CRWV
CoreWeave, Inc.
Company overview
- Market capitalization
- —
- Employees
- 2,189
- Latest publication
- 2026-09-29
About CoreWeave, Inc.
CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,575,000,000USD | 2,078,000,000USD | 1,571,904,000USD | 1,364,676,000USD | 1,212,788,000USD | 981,632,000USD | 747,430,000USD | 583,941,000USD |
| Cost Of Revenue | 879,000,000USD | 716,000,000USD | 509,115,000USD | 368,824,000USD | 312,667,000USD | 262,394,000USD | 182,158,000USD | 143,134,000USD |
| Gross Profit | 1,696,000,000USD | 1,362,000,000USD | 1,062,789,000USD | 995,852,000USD | 900,121,000USD | 719,238,000USD | 565,272,000USD | 440,807,000USD |
| Research Development | 117,000,000USD | — | — | — | — | — | — | — |
| Selling General Administrative | 178,000,000USD | 164,000,000USD | 150,165,000USD | 151,878,000USD | 174,200,000USD | 174,757,000USD | 47,576,000USD | 33,628,000USD |
| Selling And Marketing Expenses | 60,000,000USD | 69,000,000USD | 52,007,000USD | 44,645,000USD | 36,799,000USD | 10,549,000USD | 5,613,000USD | 4,554,000USD |
| General And Administrative Expenses | 178,000,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,745,000,000USD | 1,506,000,000USD | 1,152,378,000USD | 944,002,000USD | 880,912,000USD | 746,708,000USD | 452,598,000USD | 323,691,000USD |
| Operating Income | -49,000,000USD | -144,000,000USD | -89,589,000USD | 51,850,000USD | 19,209,000USD | -27,470,000USD | 112,674,000USD | 117,116,000USD |
| Total Other Income Expense Net | -515,000,000USD | -512,000,000USD | -377,268,000USD | -288,654,000USD | -261,943,000USD | -241,135,000USD | -142,008,000USD | -435,264,000USD |
| Interest Expense | 558,000,000USD | 536,000,000USD | 387,644,000USD | 310,555,000USD | 266,966,000USD | 263,835,000USD | 149,027,000USD | 104,375,000USD |
| Income Before Tax | -564,000,000USD | -656,000,000USD | -466,857,000USD | -236,804,000USD | -242,734,000USD | -268,605,000USD | -29,334,000USD | -318,148,000USD |
| Income Tax Expense | 62,000,000USD | 84,000,000USD | -15,131,000USD | -126,680,000USD | 47,775,000USD | 46,036,000USD | 22,038,000USD | 41,659,000USD |
| Net Income | -626,000,000USD | -740,000,000USD | -451,726,000USD | -110,124,000USD | -290,509,000USD | -314,641,000USD | -51,372,000USD | -359,807,000USD |
| Net Income Applicable To Common Shares | -626,000,000USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | 1,273,000,000USD | 950,206,000USD | 747,479,000USD | 669,913,000USD | 561,402,000USD | 399,409,000USD | 285,509,000USD |
| Net Interest Income | — | -536,000,000USD | -387,644,000USD | -310,555,000USD | -266,966,000USD | -263,835,000USD | -149,027,000USD | -104,375,000USD |
| Tax Provision | — | 84,000,000USD | -15,131,000USD | -126,680,000USD | 47,775,000USD | 46,036,000USD | 22,038,000USD | 41,659,000USD |
| Net Income From Continuing Ops | — | -740,000,000USD | -451,726,000USD | -110,124,000USD | -290,509,000USD | -314,641,000USD | -51,372,000USD | -359,807,000USD |
| Ebitda | — | -144,000,000USD | 741,787,000USD | 704,230,000USD | 583,713,000USD | 438,727,000USD | 485,112,000USD | 40,251,000USD |
| Reconciled Depreciation | — | 1,147,000,000USD | 820,543,000USD | 630,479,000USD | 559,481,000USD | 443,497,000USD | 365,419,000USD | 254,024,000USD |
| Ebit | — | — | -79,213,000USD | 73,751,000USD | 24,232,000USD | -4,770,000USD | 119,693,000USD | -213,773,000USD |
| Depreciation And Amortization | — | — | 821,000,000USD | 630,479,000USD | 559,481,000USD | 443,497,000USD | 365,419,000USD | 254,024,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 5,131,000,000USD | 1,915,426,000USD | 228,943,000USD | 15,830,000USD |
