | 482,596,000USD | 499,500,000USD | 491,226,000USD |
| Cash And Equivalents | 73,846,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 377,931,000USD | 379,302,000USD | 391,996,000USD | 388,489,000USD | 382,825,000USD | 380,501,000USD | 396,446,000USD | 390,191,000USD |
| Other Current Assets | 13,978,000USD | 10,808,000USD | 9,912,000USD | 13,433,000USD | 14,648,000USD | 14,335,000USD | 14,104,000USD | 12,958,000USD |
| Other Non Current Assets | 5,685,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 124,980,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 84,335,000USD | 80,935,000USD | 77,804,000USD | 75,207,000USD | 73,270,000USD | 67,691,000USD | 67,663,000USD | 62,797,000USD |
| Other Current Liabilities | 20,513,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,456,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 321,954,000USD | 327,644,000USD | 341,739,000USD | 378,571,000USD | 377,557,000USD | 379,623,000USD | 395,737,000USD | 385,463,000USD |
| Total Equity Including Noncontrolling Interest | 321,954,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 29,206,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 18,058,000USD | — | — | — | — | — | — | — |
| Net Receivables | 49,698,000USD | 56,478,000USD | 72,127,000USD | 61,673,000USD | 56,668,000USD | 55,207,000USD | 60,588,000USD | 52,656,000USD |
| Inventory | 52,251,000USD | 49,791,000USD | 48,428,000USD | 51,649,000USD | 49,487,000USD | 45,347,000USD | 43,893,000USD | 46,800,000USD |
| Property Plant Equipment Net | 31,763,000USD | 31,112,000USD | 29,324,000USD | 29,204,000USD | 34,739,000USD | 27,702,000USD | 28,130,000USD | 28,632,000USD |
| Goodwill | 16,690,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 14,865,000USD | 15,704,000USD | 16,821,000USD | 17,676,000USD | 18,601,000USD | 19,431,000USD | 20,128,000USD | 20,492,000USD |
| Accounts Payable | 8,408,000USD | 6,741,000USD | 6,410,000USD | 7,632,000USD | 6,853,000USD | 6,247,000USD | 5,529,000USD | 5,389,000USD |
| Common Stock | 130,000USD | 129,000USD | 129,000USD | 128,000USD | 127,000USD | 128,000USD | 129,000USD | 130,000USD |
| Retained Earnings | -132,761,000USD | -120,604,000USD | -101,738,000USD | -57,662,000USD | -52,184,000USD | -46,601,000USD | -35,199,000USD | -44,840,000USD |
| Accumulated Other Comprehensive Income | 2,739,000USD | 2,369,000USD | 2,241,000USD | 821,000USD | -38,000USD | -609,000USD | 16,000USD | 101,000USD |
| Total Liab | — | 121,469,000USD | 119,803,000USD | 116,348,000USD | 115,763,000USD | 102,973,000USD | 103,763,000USD | 105,763,000USD |
| Other Current Liab | — | 28,299,000USD | 62,487,000USD | 25,982,000USD | 24,088,000USD | 21,055,000USD | 23,551,000USD | 23,438,000USD |
| Capital Stock | — | 129,000USD | 129,000USD | 128,000USD | 127,000USD | 128,000USD | 129,000USD | 130,000USD |
| Good Will | — | 16,689,000USD | 16,697,000USD | 16,698,000USD | 16,707,000USD | 16,678,000USD | 16,663,000USD | 16,183,000USD |
| Cash | — | 65,665,000USD | 90,853,000USD | 93,281,000USD | 75,470,000USD | 95,298,000USD | 98,716,000USD | 162,272,000USD |
| Cash And Short Term Investments | — | 262,225,000USD | 261,529,000USD | 261,733,999USD | 262,022,000USD | 265,612,000USD | 277,861,000USD | 277,777,000USD |
| Current Deferred Revenue | — | 30,032,000USD | 29,572,000USD | 28,739,000USD | 30,010,000USD | 28,749,000USD | 26,610,000USD | 26,706,000USD |
| Net Debt | — | -29,338,000USD | -67,110,000USD | -58,120,000USD | -51,791,000USD | -79,401,000USD | -81,700,000USD | -147,754,000USD |
