marketcaparena

CSWC

CAPITAL SOUTHWEST CORP

Company overview

Market capitalization
$1.47B
Employees
36
Latest publication
2026-09-29
About CAPITAL SOUTHWEST CORP

Capital Southwest Corporation is a business development company. The firm specializes in credit and private equity and venture capital investments in lower middle market companies, mezzanine, later stage, mature, late venture, emerging growth, buyouts, industry consolidation, recapitalizations and growth capital investments. The firm does not invest in startups, publicly traded companies, real estate developments, project finance opportunities, oil and gas exploration businesses, troubled companies, turnarounds, and companies in which significant senior management is departing. In lower middle market, the firm typically invests in growth financing, bolt-on acquisitions, new platform acquisitions, refinancing, dividend recapitalizations, sponsor-led buyouts, and management buyout situations. The investment structures are unitranche debt, subordinated debt, senior debt, first and second lien debt, and preferred and common equity. The firm makes equity co-investments alongside debt investments, up to 20 percent of total check and only makes non-control investments. The firm is industry agnostic, but it prefers to invest in industrial manufacturing and services, value-added distribution, healthcare products and services, business services, specialty chemicals, food and beverage, tech-enabled services and SaaS models. The firm seeks to invest in energy services and products, industrial technologies, and specialty chemicals and products. Within energy services and products, the firm seeks to invest in each segment of the industry, including upstream, midstream and downstream, excluding exploration and production, with a focus on differentiated products and services, equipment and tool rental, consumable products, and drilling and completion chemicals. Within industrial technologies, it seeks to invest in automation and process controls, handling and packaging equipment, industrial filtration and fluid handling, measurement, monitoring and testing, professional tools, and sensors and instrumentation. Within specialty ch

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USDQ1 20252024-06-30 · USD
Total Revenue53,997,000USD61,939,000USD52,399,000USD53,700,000USD46,016,000USD41,330,000USD40,212,000USD36,254,000USD
Gross Profit53,997,000USD43,887,000USD36,379,000USD38,436,000USD30,808,000USD26,613,000USD27,625,000USD23,807,000USD
Selling General Administrative15,146,000USD2,903,000USD3,007,000USD2,867,000USD2,778,000USD2,641,000USD2,577,000USD2,931,000USD
Unclassified Operating Expenses-5,807,000USD8,017,000USD3,903,000USD5,099,000USD—1,940,000USD——
Total Operating Expenses9,339,000USD10,920,000USD6,910,000USD7,966,000USD8,745,000USD6,969,000USD6,105,000USD7,621,000USD
Operating Income44,658,000USD32,967,000USD29,469,000USD30,470,000USD22,063,000USD19,644,000USD21,520,000USD16,186,000USD
Interest Income51,607,000USD53,398,000USD51,052,000USD50,375,000USD48,601,000USD46,135,000USD46,096,000USD46,038,000USD
Interest Expense17,281,000USD18,052,000USD16,020,000USD15,264,000USD15,208,000USD14,717,000USD12,587,000USD12,447,000USD
Net Interest Income34,326,000USD35,346,000USD35,032,000USD35,111,000USD33,393,000USD31,418,000USD33,509,000USD33,591,000USD
Income Before Tax27,377,000USD32,967,000USD29,469,000USD30,470,000USD22,063,000USD19,644,000USD21,520,000USD16,186,000USD
Income Tax Expense-102,000USD71,000USD3,850,000USD3,469,000USD4,502,000USD3,376,000USD-1,164,000USD2,151,000USD
