CSBR
CHAMPIONS ONCOLOGY, INC.
Company overview
- Market capitalization
- $68.62M
- Employees
- 213
- Latest publication
- 2026-09-29
About CHAMPIONS ONCOLOGY, INC.
Champions Oncology, Inc., a technology-enabled research company, provides technology solutions for drug discovery and development in the United States. The company, through its Tumorgraft technology platform, provides personalized cancer care based upon the implantation of human tumors in immune-deficient mice. It also offers translational oncology solutions that utilizes its technology platform to provide research services that assist in the drug development process of pharmaceutical and biotechnology companies. In addition, the company offers Lumin Bioinformatics, an oncology data-driven software program which contains comprehensive information derived from research services and clinical studies. It markets its products through internet and sales force to pharmaceutical and biotechnology companies. The company was formerly known as Champions Biotechnology, Inc. and changed its name to Champions Oncology, Inc. in April 2011. Champions Oncology, Inc. was incorporated in 1985 and is headquartered in Hackensack, New Jersey.
Financial statements
Income Quarterly
| Metric | Q1 20272026-07-31 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD | Q4 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,232,000USD | 16,559,000USD | 15,035,000USD | 13,995,000USD | 17,039,000USD | 13,489,000USD | 14,061,000USD | 14,002,000USD |
| Cost Of Revenue | 7,534,000USD | 8,834,000USD | 7,262,000USD | 7,995,000USD | 6,617,000USD | 7,428,000USD | 7,072,000USD | 7,250,000USD |
| Gross Profit | 7,698,000USD | 7,725,000USD | 7,773,000USD | 6,000,000USD | 10,422,000USD | 6,061,000USD | 6,989,000USD | 6,752,000USD |
| Research Development | 2,344,000USD | 2,271,000USD | 2,616,000USD | 2,081,999USD | 1,719,000USD | 1,689,000USD | 1,454,000USD | 2,049,000USD |
| Selling General Administrative | 2,673,000USD | 2,975,000USD | 2,974,000USD | 2,570,000USD | 2,398,000USD | 1,889,000USD | 2,527,000USD | 2,762,000USD |
| Selling And Marketing Expenses | 3,090,000USD | 2,666,000USD | 1,998,000USD | 1,855,000USD | 1,806,000USD | 1,751,000USD | 1,679,000USD | 1,776,000USD |
| General And Administrative Expenses | 2,673,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 8,107,000USD | 7,912,000USD | 7,588,000USD | 6,507,000USD | 5,923,000USD | 5,329,000USD | 5,660,000USD | 7,023,000USD |
| Operating Income | -409,000USD | -187,000USD | 185,000USD | -507,000USD | 4,499,000USD | 732,000USD | 1,329,000USD | -271,000USD |
| Total Other Income Expense Net | -6,000USD | -50,000USD | 70,000USD | 55,000USD | 19,000USD | 7,000USD | 5,000USD | 81,000USD |
| Income Before Tax | -415,000USD | -237,000USD | 255,000USD | -452,000USD | 4,518,000USD | 739,000USD | 1,334,000USD | -190,000USD |
| Income Tax Expense | 11,000USD | 42,000USD | 18,000USD | 14,000USD | 23,000USD | 11,000USD | 21,000USD | -81,000USD |
| Net Income | -426,000USD | -279,000USD | 299,000USD | -466,000USD | 4,495,000USD | 728,000USD | 1,313,000USD | -109,000USD |
| Tax Provision | — | 42,000USD | 18,000USD | 14,000USD | 23,000USD | 11,000USD | 21,000USD | -81,000USD |
| Net Income From Continuing Ops | — | -279,000USD | 237,000USD | -466,000USD | 4,495,000USD | 728,000USD | 1,313,000USD | -109,000USD |
| Ebit | — | -237,000USD | 255,000USD | -452,000USD | 4,518,000USD | 739,000USD | 1,334,000USD | 164,000USD |
| Ebitda | — | 104,000USD | 612,000USD | -94,000USD | 4,916,000USD | 1,138,000USD | 1,783,000USD | 621,000USD |