| Short Term Debt | — | 15,863,000USD | 9,176,000USD | 12,854,000USD | 8,769,000USD | 7,531,000USD | 8,414,000USD | 5,526,000USD |
| Short Long Term Debt | — | 10,711,000USD | 6,296,000USD | 7,585,000USD | 5,444,000USD | 3,993,000USD | 4,658,000USD | 1,997,000USD |
| Short Long Term Debt Total | — | 36,327,000USD | 23,743,000USD | 35,161,000USD | 23,679,000USD | 15,897,000USD | 17,016,000USD | 14,518,000USD |
| Long Term Debt | — | 386,000USD | 525,000USD | 655,000USD | 791,000USD | 918,000USD | 1,050,000USD | 1,236,000USD |
| Short Term Investments | — | 196,560,000USD | 170,676,000USD | 168,453,000USD | 186,552,000USD | 170,314,000USD | 179,145,000USD | 115,505,000USD |
| Property Plant Equipment Gross | — | 44,169,000USD | 41,458,000USD | 40,812,000USD | 45,401,000USD | 37,346,000USD | 36,844,000USD | 36,656,000USD |
| Common Stock Shares Outstanding | — | 128,704,934shares | 128,166,224shares | 127,547,859shares | 126,934,000shares | 128,339,000shares | 129,205,901shares | 132,785,552shares |
| Non Current Assets Total | — | 69,810,999USD | 69,546,000USD | 106,430,000USD | 110,495,000USD | 102,094,000USD | 103,054,000USD | 101,035,000USD |
| Non Current Liabilities Total | — | 40,533,999USD | 41,999,000USD | 41,141,000USD | 42,493,000USD | 35,282,000USD | 36,100,000USD | 42,966,000USD |
| Non Current Liabilities Other | — | 9,035,000USD | 9,093,000USD | 10,677,000USD | 10,958,000USD | 11,199,000USD | 11,400,000USD | 19,187,000USD |
| Non Currrent Assets Other | — | 4,705,999USD | 5,104,000USD | 2,859,000USD | 4,683,000USD | 4,574,000USD | 4,759,000USD | 4,950,000USD |
| Net Working Capital | — | 298,367,000USD | 314,192,000USD | 313,282,000USD | 309,555,000USD | 312,810,000USD | 328,783,000USD | 327,394,000USD |
| Unclassified Non Current Assets | — | 1,600,000USD | 1,600,000USD | 39,993,000USD | 35,765,000USD | 33,708,000USD | 33,374,000USD | 30,778,000USD |
| Unclassified Current Liabilities | — | -10,711,000USD | -36,137,000USD | -7,585,000USD | -1,894,000USD | — | -1,099,000USD | — |
| Unclassified Non Current Liabilities | — | 31,112,999USD | 32,381,000USD | 29,809,000USD | 30,744,000USD | 23,165,000USD | 23,650,000USD | 22,543,000USD |
| Unclassified Equity | — | 445,621,000USD | 440,978,000USD | 435,156,000USD | 429,525,000USD | 426,577,000USD | 430,662,000USD | 429,942,000USD |
| Other Assets | — | — | — | — | — | 1,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 461,542,000USD | 499,500,000USD | 494,457,000USD | 519,476,000USD | 463,305,000USD | 219,979,000USD | 70,361,000USD |
| Intangible Assets | 16,821,000USD | 20,128,000USD | 23,084,000USD | 4,331,000USD | 4,739,000USD | 274,000USD | 263,000USD |
| Other Current Assets | 9,912,000USD | 14,104,000USD | 12,653,000USD | 13,842,000USD | 5,311,000USD | 2,269,000USD | 1,463,000USD |
| Total Liab | 119,803,000USD | 103,763,000USD | 101,393,000USD | 93,930,000USD | 57,920,000USD | 236,007,000USD | 112,062,000USD |
| Total Stockholder Equity | 341,739,000USD | 395,737,000USD | 393,064,000USD | 425,295,000USD | 405,042,000USD | -16,028,000USD | -41,701,000USD |
| Other Current Liab | 32,646,000USD | 23,551,000USD | 24,755,000USD | 24,516,000USD | 18,169,000USD | 15,497,000USD | 14,655,000USD |
| Common Stock | 129,000USD | 129,000USD | 131,000USD | 135,000USD | 126,000USD | 23,000USD | 21,000USD |
| Capital Stock | 129,000USD | 129,000USD | 131,000USD | 135,000USD | 126,000USD | 23,000USD | 21,000USD |
| Retained Earnings | -101,738,000USD | -35,199,000USD | -29,178,000USD | -17,030,000USD | -19,606,000USD | -22,607,000USD | -42,018,000USD |
| Good Will | 16,697,000USD | 16,663,000USD | 16,183,000USD | 10,144,000USD | 10,144,000USD | 476,000USD | 476,000USD |