Tax Provision-102,000USD71,000USD3,850,000USD3,469,000USD4,502,000USD3,376,000USD-1,164,000USD2,151,000USD
Net Income27,479,000USD32,896,000USD25,619,000USD27,001,000USD17,561,000USD16,268,000USD22,684,000USD14,035,000USD
Net Income From Continuing Ops27,479,000USD32,896,000USD25,619,000USD27,001,000USD17,561,000USD16,268,000USD22,684,000USD14,035,000USD
Ebit44,658,000USD32,967,000USD29,469,000USD30,470,000USD22,063,000USD19,644,000USD21,520,000USD16,186,000USD
Ebitda46,419,000USD34,742,000USD31,221,000USD32,154,000USD23,735,000USD21,239,000USD22,839,000USD17,465,000USD
Depreciation And Amortization1,761,000USD1,775,000USD1,752,000USD1,684,000USD1,672,000USD1,595,000USD1,319,000USD1,279,000USD
Reconciled Depreciation1,761,000USD1,775,000USD1,752,000USD1,684,000USD1,672,000USD1,595,000USD1,319,000USD1,279,000USD
Total Other Income Expense Net-17,281,000USD-20,208,000USD—-15,264,000USD-15,219,000USD-15,113,000USD-12,587,000USD-12,447,000USD
Cost Of Revenue—18,052,000USD16,020,000USD15,264,000USD15,208,000USD14,717,000USD12,587,000USD12,447,000USD
Selling And Marketing Expenses————5,956,000USD2,388,000USD3,528,000USD4,690,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20192019-03-31 · USDFY 20182018-03-31 · USD
Total Revenue245,935,000USD163,812,000USD152,149,000USD90,326,000USD102,926,000USD72,576,000USD61,051,000USD53,192,000USD
Cost Of Revenue13,944,000USD54,959,000USD43,088,000USD28,873,000USD19,924,000USD1,967,000USD12,178,000USD927,000USD
Gross Profit231,991,000USD108,853,000USD109,061,000USD61,453,000USD83,002,000USD72,576,000USD48,873,000USD52,265,000USD
Selling General Administrative23,923,000USD10,927,000USD8,949,000USD7,812,000USD6,566,000USD5,308,000USD4,800,000USD4,421,000USD
Unclassified Operating Expenses19,011,000USD18,513,000USD—13,575,000USD29,595,999USD11,706,999USD10,145,000USD9,402,000USD
Total Operating Expenses42,934,000USD29,440,000USD24,459,000USD21,387,000USD36,162,000USD17,015,000USD14,945,000USD13,823,000USD
Operating Income189,057,000USD79,413,000USD84,602,000USD40,066,000USD46,840,000USD55,561,000USD33,928,000USD44,244,000USD
Interest Income206,431,000USD186,870,000USD160,746,000USD105,082,000USD68,469,000USD56,301,000USD37,301,000USD21,873,000USD
Interest Expense66,617,000USD54,959,000USD43,088,000USD28,873,000USD19,924,000USD17,941,000USD12,178,000USD4,875,000USD
Net Interest Income139,814,000USD131,911,000USD117,658,000USD76,209,000USD48,545,000USD38,360,000USD25,123,000USD16,998,000USD
Income Before Tax120,282,000USD79,413,000USD84,602,000USD40,066,000USD46,840,000USD55,561,000USD33,928,000USD39,369,000USD
Income Tax Expense7,287,000USD8,865,000USD1,213,000USD6,973,000USD4,025,000USD4,678,000USD870,000USD62,000USD
Tax Provision7,287,000USD8,865,000USD1,213,000USD6,973,000USD4,025,000USD4,678,000USD870,000USD62,000USD
Net Income112,995,000USD70,548,000USD83,389,000USD33,093,000USD42,815,000USD50,883,000USD33,058,000USD39,307,000USD
Net Income From Continuing Ops112,995,000USD70,548,000USD83,389,000USD69,040,000USD42,815,000USD50,883,000USD33,058,000USD39,307,000USD
Ebit186,899,000USD79,413,000USD84,602,000USD40,066,000USD46,840,000USD55,561,000USD33,928,000USD44,244,000USD
Ebitda193,871,000USD85,278,000USD88,906,000USD42,816,000USD49,070,000USD57,528,000USD35,321,000USD45,171,000USD
Depreciation And Amortization6,972,000USD5,865,000USD4,304,000USD2,750,000USD2,230,000USD1,967,000USD1,393,000USD927,000USD
Reconciled Depreciation6,972,000USD5,865,000USD4,304,000USD2,750,000USD2,230,000USD1,967,000USD1,393,000USD927,000USD
