CSTL
CASTLE BIOSCIENCES INC
Company overview
- Market capitalization
- $1.10B
- Employees
- 942
- Latest publication
- 2026-09-29
About CASTLE BIOSCIENCES INC
Castle Biosciences, Inc., a molecular diagnostics company, provides test solutions for the diagnosis and treatment of dermatologic cancers, Barrett's esophagus (BE), atopic dermatitis (AD), and uveal melanoma. The company offers DecisionDx-Melanoma, a risk stratification gene expression profile (GEP) test that predicts the likelihood of a positive sentinel lymph node and the risk of metastasis for patients with invasive cutaneous melanoma; TissueCypher, a risk stratification spatialomics test to predict future development of high-grade dysplasia and/or esophageal cancer in patients with non-dysplastic, indefinite dysplasia, and low-grade dysplasia BE; AdvanceAD-Tx, a non-invasive GEP test which is designed to guide systemic treatment selection for patients aged 12 years and older with moderateto-severe AD; DecisionDx-SCC, a GEP test for cutaneous squamous cell carcinoma; and MyPath Melanoma, a diagnostic GEP test for use in patients with difficult-to-diagnose melanocytic lesions. It also provides DecisionDx-UM, a risk stratification GEP test that predicts the risk of metastasis for patients with uveal melanoma. The company offers its products to dermatology and gastroenterology markets. The company was incorporated in 2007 and is headquartered in Friendswood, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD | Q4 20192019-12-31 · USD | Q1 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 103,546,000USD | 86,311,000USD | 85,782,000USD | 87,002,000USD | 12,715,000USD | 17,418,000USD | 17,634,553USD | 8,716,987USD |
| Cost Of Revenue | 23,700,000USD | 16,183,000USD | 15,609,000USD | 14,519,000USD | 2,146,000USD | 2,391,000USD | 2,010,536USD | 1,597,958USD |
| Gross Profit | 79,846,000USD | 70,128,000USD | 70,173,000USD | 72,483,000USD | 10,569,000USD | 15,027,000USD | 15,624,017USD | 7,119,029USD |
| Research Development | 14,543,000USD | 11,677,000USD | 12,323,000USD | 14,136,000USD | 2,704,000USD | 2,913,000USD | 3,158,946USD | 1,393,851USD |
| Selling General Administrative | 66,122,000USD | 19,552,000USD | 20,664,000USD | 18,413,000USD | 10,392,000USD | 11,078,000USD | 9,852,469USD | 6,046,622USD |
| Other Operating Expenses | 2,251,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 82,916,000USD | 66,078,000USD | 65,094,000USD | 67,471,000USD | 11,214,000USD | 13,991,000USD | 13,011,415USD | 7,440,473USD |
| Operating Income | -3,070,000USD | 4,050,000USD | 5,079,000USD | 5,012,000USD | -645,000USD | 1,036,000USD | 2,612,602USD | -321,444USD |
| Total Other Income Expense Net | 1,380,000USD | 3,835,000USD | 3,203,000USD | 2,874,000USD | -731,000USD | -466,000USD | -485,835USD | -1,035,983USD |
| Interest Income | 2,356,000USD | 3,372,000USD | 3,404,000USD | 3,144,000USD | 38,000USD | 298,000USD | 280,492USD | 1,003,610USD |
| Interest Expense | 193,000USD | 92,000USD | 201,000USD | 270,000USD | 769,000USD | 764,000USD | 765,888USD | 1,024,400USD |
| Income Before Tax | -1,690,000USD | 7,885,000USD | 8,282,000USD | 7,886,000USD | -1,376,000USD | 570,000USD | 2,126,767USD | -1,357,983USD |
| Income Tax Expense | 370,000USD | -1,705,000USD | 6,013,000USD | -1,034,000USD | 38,000USD | 298,000USD | 72,000USD | 991,472USD |