| Depreciation And Amortization | — | 341,000USD | 357,000USD | 358,000USD | 398,000USD | 399,000USD | 449,000USD | 457,000USD |
| Reconciled Depreciation | — | 341,000USD | 357,000USD | 358,000USD | 398,000USD | 399,000USD | 449,000USD | 457,000USD |
| Minority Interest | — | — | 31,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20192019-04-30 · USD | FY 20082008-04-30 · USD | FY 20072007-04-30 · USD | FY 20062006-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 59,425,000USD | 56,944,000USD | 49,109,000USD | 41,040,000USD | 27,067,000USD | 1,400,000USD | — | — |
| Cost Of Revenue | 30,900,000USD | 28,389,000USD | 23,632,000USD | 21,446,000USD | 14,265,000USD | 490,000USD | — | — |
| Gross Profit | 28,525,000USD | 28,555,000USD | 25,477,000USD | 19,594,000USD | 12,802,000USD | 910,000USD | — | — |
| Research Development | 9,084,000USD | 6,825,000USD | 9,374,000USD | 7,196,000USD | 4,798,000USD | 199,743USD | — | — |
| Selling And Marketing Expenses | 9,318,000USD | 7,545,000USD | 6,379,000USD | 5,520,000USD | 3,056,000USD | — | — | — |
| General And Administrative Expenses | 11,152,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 29,665,000USD | 23,709,000USD | 24,870,000USD | 19,228,000USD | 12,532,000USD | 1,350,000USD | 170,058USD | 144,117USD |
| Operating Income | -1,140,000USD | 4,846,000USD | 607,000USD | 366,000USD | 270,000USD | -440,000USD | -170,058USD | -144,117USD |
| Total Other Income Expense Net | 211,000USD | -220,000USD | -24,000USD | 71,000USD | -39,000USD | 29,000USD | — | — |
| Income Before Tax | -929,000USD | 4,626,000USD | 583,000USD | 437,000USD | 231,000USD | -411,000USD | -170,058USD | -144,117USD |
| Income Tax Expense | 246,000USD | -75,000USD | 35,000USD | 75,000USD | 103,000USD | — | — | 159,601USD |
| Net Income | -1,175,000USD | 4,701,000USD | 548,000USD | 362,000USD | 128,000USD | -411,000USD | -170,058USD | -303,718USD |
| Selling General Administrative | — | 9,339,000USD | 9,117,000USD | 6,512,000USD | 4,678,000USD | 1,193,611USD | 170,058USD | 144,117USD |
| Interest Expense | — | 27,000USD | 24,000USD | 71,000USD | 39,000USD | 0USD | 0USD | 0USD |
| Tax Provision | — | -75,000USD | 35,000USD | 75,000USD | 103,000USD | — | — | — |
| Net Income From Continuing Ops | — | 4,701,000USD | 548,000USD | 334,000USD | 128,000USD | — | — | — |
| Ebit | — | 4,626,000USD | 583,000USD | 366,000USD | 270,000USD | -610,127USD | -170,058USD | -144,117USD |
| Ebitda | — | 6,266,000USD | 2,210,000USD | 1,550,000USD | 876,000USD | -440,000USD | -159,012USD | -144,117USD |
| Depreciation And Amortization | — | 1,640,000USD | 1,627,000USD | 1,184,000USD | 606,000USD | 170,127USD | 11,046USD | — |
| Reconciled Depreciation | — | 1,640,000USD | 1,627,000USD | 1,184,000USD | 606,000USD | — | — | — |
| Non Operating Income Net Other | — | — | -24,000USD | 71,000USD | -39,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | 548,000USD | 362,000USD | 128,000USD | — | — | — |
| Other Operating Expenses | — | — | — | — | — | — | 170,058USD | 144,117USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20272026-07-31 · USD | Q4 20262026-04-30 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 33,290,000USD | 26,989,000USD | 28,447,000USD | 30,162,000USD | 30,546,000USD | 32,344,000USD | 30,627,000USD | 25,240,000USD |
| Cash And Equivalents | 4,358,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 19,292,000USD | 19,219,000USD | 20,185,000USD | 21,332,000USD | 21,014,000USD | 22,369,000USD | 19,697,000USD | 14,084,000USD |