| Cash | 90,853,000USD | 98,716,000USD | 167,299,000USD | 296,601,000USD | 364,618,000USD | 165,231,000USD | 30,122,000USD |
| Cash And Short Term Investments | 261,529,000USD | 277,861,000USD | 262,410,000USD | 341,149,000USD | 364,618,000USD | 165,231,000USD | 30,122,000USD |
| Total Current Assets | 391,996,000USD | 396,446,000USD | 392,060,000USD | 454,020,000USD | 431,733,000USD | 208,622,000USD | 67,765,000USD |
| Total Current Liabilities | 77,804,000USD | 67,663,000USD | 56,226,000USD | 49,040,000USD | 33,181,000USD | 26,536,000USD | 21,039,000USD |
| Current Deferred Revenue | 29,572,000USD | 26,610,000USD | 24,133,000USD | 14,541,000USD | 8,099,000USD | 4,289,000USD | 3,471,000USD |
| Net Debt | -67,110,000USD | -81,700,000USD | -153,163,000USD | -278,507,000USD | -364,618,000USD | -162,459,000USD | -30,122,000USD |
| Short Term Debt | 9,176,000USD | 8,414,000USD | 3,009,000USD | 3,511,000USD | 15,251,000USD | 2,772,000USD | 7,213,000USD |
| Short Long Term Debt | 6,296,000USD | 4,658,000USD | 565,000USD | 580,000USD | — | 2,772,000USD | — |
| Short Long Term Debt Total | 23,743,000USD | 17,016,000USD | 14,136,000USD | 18,094,000USD | — | 2,772,000USD | — |
| Long Term Debt | 525,000USD | 1,050,000USD | 1,648,000USD | 2,271,000USD | — | — | — |
| Short Term Investments | 170,676,000USD | 179,145,000USD | 95,111,000USD | 44,548,000USD | 0USD | — | — |
| Net Receivables | 72,127,000USD | 60,588,000USD | 56,120,000USD | 50,875,000USD | 29,633,000USD | 18,104,000USD | 17,746,000USD |
| Inventory | 48,428,000USD | 43,893,000USD | 60,877,000USD | 48,154,000USD | 32,171,000USD | 23,018,000USD | 18,434,000USD |
| Accounts Payable | 6,410,000USD | 5,529,000USD | 3,032,000USD | 4,805,000USD | 3,034,000USD | 2,944,000USD | 2,342,000USD |
| Property Plant Equipment Net | 29,324,000USD | 28,130,000USD | 29,258,000USD | 27,565,000USD | 5,851,000USD | 2,140,000USD | 1,041,000USD |
| Property Plant Equipment Gross | 41,458,000USD | 36,844,000USD | 35,178,000USD | 27,565,000USD | 7,711,000USD | 2,140,000USD | 1,041,000USD |
| Accumulated Other Comprehensive Income | 2,241,000USD | 16,000USD | -1,275,000USD | -697,000USD | 897,000USD | 65,000USD | -147,000USD |
| Common Stock Shares Outstanding | 127,745,939shares | 130,611,000shares | 135,283,044shares | 138,562,111shares | 133,749,663shares | 132,993,551shares | 132,993,551shares |
| Non Current Assets Total | 69,546,000USD | 103,054,000USD | 102,397,000USD | 65,456,000USD | 31,572,000USD | 11,357,000USD | 2,596,000USD |
| Non Current Liabilities Total | 41,999,000USD | 36,100,000USD | 45,167,000USD | 44,890,000USD | 24,739,000USD | 209,471,000USD | 91,023,000USD |
| Non Current Liabilities Other | 9,093,000USD | 11,400,000USD | 18,908,000USD | 29,495,000USD | 14,949,000USD | 11,696,000USD | 14,588,000USD |
| Non Currrent Assets Other | 5,104,000USD | 3,159,000USD | 1,785,000USD | 2,957,000USD | 1,665,000USD | 1,089,000USD | 816,000USD |
| Net Working Capital | 314,192,000USD | 328,783,000USD | 335,834,000USD | 404,980,000USD | 399,892,000USD | 182,086,000USD | 46,726,000USD |
| Unclassified Non Current Assets | 1,600,000USD | 34,974,000USD | 32,086,999USD | -1,357,000USD | -1,741,000USD | -1,089,000USD | — |
| Unclassified Current Liabilities | -6,296,000USD | -1,099,000USD | — | 1,087,000USD | -11,372,000USD | -1,738,000USD | -6,642,000USD |
| Unclassified Non Current Liabilities | 32,381,000USD | 23,650,000USD | 24,611,000USD | -30,307,000USD | -24,739,000USD | 182,623,000USD | 60,065,000USD |