| Cost Of Revenue | 1,453,000,000USD | 493,350,000USD | 68,780,000USD | 12,122,000USD |
| Gross Profit | 3,678,000,000USD | 1,422,076,000USD | 160,163,000USD | 3,708,000USD |
| Selling General Administrative | 651,000,000USD | 118,644,000USD | 29,842,000USD | 6,001,000USD |
| Selling And Marketing Expenses | 144,000,000USD | 18,389,000USD | 12,917,000USD | 2,481,000USD |
| Unclassified Operating Expenses | 2,929,000,000USD | 960,685,000USD | 131,855,000USD | 18,106,000USD |
| Total Operating Expenses | 3,724,000,000USD | 1,097,718,000USD | 174,614,000USD | 26,588,000USD |
| Operating Income | -46,000,000USD | 324,358,000USD | -14,451,000USD | -22,880,000USD |
| Interest Expense | 1,229,000,000USD | 360,824,000USD | 28,404,000USD | 9,444,000USD |
| Net Interest Income | -1,229,000,000USD | -360,824,000USD | -28,404,000USD | -9,444,000USD |
| Income Before Tax | -1,215,000,000USD | -744,201,000USD | -558,047,000USD | -35,016,000USD |
| Income Tax Expense | -48,000,000USD | 119,247,000USD | 35,701,000USD | -4,150,000USD |
| Tax Provision | -48,000,000USD | 119,247,000USD | 35,701,000USD | -4,150,000USD |
| Net Income | -1,167,000,000USD | -863,448,000USD | -593,748,000USD | -31,055,000USD |
| Net Income From Continuing Ops | -1,167,000,000USD | -863,448,000USD | -593,748,000USD | -30,866,000USD |
| Ebit | 14,000,000USD | -383,377,000USD | -529,643,000USD | -25,572,000USD |
| Ebitda | 2,468,000,000USD | 480,036,000USD | -426,433,000USD | -13,877,000USD |
| Depreciation And Amortization | 2,454,000,000USD | 863,413,000USD | 103,210,000USD | 11,695,000USD |
| Reconciled Depreciation | 2,454,000,000USD | 863,413,000USD | 103,210,000USD | 11,695,000USD |
| Total Other Income Expense Net | -1,169,000,000USD | -1,068,559,000USD | -543,596,000USD | -12,136,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 77,070,000,000USD | 55,573,000,000USD | 49,302,000,000USD | 32,910,498,000USD | 26,241,363,000USD | 21,860,383,000USD | 17,832,599,000USD | 14,136,373,000USD |
| Cash And Equivalents | 5,524,000,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 5,539,000,000USD | 3,043,000,000USD | 3,980,000,000USD | 1,941,848,000USD | 1,152,883,000USD | 1,276,456,000USD | 1,361,083,000USD | 1,356,427,000USD |
| Short Term Investments | 15,000,000USD | 22,000,000USD | 34,000,000USD | 47,449,000USD | — | — | 0USD | 1,211,000USD |
| Total Current Assets | 9,520,000,000USD | 5,609,000,000USD | 7,488,000,000USD | 4,731,283,000USD | 3,945,983,000USD | 3,102,647,000USD | 1,916,249,000USD | 2,052,845,000USD |
| Other Current Assets | 567,000,000USD | 446,000,000USD | 339,000,000USD | 1,130,206,000USD | 859,402,000USD | 770,983,000USD | 129,495,000USD | 197,636,000USD |
| Other Non Current Assets | 2,366,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 72,046,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 20,917,000,000USD | 17,818,000,000USD | 16,440,000,000USD | 9,714,872,000USD | 7,556,355,000USD | 7,130,797,000USD | 4,962,581,000USD | 3,968,224,000USD |
| Other Current Liabilities | 70,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 363,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 5,024,000,000USD | 4,759,000,000USD | 3,335,000,000USD | 3,878,014,000USD | 3,820,806,000USD | 3,069,282,000USD | -413,598,000USD | -344,027,000USD |