| Other Current Assets | 1,332,000USD | 1,169,000USD | 991,000USD | 1,277,000USD | 1,215,000USD | 1,350,000USD | 713,000USD | 860,000USD |
| Other Non Current Assets | 201,000USD | 212,000USD | — | — | — | — | — | — |
| Total Liabilities | 28,830,000USD | 22,921,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 18,729,000USD | 19,922,000USD | 20,677,000USD | 22,141,000USD | 22,698,000USD | 23,853,000USD | 19,870,000USD | 18,861,000USD |
| Other Current Liabilities | 234,000USD | 79,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 215,000USD | 7,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 3,893,000USD | 3,939,000USD | 4,283,000USD | 4,170,000USD | 3,508,000USD | 3,772,000USD | 5,469,000USD | 681,000USD |
| Total Equity Including Noncontrolling Interest | 4,460,000USD | 4,068,000USD | — | — | — | — | — | — |
| Deferred Revenue | 9,552,000USD | 8,828,000USD | — | — | — | — | — | — |
| Net Receivables | 13,602,000USD | 13,178,000USD | 12,067,000USD | 11,539,000USD | 9,474,000USD | 11,234,000USD | 15,782,000USD | 10,470,000USD |
| Property Plant Equipment Net | 13,462,000USD | 7,223,000USD | 9,260,000USD | 8,299,000USD | 9,001,000USD | 9,455,000USD | 10,410,000USD | 10,636,000USD |
| Goodwill | 335,000USD | 335,000USD | — | — | — | — | — | — |
| Accounts Payable | 5,632,000USD | 6,903,000USD | 5,726,000USD | 5,993,000USD | 4,845,000USD | 4,248,000USD | 5,093,000USD | 4,854,000USD |
| Short Term Debt | 635,000USD | 1,520,000USD | 1,607,000USD | 1,525,000USD | 1,506,000USD | 1,471,000USD | 1,434,000USD | 1,401,000USD |
| Common Stock | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD |
| Retained Earnings | -81,493,000USD | -81,067,000USD | -80,400,000USD | -80,121,000USD | -80,358,000USD | -79,892,000USD | -78,057,000USD | -82,552,000USD |
| Total Liab | — | — | 24,069,000USD | 25,931,000USD | 27,008,000USD | 28,572,000USD | 25,158,000USD | 24,559,000USD |
| Other Current Liab | — | — | 3,346,000USD | 2,285,000USD | 1,917,000USD | 2,691,000USD | 2,421,000USD | 2,386,000USD |
| Capital Stock | — | — | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD |
| Good Will | — | — | 335,000USD | 335,000USD | 335,000USD | 335,000USD | 335,000USD | 335,000USD |
| Cash | — | — | 7,127,000USD | 8,516,000USD | 10,325,000USD | 9,785,000USD | 3,202,000USD | 2,754,000USD |
| Cash And Short Term Investments | — | — | 7,127,000USD | 8,516,000USD | 10,325,000USD | 9,785,000USD | 3,202,000USD | 2,754,000USD |
| Current Deferred Revenue | — | — | 9,998,000USD | 12,338,000USD | 14,430,000USD | 15,443,000USD | 10,922,000USD | 10,220,000USD |
| Net Debt | — | — | -2,128,000USD | -3,247,000USD | -4,575,000USD | -3,680,000USD | 3,235,000USD | 4,021,000USD |
| Short Long Term Debt Total | — | — | 4,999,000USD | 5,269,000USD | 5,750,000USD | 6,105,000USD | 6,437,000USD | 6,775,000USD |
| Property Plant Equipment Gross | — | — | 20,207,000USD | 20,678,000USD | 21,023,000USD | 21,143,000USD | 22,046,000USD | 21,875,000USD |
| Common Stock Shares Outstanding | — | — | 13,886,797shares | 14,457,837shares | 13,788,414shares | 13,753,575shares | 14,364,904shares | 14,016,953shares |
| Non Current Assets Total | — | — | 8,262,000USD | 8,830,000USD | 9,532,000USD | 9,975,000USD | 10,930,000USD | 11,156,000USD |
| Non Current Liabilities Total | — | — | 3,392,000USD | 3,790,000USD | 4,310,000USD | 4,719,000USD | 5,288,000USD | 5,698,000USD |
| Non Current Liabilities Other | — | — | 27,000USD | 46,000USD | 66,000USD | 85,000USD | 285,000USD | 324,000USD |