| Unclassified Equity | 440,978,000USD | 430,662,000USD | 423,255,000USD | 442,752,000USD | 423,499,000USD | 6,468,000USD | — |
| Other Assets | — | — | 1USD | 21,816,000USD | 10,914,000USD | 8,467,000USD | 816,000USD |
| Deferred Long Term Liab | — | — | — | 13,124,000USD | 9,790,000USD | — | — |
| Other Liab | — | — | — | 30,307,000USD | 24,739,000USD | 15,152,000USD | 16,370,000USD |
| Net Tangible Assets | — | — | — | 411,071,000USD | 391,575,000USD | -16,778,000USD | -42,440,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,866,000USD | -44,076,000USD | -5,478,000USD | -5,583,000USD | -11,402,000USD | 9,643,000USD | 940,000USD | -10,434,000USD |
| Depreciation | 2,813,000USD | 3,043,000USD | 3,060,000USD | 2,988,000USD | 2,884,000USD | 2,741,000USD | 2,809,000USD | 2,480,000USD |
| Stock Based Compensation | 4,861,000USD | 5,527,000USD | 5,638,000USD | 6,790,000USD | 6,630,000USD | 7,003,000USD | 7,053,000USD | 7,152,000USD |
| Other Non Cash Items | -359,000USD | -366,000USD | -928,000USD | -1,246,000USD | -930,000USD | -11,890,000USD | 12,373,000USD | -1,101,000USD |
| Change To Account Receivables | 9,645,000USD | -6,146,000USD | -587,000USD | 652,000USD | 6,449,000USD | -9,329,000USD | -6,252,000USD | 5,918,000USD |
| Change To Inventory | -1,627,000USD | 2,051,000USD | -2,222,000USD | -3,570,000USD | -1,503,000USD | 2,000,000USD | 3,556,000USD | 4,426,000USD |
| Change In Working Capital | 8,998,000USD | -3,475,000USD | -3,563,000USD | -785,000USD | 3,029,000USD | -5,500,000USD | -9,954,000USD | 8,107,000USD |
| Total Cash From Operating Activities | -2,736,000USD | -771,000USD | -3,898,000USD | 108,000USD | -125,000USD | 1,997,000USD | 13,221,000USD | 6,204,000USD |
| Capital Expenditures | -2,168,000USD | -1,001,000USD | -655,000USD | -1,577,000USD | -851,000USD | -903,000USD | -808,000USD | -1,201,000USD |
| Free Cash Flow | -4,904,000USD | -1,772,000USD | -4,553,000USD | -1,469,000USD | -976,000USD | 1,094,000USD | 12,413,000USD | 5,003,000USD |
| Investments | -24,884,000USD | -1,003,000USD | 18,920,000USD | -16,413,000USD | 9,452,000USD | -63,433,000USD | -15,809,000USD | 2,022,000USD |
| Total Cashflows From Investing Activities | -27,079,000USD | -1,842,000USD | 18,920,000USD | -16,413,000USD | 9,452,000USD | -63,433,000USD | -15,809,000USD | 2,022,000USD |
| Net Borrowings | 4,199,000USD | -1,524,000USD | 1,946,000USD | 1,243,000USD | -828,000USD | 2,646,000USD | -135,000USD | — |
| Total Cash From Financing Activities | 3,981,000USD | -1,226,000USD | 1,941,000USD | -2,602,000USD | -11,545,000USD | -3,640,000USD | -12,084,000USD | -1,711,000USD |
| Sale Purchase Of Stock | 0USD | 34,000USD | 29,000USD | -4,510,000USD | -10,627,000USD | -6,991,000USD | -11,950,000USD | -2,670,000USD |
| Change In Cash | -25,188,000USD | -2,428,000USD | 17,811,000USD | -19,829,000USD | -3,446,000USD | -63,558,000USD | -15,615,000USD | 8,777,000USD |
| Begin Period Cash Flow | 90,853,000USD | 93,281,000USD | 75,470,000USD | 95,299,000USD | 98,745,000USD | 162,303,000USD | 177,918,000USD | 169,141,000USD |
| End Period Cash Flow | 65,665,000USD | 90,853,000USD | 93,281,000USD | 75,470,000USD | 95,299,000USD | 98,745,000USD | 162,303,000USD | 177,918,000USD |
| Other Cashflows From Investing Activities | -27,000USD | 162,000USD | 1,000USD | -49,000USD | 31,000USD | 182,000USD | -98,000USD | -72,000USD |
| Other Cashflows From Financing Activities | -239,000USD | -267,000USD | -34,000USD | -102,000USD | -90,000USD | 705,000USD | 1,000USD | 1,101,000USD |