| Total Equity Including Noncontrolling Interest | 5,024,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 7,513,000,000USD | 7,547,000,000USD | 6,708,000,000USD | 3,712,177,000USD | 3,627,664,000USD | 3,776,595,000USD | 2,468,425,000USD | 1,005,352,000USD |
| Long Term Debt | 27,555,000,000USD | 17,312,000,000USD | 14,665,000,000USD | 10,322,757,000USD | 7,423,837,000USD | 4,935,071,000USD | 5,457,915,000USD | 3,445,720,000USD |
| Deferred Revenue | 2,686,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 7,006,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,541,000,000USD | 2,120,000,000USD | 3,169,000,000USD | 1,659,229,000USD | 1,933,698,000USD | 1,055,208,000USD | 425,671,000USD | 498,782,000USD |
| Property Plant Equipment Net | 63,331,000,000USD | 46,606,000,000USD | 38,788,000,000USD | 25,336,238,000USD | 20,011,711,000USD | 17,274,212,000USD | 14,504,321,000USD | 10,909,475,000USD |
| Goodwill | 1,101,000,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 245,000,000USD | 224,000,000USD | 235,000,000USD | 200,001,000USD | 205,895,000USD | 4,395,000USD | 4,909,000USD | 5,430,000USD |
| Accounts Payable | 3,633,000,000USD | 3,371,000,000USD | 1,623,000,000USD | 1,156,978,000USD | 1,226,579,000USD | 1,242,100,000USD | 868,259,000USD | 1,009,375,000USD |
| Retained Earnings | -4,009,000,000USD | -3,383,000,000USD | -2,643,000,000USD | -2,191,509,000USD | -2,081,385,000USD | -1,790,876,000USD | -1,476,235,000USD | -1,424,863,000USD |
| Accumulated Other Comprehensive Income | -18,000,000USD | 5,000,000USD | — | -1,284,000USD | -271,000USD | — | 0USD | 10,000USD |
| Total Liab | — | 50,814,000,000USD | 45,967,000,000USD | 29,032,484,000USD | 22,420,557,000USD | 18,791,101,000USD | 18,246,197,000USD | 14,480,400,000USD |
| Other Current Liab | — | 4,260,000,000USD | 5,935,000,000USD | 4,451,255,000USD | 1,411,290,000USD | 1,377,013,000USD | 586,065,000USD | 706,519,000USD |
| Capital Stock | — | 0USD | 0USD | 2,000USD | 1,163,161,000USD | 1,163,161,000USD | 1,000USD | 1,000USD |
| Good Will | — | 1,101,000,000USD | 1,101,000,000USD | 829,979,000USD | 812,970,000USD | 19,544,000USD | 19,544,000USD | 19,544,000USD |
| Cash | — | 3,021,000,000USD | 3,946,000,000USD | 1,894,399,000USD | 1,152,883,000USD | 1,276,456,000USD | 1,361,083,000USD | 1,355,216,000USD |
| Current Deferred Revenue | — | 2,130,000,000USD | 1,709,000,000USD | 1,107,580,000USD | 951,346,000USD | 436,530,000USD | 768,927,000USD | 1,079,111,000USD |
| Net Debt | — | 14,814,000,000USD | 11,211,000,000USD | 16,913,878,000USD | 13,409,598,000USD | 10,620,421,000USD | 9,259,194,000USD | 4,922,383,000USD |
| Short Term Debt | — | 8,057,000,000USD | 7,173,000,000USD | 4,106,639,000USD | 3,967,140,000USD | 4,075,154,000USD | 2,739,330,000USD | 1,173,219,000USD |
| Short Long Term Debt Total | — | 17,835,000,000USD | 15,157,000,000USD | 18,808,277,000USD | 14,562,481,000USD | 11,896,877,000USD | 10,620,277,000USD | 6,277,599,000USD |
| Property Plant Equipment Gross | — | 51,115,000,000USD | 42,172,000,000USD | 27,910,816,000USD | 21,965,318,000USD | 18,673,769,000USD | 15,469,552,000USD | 11,521,692,000USD |
| Common Stock Shares Outstanding | — | 527,000,000shares | 436,000,000shares | 497,886,000shares | 486,591,000shares | 404,407,000shares | 404,407,000shares | 435,533,000shares |
| Non Current Assets Total | — | 49,964,000,000USD | 41,814,000,000USD | 28,179,215,000USD | 22,295,380,000USD | 18,757,736,000USD | 15,916,350,000USD | 12,083,528,000USD |