| Non Currrent Assets Other | — | — | -1,333,000USD | 196,000USD | 196,000USD | 185,000USD | 185,000USD | 185,000USD |
| Net Working Capital | — | — | -492,000USD | -809,000USD | -1,684,000USD | -1,484,000USD | -173,000USD | -4,777,000USD |
| Unclassified Non Current Assets | — | — | -1,333,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | 3,365,000USD | 3,744,000USD | 4,244,000USD | 4,634,000USD | 5,003,000USD | 5,374,000USD |
| Unclassified Equity | — | — | 84,655,000USD | 84,263,000USD | 83,838,000USD | 83,636,000USD | 83,498,000USD | 83,205,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192019-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 26,989,000USD | 32,344,000USD | 26,132,000USD | 34,311,000USD | 35,378,000USD | 27,591,000USD | 20,751,000USD | 11,265,000USD |
| Total Current Assets | 19,219,000USD | 22,369,000USD | 13,639,000USD | 19,457,000USD | 19,664,000USD | 12,630,000USD | 13,497,000USD | 7,922,000USD |
| Other Current Assets | 1,169,000USD | 1,350,000USD | 1,495,000USD | 1,328,000USD | 1,144,000USD | 957,000USD | 385,000USD | 308,000USD |
| Other Non Current Assets | 212,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 22,921,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 19,922,000USD | 23,853,000USD | 21,541,000USD | 21,733,000USD | 17,479,000USD | 11,199,000USD | 12,304,000USD | 8,025,000USD |
| Other Current Liabilities | 79,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 7,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,939,000USD | 3,772,000USD | -1,903,000USD | 4,636,000USD | 9,096,000USD | 7,428,000USD | 5,099,000USD | 2,238,000USD |
| Total Equity Including Noncontrolling Interest | 4,068,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 8,828,000USD | — | — | — | — | — | — | — |
| Net Receivables | 13,178,000USD | 11,234,000USD | 9,526,000USD | 8,011,000USD | 9,513,000USD | 6,986,000USD | 4,770,000USD | 4,377,000USD |
| Property Plant Equipment Net | 7,223,000USD | 9,455,000USD | 11,973,000USD | 14,504,000USD | 15,364,000USD | 14,611,000USD | 6,791,000USD | 2,546,000USD |
| Goodwill | 335,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 6,903,000USD | 4,248,000USD | 5,800,000USD | 5,334,000USD | 2,868,000USD | 1,894,000USD | 3,140,000USD | 2,807,000USD |
| Short Term Debt | 1,520,000USD | 1,471,000USD | 1,337,000USD | 1,208,000USD | 1,054,000USD | 818,000USD | 628,000USD | 16,000USD |
| Common Stock | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 13,000USD | 12,000USD |
| Retained Earnings | -81,067,000USD | -79,892,000USD | -84,593,000USD | -77,317,000USD | -71,982,000USD | -72,530,000USD | -72,892,000USD | -70,698,000USD |
| Total Liab | — | 28,572,000USD | 28,035,000USD | 29,675,000USD | 26,282,000USD | 20,163,000USD | 15,652,000USD | 9,027,000USD |
| Other Current Liab | — | 2,691,000USD | 2,310,000USD | 2,415,000USD | 2,486,000USD | 2,231,000USD | 2,700,000USD | 1,180,000USD |
| Capital Stock | — | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 13,000USD | 12,000USD |
| Good Will | — | 335,000USD | 335,000USD | 335,000USD | 335,000USD | 335,000USD | 335,000USD | 669,000USD |
| Cash | — | 9,785,000USD | 2,618,000USD | 10,118,000USD | 9,007,000USD | 4,687,000USD | 8,342,000USD | 3,237,000USD |
| Cash And Short Term Investments | — | 9,785,000USD | 2,618,000USD | 10,118,000USD | 9,007,000USD | 4,687,000USD | 8,342,000USD | 3,237,000USD |
| Current Deferred Revenue | — | 15,443,000USD | 12,094,000USD | 12,776,000USD | 11,071,000USD | 6,256,000USD | 5,815,000USD | 4,022,000USD |