| Net Income | -2,060,000USD | 9,590,000USD | 2,269,000USD | 8,920,000USD | -1,376,000USD | 570,000USD | 2,054,767USD | -1,357,983USD |
| Selling And Marketing Expenses | — | 30,413,000USD | 29,835,000USD | 32,675,000USD | — | — | 469USD | — |
| Unclassified Operating Expenses | — | 4,436,000USD | 2,272,000USD | 2,247,000USD | -1,882,000USD | — | — | — |
| Net Interest Income | — | 3,280,000USD | 3,203,000USD | 2,874,000USD | -731,000USD | -466,000USD | -485,396USD | -1,003,611USD |
| Tax Provision | — | -1,705,000USD | 6,013,000USD | -1,034,000USD | 0USD | 0USD | 72,000USD | 0USD |
| Net Income From Continuing Ops | — | 9,590,000USD | 2,269,000USD | 8,920,000USD | -1,376,000USD | 570,000USD | 2,054,767USD | -1,357,983USD |
| Ebit | — | 7,977,000USD | 8,483,000USD | 8,156,000USD | -607,000USD | 1,334,000USD | 2,892,655USD | -333,580USD |
| Ebitda | — | 13,745,000USD | 12,024,000USD | 11,504,000USD | -505,000USD | 1,425,000USD | 2,992,176USD | -253,660USD |
| Depreciation And Amortization | — | 5,768,000USD | 3,541,000USD | 3,348,000USD | 102,000USD | 91,000USD | 99,521USD | 79,920USD |
| Reconciled Depreciation | — | 5,768,000USD | 3,541,000USD | 3,348,000USD | 102,000USD | 91,000USD | 99,521USD | 79,920USD |
| Net Income Applicable To Common Shares | — | — | — | — | -1,376,000USD | 570,000USD | 2,055,276USD | -2,342,360USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | 0USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|
| Total Revenue | 332,069,000USD | 51,865,000USD |
| Cost Of Revenue | 60,205,000USD | 7,310,000USD |
| Gross Profit | 271,864,000USD | 44,555,000USD |
| Research Development | 52,041,000USD | 7,385,000USD |
| Selling General Administrative | 76,580,000USD | 29,842,000USD |
| Selling And Marketing Expenses | 123,467,000USD | — |
| Unclassified Operating Expenses | 11,106,000USD | — |
| Total Operating Expenses | 263,194,000USD | 37,227,000USD |
| Operating Income | 8,670,000USD | 7,328,000USD |
| Interest Income | 12,916,000USD | 312,000USD |
| Interest Expense | 577,000USD | 4,571,000USD |
| Net Interest Income | 12,339,000USD | -4,259,000USD |
| Income Before Tax | 21,564,000USD | 5,349,000USD |
| Income Tax Expense | 3,319,000USD | 72,000USD |
| Tax Provision | 3,319,000USD | 72,000USD |
| Net Income | 18,245,000USD | 5,277,000USD |
| Net Income From Continuing Ops | 18,245,000USD | 5,277,000USD |
| Ebit | 22,141,000USD | 9,920,000USD |
| Ebitda | 38,138,000USD | 10,278,000USD |
| Depreciation And Amortization | 15,997,000USD | 358,000USD |
| Reconciled Depreciation | 15,997,000USD | 358,000USD |
| Total Other Income Expense Net | 12,894,000USD | -1,979,000USD |
| Net Income Applicable To Common Shares | — | 2,991,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 561,177,000USD | 547,805,000USD | 578,556,000USD | 562,786,000USD | 544,729,000USD | 501,715,000USD | 531,235,000USD | 514,565,000USD |
| Cash And Equivalents | 62,116,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 266,805,000USD | 261,685,000USD | 299,505,000USD | 287,542,000USD | 275,930,000USD | 275,151,000USD | 293,130,000USD | 279,785,000USD |
| Short Term Investments | 204,689,000USD | 197,921,000USD | 182,776,000USD | 201,986,000USD | 193,697,000USD | 185,462,000USD | 173,421,000USD | 184,826,000USD |