| Non Current Liabilities Total | — | 32,996,000,000USD | 29,527,000,000USD | 19,317,612,000USD | 14,864,202,000USD | 11,660,304,000USD | 13,283,616,000USD | 10,512,176,000USD |
| Non Current Liabilities Other | — | 319,000,000USD | 286,000,000USD | 268,409,000USD | 126,331,000USD | 32,772,000USD | 36,260,000USD | 24,142,000USD |
| Non Currrent Assets Other | — | 2,033,000,000USD | 1,690,000,000USD | 1,812,997,000USD | 1,090,637,000USD | 1,357,365,000USD | 1,285,356,000USD | 1,048,359,000USD |
| Net Working Capital | — | -12,209,000,000USD | -8,952,000,000USD | -4,983,589,000USD | -3,610,372,000USD | -4,028,150,000USD | -3,046,332,000USD | -1,915,379,000USD |
| Unclassified Current Liabilities | — | -7,547,000,000USD | -6,708,000,000USD | -4,819,757,000USD | -3,627,664,000USD | -3,776,595,000USD | -2,468,425,000USD | -1,005,352,000USD |
| Unclassified Non Current Liabilities | — | 15,365,000,000USD | 14,576,000,000USD | 8,726,446,000USD | 7,314,034,000USD | 6,692,461,000USD | 7,789,441,000USD | 7,042,314,000USD |
| Unclassified Equity | — | 8,137,000,000USD | 5,978,000,000USD | 6,070,803,000USD | 3,576,140,000USD | 2,533,836,000USD | 1,062,635,000USD | 1,080,824,000USD |
| Long Term Investments | — | — | 117,000,000USD | 112,445,000USD | 174,167,000USD | 102,220,000USD | 102,220,000USD | 100,720,000USD |
| Common Stock | — | — | — | 2,000USD | 1,163,161,000USD | 1,163,161,000USD | 1,000USD | 1,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Assets | 49,302,000,000USD | 17,832,599,000USD | 4,976,975,000USD | — |
| Intangible Assets | 235,000,000USD | 4,909,000USD | 7,003,000USD | — |
| Other Current Assets | 339,000,000USD | 129,495,000USD | 99,451,000USD | — |
| Total Liab | 45,967,000,000USD | 18,246,197,000USD | 5,573,566,000USD | — |
| Total Stockholder Equity | 3,335,000,000USD | -413,598,000USD | -596,591,000USD | — |
| Other Current Liab | 5,935,000,000USD | 586,065,000USD | 77,879,000USD | — |
| Capital Stock | 0USD | 1,000USD | 1,000USD | — |
| Retained Earnings | -2,643,000,000USD | -1,476,235,000USD | -612,787,000USD | — |
| Good Will | 1,101,000,000USD | 19,544,000USD | 19,544,000USD | — |
| Cash | 3,946,000,000USD | 1,361,083,000USD | 217,147,000USD | — |
| Cash And Short Term Investments | 3,980,000,000USD | 1,361,083,000USD | 219,515,000USD | — |
| Total Current Assets | 7,488,000,000USD | 1,916,249,000USD | 501,992,000USD | — |
| Total Current Liabilities | 16,440,000,000USD | 4,962,581,000USD | 998,461,000USD | — |
| Current Deferred Revenue | 1,709,000,000USD | 768,927,000USD | 249,831,000USD | — |
| Net Debt | 11,211,000,000USD | 9,259,194,000USD | 1,782,593,000USD | — |
| Short Term Debt | 7,173,000,000USD | 2,739,330,000USD | 215,188,000USD | — |
| Short Long Term Debt | 6,708,000,000USD | 2,468,425,000USD | 171,865,000USD | — |
| Short Long Term Debt Total | 15,157,000,000USD | 10,620,277,000USD | 1,999,740,000USD | — |
| Long Term Debt | 14,665,000,000USD | 5,457,915,000USD | 1,351,389,000USD | — |
| Long Term Investments | 117,000,000USD | 102,220,000USD | 42,087,000USD | — |
| Short Term Investments | 34,000,000USD | 0USD | 2,368,000USD | — |
| Net Receivables | 3,169,000,000USD | 425,671,000USD | 183,026,000USD | — |
| Accounts Payable | 1,623,000,000USD | 868,259,000USD | 455,563,000USD | — |
| Property Plant Equipment Net | 38,788,000,000USD | 14,504,321,000USD | 3,945,956,000USD | — |
| Property Plant Equipment Gross | 42,172,000,000USD | 15,469,552,000USD | 4,062,752,000USD | — |
| Common Stock Shares Outstanding | 436,000,000shares | 404,407,000shares | 403,727,000shares | 403,727,000shares |