| Unclassified Operating Cash Flow | — | 38,576,000USD | -2,627,000USD | -2,056,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 1,626,000USD | — | — | — | 1,273,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -66,539,000USD | -6,020,000USD | -12,148,000USD | 2,484,000USD | 3,027,000USD | 19,411,000USD | -16,827,000USD |
| Depreciation | 11,975,000USD | 10,490,000USD | 9,230,000USD | 5,659,000USD | 1,242,000USD | 603,000USD | 309,000USD |
| Stock Based Compensation | 24,585,000USD | 26,848,000USD | 22,048,000USD | 16,595,000USD | 6,586,000USD | 611,000USD | 269,000USD |
| Other Non Cash Items | -3,470,000USD | -10,766,000USD | -3,340,000USD | 2,959,000USD | 2,421,000USD | 2,067,000USD | 1,344,000USD |
| Change To Account Receivables | 368,000USD | -5,428,000USD | -7,332,000USD | -19,744,000USD | -12,367,000USD | 334,000USD | -12,612,000USD |
| Change To Inventory | -5,244,000USD | 14,755,000USD | 4,286,000USD | -17,653,000USD | -7,068,000USD | -5,704,000USD | -14,614,000USD |
| Change In Working Capital | -4,794,000USD | 7,713,000USD | -10,509,000USD | -39,928,000USD | -8,646,000USD | -7,536,000USD | 1,158,000USD |
| Total Cash From Operating Activities | -4,686,000USD | 25,379,000USD | 5,281,000USD | -12,231,000USD | 4,630,000USD | 15,156,000USD | -13,747,000USD |
| Capital Expenditures | -4,084,000USD | -3,525,000USD | -4,827,000USD | -9,868,000USD | -4,364,000USD | -1,547,000USD | -973,000USD |
| Free Cash Flow | -8,770,000USD | 21,854,000USD | 454,000USD | -22,099,000USD | 266,000USD | 13,609,000USD | -14,720,000USD |
| Investments | 14,056,000USD | -82,974,000USD | -174,024,000USD | -1,587,000USD | -20,993,000USD | -1,547,000USD | -973,000USD |
| Total Cashflows From Investing Activities | 10,117,000USD | -82,974,000USD | -93,894,000USD | -55,909,000USD | -20,993,000USD | -1,547,000USD | -973,000USD |
| Net Borrowings | 837,000USD | 3,624,000USD | -565,000USD | 2,933,000USD | -2,772,000USD | 2,772,000USD | 2,772,000USD |
| Total Cash From Financing Activities | -13,432,000USD | -15,822,000USD | -41,812,000USD | 5,513,000USD | 213,559,000USD | 122,607,000USD | 93,000USD |
| Sale Purchase Of Stock | -15,074,000USD | -21,611,000USD | -44,151,000USD | -209,000USD | 216,331,000USD | — | — |
| Change In Cash | -7,892,000USD | -68,885,000USD | -131,870,000USD | -65,118,000USD | 198,499,000USD | 135,629,000USD | -14,660,000USD |
| Begin Period Cash Flow | 98,745,000USD | 167,630,000USD | 299,500,000USD | 364,618,000USD | 166,119,000USD | 30,490,000USD | 45,150,000USD |
| End Period Cash Flow | 90,853,000USD | 98,745,000USD | 167,630,000USD | 299,500,000USD | 364,618,000USD | 166,119,000USD | 30,490,000USD |
| Other Cashflows From Investing Activities | -107,000USD | 84,000USD | -179,000USD | -120,000USD | 371,000USD | — | — |
| Other Cashflows From Financing Activities | -669,000USD | 2,165,000USD | 2,904,000USD | -209,000USD | 642,000USD | 119,835,000USD | 93,000USD |
| Unclassified Operating Cash Flow | 33,557,000USD | -2,886,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 1,474,000USD | — | 1,468,000USD | 3,207,000USD | — | -119,666,000USD | -2,772,000USD |
| Unclassified Investing Cash Flow | — | 3,441,000USD | 85,136,000USD | -44,334,000USD | 3,993,000USD | 1,547,000USD | — |
| Dividends Paid | — | — | -1,468,000USD | -209,000USD | — | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 215,689,000USD | 119,666,000USD | 0USD |
