marketcaparena

CRSR

Corsair Gaming, Inc.

Company overview

Market capitalization
$1.46B
Employees
2,355
Latest publication
2026-09-29
About Corsair Gaming, Inc.

Corsair Gaming, Inc., together with its subsidiaries, designs and sells gaming and streaming peripherals, components, and systems in Europe, the Middle East, North Africa, North America, Latin America, and the Asia Pacific. The company operates in two segments, Gamer and Creator Peripherals, and Gaming Components and Systems. The Gamer and Creator Peripherals segment offers gaming keyboards, mice, headsets, and controllers Stream Decks, microphones, teleprompters, audio interfaces, Facecam streaming cameras, studio accessories, command center displays, sim racing products, and gaming furniture. Its Gaming Components and Systems segment provides power supply units, cooling solutions, computer cases, dynamic random access memory modules. pre- and custom-built gaming personal computers and laptops, and AI workstations. The company also offers software platforms, including iCUE for gamers and Elgato streaming suite for content creators, as well as digital services. It sells its products through e-retail, retail, and direct-to-consumer channels, as well as distributors. The company was formerly known as Corsair Components (Cayman) Ltd and changed its name to Corsair Gaming, Inc. in 2018. Corsair Gaming, Inc. was incorporated in 1994 and is headquartered in Milpitas, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USDQ1 20232023-03-31 · USDQ4 20222022-12-31 · USD
Total Revenue354,512,000USD369,750,000USD413,623,000USD417,286,000USD363,193,000USD325,432,000USD353,964,000USD398,730,000USD
Cost Of Revenue238,483,000USD267,388,000USD305,411,000USD314,612,000USD273,840,000USD242,600,000USD268,560,000USD300,873,000USD
Gross Profit116,029,000USD102,362,000USD108,212,000USD102,674,000USD89,353,000USD82,832,000USD85,404,000USD97,857,000USD
Research Development17,245,000USD17,633,000USD16,958,000USD16,719,000USD16,111,000USD15,593,000USD16,838,000USD15,741,000USD
Selling General Administrative84,988,000USD86,992,000USD61,331,000USD52,631,000USD74,000,000USD69,953,000USD67,529,000USD51,176,000USD
Total Operating Expenses102,233,000USD104,625,000USD102,289,000USD90,550,000USD90,111,000USD85,546,000USD84,367,000USD84,217,000USD
Operating Income13,796,000USD-2,263,000USD5,923,000USD12,124,000USD-758,000USD-2,714,000USD1,037,000USD13,640,000USD
Interest Income421,000USD630,000USD327,000USD1,645,000USD1,742,000USD1,978,000USD1,474,000USD374,000USD
Interest Expense1,691,000USD2,676,000USD3,069,000USD4,351,000USD4,271,000USD4,496,000USD4,302,000USD3,497,000USD
Net Interest Income-1,270,000USD-2,046,000USD-2,742,000USD-2,706,000USD-2,529,000USD-2,518,000USD-2,828,000USD-3,497,000USD
Income Before Tax12,900,000USD-8,256,000USD3,224,000USD8,157,000USD-2,983,000USD-6,366,000USD-2,287,000USD8,560,000USD
Income Tax Expense-157,000USD2,061,000USD496,000USD581,000USD-97,000USD-2,287,000USD-639,000USD1,442,000USD
Tax Provision-157,000USD2,061,000USD496,000USD581,000USD-97,000USD-2,287,000USD-639,000USD1,442,000USD
Net Income12,784,000USD-10,459,000USD2,286,000USD6,981,000USD-3,079,000USD-4,480,000USD-2,012,000USD6,709,000USD
Net Income From Continuing Ops13,057,000USD-10,317,000USD2,728,000USD7,576,000USD-2,886,000USD-4,079,000USD-1,648,000USD7,118,000USD
Ebit14,591,000USD-5,580,000USD6,293,000USD12,508,000USD1,288,000USD-1,870,000USD2,015,000USD12,431,000USD
Ebitda27,948,000USD7,575,000USD20,114,000USD25,185,000USD13,878,000USD10,923,000USD14,653,000USD24,335,000USD
Depreciation And Amortization13,357,000USD13,155,000USD13,821,000USD12,677,000USD12,590,000USD12,793,000USD12,638,000USD11,904,000USD
Reconciled Depreciation13,357,000USD13,155,000USD13,821,000USD12,677,000USD12,590,000USD12,793,000USD12,638,000USD11,904,000USD