| Non Current Assets Total | 41,814,000,000USD | 15,916,350,000USD | 4,474,983,000USD | — |
| Non Current Liabilities Total | 29,527,000,000USD | 13,283,616,000USD | 4,575,105,000USD | — |
| Non Current Liabilities Other | 286,000,000USD | 36,260,000USD | 7,496,000USD | — |
| Non Currrent Assets Other | 1,690,000,000USD | 1,285,356,000USD | 460,393,000USD | — |
| Net Working Capital | -8,952,000,000USD | -3,046,332,000USD | -496,469,000USD | — |
| Unclassified Current Liabilities | -6,708,000,000USD | -2,468,425,000USD | -171,865,000USD | — |
| Unclassified Non Current Liabilities | 14,576,000,000USD | 7,789,441,000USD | 3,216,220,000USD | — |
| Unclassified Equity | 5,978,000,000USD | 1,062,635,000USD | 16,342,000USD | — |
| Common Stock | — | 1,000USD | 1,000USD | — |
| Accumulated Other Comprehensive Income | — | — | -148,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Net Income | -1,366,000,000USD |
| Depreciation | 2,540,000,000USD |
| Stock Based Compensation | 318,000,000USD |
| Deferred Income Tax | 140,000,000USD |
| Other Non Cash Items | 548,000,000USD |
| Unclassified Operating Cash Flow | 0USD |
| Change To Account Receivables | 607,000,000USD |
| Change To Liabilities | 304,000,000USD |
| Change In Working Capital | 1,483,000,000USD |
| Operating Cash Flow | 3,663,000,000USD |
| Capital Expenditures | -14,117,000,000USD |
| Net Investments | -670,000,000USD |
| Other Investing Activities | -87,000,000USD |
| Unclassified Investing Cash Flow | 0USD |
| Investing Cash Flow | -14,874,000,000USD |
| Net Debt Issuance | 11,528,000,000USD |
| Common Stock Issuance | 2,982,000,000USD |
| Other Financing Activities | -33,000,000USD |
| Unclassified Financing Cash Flow | -492,000,000USD |
| Financing Cash Flow | 13,985,000,000USD |
| Change In Cash | 2,774,000,000USD |
| End Cash Flow | 6,904,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -626,000,000USD | -740,000,000USD | -452,000,000USD | -110,124,000USD | -290,509,000USD | -314,641,000USD | -51,372,000USD | -359,807,000USD |
| Depreciation | 1,393,000,000USD | 1,147,000,000USD | 821,000,000USD | 630,479,000USD | 559,481,000USD | 443,497,000USD | 365,419,000USD | 254,024,000USD |
| Stock Based Compensation | 165,000,000USD | 153,000,000USD | 157,000,000USD | 144,431,000USD | 145,005,000USD | 183,973,000USD | 8,021,000USD | 7,617,000USD |
| Investing Cash Flow | -7,166,000,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 10,071,000,000USD | — | — | — | — | — | — | — |
| End Cash Flow | 6,904,000,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | — | 482,000,000USD | 202,951,000USD | 134,514,000USD | 123,689,000USD | 100,446,000USD | 62,928,000USD | 402,616,000USD |
| Change To Account Receivables | — | 1,042,000,000USD | -1,496,000,000USD | 252,189,000USD | -865,946,000USD | -638,750,000USD | 52,627,000USD | -151,599,000USD |
| Change In Working Capital | — | 2,016,000,000USD | 846,049,000USD | 1,017,859,000USD | -835,184,000USD | -396,724,000USD | -230,797,000USD | 299,727,000USD |
| Total Cash From Operating Activities | — | 2,984,000,000USD | 1,559,000,000USD | 1,689,134,000USD | -251,251,000USD | 61,168,000USD | 186,732,000USD | 641,222,000USD |
| Capital Expenditures | — | -7,695,000,000USD | -4,060,000,000USD | -2,388,888,000USD | -2,452,992,000USD | -1,407,359,000USD | -3,497,827,000USD | -1,215,155,000USD |
| Free Cash Flow | — | -4,711,000,000USD | -2,501,000,000USD | -699,754,000USD | -2,704,243,000USD | -1,346,191,000USD | -3,311,095,000USD | -573,933,000USD |