| Total Current Assets | 341,100,000USD | 328,901,000USD | 361,097,000USD | 357,569,000USD | 348,668,000USD | 349,388,000USD | 360,154,000USD | 344,772,000USD |
| Other Current Assets | 15,374,000USD | 14,491,000USD | 7,956,000USD | 11,895,000USD | 12,061,000USD | 11,035,000USD | 7,671,000USD | 8,154,000USD |
| Other Non Current Assets | 4,442,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 91,147,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 56,509,000USD | 48,761,000USD | 68,677,000USD | 55,308,000USD | 50,890,000USD | 37,274,000USD | 49,392,000USD | 44,295,000USD |
| Total Stockholder Equity | 470,030,000USD | 461,416,000USD | 470,873,000USD | 467,046,000USD | 455,376,000USD | 440,306,000USD | 455,835,000USD | 441,055,000USD |
| Total Equity Including Noncontrolling Interest | 470,030,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 2,917,000USD | 1,667,000USD | 417,000USD | — | 1,944,000USD | 1,111,000USD | 278,000USD | — |
| Long Term Debt | 7,158,000USD | 8,399,000USD | 9,640,000USD | 10,049,000USD | 8,096,000USD | 8,921,000USD | 9,745,000USD | 10,015,000USD |
| Net Receivables | 48,341,000USD | 42,264,000USD | 43,382,000USD | 49,482,000USD | 52,311,000USD | 56,353,000USD | 51,218,000USD | 50,261,000USD |
| Inventory | 10,580,000USD | 10,461,000USD | 10,254,000USD | 8,650,000USD | 8,366,000USD | 6,849,000USD | 8,135,000USD | 6,572,000USD |
| Property Plant Equipment Net | 118,878,000USD | 115,358,000USD | 112,238,000USD | 100,036,000USD | 89,563,000USD | 66,587,000USD | 62,706,000USD | 56,287,000USD |
| Accounts Payable | 9,668,000USD | 15,038,000USD | 18,711,000USD | 12,211,000USD | 13,181,000USD | 8,502,000USD | 6,901,000USD | 6,810,000USD |
| Short Term Debt | 1,417,000USD | 2,921,000USD | 1,742,000USD | 1,449,000USD | 3,515,000USD | 2,546,000USD | 1,943,000USD | 1,745,000USD |
| Retained Earnings | -240,866,000USD | -238,806,000USD | -224,284,000USD | -221,952,000USD | -221,451,000USD | -225,974,000USD | -200,126,000USD | -209,716,000USD |
| Accumulated Other Comprehensive Income | -256,000USD | -63,000USD | 267,000USD | 239,999USD | 39,000USD | 131,000USD | 230,000USD | 473,000USD |
| Intangible Assets | — | 86,647,000USD | 88,882,000USD | 91,158,000USD | 93,433,000USD | 67,212,000USD | 95,537,000USD | 99,869,000USD |
| Total Liab | — | 86,389,000USD | 107,683,000USD | 95,740,000USD | 89,353,000USD | 61,409,000USD | 75,400,000USD | 73,510,000USD |
| Other Current Liab | — | 30,802,000USD | 48,224,000USD | 41,648,000USD | 33,001,000USD | 24,946,000USD | 39,472,000USD | 35,740,000USD |
| Common Stock | — | 30,000USD | 30,000USD | 29,000USD | 29,000USD | 29,000USD | 28,000USD | 28,000USD |
| Capital Stock | — | 30,000USD | 30,000USD | 29,000USD | 29,000USD | 29,000USD | 28,000USD | 28,000USD |
| Good Will | — | 10,700,000USD | 10,692,000USD | 10,691,000USD | 10,692,000USD | 10,692,000USD | 10,692,000USD | 10,700,000USD |
| Cash | — | 63,764,000USD | 116,729,000USD | 85,556,000USD | 82,233,000USD | 89,689,000USD | 119,709,000USD | 94,959,000USD |
| Net Debt | — | -27,040,000USD | -79,816,000USD | -48,417,000USD | -44,881,000USD | -63,845,000USD | -93,365,000USD | -68,219,000USD |
| Short Long Term Debt Total | — | 36,724,000USD | 36,913,000USD | 37,139,000USD | 37,352,000USD | 25,844,000USD | 26,344,000USD | 26,740,000USD |
| Property Plant Equipment Gross | — | 135,222,000USD | 130,535,000USD | 116,875,000USD | 105,078,000USD | 80,807,000USD | 75,539,000USD | 67,762,000USD |