Total Other Income Expense Net-896,000USD-5,993,000USD-2,699,000USD-3,967,000USD-2,225,000USD-3,652,000USD-3,324,000USD-5,080,000USD
Minority Interest-273,000USD-142,000USD-442,000USD-595,000USD-193,000USD-401,000USD364,000USD-409,000USD
Selling And Marketing Expenses——24,000,000USD21,200,000USD———17,300,000USD
Net Income Applicable To Common Shares————-3,079,000USD1,097,000USD-1,054,000USD12,503,000USD
Non Operating Income Net Other——————-3,324,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USD
Total Revenue1,904,060,000USD1,702,367,000USD1,097,174,000USD937,553,000USD855,549,000USD595,118,000USD511,340,000USD
Cost Of Revenue1,390,206,000USD1,236,938,000USD872,887,000USD744,858,000USD671,223,000USD460,133,000USD401,694,000USD
Gross Profit513,854,000USD465,429,000USD224,287,000USD192,695,000USD184,326,000USD134,985,000USD109,646,000USD
Research Development60,288,000USD50,064,000USD37,547,000USD31,990,000USD21,154,000USD14,997,000USD12,170,000USD
Selling General Administrative295,872,000USD237,904,000USD151,733,000USD138,915,000USD46,280,000USD19,014,000USD15,420,000USD
Selling And Marketing Expenses19,800,000USD19,100,000USD11,300,000USD——60,512,000USD54,913,000USD
Total Operating Expenses375,960,000USD307,068,000USD200,580,000USD170,905,000USD135,695,000USD94,523,000USD82,503,000USD
Operating Income137,894,000USD158,361,000USD23,707,000USD21,790,000USD48,631,000USD40,462,000USD27,143,000USD
Interest Income0USD0USD—————
Interest Expense12,769,000USD31,023,000USD35,548,000USD32,680,000USD0USD0USD—
Net Interest Income-17,673,000USD-35,137,000USD-35,548,000USD-32,680,000USD———
Income Before Tax114,560,000USD122,042,000USD-13,399,000USD-10,707,000USD17,191,000USD34,752,000USD21,215,000USD
Income Tax Expense13,600,000USD18,825,000USD-5,005,000USD3,013,000USD5,457,000USD5,660,000USD3,723,000USD
Tax Provision13,600,000USD18,825,000USD-5,005,000USD3,013,000USD———
Net Income100,960,000USD103,217,000USD-8,394,000USD-13,720,000USD11,734,000USD29,092,000USD17,700,000USD
Net Income From Continuing Ops100,960,000USD103,217,000USD-8,394,000USD-13,720,000USD———
Ebit127,329,000USD153,065,000USD22,149,000USD21,973,000USD28,320,000USD40,462,000USD27,143,000USD
Ebitda172,423,000USD196,299,000USD59,656,000USD58,536,000USD42,420,000USD43,806,000USD30,929,000USD
Depreciation And Amortization45,094,000USD43,234,000USD37,507,000USD36,563,000USD14,100,000USD3,344,000USD3,786,000USD
Reconciled Depreciation45,094,000USD43,234,000USD37,507,000USD36,563,000USD———
Total Other Income Expense Net-23,334,000USD-36,319,000USD-37,106,000USD-32,497,000USD-31,440,000USD-5,710,000USD-5,928,000USD
Non Operating Income Net Other-5,661,000USD-1,182,000USD—————
Minority Interest0USD0USD—————
Net Income Applicable To Common Shares100,960,000USD103,217,000USD-8,394,000USD-13,720,000USD1,920,000USD29,092,000USD—
Unclassified Operating Expenses————68,261,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets1,177,340,000USD1,253,784,000USD1,198,499,000USD1,221,880,000USD1,239,457,000USD1,235,829,000USD1,202,666,000USD1,234,241,000USD
Intangible Assets115,269,000USD125,210,000USD135,763,000USD146,258,000USD154,943,000USD164,319,000USD175,387,000USD168,715,000USD
Other Current Assets29,366,000USD29,639,000USD35,540,000USD37,758,000USD37,463,000USD37,750,000USD41,535,000USD31,179,000USD
Total Liab516,531,000USD608,030,000USD587,924,000USD606,709,000USD616,165,000USD616,377,000USD589,795,000USD559,812,000USD
Total Stockholder Equity647,642,000USD633,557,000USD600,230,000USD603,897,000USD608,757,000USD604,303,000USD598,484,000USD642,729,000USD
Other Current Liab180,348,000USD212,275,000USD139,459,000USD135,143,000USD136,104,000USD144,574,000USD138,742,000USD123,526,000USD
Common Stock11,000USD11,000USD11,000USD11,000USD11,000USD10,000USD10,000USD10,000USD
Capital Stock11,000USD11,000USD11,000USD11,000USD11,000USD10,000USD10,000USD10,000USD