Total Other Income Expense Net-68,775,000USD-55,366,000USD-69,704,000USD-28,873,000USD-19,796,000USD1,540,000USD-4,401,000USD-4,875,000USD
Research Development——1USD0USD1USD1USD0USD—
Selling And Marketing Expenses——15,149,000USD—————
Net Income Applicable To Common Shares———33,093,000USD42,815,000USD50,883,000USD33,058,000USD39,307,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USDQ1 20252024-06-30 · USD
Total Assets2,177,518,000USD2,115,921,000USD2,021,324,000USD1,882,412,000USD1,789,065,000USD1,604,498,000USD1,604,498,000USD1,544,032,000USD
Total Liab1,166,526,000USD1,120,287,000USD1,074,320,000USD965,938,000USD958,623,000USD813,240,000USD813,240,000USD766,701,000USD
Total Stockholder Equity1,010,992,000USD995,634,000USD947,004,000USD916,474,000USD830,442,000USD791,258,000USD791,258,000USD777,331,000USD
Common Stock15,144,000USD14,864,000USD14,242,000USD13,807,000USD12,513,000USD11,922,000USD11,922,000USD11,709,000USD
Capital Stock15,144,000USD14,864,000USD14,242,000USD13,807,000USD13,228,000USD12,513,000USD11,922,000USD11,709,000USD
Retained Earnings-79,006,000USD-76,455,000USD-107,482,000USD-97,061,000USD-85,584,000USD-75,841,000USD-75,841,000USD-68,005,000USD
Cash29,445,000USD42,559,000USD87,429,000USD46,889,000USD36,013,000USD47,237,000USD47,237,000USD33,299,000USD
Cash And Short Term Investments29,445,000USD42,559,000USD87,429,000USD46,889,000USD36,013,000USD47,237,000USD47,237,000USD33,299,000USD
Total Current Assets64,642,000USD81,990,000USD123,158,000USD80,735,000USD68,306,000USD78,695,000USD78,695,000USD58,806,000USD
Net Debt1,101,780,000USD372,283,000USD307,330,000USD347,703,000USD884,181,000USD737,794,000USD737,794,000USD702,142,000USD
Short Long Term Debt Total1,131,225,000USD414,842,000USD394,759,000USD394,592,000USD920,194,000USD785,031,000USD785,031,000USD735,441,000USD
Long Term Investments2,097,446,000USD2,013,205,000USD1,877,907,000USD1,780,198,000USD1,785,299,000USD1,701,286,000USD1,508,507,000USD1,468,126,000USD
Net Receivables35,197,000USD39,431,000USD35,729,000USD30,141,000USD32,293,000USD31,458,000USD31,458,000USD25,507,000USD
Common Stock Shares Outstanding62,452,000shares66,842,796shares64,830,413shares62,777,000shares51,187,714shares54,122,000shares47,243,000shares45,665,387shares
Non Current Assets Total2,112,876,000USD2,033,931,000USD1,898,166,000USD1,801,677,000USD1,720,759,000USD1,525,803,000USD1,525,803,000USD1,485,226,000USD
Non Current Liabilities Total1,166,526,000USD893,781,000USD847,396,000USD735,078,000USD958,623,000USD813,240,000USD813,240,000USD766,701,000USD
Non Currrent Assets Other15,430,000USD2,033,931,000USD20,259,000USD21,479,000USD1,720,759,000USD1,525,803,000USD1,525,803,000USD1,485,226,000USD
Unclassified Non Current Liabilities1,166,526,000USD893,781,000USD847,396,000USD735,078,000USD958,623,000USD813,240,000USD813,240,000USD766,701,000USD
Unclassified Equity1,059,710,000USD1,042,361,000USD1,026,002,000USD985,921,000USD890,285,000USD842,664,000USD843,255,000USD821,918,000USD
Other Current Assets—-86,068,000USD—3,705,000USD——-79,179,000USD1,444,000USD
Other Assets—2,118,906,000USD1,933,895,000USD1,835,523,000USD1,839,619,000USD1,753,052,000USD1,557,261,000USD1,510,733,000USD
Total Current Liabilities—226,506,000USD226,924,000USD230,860,000USD2,769,000USD1,251,000USD799,000USD449,000USD
Short Term Debt—224,217,000USD223,847,000USD223,477,000USD56,233,000USD222,744,000USD—41,668,000USD
Property Plant Equipment Net—3,700,000USD————2,400,000USD2,300,000USD
Unclassified Non Current Assets—-4,135,811,000USD-1,933,895,000USD-1,835,523,000USD-3,624,918,000USD-3,454,338,000USD-3,068,168,000USD-2,981,159,000USD