| Common Stock Shares Outstanding | — | 29,889,000shares | 29,333,000shares | 29,073,000shares | 29,545,000shares | 28,609,000shares | 30,200,000shares | 29,401,000shares |
| Non Current Assets Total | — | 218,904,000USD | 217,459,000USD | 205,217,000USD | 196,061,000USD | 152,327,000USD | 171,081,000USD | 169,793,000USD |
| Non Current Liabilities Total | — | 37,628,000USD | 39,006,000USD | 40,432,000USD | 38,463,000USD | 24,135,000USD | 26,008,000USD | 29,215,000USD |
| Non Current Liabilities Other | — | 1,500,000USD | 1,500,000USD | 1,500,000USD | 1,500,000USD | — | — | — |
| Non Currrent Assets Other | — | 6,199,000USD | 5,647,000USD | 3,332,000USD | 2,373,000USD | 2,266,000USD | 2,146,000USD | 2,937,000USD |
| Net Working Capital | — | 280,140,000USD | 292,420,000USD | 302,261,000USD | 297,778,000USD | 312,114,000USD | 310,762,000USD | 300,477,000USD |
| Unclassified Current Liabilities | — | -1,667,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 27,729,000USD | 27,866,000USD | 28,883,000USD | 28,867,000USD | 15,214,000USD | 16,263,000USD | 19,200,000USD |
| Unclassified Equity | — | 700,225,000USD | 694,830,000USD | 688,700,001USD | 676,730,000USD | 666,091,000USD | 655,675,000USD | 650,242,000USD |
| Long Term Investments | — | — | — | — | — | 5,570,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 578,556,000USD | 531,235,000USD | 453,340,000USD | 447,329,000USD | 462,572,000USD | 439,328,000USD | 119,746,000USD | 22,404,935USD |
| Intangible Assets | 88,882,000USD | 95,537,000USD | 106,643,000USD | 115,656,000USD | 88,922,000USD | — | — | 4,167USD |
| Other Current Assets | 7,956,000USD | 7,671,000USD | 6,292,000USD | 6,207,000USD | 9,614,000USD | 4,766,000USD | 1,951,000USD | 675,000USD |
| Total Liab | 107,683,000USD | 75,400,000USD | 62,071,000USD | 48,179,000USD | 50,832,000USD | 23,637,000USD | 34,633,000USD | 32,474,086USD |
| Total Stockholder Equity | 470,873,000USD | 455,835,000USD | 391,269,000USD | 399,150,000USD | 411,740,000USD | 415,691,000USD | 85,113,000USD | -10,069,151USD |
| Other Current Liab | 48,224,000USD | 39,472,000USD | 36,262,000USD | 29,583,000USD | 20,466,000USD | 11,887,000USD | 7,512,000USD | 5,277,415USD |
| Common Stock | 30,000USD | 28,000USD | 27,000USD | 27,000USD | 25,000USD | 25,000USD | 17,000USD | 1,916USD |
| Capital Stock | 30,000USD | 28,000USD | 27,000USD | 27,000USD | 25,000USD | 25,000USD | 17,000USD | 46,498,067USD |
| Retained Earnings | -224,284,000USD | -200,126,000USD | -218,371,000USD | -160,905,000USD | -93,767,000USD | -62,496,000USD | -52,212,000USD | -57,488,578USD |
| Good Will | 10,692,000USD | 10,692,000USD | 10,692,000USD | 10,692,000USD | 0USD | — | — | 0USD |
| Cash | 116,729,000USD | 119,709,000USD | 98,841,000USD | 122,948,000USD | 329,633,000USD | 409,852,000USD | 98,845,000USD | 4,478,512USD |
| Cash And Short Term Investments | 299,505,000USD | 293,130,000USD | 243,099,000USD | 258,625,000USD | 329,633,000USD | 409,852,000USD | 98,845,000USD | 4,478,512USD |
| Total Current Assets | 361,097,000USD | 360,154,000USD | 295,635,000USD | 292,288,000USD | 353,743,000USD | 429,594,000USD | 116,681,000USD | 18,126,026USD |
| Total Current Liabilities | 68,677,000USD | 49,392,000USD | 47,667,000USD | 36,128,000USD | 24,886,000USD | 20,876,000USD | 15,289,000USD | 6,737,021USD |