| Investments | — | 12,000,000USD | 167,293,000USD | -2,470,086,000USD | -2,442,162,000USD | -1,433,051,000USD | -3,464,229,000USD | -1,172,654,000USD |
| Total Cashflows From Investing Activities | — | -7,708,000,000USD | -3,926,000,000USD | -2,470,086,000USD | -2,442,162,000USD | -1,433,051,000USD | -3,464,229,000USD | -1,172,654,000USD |
| Net Borrowings | — | 1,955,000,000USD | 3,846,164,000USD | 1,725,980,000USD | 2,344,004,000USD | 513,852,000USD | 3,468,742,000USD | 1,217,869,000USD |
| Total Cash From Financing Activities | — | 3,914,000,000USD | 3,528,894,000USD | 1,696,060,000USD | 2,229,180,000USD | 1,853,866,000USD | 3,391,280,000USD | 1,213,584,000USD |
| Dividends Paid | — | 0USD | -307,000USD | 0USD | -2,592,000USD | -26,101,000USD | -28,414,000USD | -29,331,000USD |
| Issuance Of Capital Stock | — | 1,985,000,000USD | 712,000USD | 0USD | 67,669,000USD | 1,422,619,000USD | 0USD | 0USD |
| Change In Cash | — | -925,000,000USD | 1,454,824,000USD | 778,120,000USD | -464,233,000USD | 481,983,000USD | -26,315,000USD | 682,152,000USD |
| Begin Period Cash Flow | — | 3,946,000,000USD | 2,491,176,000USD | 1,713,056,000USD | 2,517,816,000USD | 2,035,833,000USD | 1,424,792,000USD | 1,239,898,000USD |
| End Period Cash Flow | — | 3,021,000,000USD | 3,946,000,000USD | 2,491,176,000USD | 2,053,583,000USD | 2,517,816,000USD | 1,398,477,000USD | 1,922,050,000USD |
| Other Cashflows From Investing Activities | — | -25,000,000USD | 172,000,000USD | -23,740,000USD | 56,536,000USD | -55,000,000USD | -58,182,000USD | -4,745,000USD |
| Other Cashflows From Financing Activities | — | -26,000,000USD | -1,448,861,000USD | -1,455,970,000USD | -1,567,728,000USD | -56,504,000USD | -50,304,000USD | 26,516,000USD |
| Unclassified Operating Cash Flow | — | -74,000,000USD | -16,000,000USD | -128,025,000USD | 46,267,000USD | 44,617,000USD | 32,533,000USD | 37,045,000USD |
| Unclassified Investing Cash Flow | — | — | -205,293,000USD | 2,412,628,000USD | 2,396,456,000USD | 1,462,359,000USD | 3,556,009,000USD | 1,219,900,000USD |
| Unclassified Financing Cash Flow | — | — | 1,131,186,000USD | 1,426,050,000USD | 1,387,827,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | -28,414,000USD | -1,470,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Net Income | -1,167,000,000USD | -863,448,000USD | -593,748,000USD | -30,866,000USD |
| Depreciation | 2,454,000,000USD | 863,413,000USD | 103,210,000USD | 11,695,000USD |
| Stock Based Compensation | 630,000,000USD | 31,487,000USD | 15,154,000USD | 1,490,000USD |
| Other Non Cash Items | 562,000,000USD | 927,047,000USD | 571,521,000USD | 11,970,000USD |
| Change To Account Receivables | -2,749,000,000USD | -279,720,000USD | -162,413,000USD | -1,893,000USD |
| Change In Working Capital | 632,000,000USD | 1,677,884,000USD | 1,700,697,000USD | 7,905,000USD |
| Total Cash From Operating Activities | 3,058,000,000USD | 2,749,168,000USD | 1,832,650,000USD | 910,000USD |
| Capital Expenditures | -10,309,000,000USD | -8,702,078,000USD | -2,943,130,000USD | -72,404,000USD |
| Free Cash Flow | -7,251,000,000USD | -5,952,910,000USD | -1,110,480,000USD | -71,494,000USD |
| Investments | 250,000,000USD | -8,658,058,000USD | -3,147,710,000USD | -79,183,000USD |
| Total Cashflows From Investing Activities | -10,271,000,000USD | -8,658,058,000USD | -3,147,710,000USD | -79,183,000USD |
| Net Borrowings | 8,430,000,000USD | 6,433,736,000USD | 1,413,682,000USD | 86,945,000USD |
