CRVO
CervoMed Inc.
Company overview
- Market capitalization
- $40.37M
- Employees
- 15
- Latest publication
- 2026-09-29
About CervoMed Inc.
CervoMed Inc., a clinical-stage biotechnology company, engages in the development and commercialization of treatments for age-related neurologic disorders. The company is developing neflamapimod, an orally administered small molecule drug that crosses the blood"brain barrier and inhibits the enzyme p38a. Neflamapimod has the potential to reverse synaptic dysfunction, improve neuron health, and slow or prevent disease progression. Neflamapimod is currently in clinical development for the treatment of dementia with Lewy bodies, non-fluent variant primary progressive aphasia, amyotrophic lateral sclerosis, and amyotrophic lateral sclerosis. CervoMed Inc. was founded in 2010 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 8,726USD | 322,569USD | 1,757,724USD | 1,917,000USD | 2,162,000USD | 1,940,000USD | 3,289,000USD |
| Research Development | 5,135,419USD | 5,830,207USD | 6,040,442USD | 5,108,625USD | 4,837,798USD | 7,086,597USD | 5,125,097USD | 3,772,391USD |
| Selling General Administrative | 2,975,105USD | 2,510,038USD | 2,326,326USD | 3,265,374USD | 2,382,577USD | 2,316,226USD | 2,210,927USD | 2,511,679USD |
| Total Operating Expenses | 8,110,524USD | 8,331,519USD | 8,366,768USD | 6,616,275USD | 5,302,884USD | 7,240,821USD | 5,396,273USD | 2,995,099USD |
| Operating Income | -8,110,524USD | -8,331,519USD | -8,044,199USD | -6,616,275USD | -5,302,884USD | -7,240,821USD | -5,396,273USD | -2,995,099USD |
| Interest Income | 147,387USD | 240,938USD | 318,787USD | 368,127USD | 408,985USD | 532,181USD | 646,172USD | 678,441USD |
| Net Interest Income | 147,387USD | 240,938USD | 318,787USD | 368,127USD | 408,985USD | 532,181USD | 646,172USD | 678,441USD |
| Income Before Tax | -7,964,158USD | -8,087,289USD | -7,726,639USD | -6,258,404USD | -4,894,034USD | -6,705,914USD | -4,753,541USD | -2,316,905USD |
| Net Income | -7,964,158USD | -8,087,289USD | -7,726,639USD | -6,258,404USD | -4,894,034USD | -6,705,914USD | -4,753,541USD | -2,316,905USD |
| Net Income From Continuing Ops | -7,964,158USD | -8,087,290USD | -7,726,639USD | -6,258,404USD | -4,894,034USD | -6,705,914USD | -4,753,541USD | -2,316,905USD |
| Ebitda | -8,110,524USD | -8,331,519USD | -7,726,640USD | -6,616,275USD | -5,302,884USD | -7,240,821USD | -5,396,273USD | -2,995,099USD |
| Total Other Income Expense Net | 146,366USD | 244,230USD | 317,560USD | 357,871USD | 408,850USD | 534,907USD | 642,732USD | 678,194USD |
| Gross Profit | — | — | 322,569USD | -3,350,901USD | -2,920,307USD | -4,924,595USD | -3,185,346USD | 3,289,000USD |
| Ebit | — | — | -7,726,639USD | -6,616,275USD | -5,303,000USD | -7,241,000USD | -5,396,000USD | -2,995,099USD |
| Depreciation And Amortization | — | — | -1USD | — | 4USD | — | — | -1USD |
| Unclassified Operating Expenses | — | — | — | -1,757,724USD | -1,917,491USD | -2,162,002USD | -1,939,751USD | -3,288,971USD |
| Cost Of Revenue | — | — | — | — | 4,838,000USD | 7,086,597USD | 5,125,000USD | 8,045,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,006,509USD | 9,738,000USD | 7,145,000USD | 0USD | 0USD | 0USD | 0USD | — |