| Change To Liabilities | — | — | — | 18,743,000USD | 20,734,000USD | 2,323,000USD | -233,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -62,627,000USD | 197,196,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 32,556,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Services | 15,584,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 28,779,000 | USD | 0001628280-26-032293 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 15,356,000 | USD | 0001628280-26-032293 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 46,594,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 15,547,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Product | 144,233,000 | USD | 0001628280-26-012352 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 57,260,000 | USD | 0001628280-26-012352 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 38,114,000 | USD | 0001628280-25-049697 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 14,179,000 | USD | 0001628280-25-049697 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 31,415,000 | USD | 0001628280-25-038422 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 14,187,000 | USD | 0001628280-25-038422 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 7,867,000 | USD | 0001628280-25-038422 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 12,309,000 | USD | 0001628280-25-038422 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other | 1,532,000 | USD | 0001628280-25-038422 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 23,900,000 | USD | 0001628280-25-038422 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 28,110,000 | USD | 0001628280-26-032293 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 13,347,000 | USD | 0001628280-26-032293 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 45,021,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 12,455,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product | 153,263,000 | USD | 0001628280-26-012352 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 47,190,000 | USD | 0001628280-26-012352 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 11,498,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | EMEA | 16,211,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other | 5,261,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 24,499,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 35,770,000 | USD | 0001628280-26-012352 |
| FY 2024Yearly · 2024-12-31 | Geography | EMEA | 62,341,000 | USD | 0001628280-26-012352 |
| FY 2024Yearly · 2024-12-31 | Geography | Other | 9,732,000 | USD | 0001628280-26-012352 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 92,610,000 | USD | 0001628280-26-012352 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 39,544,000 | USD | 0001628280-25-049697 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 11,956,000 | USD | 0001628280-25-049697 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 8,937,000 | USD | 0001628280-25-049697 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 17,231,000 | USD | 0001628280-25-049697 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other | 979,000 | USD | 0001628280-25-049697 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 24,353,000 | USD | 0001628280-25-049697 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 8,984,000 | USD | 0001628280-25-038422 |
| Q2 2024Quarterly · 2024-06-30 | Geography | EMEA | 13,773,000 | USD | 0001628280-25-038422 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other | 1,467,000 | USD | 0001628280-25-038422 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 22,400,000 | USD | 0001628280-25-038422 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia Pacific | 6,351,000 | USD | 0001628280-24-021723 |