Retained Earnings-59,366,000USD-71,230,000USD-95,367,000USD-85,833,000USD-68,832,000USD-58,765,000USD-60,101,000USD-1,709,000USD
Good Will357,399,000USD357,765,000USD357,787,000USD359,724,000USD355,002,000USD354,222,000USD357,520,000USD354,394,000USD
Cash118,152,000USD98,583,000USD65,804,000USD104,625,000USD99,843,000USD107,011,000USD58,911,000USD94,344,000USD
Cash And Short Term Investments118,152,000USD98,583,000USD65,804,000USD104,625,000USD99,843,000USD107,011,000USD58,911,000USD94,344,000USD
Total Current Assets599,359,000USD665,458,000USD607,681,000USD617,243,000USD633,359,000USD623,388,000USD571,553,000USD579,624,000USD
Total Current Liabilities344,097,000USD430,942,000USD410,024,000USD426,182,000USD417,181,000USD396,313,000USD361,124,000USD322,730,000USD
Net Debt-112,031,000USD22,759,000USD120,443,000USD86,130,000USD116,253,000USD130,031,000USD184,542,000USD154,551,000USD
Short Term Debt6,121,000USD6,120,000USD20,423,000USD22,247,000USD28,377,000USD28,072,000USD27,916,000USD27,665,000USD
Short Long Term Debt6,121,000USD6,120,000USD6,118,000USD6,116,000USD12,267,000USD12,229,000USD12,223,000USD12,218,000USD
Short Long Term Debt Total6,121,000USD121,342,000USD186,247,000USD190,755,000USD216,096,000USD237,042,000USD243,453,000USD248,895,000USD
Long Term Debt113,691,000USD115,222,000USD116,753,000USD118,283,000USD136,391,000USD161,310,000USD164,993,000USD168,050,000USD
Net Receivables178,375,000USD233,900,000USD191,882,000USD179,233,000USD219,216,000USD218,648,000USD178,102,000USD188,564,000USD
Inventory273,466,000USD303,336,000USD314,455,000USD295,627,000USD276,837,000USD259,979,000USD293,005,000USD265,537,000USD
Accounts Payable157,628,000USD212,547,000USD246,188,000USD257,663,000USD240,114,000USD207,215,000USD190,600,000USD167,608,000USD
Property Plant Equipment Net87,799,000USD89,114,000USD82,373,000USD83,415,000USD84,110,000USD82,322,000USD87,021,000USD88,280,000USD
Property Plant Equipment Gross140,222,000USD138,348,000USD135,773,000USD133,749,000USD129,637,000USD124,004,000USD131,807,000USD128,957,000USD
Accumulated Other Comprehensive Income-1,521,000USD-585,000USD-373,000USD885,000USD-2,438,000USD-4,559,000USD-1,320,000USD-4,807,000USD
Common Stock Shares Outstanding107,774,000shares107,800,000shares106,289,000shares105,864,000shares105,240,000shares105,943,000shares104,397,000shares103,956,000shares
Non Current Assets Total577,981,000USD588,326,000USD590,818,000USD604,637,000USD606,098,000USD612,441,000USD631,113,000USD654,617,000USD
Non Current Liabilities Total172,434,000USD177,088,000USD177,899,999USD180,527,000USD198,984,000USD220,064,000USD228,671,000USD237,082,000USD
Non Current Liabilities Other3,054,000USD3,010,000USD3,965,000USD4,074,000USD3,905,000USD3,715,000USD4,746,000USD4,740,000USD
Non Currrent Assets Other4,587,000USD4,616,000USD4,372,000USD5,193,000USD4,329,000USD5,110,000USD5,371,000USD5,948,000USD
Net Working Capital255,262,000USD234,516,000USD197,657,000USD191,061,000USD216,178,000USD227,075,000USD210,429,000USD256,894,000USD
Unclassified Non Current Assets12,927,000USD11,621,000USD10,523,000USD10,047,000USD7,714,000USD6,468,000USD—37,280,000USD
Unclassified Current Liabilities-6,121,000USD-6,120,000USD-6,118,000USD—-5,054,000USD—-12,223,000USD-12,218,000USD
Unclassified Non Current Liabilities55,689,000USD58,856,000USD57,181,999USD58,170,000USD58,688,000USD55,039,000USD58,932,000USD64,292,000USD
Unclassified Equity708,507,000USD705,350,000USD695,948,000USD688,823,000USD680,005,000USD667,607,000USD659,885,000USD649,225,000USD
Current Deferred Revenue——3,954,000USD4,284,000USD5,373,000USD7,283,000USD3,866,000USD3,931,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,253,784,000USD1,235,829,000USD1,357,463,000USD1,297,245,000USD1,337,396,000USD1,314,115,000USD1,059,718,000USD810,993,000USD