| Research Development | 21,817,072USD | 18,798,343USD | 8,438,499USD | 7,237,165USD | 8,499,414USD | 9,428,000USD | 6,620,000USD | 5,752,000USD |
| Selling General Administrative | 10,484,315USD | 9,166,762USD | 6,519,268USD | 8,735,015USD | 7,445,277USD | 6,444,000USD | 5,417,169USD | — |
| Unclassified Operating Expenses | -4,006,510USD | -9,737,974USD | -7,144,872USD | — | 8,732,416USD | — | — | 6,167,000USD |
| Total Operating Expenses | 28,294,877USD | 18,227,131USD | 7,812,895USD | 15,972,180USD | 24,677,107USD | 15,872,000USD | 11,454,000USD | 11,919,000USD |
| Operating Income | -28,294,877USD | -18,227,131USD | -7,812,895USD | -15,972,180USD | -24,677,107USD | -15,975,000USD | -11,552,000USD | -12,029,000USD |
| Interest Income | 1,336,837USD | 1,937,427USD | 219,430USD | 380,752USD | 137,487USD | 114,257USD | — | — |
| Net Interest Income | 1,336,837USD | 1,937,427USD | 219,430USD | 380,752USD | 137,487USD | 114,257USD | 107,710USD | — |
| Income Before Tax | -26,966,367USD | -16,290,695USD | -2,171,873USD | -15,591,428USD | -24,539,620USD | -15,861,000USD | -11,466,000USD | -18,807,000USD |
| Net Income | -26,966,367USD | -16,290,695USD | -2,171,873USD | -15,591,428USD | -24,095,727USD | -14,185,000USD | -11,799,000USD | -18,370,000USD |
| Net Income From Continuing Ops | -26,966,367USD | -16,290,695USD | -2,171,873USD | -15,591,428USD | -24,095,727USD | -14,185,306USD | -12,240,210USD | — |
| Ebitda | -28,294,877USD | -18,227,131USD | -7,812,895USD | -3,475,530USD | -15,944,691USD | -15,758,000USD | -11,369,000USD | -18,697,000USD |
| Total Other Income Expense Net | 1,328,510USD | 1,936,436USD | 5,641,022USD | -2,389,152USD | 137,487USD | 114,253USD | 85,302USD | -6,778,000USD |
| Cost Of Revenue | — | 18,798,000USD | 8,438,000USD | 1,336,469USD | 93,416USD | 103,168USD | 97,915USD | 110,371USD |
| Gross Profit | — | -9,060,000USD | -1,294,000USD | -1,336,469USD | -93,416USD | -103,168USD | -97,915USD | -110,000USD |
| Ebit | — | -16,290,694USD | -2,171,995USD | -15,972,180USD | -16,038,107USD | -15,861,168USD | -11,466,915USD | -18,807,371USD |
| Depreciation And Amortization | — | -1,936,437USD | -5USD | 3,475,534USD | 93,416USD | 103,168USD | 97,915USD | 110,371USD |
| Interest Expense | — | — | 0USD | 587USD | — | — | — | — |
| Income Tax Expense | — | — | 800,005USD | -3,475,534USD | -443,893USD | -1,675,000USD | 332,885USD | -437,000USD |
| Tax Provision | — | — | — | 0USD | -443,893USD | -1,675,381USD | 332,885USD | — |
| Reconciled Depreciation | — | — | — | 26,114USD | 93,416USD | 103,168USD | 97,915USD | — |
| Net Income Applicable To Common Shares | — | — | — | -5,803,047USD | -4,135,434USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,112,918USD | 23,399,484USD | 30,610,778USD | 38,081,399USD | 38,577,488USD | 43,081,610USD | 48,883,867USD | 53,190,649USD |
| Other Current Assets | 2,188,937USD | 1,267,005USD | 1,955,303USD | 2,189,258USD | 1,703,747USD | 1,905,360USD | 1,888,879USD | 2,236,436USD |
| Total Liab | 4,497,203USD | 5,176,583USD | 4,599,314USD | 4,641,620USD | 3,943,001USD | 3,879,282USD | 3,246,371USD | 3,213,736USD |