Unclassified Current Liabilities—2,289,000USD3,077,000USD7,383,000USD-53,464,000USD-221,493,000USD—-41,219,000USD
Other Current Liab————-1,251,000USD-799,000USD-799,000USD-449,000USD
Inventory———————1USD
Accumulated Other Comprehensive Income———————0USD
Unclassified Current Assets———————-1,444,001USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Total Assets2,177,518,000USD1,882,840,000USD1,556,758,000USD1,257,684,000USD973,957,000USD735,584,000USD584,959,000USD551,843,000USD
Total Liab1,166,526,000USD999,207,000USD801,082,000USD667,276,000USD553,090,000USD399,333,000USD303,296,000USD225,880,000USD
Total Stockholder Equity1,010,992,000USD883,633,000USD755,676,000USD590,408,000USD420,867,000USD336,251,000USD281,663,000USD325,963,000USD
Common Stock15,144,000USD13,228,000USD11,263,000USD9,604,000USD6,825,000USD5,836,000USD5,085,000USD4,961,000USD
Capital Stock15,144,000USD13,228,000USD11,263,000USD9,604,000USD6,825,000USD5,836,000USD5,085,000USD4,961,000USD
Retained Earnings-79,006,000USD-88,718,000USD-52,532,000USD-41,845,000USD-10,256,000USD-2,095,000USD-19,772,000USD63,734,000USD
Cash29,445,000USD43,221,000USD32,273,000USD21,585,000USD11,431,000USD31,613,000USD13,744,000USD9,924,000USD
Cash And Short Term Investments29,445,000USD43,221,000USD32,273,000USD21,585,000USD11,431,000USD31,613,000USD13,744,000USD9,924,000USD
Total Current Assets64,642,000USD75,542,000USD62,477,000USD40,662,000USD25,775,000USD42,317,000USD24,184,000USD20,420,000USD
Net Debt1,101,780,000USD912,844,000USD738,580,000USD616,059,000USD517,157,000USD349,691,000USD289,552,000USD206,175,000USD
Short Long Term Debt Total1,131,225,000USD956,065,000USD770,853,000USD637,644,000USD528,588,000USD381,304,000USD319,496,000USD216,099,000USD
Long Term Investments2,097,446,000USD1,785,299,000USD1,476,561,000USD1,206,388,000USD936,614,000USD688,432,000USD553,072,000USD524,071,000USD
Net Receivables35,197,000USD32,321,000USD30,204,000USD19,077,000USD14,344,000USD10,704,000USD10,440,000USD10,496,000USD
Common Stock Shares Outstanding65,828,805shares51,187,714shares40,727,133shares30,015,533shares22,839,835shares19,060,131shares17,999,836shares16,734,369shares
Non Current Assets Total2,112,876,000USD1,807,298,000USD1,494,281,000USD1,217,022,000USD948,182,000USD693,267,000USD553,072,000USD531,423,000USD
Non Current Liabilities Total1,166,526,000USD999,207,000USD801,082,000USD667,276,000USD553,090,000USD399,333,000USD303,296,000USD225,880,000USD
Non Currrent Assets Other15,430,000USD1,807,298,000USD1,494,281,000USD1,217,022,000USD948,182,000USD693,267,000USD-1,402,000USD529,616,000USD
Unclassified Non Current Liabilities1,166,526,000USD999,207,000USD801,082,000USD494,794,000USD530,220,000USD379,356,000USD-11,394,000USD-3,172,000USD
Unclassified Equity1,059,710,000USD945,895,000USD785,682,000USD613,045,000USD417,473,000USD326,674,000USD315,202,000USD276,244,000USD
Other Current Liab—-2,769,000USD-281,000USD-156,000USD-1,240,000USD-50,000USD-15,687,000USD-192,000USD
Other Assets—1,839,619,000USD1,557,882,000USD29,711,000USD11,568,000USD4,835,000USD7,703,000USD7,352,000USD
Total Current Liabilities—225,876,000USD281,000USD156,000USD1,240,000USD50,000USD513,000USD4,525,000USD
Short Term Debt—223,107,000USD43,077,000USD23,836,000USD16,652,000USD17,273,000USD16,200,000USD—
Unclassified Non Current Assets—-3,624,918,000USD-3,037,967,000USD-2,442,268,000USD-950,167,000USD-693,864,000USD-9,105,000USD-540,112,000USD
Unclassified Current Liabilities—2,769,000USD-42,796,000USD-23,836,000USD-15,412,000USD-17,223,000USD-26,127,000USD—