| Net Debt | — | -3,680,000USD | 4,812,000USD | -1,519,000USD | 459,000USD | 4,914,000USD | -4,544,000USD | -3,221,000USD |
| Short Long Term Debt Total | — | 6,105,000USD | 7,430,000USD | 8,599,000USD | 9,466,000USD | 9,601,000USD | 3,798,000USD | 16,000USD |
| Property Plant Equipment Gross | — | 21,143,000USD | 22,364,000USD | 14,504,000USD | 15,364,000USD | 14,611,000USD | 6,791,000USD | 2,546,000USD |
| Common Stock Shares Outstanding | — | 14,266,781shares | 13,547,604shares | 13,541,559shares | 14,159,799shares | 14,573,561shares | 11,843,463shares | 14,096,117shares |
| Non Current Assets Total | — | 9,975,000USD | 12,493,000USD | 14,854,000USD | 15,714,000USD | 14,961,000USD | 7,254,000USD | 3,343,000USD |
| Non Current Liabilities Total | — | 4,719,000USD | 6,494,000USD | 7,942,000USD | 8,803,000USD | 8,964,000USD | 3,348,000USD | 1,002,000USD |
| Non Current Liabilities Other | — | 85,000USD | 401,000USD | 7,942,000USD | 8,803,000USD | 181,000USD | 178,000USD | 1,002,000USD |
| Non Currrent Assets Other | — | 185,000USD | 185,000USD | 15,000USD | 15,000USD | 15,000USD | 128,000USD | 128,000USD |
| Net Working Capital | — | -1,484,000USD | -7,902,000USD | -2,276,000USD | 2,185,000USD | 1,431,000USD | 1,412,000USD | -103,000USD |
| Unclassified Non Current Liabilities | — | 4,634,000USD | 6,093,000USD | — | — | 8,602,000USD | 2,992,000USD | -1,853,000USD |
| Unclassified Equity | — | 83,636,000USD | 82,662,000USD | 81,925,000USD | 81,050,000USD | 79,932,000USD | 80,737,000USD | 72,912,000USD |
| Inventory | — | — | 1USD | 1USD | — | — | 1USD | 1USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | 0USD | -2,772,000USD | 0USD |
| Other Liab | — | — | — | 551,000USD | 391,000USD | 181,000USD | 178,000USD | 1,002,000USD |
| Other Assets | — | — | — | 15,000USD | 15,000USD | 15,000USD | 128,000USD | 128,000USD |
| Net Tangible Assets | — | — | — | 4,301,000USD | 8,761,000USD | 7,093,000USD | 4,983,000USD | 1,569,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 851,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20272026-07-31 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 314,000USD | 341,000USD | 357,000USD | 358,000USD | 394,000USD | 398,000USD | 399,000USD | 449,000USD |
| Stock Based Compensation | 766,000USD | 423,000USD | 249,000USD | 208,000USD | 131,000USD | 256,000USD | 9,000USD | 258,000USD |
| Change To Account Receivables | -414,000USD | 319,000USD | -2,078,000USD | 1,759,000USD | 4,500,000USD | -5,272,000USD | -1,229,000USD | 565,000USD |
| Change To Liabilities | -1,342,000USD | — | — | — | — | — | — | — |
| Change In Working Capital | -1,991,000USD | 2,806,000USD | -3,005,000USD | 199,000USD | 7,727,000USD | -4,917,000USD | -1,504,000USD | -1,927,000USD |
| Operating Cash Flow | -492,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -55,000USD | -37,000USD | -242,000USD | -46,000USD | -253,000USD | -42,000USD | -94,000USD | 0USD |
| Investing Cash Flow | -55,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -19,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 52,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 33,000USD | — | — | — | — | — | — | — |
| Change In Cash | -514,000USD | -1,389,000USD | -1,809,000USD | 540,000USD | 6,583,000USD | 448,000USD | -138,000USD | 274,000USD |
| End Cash Flow | 4,358,000USD | — | — | — | — | — | — | — |
| Net Income | — | -278,000USD | 236,000USD | -466,000USD | -1,835,000USD | 4,495,000USD | 728,000USD | 1,313,000USD |