| Net Debt | -79,816,000USD | -93,365,000USD | -83,506,000USD | -109,548,000USD | -321,430,000USD | -409,852,000USD | -73,723,000USD | 20,021,240USD |
| Short Term Debt | 1,742,000USD | 1,943,000USD | 1,137,000USD | 1,777,000USD | 1,179,000USD | 5,833,000USD | 5,833,000USD | 0USD |
| Short Long Term Debt | 417,000USD | 278,000USD | — | — | — | — | 5,833,000USD | 0USD |
| Short Long Term Debt Total | 36,913,000USD | 26,344,000USD | 15,335,000USD | 13,400,000USD | 8,203,000USD | — | 25,122,000USD | 24,499,752USD |
| Long Term Debt | 9,640,000USD | 9,745,000USD | — | — | — | — | 19,289,000USD | 24,499,752USD |
| Short Term Investments | 182,776,000USD | 173,421,000USD | 144,258,000USD | 135,677,000USD | 0USD | — | — | 0USD |
| Net Receivables | 43,382,000USD | 51,218,000USD | 38,302,000USD | 23,476,000USD | 17,282,000USD | 12,759,000USD | 14,648,000USD | 12,090,000USD |
| Inventory | 10,254,000USD | 8,135,000USD | 7,942,000USD | 3,980,000USD | 2,021,000USD | 2,217,000USD | 1,237,000USD | 882,233USD |
| Accounts Payable | 18,711,000USD | 6,901,000USD | 10,268,000USD | 4,731,000USD | 2,546,000USD | 2,098,000USD | 1,865,000USD | 1,451,000USD |
| Property Plant Equipment Net | 112,238,000USD | 62,706,000USD | 37,739,000USD | 26,496,000USD | 16,884,000USD | 7,102,000USD | 2,060,000USD | 1,528,996USD |
| Property Plant Equipment Gross | 130,535,000USD | 75,539,000USD | 45,850,000USD | 26,496,000USD | 16,884,000USD | 7,102,000USD | 2,060,000USD | 1,528,996USD |
| Accumulated Other Comprehensive Income | 267,000USD | 230,000USD | 136,000USD | -381,000USD | — | 0USD | -119,746,000USD | -909,385USD |
| Common Stock Shares Outstanding | 28,986,000shares | 29,255,000shares | 26,802,000shares | 26,054,000shares | 25,137,000shares | 18,929,000shares | 8,658,000shares | 10,650,405shares |
| Non Current Assets Total | 217,459,000USD | 171,081,000USD | 157,705,000USD | 155,041,000USD | 108,829,000USD | 9,734,000USD | 3,065,000USD | 4,278,909USD |
| Non Current Liabilities Total | 39,006,000USD | 26,008,000USD | 14,404,000USD | 12,051,000USD | 25,946,000USD | 2,761,000USD | 19,344,000USD | 25,737,065USD |
| Non Current Liabilities Other | 1,500,000USD | — | — | 90,000USD | 18,411,000USD | 1,026,000USD | — | 0USD |
| Non Currrent Assets Other | 5,647,000USD | 2,146,000USD | 2,631,000USD | 2,197,000USD | 1,715,000USD | 2,632,000USD | 1,005,000USD | 2,745,746USD |
| Net Working Capital | 292,420,000USD | 310,762,000USD | 247,968,000USD | 256,160,000USD | 328,857,000USD | 408,718,000USD | 101,392,000USD | 11,389,005USD |
| Unclassified Non Current Liabilities | 27,866,000USD | 16,263,000USD | 14,404,000USD | 11,533,000USD | -11,511,000USD | -1,026,000USD | — | — |
| Unclassified Equity | 694,830,000USD | 655,675,000USD | 609,450,000USD | 560,382,000USD | 505,457,000USD | 478,137,000USD | 257,037,000USD | 1,828,829USD |
| Other Liab | — | — | — | 428,000USD | 19,046,000USD | 2,761,000USD | 55,000USD | 1,238,000USD |
| Other Assets | — | — | — | 2,197,000USD | 3,023,000USD | 2,632,000USD | 1,005,000USD | 2,746,000USD |
| Net Tangible Assets | — | — | — | 272,802,000USD | 322,818,000USD | 415,691,000USD | 85,113,000USD | -56,570,000USD |
| Unclassified Non Current Assets | — | — | — | -2,197,000USD | -1,715,000USD | -2,632,000USD | -1,005,000USD | -2,746,000USD |