Intangible Assets——-2,248,000USD1,204,150,000USD-1,985,000USD-597,000USD——
Other Current Assets——-62,829,000USD-41,393,000USD-27,277,000USD-43,622,000USD-25,974,000USD-20,973,000USD
Good Will——1,124,000USD219,000USD185,000USD397,000USD1,402,000USD10,496,000USD
Inventory——1USD22,316,000USD27,277,000USD43,622,000USD25,974,000USD1USD
Property Plant Equipment Net——2,400,000USD1,800,000USD1,800,000USD200,000USD-1,402,000USD-1,807,000USD
Accumulated Other Comprehensive Income——0USD0USD0USD0USD0USD0USD
Deferred Long Term Liab———12,117,000USD4,038,000USD2,246,000USD2,980,000USD3,364,000USD
Other Liab———26,676,000USD18,832,000USD17,731,000USD8,414,000USD9,589,000USD
Long Term Debt———116,330,000USD——303,296,000USD216,099,000USD
Short Term Investments———1,206,388,000USD————
Accounts Payable———156,000USD——10,440,000USD4,525,000USD
Non Current Liabilities Other———17,359,000USD————
Net Tangible Assets———590,408,000USD420,867,000USD336,251,000USD272,222,000USD325,963,000USD
Unclassified Current Assets———-1,228,704,000USD-27,277,000USD-43,622,000USD-25,974,000USD—
Treasury Stock——————-23,937,000USD-23,937,000USD
Current Deferred Revenue———————-5,491,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USDQ1 20252024-06-30 · USD
Net Income27,479,000USD32,543,999USD25,619,000USD27,001,000USD17,561,000USD16,268,000USD22,684,000USD14,035,000USD
Depreciation1,761,000USD1,775,000USD1,752,000USD1,684,000USD1,672,000USD1,595,000USD1,319,000USD2,325,000USD
Other Non Cash Items-84,382,000USD-2,077,999USD-94,620,000USD590,000USD-87,810,000USD-189,194,000USD-41,314,000USD16,191,999USD
Change To Account Receivables5,541,000USD-5,992,000USD-1,579,000USD174,000USD-1,735,000USD-1,185,000USD1,610,000USD-1,610,000USD
Change In Working Capital-3,997,000USD1,636,000USD-3,975,000USD1,218,000USD1,895,000USD3,963,000USD-8,058,000USD-2,650,999USD
Total Cash From Operating Activities-59,139,000USD33,877,000USD-71,224,000USD30,493,000USD-62,874,000USD-165,824,000USD-23,831,000USD31,125,000USD
Capital Expenditures-363,000USD-15,000USD-81,000USD-141,000USD1,270,000USD-748,000USD-497,000USD-25,000USD
Free Cash Flow-59,502,000USD33,862,000USD-71,305,000USD30,352,000USD-61,604,000USD-166,572,000USD-24,328,000USD31,100,000USD
Total Cashflows From Investing Activities-49,000USD-127,526,000USD-81,000USD-141,000USD3,750,000USD-748,000USD-497,000USD-25,000USD
Net Borrowings58,318,000USD34,638,000USD109,208,000USD-31,000,000USD35,000,000USD134,564,000USD49,000,000USD—
Total Cash From Financing Activities44,424,000USD48,779,000USD111,845,000USD-26,684,000USD67,982,000USD155,348,000USD38,266,000USD-30,074,000USD
Dividends Paid-38,545,000USD-37,300,000USD-36,039,000USD-35,344,000USD-33,707,000USD-31,532,000USD-30,520,000USD-29,508,000USD
Issuance Of Capital Stock25,158,000USD51,765,000USD39,699,000USD41,197,000USD67,542,000USD52,915,000USD20,244,000USD37,792,000USD
Change In Cash-14,764,000USD-44,870,000USD40,540,000USD3,668,000USD8,858,000USD-11,224,000USD13,938,000USD1,026,000USD
Begin Period Cash Flow44,209,000USD89,079,000USD48,539,000USD44,871,000USD36,013,000USD47,237,000USD33,299,000USD32,273,000USD
End Period Cash Flow29,445,000USD44,209,000USD89,079,000USD48,539,000USD44,871,000USD36,013,000USD47,237,000USD33,299,000USD
Other Cashflows From Investing Activities314,000USD219,322,000USD91,826,000USD—89,715,000USD197,718,000USD45,142,000USD-4,171,000USD
Other Cashflows From Financing Activities1,000USD-1,000USD-1,023,000USD-1,537,000USD-853,000USD-599,000USD-458,000USD37,296,000USD
Stock Based Compensation—3,703,000USD2,413,000USD—2,657,000USD1,544,000USD1,538,000USD1,224,000USD