| Other Non Cash Items | — | -4,631,000USD | 428,000USD | 301,000USD | 451,000USD | 258,000USD | 85,000USD | 218,000USD |
| Total Cash From Operating Activities | — | -1,339,000USD | -1,735,000USD | 600,000USD | 6,868,000USD | 490,000USD | -283,000USD | 311,000USD |
| Free Cash Flow | — | -1,376,000USD | -1,977,000USD | 554,000USD | 6,615,000USD | 448,000USD | -377,000USD | 311,000USD |
| Total Cashflows From Investing Activities | — | -14,000USD | -242,000USD | -46,000USD | -253,000USD | -42,000USD | -94,000USD | — |
| Net Borrowings | — | -39,000USD | -39,000USD | -38,000USD | -38,000USD | -38,000USD | -37,000USD | -37,000USD |
| Total Cash From Financing Activities | — | -36,000USD | 168,000USD | -14,000USD | -32,000USD | 0USD | 239,000USD | -37,000USD |
| Begin Period Cash Flow | — | 8,516,000USD | 10,325,000USD | 9,785,000USD | 3,202,000USD | 2,754,000USD | 2,892,000USD | 2,618,000USD |
| End Period Cash Flow | — | 7,127,000USD | 8,516,000USD | 10,325,000USD | 9,785,000USD | 3,202,000USD | 2,754,000USD | 2,892,000USD |
| Other Cashflows From Investing Activities | — | 23,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | -36,000USD | — | -14,000USD | — | 38,000USD | 276,000USD | -37,000USD |
| Investments | — | — | — | -46,000USD | -253,000USD | -42,000USD | -94,000USD | 0USD |
| Sale Purchase Of Stock | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192019-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,175,000USD | 4,701,000USD | -7,276,000USD | -5,335,000USD | 548,000USD | 334,000USD | -1,975,000USD | 128,000USD |
| Depreciation | 1,377,000USD | 1,640,000USD | 1,867,000USD | 2,246,000USD | 1,627,000USD | 1,184,000USD | 825,000USD | 606,000USD |
| Stock Based Compensation | 1,237,000USD | 654,000USD | 1,118,000USD | 864,000USD | 912,000USD | 598,000USD | 600,000USD | 636,000USD |
| Unclassified Operating Cash Flow | -6,651,000USD | — | — | 1,002,000USD | — | — | — | — |
| Change To Account Receivables | -2,002,000USD | -1,436,000USD | -1,991,000USD | 1,308,000USD | -2,818,000USD | -2,265,000USD | -670,000USD | -531,000USD |
| Change To Liabilities | 2,595,000USD | — | — | 4,026,000USD | 5,972,000USD | -805,000USD | 3,474,000USD | 582,000USD |
| Change In Working Capital | 740,000USD | -621,000USD | -3,823,000USD | 4,226,000USD | 2,336,000USD | -4,169,000USD | 2,492,000USD | 11,000USD |
| Operating Cash Flow | -4,472,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -564,000USD | -389,000USD | -836,000USD | -2,872,000USD | -2,384,000USD | -3,281,000USD | -2,220,000USD | -834,000USD |
| Unclassified Investing Cash Flow | 24,000USD | — | — | 2,872,000USD | 2,384,000USD | 3,169,000USD | 2,108,000USD | — |
| Investing Cash Flow | -540,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -135,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 234,000USD | — | — | — | — | -1,369,000USD | -4,455,000USD | -1,465,000USD |
| Financing Cash Flow | 99,000USD | — | — | — | — | — | — | — |
| Change In Cash | -4,913,000USD | 7,167,000USD | -7,500,000USD | 1,111,000USD | 4,320,000USD | -3,655,000USD | 5,105,000USD | 2,231,000USD |
| End Cash Flow | 4,872,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | — | 1,012,000USD | 1,977,000USD | 952,000USD | 1,074,000USD | 323,000USD | 403,000USD | 410,000USD |
| Total Cash From Operating Activities | — | 7,386,000USD | -6,137,000USD | 3,955,000USD | 6,497,000USD | -1,681,000USD | 2,905,000USD | 1,862,000USD |
| Free Cash Flow | — | 6,997,000USD | -6,973,000USD | 1,083,000USD | 4,113,000USD | -4,962,000USD | 685,000USD | 1,028,000USD |