| Unclassified Current Assets | — | — | — | — | -4,807,000USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | 6,615,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | -5,557,000USD | -5,754,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 91,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -14,522,000USD | -2,332,000USD | -501,000USD | 4,523,000USD | -25,848,000USD | 9,590,000USD | 2,269,000USD | 8,920,000USD |
| Depreciation | 3,929,000USD | 3,777,000USD | 3,816,000USD | 3,414,000USD | 29,764,000USD | 5,768,000USD | 3,541,000USD | 3,348,000USD |
| Stock Based Compensation | 9,776,000USD | 11,406,000USD | 12,100,000USD | 11,208,000USD | 11,179,000USD | 11,439,000USD | 13,027,000USD | 13,179,000USD |
| Other Non Cash Items | -1,944,000USD | 1,018,000USD | -4,403,000USD | -2,167,000USD | 20,000USD | -2,108,000USD | -1,525,000USD | -1,819,000USD |
| Change To Account Receivables | 1,075,000USD | 6,272,000USD | 1,911,000USD | 3,910,000USD | -5,217,000USD | -769,000USD | -4,254,000USD | -3,358,000USD |
| Change To Inventory | -207,000USD | -1,604,000USD | -307,000USD | -1,517,000USD | 1,286,000USD | -1,563,000USD | 1,441,000USD | -368,000USD |
| Change In Working Capital | -19,358,000USD | 13,969,000USD | 11,503,000USD | 8,510,000USD | -20,381,000USD | 1,983,000USD | 776,000USD | 1,912,000USD |
| Total Cash From Operating Activities | -22,129,000USD | 26,931,000USD | 22,631,000USD | 20,821,000USD | -6,036,000USD | 24,365,000USD | 23,338,000USD | 23,998,000USD |
| Capital Expenditures | -12,455,000USD | -7,184,000USD | -14,834,000USD | -9,263,000USD | -4,740,000USD | -7,567,000USD | -6,378,000USD | -5,229,000USD |
| Free Cash Flow | -34,584,000USD | 19,747,000USD | 7,797,000USD | 11,558,000USD | -10,776,000USD | 16,798,000USD | 16,960,000USD | 18,769,000USD |
| Investments | -13,355,000USD | 23,694,000USD | -18,389,000USD | -28,378,000USD | -22,431,000USD | 5,770,000USD | -14,789,000USD | -21,417,000USD |
| Total Cashflows From Investing Activities | -25,803,000USD | 8,831,000USD | -18,389,000USD | -28,378,000USD | -22,431,000USD | 5,770,000USD | -14,789,000USD | -21,417,000USD |
| Net Borrowings | -24,000USD | -27,000USD | -31,000USD | 159,000USD | -26,000USD | -26,000USD | -24,000USD | — |
| Total Cash From Financing Activities | -5,033,000USD | -4,589,000USD | -919,000USD | 101,000USD | -1,553,000USD | -5,385,000USD | 838,000USD | 42,000USD |
| Change In Cash | -52,965,000USD | 31,173,000USD | 3,323,000USD | -7,456,000USD | -30,020,000USD | 24,750,000USD | 9,387,000USD | 2,623,000USD |
| Begin Period Cash Flow | 116,729,000USD | 85,556,000USD | 82,233,000USD | 89,689,000USD | 119,709,000USD | 94,959,000USD | 85,572,000USD | 82,949,000USD |
| End Period Cash Flow | 63,764,000USD | 116,729,000USD | 85,556,000USD | 82,233,000USD | 89,689,000USD | 119,709,000USD | 94,959,000USD | 85,572,000USD |
| Other Cashflows From Investing Activities | 7,000USD | -2,109,000USD | 19,000USD | 12,000USD | -5,560,000USD | 7,000USD | 4,000USD | 2,000USD |
| Other Cashflows From Financing Activities | -5,331,000USD | -6,654,000USD | -965,000USD | 139,000USD | -1,545,000USD | -5,732,000USD | 862,000USD | 53,000USD |
| Unclassified Investing Cash Flow | — | -5,570,000USD | 14,815,000USD | 9,251,000USD | 10,300,000USD | 7,560,000USD | 6,374,000USD | 5,227,000USD |