Intangible Assets125,210,000USD164,319,000USD188,009,000USD216,255,000USD225,709,000USD259,317,000USD291,027,000USD247,812,000USD
Other Current Assets29,639,000USD37,750,000USD42,529,000USD43,240,000USD53,758,000USD41,792,000USD28,248,000USD19,579,000USD
Total Liab608,030,000USD616,377,000USD663,483,000USD641,811,000USD769,216,000USD876,725,000USD842,943,000USD648,291,000USD
Total Stockholder Equity633,557,000USD604,303,000USD667,575,000USD623,838,000USD568,180,000USD437,390,000USD216,775,000USD162,702,000USD
Other Current Liab212,275,000USD144,574,000USD134,872,000USD132,462,000USD183,438,000USD174,230,000USD94,204,000USD26,494,000USD
Common Stock11,000USD10,000USD10,000USD10,000USD9,000USD9,000USD8,000USD8,000USD
Capital Stock11,000USD10,000USD10,000USD593,496,000USD9,000USD9,000USD8,000USD8,000USD
Retained Earnings-71,230,000USD-58,765,000USD40,410,000USD37,223,000USD98,147,000USD-2,813,000USD-106,030,000USD-93,161,000USD
Good Will357,765,000USD354,222,000USD354,705,000USD347,747,000USD317,054,000USD312,760,000USD312,750,000USD226,679,000USD
Cash98,583,000USD107,011,000USD175,620,000USD151,180,000USD62,415,000USD129,543,000USD48,165,000USD25,639,000USD
Cash And Short Term Investments98,583,000USD107,011,000USD175,620,000USD151,180,000USD62,415,000USD129,543,000USD48,165,000USD25,639,000USD
Total Current Assets665,458,000USD623,388,000USD711,589,000USD622,793,000USD705,775,000USD690,971,000USD429,810,000USD316,282,000USD
Total Current Liabilities430,942,000USD396,313,000USD418,487,000USD342,998,000USD446,747,000USD505,381,000USD299,930,000USD219,083,000USD
Net Debt22,759,000USD130,031,000USD70,884,000USD143,993,000USD245,846,000USD218,491,000USD457,647,000USD397,078,000USD
Short Term Debt6,120,000USD28,072,000USD21,911,000USD17,546,000USD14,210,000USD9,070,000USD2,364,000USD25,038,000USD
Short Long Term Debt6,120,000USD12,229,000USD12,190,000USD6,495,000USD4,753,000USD—2,364,000USD28,611,000USD
Short Long Term Debt Total121,342,000USD237,042,000USD246,504,000USD295,173,000USD308,261,000USD348,034,000USD505,812,000USD422,717,000USD
Long Term Debt115,222,000USD161,310,000USD186,006,000USD232,170,000USD242,898,000USD321,393,000USD503,448,000USD394,106,000USD
Net Receivables233,900,000USD218,648,000USD253,268,000USD235,656,000USD291,287,000USD293,629,000USD202,334,000USD122,042,000USD
Inventory303,336,000USD259,979,000USD240,172,000USD192,717,000USD298,315,000USD226,007,000USD151,063,000USD149,022,000USD
Accounts Payable212,547,000USD207,215,000USD239,957,000USD172,033,000USD236,120,000USD299,636,000USD182,025,000USD154,842,000USD
Property Plant Equipment Net89,114,000USD82,322,000USD68,536,000USD80,102,000USD68,206,000USD42,473,000USD15,365,000USD12,473,000USD
Property Plant Equipment Gross138,348,000USD124,004,000USD104,189,000USD112,553,000USD16,819,000USD16,475,000USD15,365,000USD12,473,000USD
Accumulated Other Comprehensive Income-585,000USD-4,559,000USD-3,487,000USD-6,881,000USD-340,000USD1,527,000USD-2,171,000USD-2,383,000USD
Common Stock Shares Outstanding106,005,000shares104,164,000shares106,276,000shares96,280,000shares100,004,000shares91,935,000shares91,849,366shares151,159,772shares
Non Current Assets Total588,326,000USD612,441,000USD645,874,000USD674,452,000USD631,621,000USD623,144,000USD629,908,000USD494,711,000USD
Non Current Liabilities Total177,087,999USD220,064,000USD244,996,000USD298,813,000USD322,469,000USD371,344,000USD543,013,000USD429,208,000USD
Non Current Liabilities Other3,010,000USD3,715,000USD3,008,000USD48,589,000USD53,871,000USD20,199,000USD5,745,000USD412,000USD
Non Currrent Assets Other4,616,000USD4,864,000USD6,636,000USD6,779,000USD7,915,000USD3,802,000USD10,766,000USD7,747,000USD
Net Working Capital234,516,000USD227,075,000USD293,102,000USD279,795,000USD259,028,000USD185,590,000USD129,880,000USD97,199,000USD
