CRWV (CoreWeave, Inc. Class A Common Stock) Stock Financials & Earnings

CRWVCoreWeave, Inc. Class A Common Stock

Mkt Cap$39B

Revenue (TTM)$5.1B

Net Income (TTM)-$1.2B

EPS (TTM)-$2.81

Free Cash Flow (TTM)-$7.3B

Gross Margin71.7%

Op. Margin-0.9%

Net Margin-22.7%

FCF Margin-141.3%

P/S Ratio (TTM)7.7x

P/E Ratio (TTM)—

YoY Rev Growth+167.9%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q4 23	$116M	$81M	-$2M
Q1 24	$189M	$129M	$17M
Q2 24	$395M	$287M	$78M
Q3 24	$584M	$441M	$117M
Q4 24	$747M	$565M	$113M
Q1 25	$982M	$719M	-$27M
Q2 25	$1.2B	$900M	$19M
Q3 25	$1.4B	$996M	$52M
Q4 25	$1.6B	$1.1B	-$90M

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Rule of 40

Quarter	Rev Growth %	EBITDA Margin %	Rule of 40
Q4 23	—	-73.3%	—
Q1 24	—	3.3%	—
Q2 24	—	-13.1%	—
Q3 24	—	6.9%	—
Q4 24	544.4%	64.9%	609.3
Q1 25	420.3%	44.7%	464.9
Q2 25	206.7%	48.1%	254.9
Q3 25	133.7%	51.6%	185.3
Q4 25	110.3%	47.2%	157.5

Revenue by Geography

Quarter	Non-US	United States
Q1 25	$52M	$929M
Q2 25	$65M	$1.1B

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 23	$217M	$2M	$220M
Q1 24	$0	$0	$0
Q3 24	$1.4B	$1M	$1.4B
Q4 24	$1.4B	$0	$1.4B
Q1 25	$1.3B	$0	$1.3B
Q2 25	$1.2B	$0	$1.2B
Q3 25	$1.9B	$47M	$1.9B
Q4 25	$3.9B	$34M	$4.0B

Shares Outstanding

Revenue Per Employee

Revenue / Employee