| Unclassified Financing Cash Flow | — | 2,092,000USD | — | — | — | — | -1,089,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | -4,667,000USD | — | -2,307,000USD | 5,250,000USD | -1,542,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 1,089,000USD | -615,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -24,158,000USD | 18,245,000USD | -57,466,000USD | -67,138,000USD | -31,292,000USD | -10,284,000USD | 5,277,000USD | -6,366,994USD |
| Depreciation | 40,771,000USD | 15,997,000USD | 12,330,000USD | 10,543,000USD | 3,407,000USD | 472,000USD | 358,000USD | 323,016USD |
| Stock Based Compensation | 45,893,000USD | 50,320,000USD | 51,219,000USD | 36,321,000USD | 21,740,000USD | 8,309,000USD | 1,249,000USD | 293,639USD |
| Other Non Cash Items | -5,532,000USD | -6,972,000USD | -4,856,000USD | -19,497,000USD | 33,040,000USD | 2,220,000USD | 2,367,000USD | 542,373USD |
| Change To Account Receivables | 6,876,000USD | -12,643,000USD | -14,930,000USD | -6,218,000USD | -4,631,000USD | 1,663,000USD | -896,000USD | -8,407,626USD |
| Change To Inventory | -2,142,000USD | -193,000USD | -3,962,000USD | -1,680,000USD | 327,000USD | -980,000USD | -355,000USD | -577,657USD |
| Change In Working Capital | 13,601,000USD | -14,125,000USD | -6,630,000USD | -7,000USD | -4,102,000USD | 9,148,000USD | 44,000USD | -7,358,962USD |
| Total Cash From Operating Activities | 64,347,000USD | 64,866,000USD | -5,626,000USD | -41,655,000USD | -18,983,000USD | 9,865,000USD | 7,015,000USD | -12,294,511USD |
| Capital Expenditures | -36,021,000USD | -28,326,000USD | -13,621,000USD | -5,632,000USD | -3,483,000USD | -4,751,000USD | -937,000USD | -277,036USD |
| Free Cash Flow | 28,326,000USD | 36,540,000USD | -19,247,000USD | -47,287,000USD | -22,466,000USD | 5,114,000USD | 6,078,000USD | -12,571,547USD |
| Investments | 2,019,000USD | -50,137,000USD | -12,993,000USD | -166,545,000USD | -66,657,000USD | -4,748,000USD | -937,000USD | -277,036USD |
| Total Cashflows From Investing Activities | -60,367,000USD | -50,137,000USD | -16,183,000USD | -166,545,000USD | -66,657,000USD | -4,748,000USD | -937,000USD | -277,036USD |
| Net Borrowings | 75,000USD | 9,903,000USD | -142,000USD | -122,000USD | -8,000USD | -27,359,000USD | 20,916,000USD | 5,418,000USD |
| Total Cash From Financing Activities | -6,960,000USD | 6,139,000USD | -2,298,000USD | 1,515,000USD | 5,421,000USD | 305,890,000USD | 88,288,000USD | 15,837,996USD |
| Change In Cash | -2,980,000USD | 20,868,000USD | -24,107,000USD | -206,685,000USD | -80,219,000USD | 311,007,000USD | 94,366,000USD | 3,266,449USD |
| Begin Period Cash Flow | 119,709,000USD | 98,841,000USD | 122,948,000USD | 329,633,000USD | 409,852,000USD | 98,845,000USD | 4,479,000USD | 1,212,063USD |
| End Period Cash Flow | 116,729,000USD | 119,709,000USD | 98,841,000USD | 122,948,000USD | 329,633,000USD | 409,852,000USD | 98,845,000USD | 4,478,512USD |
| Other Cashflows From Investing Activities | -7,638,000USD | 18,000USD | 13,000USD | 742,000USD | 10,000USD | 3,000USD | — | 0USD |
| Other Cashflows From Financing Activities | -9,051,000USD | -5,781,000USD | -2,156,000USD | 1,637,000USD | 5,429,000USD | 3,208,000USD | 1,441,000USD | 10,383,000USD |
| Unclassified Operating Cash Flow | -6,228,000USD | 1,401,000USD | — | -1,877,000USD | -41,776,000USD | — | -2,280,000USD | — |
| Unclassified Investing Cash Flow | -18,727,000USD | 28,308,000USD | 10,418,000USD | 4,890,000USD | 3,473,000USD | 4,748,000USD | — | — |