Unclassified Non Current Assets11,621,000USD6,714,000USD27,987,999USD-6,779,000USD-59,302,000USD-29,800,000USD-10,766,000USD-7,747,000USD
Unclassified Current Liabilities-6,120,000USD——8,203,000USD—12,645,000USD14,751,000USD-20,470,000USD
Unclassified Non Current Liabilities58,855,999USD55,039,000USD55,982,000USD-3,132,000USD-25,700,000USD-32,380,000USD-11,545,000USD-5,712,000USD
Unclassified Equity705,350,000USD667,607,000USD630,632,000USD—470,355,000USD438,658,000USD324,960,000USD258,230,000USD
Current Deferred Revenue—7,283,000USD7,442,000USD6,259,000USD6,663,000USD9,800,000USD4,222,000USD4,568,000USD
Other Assets——1USD30,348,000USD72,039,000USD34,592,000USD10,766,000USD7,747,000USD
Other Liab———21,186,000USD25,700,000USD32,380,000USD39,565,000USD35,102,000USD
Net Tangible Assets———59,836,000USD25,417,000USD-134,687,000USD-387,002,000USD-311,789,000USD
Deferred Long Term Liab————25,700,000USD29,752,000USD5,800,000USD5,300,000USD
Short Term Investments————12,968,000USD———
Unclassified Current Assets————-12,968,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income13,057,000USD26,050,000USD-9,534,000USD-20,306,000USD-10,317,000USD2,286,000USD-51,586,000USD-23,507,000USD
Depreciation13,357,000USD14,243,000USD13,588,000USD13,204,000USD13,155,000USD13,821,000USD12,880,000USD12,594,000USD
Stock Based Compensation6,694,000USD9,268,000USD5,187,000USD9,335,000USD9,322,000USD7,466,000USD7,424,000USD8,010,000USD
Other Non Cash Items737,000USD-734,000USD4,322,000USD2,083,000USD5,612,000USD21,192,000USD1,408,000USD623,000USD
Change To Account Receivables54,214,000USD-41,722,000USD-14,020,000USD37,822,000USD201,000USD-41,973,000USD-1,561,000USD28,891,000USD
Change To Inventory30,180,000USD11,583,000USD-19,542,000USD-21,501,000USD-22,237,000USD27,884,000USD16,301,000USD-13,769,000USD
Change In Working Capital-1,348,000USD-7,352,000USD-45,463,000USD28,164,000USD1,994,000USD10,790,000USD26,944,000USD-6,976,000USD
Total Cash From Operating Activities29,728,000USD38,169,000USD-36,991,000USD30,193,000USD18,750,000USD55,555,000USD25,101,000USD-18,462,000USD
Capital Expenditures-3,669,000USD-5,250,000USD-4,339,000USD-2,713,000USD-3,072,000USD-1,498,000USD-3,322,000USD-2,609,000USD
Free Cash Flow26,059,000USD32,919,000USD-41,330,000USD27,480,000USD15,678,000USD54,057,000USD21,779,000USD-21,071,000USD
Total Cashflows From Investing Activities-3,669,000USD-5,250,000USD-4,339,000USD-2,713,000USD-3,072,000USD-2,164,000USD-34,143,000USD-14,919,000USD
Net Borrowings-1,563,000USD-1,562,000USD-2,253,000USD-24,000,000USD-25,000,000USD-3,750,000USD-3,125,000USD—
Total Cash From Financing Activities-5,324,000USD-1,476,000USD-365,000USD-24,779,000USD-22,254,000USD-4,064,000USD-24,474,000USD-2,193,000USD
Dividends Paid-175,000USD——-190,000USD-304,000USD-570,000USD-3,262,000USD—
Sale Purchase Of Stock-5,011,000USD———0USD-11,000USD-147,000USD-17,000USD
Change In Cash20,915,000USD32,780,000USD-41,397,000USD4,920,000USD-7,102,000USD48,025,000USD-32,981,000USD-35,596,000USD
Begin Period Cash Flow98,833,000USD66,053,000USD107,201,000USD102,529,000USD109,631,000USD61,606,000USD94,587,000USD130,183,000USD
End Period Cash Flow119,748,000USD98,833,000USD65,804,000USD107,449,000USD102,529,000USD109,631,000USD61,606,000USD94,587,000USD
Other Cashflows From Financing Activities-630,000USD-64,000USD-164,000USD-779,000USD2,746,000USD-303,000USD-21,349,000USD932,000USD
Unclassified Operating Cash Flow-2,769,000USD-3,306,000USD-5,091,000USD-2,287,000USD-1,016,000USD—28,031,000USD-9,206,000USD
Unclassified Financing Cash Flow2,055,000USD—2,052,000USD———3,409,000USD-3,108,000USD
Investments——-4,339,000USD-2,713,000USD-3,072,000USD-2,164,000USD-34,143,000USD-14,919,000USD
Unclassified Investing Cash Flow——4,339,000USD2,713,000USD5,653,000USD2,164,000USD-8,988,000USD15,019,000USD