| Total Stockholder Equity | 10,615,715USD | 18,222,901USD | 26,011,464USD | 33,439,779USD | 34,634,487USD | 39,202,328USD | 45,637,496USD | 49,976,913USD |
| Other Current Liab | 83,337USD | 3,201,999USD | 3,250,095USD | 83,684USD | 2,023,423USD | 2,327,386USD | 2,133,480USD | 1,065,925USD |
| Common Stock | 9,258USD | 9,252USD | 9,252USD | 9,252USD | 8,702USD | 8,702USD | 8,253USD | 8,253USD |
| Capital Stock | 9,258USD | 9,252USD | 9,252USD | 9,252USD | 8,702USD | 8,702USD | 8,253USD | 8,253USD |
| Retained Earnings | -105,662,009USD | -97,697,851USD | -89,610,561USD | -81,883,922USD | -75,625,518USD | -70,731,484USD | -64,025,570USD | -59,272,029USD |
| Cash | 7,941,751USD | 8,235,469USD | 9,437,400USD | 8,320,713USD | 10,501,714USD | 8,999,496USD | 7,743,667USD | 10,009,217USD |
| Cash And Short Term Investments | 12,923,981USD | 20,864,439USD | 27,294,088USD | 33,531,166USD | 35,244,514USD | 38,922,019USD | 46,656,903USD | 45,091,719USD |
| Total Current Assets | 15,112,918USD | 22,558,437USD | 30,610,778USD | 38,081,399USD | 38,577,488USD | 43,081,610USD | 48,809,930USD | 47,328,155USD |
| Total Current Liabilities | 2,272,497USD | 4,656,117USD | 4,599,314USD | 1,845,609USD | 3,943,001USD | 3,879,282USD | 3,246,371USD | 3,213,736USD |
| Net Debt | -7,941,751USD | -8,235,469USD | -9,437,400USD | -8,320,713USD | -10,501,714USD | -8,999,496USD | -7,743,667USD | -10,009,217USD |
| Short Term Investments | 4,982,230USD | 12,628,970USD | 17,856,688USD | 25,210,453USD | 24,742,800USD | 29,922,523USD | 38,913,236USD | 35,082,502USD |
| Accounts Payable | 2,272,497USD | 1,454,118USD | 1,349,219USD | 1,845,609USD | 1,860,598USD | 1,511,440USD | 1,082,435USD | 725,854USD |
| Accumulated Other Comprehensive Income | -208USD | 5,816USD | 5,824USD | -783USD | 21,223USD | 56,197USD | 123,162USD | -19,702USD |
| Common Stock Shares Outstanding | 9,258,319shares | 9,252,719shares | 9,252,719shares | 8,950,521shares | 8,703,000shares | 8,703,000shares | 8,703,000shares | 8,703,000shares |
| Non Current Assets Total | 0USD | 841,046USD | 0USD | 0USD | 0USD | 373,935USD | 73,937USD | 5,862,494USD |
| Non Current Liabilities Total | 2,224,706USD | 520,465USD | 3,250,095USD | 2,796,011USD | 2,082,403USD | 2,367,842USD | 2,163,936USD | 1,086,381USD |
| Net Working Capital | 10,615,715USD | 18,222,901USD | 26,011,464USD | 33,439,779USD | 34,634,487USD | 39,202,328USD | 45,563,559USD | 44,114,419USD |
| Unclassified Non Current Liabilities | 2,224,706USD | — | 3,250,095USD | 2,796,011USD | 2,082,403USD | 2,367,842USD | 2,163,936USD | 1,086,381USD |
| Unclassified Equity | 116,259,416USD | 115,896,432USD | 115,597,697USD | 115,305,980USD | 110,221,378USD | 109,860,211USD | 109,523,398USD | 109,252,138USD |
| Net Receivables | — | 426,993USD | 1,361,387USD | 2,360,975USD | 1,629,227USD | 2,254,231USD | 264,148USD | — |
| Non Currrent Assets Other | — | 320,580USD | — | — | — | 373,935USD | 73,937USD | 56,234USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 1,401,501USD |