Unclassified Operating Cash Flow—-3,703,000USD-2,413,000USD—1,151,000USD———
Unclassified Investing Cash Flow—-346,833,000USD-91,745,000USD—-86,839,000USD-196,970,000USD-44,645,000USD4,196,000USD
Investments——-81,000USD-141,000USD-396,000USD-748,000USD-497,000USD-25,000USD
Sale Purchase Of Stock——————1,862,000USD-1,862,000USD
Unclassified Financing Cash Flow——————18,382,000USD-36,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Net Income112,995,000USD70,548,000USD83,389,000USD33,093,000USD42,815,000USD50,883,000USD-22,351,000USD33,058,000USD
Depreciation6,972,000USD5,865,000USD6,467,000USD2,750,000USD2,230,000USD1,967,000USD2,405,000USD1,393,000USD
Other Non Cash Items-308,353,000USD-288,944,000USD-278,852,000USD-269,136,000USD-225,205,000USD-127,735,000USD-22,434,000USD-129,445,000USD
Change To Account Receivables-1,856,000USD-11,493,000USD-4,829,000USD-6,803,000USD-1,539,000USD-144,000USD-1,137,000USD-4,411,000USD
Change In Working Capital-5,118,000USD-4,727,000USD-4,018,000USD-3,881,000USD-2,515,000USD6,633,000USD-5,567,000USD288,000USD
Total Cash From Operating Activities-193,504,000USD-217,258,000USD-188,496,000USD-227,100,000USD-182,675,000USD-68,252,000USD-47,947,000USD-94,706,000USD
Capital Expenditures-286,000USD-1,666,000USD-13,000USD-281,000USD-1,995,000USD-1,995,000USD-1,995,000USD-1,995,000USD
Free Cash Flow-193,504,000USD-218,924,000USD-188,509,000USD-227,381,000USD-184,670,000USD-68,252,000USD-47,947,000USD-94,706,000USD
Total Cashflows From Investing Activities-286,000USD-1,666,000USD-13,000USD-281,000USD-1,995,000USD-1,995,000USD-1,995,000USD-121,001,000USD
Net Borrowings171,164,000USD182,564,000USD131,915,000USD108,052,000USD145,440,000USD76,435,000USD86,500,000USD120,524,000USD
Total Cash From Financing Activities178,364,000USD231,522,000USD199,197,000USD237,535,000USD164,488,000USD86,121,000USD51,767,000USD96,723,000USD
Dividends Paid-147,228,000USD-125,267,000USD-102,925,000USD-71,102,000USD-58,624,000USD-39,945,000USD-50,343,000USD-42,535,000USD
Issuance Of Capital Stock157,819,000USD178,493,000USD181,453,000USD202,956,000USD98,141,000USD50,410,000USD26,084,000USD18,891,000USD
Change In Cash-15,426,000USD12,598,000USD10,688,000USD10,154,000USD-20,182,000USD17,869,000USD3,820,000USD2,017,000USD
Begin Period Cash Flow44,871,000USD32,273,000USD21,585,000USD11,431,000USD31,613,000USD13,744,000USD9,924,000USD7,907,000USD
End Period Cash Flow29,445,000USD44,871,000USD32,273,000USD21,585,000USD11,431,000USD31,613,000USD13,744,000USD9,924,000USD
Other Cashflows From Investing Activities303,885,000USD323,887,000USD289,148,000USD291,485,000USD228,179,000USD———
Other Cashflows From Financing Activities-1,120,000USD-4,268,000USD-11,246,000USD260,681,000USD479,971,000USD-239,000USD204,235,000USD28,000USD
Unclassified Investing Cash Flow-303,885,000USD-322,221,000USD-289,135,000USD-291,204,000USD-226,184,000USD——-119,006,000USD
Unclassified Financing Cash Flow-2,271,000USD—182,516,000USD-262,877,000USD-400,891,000USD-319,161,000USD-179,416,000USD18,891,000USD
Stock Based Compensation—6,963,000USD4,518,000USD3,705,000USD-2,402,000USD-3,784,000USD-1,368,000USD2,271,000USD
Investments—-1,666,000USD-13,000USD-281,000USD-1,995,000USD0USD0USD—
Unclassified Operating Cash Flow—-6,963,000USD—6,369,000USD2,402,000USD3,784,000USD1,368,000USD-2,271,000USD
Sale Purchase Of Stock——-1,063,000USD202,781,000USD-1,408,000USD369,031,000USD-9,209,000USD-185,000USD
Change To Liabilities———0USD0USD0USD0USD0USD
Cash And Cash Equivalents Changes———240,600,000USD————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.