Other Cashflows From Investing Activities————-2,581,000USD-666,000USD12,310,000USD-12,410,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-12,465,000USD-83,394,000USD3,187,000USD-53,946,000USD100,960,000USD103,217,000USD-8,394,000USD-13,720,000USD
Depreciation54,190,000USD51,897,000USD50,698,000USD53,523,000USD45,094,000USD43,234,000USD37,507,000USD36,563,000USD
Stock Based Compensation33,112,000USD30,591,000USD30,873,000USD22,158,000USD17,235,000USD5,796,000USD3,848,000USD2,751,000USD
Other Non Cash Items37,566,000USD3,080,000USD39,000USD4,867,000USD9,617,000USD9,258,000USD2,642,000USD3,384,000USD
Change To Account Receivables-17,719,000USD32,285,000USD-17,686,000USD55,845,000USD444,000USD-91,492,000USD-48,033,000USD-7,339,000USD
Change To Inventory-51,697,000USD18,315,000USD-39,470,000USD111,288,000USD-71,316,000USD-80,086,000USD15,711,000USD-29,753,000USD
Change In Working Capital-22,657,000USD22,287,000USD10,688,000USD61,523,000USD-140,752,000USD14,924,000USD13,035,000USD-25,539,000USD
Total Cash From Operating Activities50,121,000USD35,877,000USD89,153,000USD66,389,000USD20,192,000USD168,953,000USD37,103,000USD422,000USD
Capital Expenditures-15,374,000USD-9,849,000USD-12,761,000USD-26,315,000USD-10,974,000USD-8,989,000USD-9,023,000USD-8,345,000USD
Free Cash Flow34,747,000USD26,028,000USD76,392,000USD40,074,000USD9,218,000USD159,964,000USD28,080,000USD-7,923,000USD
Total Cashflows From Investing Activities-15,374,000USD-52,705,000USD-26,981,000USD-47,034,000USD-20,541,000USD-10,280,000USD-145,427,000USD-38,555,000USD
Net Borrowings-52,815,000USD-25,000,000USD-41,000,000USD-9,483,000USD-79,675,000USD-190,394,000USD82,916,000USD137,487,000USD
Total Cash From Financing Activities-48,874,000USD-50,680,000USD-37,387,000USD72,609,000USD-65,404,000USD-79,131,000USD132,314,000USD47,354,000USD
Change In Cash-10,802,000USD-68,933,000USD24,504,000USD88,680,000USD-68,188,000USD81,621,000USD24,027,000USD8,890,000USD
Begin Period Cash Flow109,385,000USD178,564,000USD154,060,000USD65,380,000USD133,568,000USD51,947,000USD27,920,000USD19,030,000USD
End Period Cash Flow98,583,000USD109,631,000USD178,564,000USD154,060,000USD65,380,000USD133,568,000USD51,947,000USD27,920,000USD
Other Cashflows From Financing Activities-1,702,000USD-25,265,000USD-3,339,000USD706,545,000USD-397,000USD-7,118,000USD171,323,000USD21,867,000USD
Unclassified Operating Cash Flow-39,625,000USD11,416,000USD-6,332,000USD-21,736,000USD-11,962,000USD-7,476,000USD-11,535,000USD-3,017,000USD
Unclassified Financing Cash Flow5,643,000USD5,377,000USD8,361,000USD-618,609,000USD29,540,000USD6,924,000USD-33,385,000USD-27,000,000USD
Investments—-52,705,000USD-31,559,000USD-47,034,000USD-20,541,000USD-10,280,000USD-145,427,000USD-38,555,000USD
Dividends Paid—-5,792,000USD—-4,312,000USD-14,475,000USD0USD-87,009,000USD-85,000,000USD
Issuance Of Capital Stock—0USD0USD81,359,000USD0USD118,575,000USD53,500,000USD0USD
Other Cashflows From Investing Activities—-766,000USD—815,000USD-4,721,000USD-10,280,000USD-10,300,000USD—
Unclassified Investing Cash Flow—10,615,000USD17,339,000USD25,500,000USD15,695,000USD19,269,000USD19,323,000USD8,345,000USD
Sale Purchase Of Stock——-1,409,000USD-1,532,000USD-397,000USD111,457,000USD-1,531,000USD0USD
Change To Liabilities———-65,928,000USD-63,722,000USD116,522,000USD16,203,000USD25,835,000USD
Cash And Cash Equivalents Changes————-65,753,000USD79,542,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAmericas24,593,000USD0001193125-26-211947
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific51,699,000USD0001193125-26-211947
Q1 2026Quarterly · 2026-03-31GeographyEurope And Middle East132,266,000USD0001193125-26-211947
Q1 2026Quarterly · 2026-03-31GeographyUnited States145,954,000USD0001193125-26-211947
Q1 2026Quarterly · 2026-03-31SegmentGamer And Creator Peripherals123,310,000USD0001193125-26-211947
Q1 2026Quarterly · 2026-03-31SegmentGaming Components And Systems231,202,000USD0001193125-26-211947