| Long Term Investments | — | — | — | — | — | — | — | 5,806,260USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 23,399,484USD | 43,081,610USD | 9,972,521USD | 4,157,706USD | 37,839,151USD | 27,729,551USD | 24,278,516USD | 18,201,992USD |
| Other Current Assets | 1,267,005USD | 1,905,360USD | 1,256,501USD | 64,127USD | 510,015USD | 260,825USD | 472,464USD | 923,059USD |
| Total Liab | 5,176,583USD | 3,879,282USD | 2,595,747USD | 13,155,554USD | 2,927,684USD | 2,915,369USD | 4,144,254USD | 2,590,433USD |
| Total Stockholder Equity | 18,222,901USD | 39,202,328USD | 7,376,774USD | -8,997,848USD | 34,911,467USD | 24,814,182USD | 20,134,262USD | 15,611,559USD |
| Other Current Liab | 3,201,999USD | 2,327,386USD | 1,812,820USD | 644,252USD | 1,980,189USD | 1,776,470USD | 358,532USD | 605,226USD |
| Common Stock | 9,252USD | 8,702USD | 5,674USD | 518USD | 2,038USD | 64,016USD | 33,481USD | 3,377USD |
| Capital Stock | 9,252USD | 8,702USD | 5,674USD | 2,040USD | 101,914USD | 64,016USD | 33,481USD | — |
| Retained Earnings | -97,697,851USD | -70,731,484USD | -54,440,789USD | -52,268,916USD | -130,005,111USD | -105,909,384USD | -91,724,078USD | -79,924,699USD |
| Cash | 8,235,469USD | 8,999,496USD | 7,792,846USD | 4,093,579USD | 37,313,558USD | 18,515,595USD | 14,177,349USD | 7,991,172USD |
| Cash And Short Term Investments | 20,864,439USD | 38,922,019USD | 7,792,846USD | 4,093,579USD | 37,313,558USD | 18,515,595USD | 14,177,349USD | 7,991,172USD |
| Total Current Assets | 22,558,437USD | 43,081,610USD | 9,964,751USD | 4,157,706USD | 37,823,573USD | 18,776,420USD | 14,649,813USD | 8,914,231USD |
| Total Current Liabilities | 4,656,117USD | 3,879,282USD | 2,595,747USD | 13,155,554USD | 2,927,684USD | 2,435,783USD | 1,721,421USD | 804,044USD |
| Net Debt | -8,235,469USD | -8,999,496USD | -7,792,846USD | 8,320,421USD | -37,313,558USD | -18,366,433USD | -13,930,306USD | -7,991,172USD |
| Short Term Investments | 12,628,970USD | 29,922,523USD | 0USD | 12,408,940USD | 0USD | — | — | — |
| Net Receivables | 426,993USD | 2,254,231USD | 915,404USD | — | 69,581USD | — | — | — |
| Accounts Payable | 1,454,118USD | 1,511,440USD | 662,471USD | 97,302USD | 947,495USD | 545,844USD | 1,251,412USD | 198,818USD |
| Accumulated Other Comprehensive Income | 5,816USD | 56,197USD | -9,972,521USD | -35,375USD | -24,287,211USD | — | — | — |
| Common Stock Shares Outstanding | 9,041,760shares | 8,073,000shares | 2,661,000shares | 518,139shares | 1,302,000shares | 717,759shares | 89,420shares | 43,230shares |
| Non Current Assets Total | 841,046USD | 0USD | 7,770USD | 0USD | 15,578USD | 8,953,131USD | 9,628,703USD | 9,287,761USD |
| Non Current Liabilities Total | 520,465USD | 2,367,842USD | 1,933,276USD | 36,701,211USD | 5,915,000USD | 479,586USD | 2,422,833USD | 1,786,389USD |
| Non Currrent Assets Other | 320,580USD | -373,935USD | 7,770USD | — | 15,578USD | 15,771USD | 322,301USD | 298,480USD |
| Net Working Capital | 18,222,901USD | 39,202,328USD | 7,369,004USD | 20,217,716USD | 34,895,889USD | 16,340,637USD | 12,928,392USD | — |
| Unclassified Equity | 115,896,432USD | 109,860,211USD | 71,778,736USD | 43,303,885USD | 189,099,837USD | 130,595,534USD | 111,791,378USD | 95,532,881USD |