| Investments | — | -389,000USD | -836,000USD | -2,872,000USD | -2,384,000USD | -3,169,000USD | -2,220,000USD | -834,000USD |
| Total Cashflows From Investing Activities | — | -389,000USD | -836,000USD | -2,872,000USD | -2,384,000USD | -3,169,000USD | -2,220,000USD | -834,000USD |
| Net Borrowings | — | -150,000USD | -146,000USD | 0USD | 0USD | -174,000USD | -35,000USD | -262,000USD |
| Total Cash From Financing Activities | — | 170,000USD | -527,000USD | 11,000USD | 207,000USD | 1,195,000USD | 4,420,000USD | 1,203,000USD |
| Sale Purchase Of Stock | — | 0USD | -634,000USD | -74,000USD | 207,000USD | 1,369,000USD | 4,455,000USD | 1,465,000USD |
| Begin Period Cash Flow | — | 2,618,000USD | 10,118,000USD | 9,007,000USD | 4,687,000USD | 8,342,000USD | 3,237,000USD | 1,006,000USD |
| End Period Cash Flow | — | 9,785,000USD | 2,618,000USD | 10,101,000USD | 9,007,000USD | 4,687,000USD | 8,342,000USD | 3,237,000USD |
| Other Cashflows From Financing Activities | — | 170,000USD | 253,000USD | 85,000USD | 207,000USD | 1,369,000USD | 4,455,000USD | 1,465,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 1,111,000USD | 4,320,000USD | -3,655,000USD | 5,105,000USD | 2,231,000USD |
| Change To Inventory | — | — | — | — | — | -1,099,000USD | 1,037,000USD | 571,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | 112,000USD | 112,000USD | 112,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2026Quarterly · 2026-04-30 | Product | Pharmacology Services | 13,204,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-04-30 | Product | Product And Service Other | 336,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-04-30 | Product | Translational Oncology Solutions TOSLicense Revenue | 296,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Pharmacology Services | 57,133,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Product And Service Other | 1,528,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Translational Oncology Solutions TOSLicense Revenue | 764,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-01-31 | Product | Pharmacology Services | 16,184,000 | USD | 0001628280-26-017345 |
| Q3 2026Quarterly · 2026-01-31 | Product | Product And Service Other | 375,000 | USD | 0001628280-26-017345 |
| Q3 2026Quarterly · 2026-01-31 | Product | Translational Oncology Solutions TOSLicense Revenue | 0 | USD | 0001628280-26-017345 |
| Q2 2026Quarterly · 2025-10-31 | Product | Pharmacology Services | 14,515,000 | USD | 0001628280-25-057082 |
| Q2 2026Quarterly · 2025-10-31 | Product | Product And Service Other | 363,000 | USD | 0001628280-25-057082 |
| Q2 2026Quarterly · 2025-10-31 | Product | Translational Oncology Solutions TOSLicense Revenue | 157,000 | USD | 0001628280-25-057082 |
| Q1 2026Quarterly · 2025-07-31 | Product | Pharmacology Services | 13,230,000 | USD | 0000771856-25-000023 |
| Q1 2026Quarterly · 2025-07-31 | Product | Product And Service Other | 454,000 | USD | 0000771856-25-000023 |
| Q1 2026Quarterly · 2025-07-31 | Product | Translational Oncology Solutions TOSLicense Revenue | 311,000 | USD | 0000771856-25-000023 |
| Q4 2025Quarterly · 2025-04-30 | Product | Pharmacology Services | 11,348,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-04-30 | Product | Product And Service Other | 831,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-04-30 | Product | Translational Oncology Solutions TOSLicense Revenue | 176,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Product | Pharmacology Services | 48,585,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Product | Product And Service Other | 3,683,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Product | Translational Oncology Solutions TOSLicense Revenue | 4,676,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-01-31 | Product | Personalized Oncology Services | 0 | USD | 0001628280-25-012941 |