Q4 2025Quarterly · 2025-12-31GeographyAmericas23,821,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyAsia Pacific52,827,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope And Middle East180,562,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States179,645,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentGamer And Creator Peripherals164,862,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentGaming Components And Systems271,993,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAmericas89,568,000USD0001193125-26-067833
FY 2025Yearly · 2025-12-31GeographyAsia Pacific183,569,000USD0001193125-26-067833
FY 2025Yearly · 2025-12-31GeographyEurope And Middle East565,792,000USD0001193125-26-067833
FY 2025Yearly · 2025-12-31GeographyUnited States633,551,000USD0001193125-26-067833
FY 2025Yearly · 2025-12-31SegmentGamer And Creator Peripherals492,137,000USD0001193125-26-067833
FY 2025Yearly · 2025-12-31SegmentGaming Components And Systems980,343,000USD0001193125-26-067833
Q3 2025Quarterly · 2025-09-30GeographyAmericas21,249,000USD0001193125-25-264750
Q3 2025Quarterly · 2025-09-30GeographyAsia Pacific45,788,000USD0001193125-25-264750
Q3 2025Quarterly · 2025-09-30GeographyEurope And Middle East139,140,000USD0001193125-25-264750
Q3 2025Quarterly · 2025-09-30GeographyUnited States139,586,000USD0001193125-25-264750
Q3 2025Quarterly · 2025-09-30SegmentGamer And Creator Peripherals112,660,000USD0001193125-25-264750
Q3 2025Quarterly · 2025-09-30SegmentGaming Components And Systems233,103,000USD0001193125-25-264750
Q2 2025Quarterly · 2025-06-30GeographyAmericas22,400,000USD0000950170-25-105191
Q2 2025Quarterly · 2025-06-30GeographyAsia Pacific43,295,000USD0000950170-25-105191
Q2 2025Quarterly · 2025-06-30GeographyEurope And Middle East108,494,000USD0000950170-25-105191
Q2 2025Quarterly · 2025-06-30GeographyUnited States145,923,000USD0000950170-25-105191
Q2 2025Quarterly · 2025-06-30SegmentGamer And Creator Peripherals102,642,000USD0000950170-25-105191
Q2 2025Quarterly · 2025-06-30SegmentGaming Components And Systems217,470,000USD0000950170-25-105191
Q1 2025Quarterly · 2025-03-31GeographyAmericas22,098,000USD0001193125-26-211947
Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific41,659,000USD0001193125-26-211947
Q1 2025Quarterly · 2025-03-31GeographyEurope And Middle East137,596,000USD0001193125-26-211947
Q1 2025Quarterly · 2025-03-31GeographyUnited States168,397,000USD0001193125-26-211947
Q1 2025Quarterly · 2025-03-31SegmentGamer And Creator Peripherals111,973,000USD0001193125-26-211947
Q1 2025Quarterly · 2025-03-31SegmentGaming Components And Systems257,777,000USD0001193125-26-211947
Q4 2024Quarterly · 2024-12-31GeographyAmericas22,639,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyAsia Pacific37,588,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEurope And Middle East156,984,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States196,412,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentGamer And Creator Peripherals169,561,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentGaming Components And Systems244,062,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAmericas81,820,000USD0001193125-26-067833
FY 2024Yearly · 2024-12-31GeographyAsia Pacific143,987,000USD0001193125-26-067833
FY 2024Yearly · 2024-12-31GeographyEurope And Middle East475,855,000USD0001193125-26-067833
FY 2024Yearly · 2024-12-31GeographyUnited States614,717,000USD0001193125-26-067833
FY 2024Yearly · 2024-12-31SegmentGamer And Creator Peripherals472,729,000USD0001193125-26-067833
FY 2024Yearly · 2024-12-31SegmentGaming Components And Systems843,650,000USD0001193125-26-067833
Q3 2024Quarterly · 2024-09-30GeographyAmericas18,724,000USD0001193125-25-264750
Q3 2024Quarterly · 2024-09-30GeographyAsia Pacific31,306,000USD0001193125-25-264750