| Unclassified Non Current Liabilities | — | 2,367,842USD | 1,933,276USD | 36,701,211USD | 5,915,000USD | — | 2,422,833USD | 1,786,389USD |
| Current Deferred Revenue | — | — | — | -12,414,000USD | -4,110,000USD | — | — | — |
| Short Term Debt | — | — | — | 12,414,000USD | 4,110,000USD | 113,469USD | 111,477USD | — |
| Short Long Term Debt | — | — | — | 12,414,000USD | — | — | — | — |
| Short Long Term Debt Total | — | — | — | 12,414,000USD | 10,025,000USD | 149,162USD | 247,043USD | — |
| Net Tangible Assets | — | — | — | -33,285,059USD | -27,943,363USD | — | — | — |
| Unclassified Current Assets | — | — | — | -12,408,940USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | — | -12,414,000USD | -4,110,000USD | — | — | — |
| Other Assets | — | — | — | — | 1USD | — | — | — |
| Property Plant Equipment Net | — | — | — | — | 0USD | 298,360USD | 499,409USD | 350,281USD |
| Property Plant Equipment Gross | — | — | — | — | 0USD | 298,360USD | 1,010,842USD | — |
| Intangible Assets | — | — | — | — | — | 8,639,000USD | 8,639,000USD | 8,639,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,964,158USD | -8,087,289USD | -7,726,639USD | -6,258,404USD | -4,894,034USD | -6,705,914USD | -4,753,541USD | -2,316,905USD |
| Stock Based Compensation | 349,196USD | 298,735USD | 291,717USD | 497,015USD | 361,167USD | 337,711USD | 271,215USD | 578,581USD |
| Other Non Cash Items | -70,104USD | 152,676USD | -201,267USD | -234,666USD | -251,828USD | -382,999USD | -483,990USD | -338,208USD |
| Change To Account Receivables | 426,993USD | 934,394USD | — | -731,748USD | 625,004USD | -1,990,083USD | -264,148USD | — |
| Change In Working Capital | -333,272USD | 1,358,914USD | 1,462,696USD | -518,640USD | 890,336USD | -1,299,716USD | 111,726USD | -125,113USD |
| Total Cash From Operating Activities | -8,018,338USD | -6,575,699USD | -6,465,210USD | -6,514,695USD | -3,894,359USD | -8,050,918USD | -4,854,590USD | -2,201,645USD |
| Capital Expenditures | 0USD | 0USD | 0USD | -5USD | 0USD | 0USD | 0USD | -5USD |
| Free Cash Flow | -8,018,338USD | -6,575,700USD | -6,465,210USD | -6,514,700USD | -3,894,359USD | -8,050,918USD | -4,854,590USD | -2,201,640USD |
| Investments | 7,710,820USD | 5,373,768USD | 7,581,897USD | -254,993USD | 5,396,577USD | 9,306,747USD | 2,602,380USD | -40,570,256USD |
| Total Cashflows From Investing Activities | 7,710,820USD | 5,373,768USD | 7,581,897USD | -254,993USD | 5,396,577USD | 9,306,747USD | 2,602,380USD | -40,570,256USD |
| Total Cash From Financing Activities | 13,800USD | 0USD | 0USD | 4,588,687USD | 0USD | 0USD | -13,340USD | 46,411,946USD |
| Change In Cash | -293,718USD | -1,201,931USD | 1,116,687USD | -2,181,001USD | 1,502,218USD | 1,255,829USD | -2,265,550USD | 3,640,045USD |
| Begin Period Cash Flow | 8,235,469USD | 9,437,400USD | 8,320,713USD | 10,501,714USD | 8,999,496USD | 7,743,667USD | 10,009,217USD | 6,369,172USD |
| End Period Cash Flow | 7,941,751USD | 8,235,469USD | 9,437,400USD | 8,320,713USD | 10,501,714USD | 8,999,496USD | 7,743,667USD | 10,009,217USD |
| Other Cashflows From Financing Activities | 13,800USD | — | — | — | — | 46,398,606USD | 39,422,197USD | -40,570,256USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 0USD | -13,340USD | — |