| Total Cash From Financing Activities | 9,308,000,000USD | 7,464,648,000USD | 1,787,751,000USD | 81,454,000USD |
| Dividends Paid | -29,000,000USD | -57,745,000USD | 0USD | 0USD |
| Issuance Of Capital Stock | 1,491,000,000USD | 1,172,476,000USD | 435,602,000USD | 0USD |
| Change In Cash | 2,547,523,000USD | 1,555,758,000USD | 472,691,000USD | 3,181,000USD |
| Begin Period Cash Flow | 1,398,477,000USD | 480,075,000USD | 7,384,000USD | 4,203,000USD |
| End Period Cash Flow | 3,946,000,000USD | 2,035,833,000USD | 480,075,000USD | 7,384,000USD |
| Other Cashflows From Investing Activities | 150,000,000USD | -93,668,000USD | -177,269,000USD | -13,779,000USD |
| Other Cashflows From Financing Activities | -264,000,000USD | 1,090,127,000USD | 391,286,000USD | -5,491,000USD |
| Unclassified Operating Cash Flow | -53,000,000USD | 112,785,000USD | 35,816,000USD | -1,284,000USD |
| Unclassified Investing Cash Flow | -362,000,000USD | 8,795,746,000USD | 3,120,399,000USD | 86,183,000USD |
| Unclassified Financing Cash Flow | -320,000,000USD | — | — | — |
| Sale Purchase Of Stock | — | -1,470,000USD | -32,054,000USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
Disclosed Undelivered Power Capacity at Lease Sites
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | instant | 748 | MW | Disclosure |
Remaining Performance Obligations
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | instant | 103.7 | USD billions | Disclosure |
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 178,000,000 | USD | 0001769628-26-000222 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 1,900,000,000 | USD | 0001769628-26-000222 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 128,527,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 1,443,009,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 330,000,000 | USD | 0001769628-26-000104 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 4,801,000,000 | USD | 0001769628-26-000104 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 83,340,000 | USD | 0001769628-25-000062 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 1,281,336,000 | USD | 0001769628-25-000062 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 65,133,000 | USD | 0001769628-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 1,147,655,000 | USD | 0001769628-25-000041 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 53,000,000 | USD | 0001769628-26-000222 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 929,000,000 | USD | 0001769628-26-000222 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 44,225,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 702,779,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 118,000,000 | USD | 0001769628-26-000104 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 1,797,000,000 | USD | 0001769628-26-000104 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 36,791,000 | USD | 0001769628-25-000062 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 547,150,000 | USD | 0001769628-25-000062 |
| Q2 2024Quarterly · 2024-06-30 | Geography | International | 25,264,000 | USD | 0001769628-25-000041 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 370,107,000 | USD | 0001769628-25-000041 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 28,000,000 | USD | 0001769628-26-000104 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 201,000,000 | USD | 0001769628-26-000104 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.