Q3 2024Quarterly · 2024-09-30GeographyEurope And Middle East116,783,000USD0001193125-25-264750
Q3 2024Quarterly · 2024-09-30GeographyUnited States137,386,000USD0001193125-25-264750
Q3 2024Quarterly · 2024-09-30SegmentGamer And Creator Peripherals101,966,000USD0001193125-25-264750
Q3 2024Quarterly · 2024-09-30SegmentGaming Components And Systems202,233,000USD0001193125-25-264750
Q2 2024Quarterly · 2024-06-30GeographyAmericas19,230,000USD0000950170-25-105191
Q2 2024Quarterly · 2024-06-30GeographyAsia Pacific28,543,000USD0000950170-25-105191
Q2 2024Quarterly · 2024-06-30GeographyEurope And Middle East86,353,000USD0000950170-25-105191
Q2 2024Quarterly · 2024-06-30GeographyUnited States127,174,000USD0000950170-25-105191
Q2 2024Quarterly · 2024-06-30SegmentGamer And Creator Peripherals94,229,000USD0000950170-25-105191
Q2 2024Quarterly · 2024-06-30SegmentGaming Components And Systems167,071,000USD0000950170-25-105191
FY 2023Yearly · 2023-12-31GeographyAmericas91,722,000USD0001193125-26-067833
FY 2023Yearly · 2023-12-31GeographyAsia Pacific196,645,000USD0001193125-26-067833
FY 2023Yearly · 2023-12-31GeographyEurope And Middle East512,161,000USD0001193125-26-067833
FY 2023Yearly · 2023-12-31GeographyUnited States659,347,000USD0001193125-26-067833
FY 2023Yearly · 2023-12-31SegmentGamer And Creator Peripherals394,881,000USD0001193125-26-067833
FY 2023Yearly · 2023-12-31SegmentGaming Components And Systems1,064,994,000USD0001193125-26-067833
FY 2022Yearly · 2022-12-31GeographyAmericas99,381,000USD0000950170-25-027856
FY 2022Yearly · 2022-12-31GeographyAsia Pacific245,342,000USD0000950170-25-027856
FY 2022Yearly · 2022-12-31GeographyEurope And Middle East405,642,000USD0000950170-25-027856
FY 2022Yearly · 2022-12-31GeographyUnited States624,733,000USD0000950170-25-027856
FY 2022Yearly · 2022-12-31SegmentGamer And Creator Peripherals437,817,000USD0000950170-25-027856
FY 2022Yearly · 2022-12-31SegmentGaming Components And Systems937,281,000USD0000950170-25-027856
FY 2021Yearly · 2021-12-31GeographyAmericas841,653,000USD0000950170-24-021415
FY 2021Yearly · 2021-12-31GeographyAsia Pacific327,256,000USD0000950170-24-021415
FY 2021Yearly · 2021-12-31GeographyEurope And Middle East735,151,000USD0000950170-24-021415
FY 2021Yearly · 2021-12-31SegmentGamer And Creator Peripherals647,202,000USD0000950170-24-021415
FY 2021Yearly · 2021-12-31SegmentGaming Components And Systems1,256,858,000USD0000950170-24-021415
FY 2020Yearly · 2020-12-31GeographyAmericas775,423,000USD0001564590-23-002592
FY 2020Yearly · 2020-12-31GeographyAsia Pacific302,730,000USD0001564590-23-002592
FY 2020Yearly · 2020-12-31GeographyEurope And Middle East624,214,000USD0001564590-23-002592
FY 2020Yearly · 2020-12-31SegmentGamer And Creator Peripherals539,366,000USD0001564590-23-002592
FY 2020Yearly · 2020-12-31SegmentGaming Components And Systems1,163,001,000USD0001564590-23-002592
FY 2019Yearly · 2019-12-31GeographyAmericas460,256,000USD0001564590-22-007822
FY 2019Yearly · 2019-12-31GeographyAsia Pacific230,483,000USD0001564590-22-007822
FY 2019Yearly · 2019-12-31GeographyEurope And Middle East406,435,000USD0001564590-22-007822
FY 2019Yearly · 2019-12-31SegmentGamer And Creator Peripherals294,141,000USD0001564590-22-007822
FY 2019Yearly · 2019-12-31SegmentGaming Components And Systems803,033,000USD0001564590-22-007822
FY 2018Yearly · 2018-12-31GeographyAmericas386,758,000USD0001564590-21-012507
FY 2018Yearly · 2018-12-31GeographyAsia Pacific201,997,000USD0001564590-21-012507
FY 2018Yearly · 2018-12-31GeographyEurope And Middle East348,798,000USD0001564590-21-012507
FY 2018Yearly · 2018-12-31SegmentGamer And Creator Peripherals233,536,000USD0001564590-21-012507
FY 2018Yearly · 2018-12-31SegmentGaming Components And Systems704,017,000USD0001564590-21-012507

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.