| Other Cashflows From Investing Activities | — | — | 7,581,897USD | — | — | — | 3,000,000USD | -40,570,256USD |
| Unclassified Investing Cash Flow | — | — | -7,581,897USD | — | — | — | -3,000,000USD | 40,570,261USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -46,398,606USD | -39,422,197USD | 86,982,202USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -26,966,367USD | -16,290,695USD | -2,171,873USD | -5,803,047USD | -24,095,727USD | -14,185,306USD | -11,799,000USD | -18,369,810USD |
| Stock Based Compensation | 1,448,634USD | 1,405,722USD | 407,632USD | 333,835USD | 897,260USD | 736,119USD | 580,302USD | — |
| Other Non Cash Items | -854,077USD | -1,205,197USD | -5,424,251USD | 2,516,516USD | 8,690,782USD | -8,147USD | 515,383USD | 8,697,426USD |
| Change To Account Receivables | 1,827,238USD | -1,338,827USD | -915,404USD | — | — | — | — | — |
| Change In Working Capital | 2,921,847USD | -440,657USD | -261,355USD | 379,937USD | 356,373USD | 1,468,771USD | 994,442USD | -276,937USD |
| Total Cash From Operating Activities | -23,449,963USD | -16,530,827USD | -7,449,847USD | -2,572,759USD | -14,501,789USD | -13,552,629USD | -9,858,375USD | -10,772,816USD |
| Capital Expenditures | 0USD | -3USD | -3USD | -1USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -23,449,963USD | -16,530,827USD | -7,449,847USD | -2,572,760USD | -14,501,789USD | -13,552,629USD | -9,858,375USD | -10,772,816USD |
| Investments | 18,097,249USD | -28,661,129USD | 0USD | -12,235,738USD | 4,000USD | 0USD | — | — |
| Total Cashflows From Investing Activities | 18,097,249USD | -28,661,129USD | — | -12,235,738USD | 4,000USD | — | — | — |
| Total Cash From Financing Activities | 4,588,687USD | 46,398,606USD | 11,149,114USD | 5,000USD | 33,295,752USD | 17,890,875USD | 16,044,552USD | 9,867,520USD |
| Issuance Of Capital Stock | 4,588,687USD | 46,398,606USD | 810,000USD | 5,000USD | 31,094,302USD | 10,827,100USD | 17,414,277USD | — |
| Change In Cash | -764,027USD | 1,206,650USD | 3,699,267USD | -33,219,979USD | 18,797,963USD | 4,338,246USD | 6,186,177USD | -905,296USD |
| Begin Period Cash Flow | 8,999,496USD | 7,792,846USD | 4,093,579USD | 37,313,558USD | 18,515,595USD | 14,177,349USD | 7,991,172USD | 8,896,468USD |
| End Period Cash Flow | 8,235,469USD | 8,999,496USD | 7,792,846USD | 4,093,579USD | 37,313,558USD | 18,515,595USD | 14,177,349USD | 7,991,172USD |
| Other Cashflows From Financing Activities | 4,588,687USD | — | 10,339,114USD | -12,235,738USD | -3,798,550USD | 7,063,775USD | 3,725,596USD | -428,542USD |
| Unclassified Financing Cash Flow | -4,588,687USD | — | — | 12,235,738USD | — | — | -5,095,321USD | 10,296,062USD |
| Other Cashflows From Investing Activities | — | — | 3USD | — | — | — | — | — |
| Depreciation | — | — | — | 26,114USD | 93,416USD | 103,168USD | 97,915USD | 110,371USD |
| Change To Liabilities | — | — | — | 79,154USD | -150,682USD | — | — | — |
| Net Borrowings | — | — | — | — | 6,000,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -1,667,234USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.