| Q3 2025Quarterly · 2025-01-31 | Product | Pharmacology Services | 11,670,000 | USD | 0001628280-25-012941 |
| Q3 2025Quarterly · 2025-01-31 | Product | Product And Service Other | 869,000 | USD | 0001628280-25-012941 |
| Q3 2025Quarterly · 2025-01-31 | Product | Translational Oncology Solutions TOSLicense Revenue | 4,500,000 | USD | 0001628280-25-012941 |
| Q2 2025Quarterly · 2024-10-31 | Product | Pharmacology Services | 12,498,000 | USD | 0001628280-25-057082 |
| Q2 2025Quarterly · 2024-10-31 | Product | Product And Service Other | 991,000 | USD | 0001628280-25-057082 |
| Q2 2025Quarterly · 2024-10-31 | Product | Translational Oncology Solutions TOSLicense Revenue | 0 | USD | 0001628280-25-057082 |
| Q1 2025Quarterly · 2024-07-31 | Product | Pharmacology Services | 13,069,000 | USD | 0000771856-25-000023 |
| Q1 2025Quarterly · 2024-07-31 | Product | Product And Service Other | 992,000 | USD | 0000771856-25-000023 |
| Q1 2025Quarterly · 2024-07-31 | Product | Translational Oncology Solutions TOSLicense Revenue | 0 | USD | 0000771856-25-000023 |
| FY 2024Yearly · 2024-04-30 | Product | License And Maintenance | 0 | USD | 0001628280-25-035765 |
| FY 2024Yearly · 2024-04-30 | Product | Personalized Oncology Services | 18,000 | USD | 0001628280-25-035765 |
| FY 2024Yearly · 2024-04-30 | Product | Pharmacology Services | 47,035,000 | USD | 0001628280-25-035765 |
| FY 2024Yearly · 2024-04-30 | Product | Product And Service Other | 3,102,000 | USD | 0001628280-25-035765 |
| FY 2023Yearly · 2023-04-30 | Product | Personalized Oncology Services | 116,000 | USD | 0001628280-24-032321 |
| FY 2023Yearly · 2023-04-30 | Product | Pharmacology Services | 50,708,000 | USD | 0001628280-24-032321 |
| FY 2023Yearly · 2023-04-30 | Product | Product And Service Other | 3,046,000 | USD | 0001628280-24-032321 |
| FY 2022Yearly · 2022-04-30 | Product | Other Services | 2,227,000 | USD | 0001628280-23-025464 |
| FY 2022Yearly · 2022-04-30 | Product | Personalized Oncology Services | 49,000 | USD | 0001628280-23-025464 |
| FY 2022Yearly · 2022-04-30 | Product | Pharmacology Services | 46,833,000 | USD | 0001628280-23-025464 |
| FY 2021Yearly · 2021-04-30 | Product | Other Services | 1,401,000 | USD | 0001628280-22-019309 |
| FY 2021Yearly · 2021-04-30 | Product | Personalized Oncology Services | 166,000 | USD | 0001628280-22-019309 |
| FY 2021Yearly · 2021-04-30 | Product | Pharmacology Services | 39,473,000 | USD | 0001628280-22-019309 |
| FY 2020Yearly · 2020-04-30 | Product | Other Services | 71,000 | USD | 0001628280-21-014464 |
| FY 2020Yearly · 2020-04-30 | Product | Personalized Oncology Services | 790,000 | USD | 0001628280-21-014464 |
| FY 2020Yearly · 2020-04-30 | Product | Pharmacology Services | 31,262,000 | USD | 0001628280-21-014464 |
| FY 2019Yearly · 2019-04-30 | Product | Other Services | 306,000 | USD | 0001628280-20-010734 |
| FY 2019Yearly · 2019-04-30 | Product | Personalized Oncology Services | 1,277,000 | USD | 0001628280-20-010734 |
| FY 2019Yearly · 2019-04-30 | Product | Pharmacology Services | 25,484,000 | USD | 0001628280-20-010734 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.