| Unclassified Financing Cash Flow | 2,016,000USD | 2,017,000USD | 5,134,000USD | 3,376,000USD | 3,898,000USD | — | -1,223,000USD | -10,383,204USD |
| Sale Purchase Of Stock | — | — | -5,134,000USD | -1,688,000USD | -781,000USD | — | 67,154,000USD | 10,420,200USD |
| Change To Liabilities | — | — | — | 582,000USD | -182,000USD | 169,000USD | 557,000USD | 197,000USD |
| Dividends Paid | — | — | — | -1,688,000USD | -3,117,000USD | — | — | 0USD |
| Issuance Of Capital Stock | — | — | — | — | 250,537,000USD | 330,041,000USD | 65,980,000USD | 10,382,507USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Dermatologic | 48,704,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Non Dermatologic | 54,842,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Dermatologic | 41,105,000 | USD | 0001628280-26-031263 |
| Q1 2026Quarterly · 2026-03-31 | Product | Non Dermatologic | 42,574,000 | USD | 0001628280-26-031263 |
| Q4 2025Quarterly · 2025-12-31 | Product | Dermatologic | 48,587,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Non Dermatologic | 38,423,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Dermatologic | 216,369,000 | USD | 0001628280-26-012272 |
| FY 2025Yearly · 2025-12-31 | Product | Non Dermatologic | 127,860,000 | USD | 0001628280-26-012272 |
| Q3 2025Quarterly · 2025-09-30 | Product | Dermatologic | 48,523,000 | USD | 0001628280-25-048254 |
| Q3 2025Quarterly · 2025-09-30 | Product | Non Dermatologic | 34,520,000 | USD | 0001628280-25-048254 |
| Q2 2025Quarterly · 2025-06-30 | Product | Dermatologic | 56,297,000 | USD | 0001447362-25-000097 |
| Q2 2025Quarterly · 2025-06-30 | Product | Non Dermatologic | 29,891,000 | USD | 0001447362-25-000097 |
| Q1 2025Quarterly · 2025-03-31 | Product | Dermatologic | 62,962,000 | USD | 0001628280-26-031263 |
| Q1 2025Quarterly · 2025-03-31 | Product | Non Dermatologic | 25,026,000 | USD | 0001628280-26-031263 |
| Q4 2024Quarterly · 2024-12-31 | Product | Dermatologic | 63,774,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Non Dermatologic | 22,537,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Dermatologic | 256,996,000 | USD | 0001628280-26-012272 |
| FY 2024Yearly · 2024-12-31 | Product | Non Dermatologic | 75,073,000 | USD | 0001628280-26-012272 |
| Q3 2024Quarterly · 2024-09-30 | Product | Dermatologic | 65,060,000 | USD | 0001628280-25-048254 |
| Q3 2024Quarterly · 2024-09-30 | Product | Non Dermatologic | 20,722,000 | USD | 0001628280-25-048254 |
| FY 2023Yearly · 2023-12-31 | Product | Dermatologic | 183,375,000 | USD | 0001628280-26-012272 |
| FY 2023Yearly · 2023-12-31 | Product | Non Dermatologic | 36,413,000 | USD | 0001628280-26-012272 |
| FY 2022Yearly · 2022-12-31 | Product | Dermatologic | 124,809,000 | USD | 0001447362-25-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Non Dermatologic | 12,230,000 | USD | 0001447362-25-000031 |
| FY 2021Yearly · 2021-12-31 | Product | Dermatologic | 85,753,000 | USD | 0001447362-23-000038 |
| FY 2021Yearly · 2021-12-31 | Product | Service Other | 8,332,000 | USD | 0001447362-23-000038 |
| FY 2020Yearly · 2020-12-31 | Product | Dermatologic | 57,646,000 | USD | 0001447362-22-000045 |
| FY 2020Yearly · 2020-12-31 | Product | Service Other | 5,003,000 | USD | 0001447362-22-000045 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.