| Q1 2024Quarterly · 2024-03-31 | Geography | EMEA | 15,126,000 | USD | 0001628280-24-021723 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other | 2,025,000 | USD | 0001628280-24-021723 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 21,358,000 | USD | 0001628280-24-021723 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 156,717,000 | USD | 0001628280-26-012352 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 36,298,000 | USD | 0001628280-26-012352 |
| Q4 2023Quarterly · 2023-12-31 | Geography | Asia Pacific | 11,566,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | EMEA | 21,141,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Other | 1,510,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 24,017,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 31,598,000 | USD | 0001628280-26-012352 |
| FY 2023Yearly · 2023-12-31 | Geography | EMEA | 53,178,000 | USD | 0001628280-26-012352 |
| FY 2023Yearly · 2023-12-31 | Geography | Other | 6,154,000 | USD | 0001628280-26-012352 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 102,085,000 | USD | 0001628280-26-012352 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Asia Pacific | 6,757,000 | USD | 0001628280-24-045834 |
| Q3 2023Quarterly · 2023-09-30 | Geography | EMEA | 12,922,000 | USD | 0001628280-24-045834 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other | 1,532,000 | USD | 0001628280-24-045834 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 26,789,000 | USD | 0001628280-24-045834 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Asia Pacific | 7,053,000 | USD | 0001628280-24-035264 |
| Q2 2023Quarterly · 2023-06-30 | Geography | EMEA | 9,084,000 | USD | 0001628280-24-035264 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other | 2,116,000 | USD | 0001628280-24-035264 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United States | 31,440,000 | USD | 0001628280-24-035264 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 148,600,000 | USD | 0001628280-25-008780 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 15,436,000 | USD | 0001628280-25-008780 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia Pacific | 22,523,000 | USD | 0001628280-25-008780 |
| FY 2022Yearly · 2022-12-31 | Geography | EMEA | 43,958,000 | USD | 0001628280-25-008780 |
| FY 2022Yearly · 2022-12-31 | Geography | Other | 2,963,000 | USD | 0001628280-25-008780 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 94,592,000 | USD | 0001628280-25-008780 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 119,519,000 | USD | 0001628280-24-010933 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 8,431,000 | USD | 0001628280-24-010933 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia Pacific | 16,078,000 | USD | 0000950170-22-004106 |
| FY 2021Yearly · 2021-12-31 | Geography | EMEA | 36,967,000 | USD | 0000950170-22-004106 |
| FY 2021Yearly · 2021-12-31 | Geography | Other | 2,181,000 | USD | 0000950170-22-004106 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 72,724,000 | USD | 0000950170-22-004106 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 85,283,000 | USD | 0000950170-23-005610 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 7,556,000 | USD | 0000950170-23-005610 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia Pacific | 10,740,000 | USD | 0000950170-22-004106 |
| FY 2020Yearly · 2020-12-31 | Geography | EMEA | 25,912,000 | USD | 0000950170-22-004106 |
| FY 2020Yearly · 2020-12-31 | Geography | Other | 710,000 | USD | 0000950170-22-004106 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 55,477,000 | USD | 0000950170-22-004106 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.