marketcaparena

CRS

CARPENTER TECHNOLOGY CORP

Company overview

Market capitalization
$19.09B
Employees
4,500
Latest publication
2026-09-29
About CARPENTER TECHNOLOGY CORP

Carpenter Technology Corporation engages in the manufacture, fabrication, and distribution of specialty metals in the United States, Europe, the Asia Pacific, Mexico, Canada, and internationally. It operates in two segments, Specialty Alloys Operations and Performance Engineered Products. The company offers specialty alloys, including titanium alloys, powder metals, stainless steels, alloy steels, and tool steels, as well as metal powders and parts. It serves the aerospace, defense, medical, transportation, energy, industrial, and consumer markets. The company was founded in 1889 and is headquartered in Philadelphia, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
Total Revenue851,000,000USD811,500,000USD728,000,000USD733,700,000USD755,600,000USD727,000,000USD676,900,000USD717,600,000USD
Cost Of Revenue582,100,000USD559,700,000USD509,700,000USD517,300,000USD541,600,000USD526,200,000USD499,400,000USD541,300,000USD
Gross Profit268,900,000USD251,800,000USD218,300,000USD216,400,000USD214,000,000USD200,800,000USD177,500,000USD176,300,000USD
Total Operating Expenses62,000,000USD65,300,000USD63,100,000USD63,100,000USD62,600,000USD63,000,000USD58,600,000USD62,700,000USD
Operating Income206,900,000USD186,500,000USD155,200,000USD153,300,000USD151,400,000USD137,800,000USD118,900,000USD113,600,000USD
Net Income162,400,000USD139,600,000USD105,300,000USD122,500,000USD111,700,000USD95,400,000USD84,100,000USD84,800,000USD
Selling General Administrative—65,300,000USD63,100,000USD63,100,000USD62,600,000USD63,000,000USD58,600,000USD59,100,000USD
Interest Income—2,000,000USD1,900,000USD2,200,000USD2,000,000USD1,600,000USD1,600,000USD2,300,000USD
Interest Expense—8,700,000USD11,600,000USD11,500,000USD15,700,000USD15,900,000USD16,100,000USD16,300,000USD
Net Interest Income—-8,100,000USD-9,700,000USD-10,700,000USD-13,700,000USD-14,300,000USD-14,500,000USD-14,000,000USD
Income Before Tax—176,700,000USD130,000,000USD144,800,000USD139,100,000USD122,000,000USD105,100,000USD101,100,000USD
Income Tax Expense—37,100,000USD24,700,000USD22,300,000USD27,400,000USD26,600,000USD21,000,000USD16,300,000USD
Tax Provision—37,100,000USD24,700,000USD22,300,000USD27,400,000USD26,600,000USD21,000,000USD16,300,000USD
Net Income From Continuing Ops—139,600,000USD105,300,000USD122,500,000USD111,700,000USD95,400,000USD84,100,000USD84,800,000USD
Ebit—185,400,000USD140,200,000USD156,300,000USD154,800,000USD137,900,000USD121,200,000USD117,400,000USD
Ebitda—222,100,000USD176,300,000USD192,300,000USD190,400,000USD173,400,000USD155,500,000USD151,200,000USD
Depreciation And Amortization—36,700,000USD36,100,000USD36,000,000USD35,600,000USD35,500,000USD34,300,000USD33,800,000USD
Reconciled Depreciation—36,700,000USD36,100,000USD36,000,000USD35,600,000USD35,500,000USD34,300,000USD33,800,000USD
Total Other Income Expense Net—-9,800,000USD-25,200,000USD-8,500,000USD-12,300,000USD-15,800,000USD-13,800,000USD-12,500,000USD
Net Income Applicable To Common Shares——105,200,000USD122,500,000USD111,600,000USD95,400,000USD84,000,000USD84,700,000USD
Research Development————26,100,000USD———
Unclassified Operating Expenses————-26,100,000USD——3,600,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USDFY 20182018-06-30 · USDFY 20172017-06-30 · USD
Total Revenue3,124,200,000USD2,877,100,000USD2,759,700,000USD2,550,300,000USD2,181,100,000USD2,380,200,000USD2,157,700,000USD1,797,600,000USD
Cost Of Revenue2,168,700,000USD2,108,500,000USD2,175,400,000USD2,213,000,000USD1,851,700,000USD1,935,400,000USD1,775,400,000USD1,496,800,000USD
Gross Profit955,500,000USD768,600,000USD584,300,000USD337,300,000USD329,400,000USD444,800,000USD382,300,000USD300,800,000USD
Research Development27,700,000USD26,100,000USD25,600,000USD24,400,000USD28,000,000USD23,300,000USD19,300,000USD16,900,000USD
Selling General Administrative253,500,000USD243,200,000USD230,200,000USD204,200,000USD201,000,000USD203,400,000USD195,100,000USD183,900,000USD
Total Operating Expenses253,500,000USD246,800,000USD261,200,000USD204,200,000USD304,100,000USD203,400,000USD193,000,000USD179,300,000USD
Operating Income702,000,000USD521,800,000USD323,100,000USD133,100,000USD25,300,000USD241,400,000USD189,300,000USD121,500,000USD
Total Other Income Expense Net-45,800,000USD-54,500,000USD-111,500,000USD-60,600,000USD-19,200,000USD-25,400,000USD-29,100,000USD-51,300,000USD
Interest Income8,800,000USD7,500,000USD1,800,000USD54,100,000USD16,800,000USD25,500,000USD300,000USD300,000USD
Interest Expense37,800,000USD63,900,000USD65,400,000USD64,100,000USD19,800,000USD26,100,000USD28,300,000USD29,800,000USD
Income Before Tax656,200,000USD467,300,000USD211,600,000USD72,500,000USD6,100,000USD216,000,000USD160,200,000USD70,200,000USD
Income Tax Expense126,400,000USD91,300,000USD25,100,000USD16,100,000USD4,600,000USD49,000,000USD-28,300,000USD23,200,000USD
Net Income529,800,000USD376,000,000USD186,500,000USD56,400,000USD1,500,000USD167,000,000USD188,500,000USD47,000,000USD
Unclassified Operating Expenses—-22,500,000USD5,400,000USD-24,400,000USD75,100,000USD-23,300,000USD-21,400,000USD-21,500,000USD
Net Interest Income—-56,400,000USD-63,600,000USD-54,100,000USD-19,700,000USD-26,000,000USD-28,000,000USD-29,500,000USD
Tax Provision—91,300,000USD25,100,000USD16,100,000USD4,600,000USD49,000,000USD-28,300,000USD23,200,000USD
Net Income From Continuing Ops—376,000,000USD186,500,000USD56,400,000USD1,500,000USD167,000,000USD188,500,000USD47,000,000USD
Ebit—531,200,000USD277,000,000USD136,600,000USD25,900,000USD242,100,000USD188,500,000USD100,000,000USD
Ebitda—670,400,000USD411,600,000USD267,600,000USD149,800,000USD363,600,000USD305,100,000USD217,800,000USD
Depreciation And Amortization—139,200,000USD134,600,000USD131,000,000USD123,900,000USD121,500,000USD116,600,000USD117,800,000USD
Reconciled Depreciation—139,200,000USD134,600,000USD131,000,000USD123,900,000USD121,500,000USD116,600,000USD117,800,000USD
Net Income Applicable To Common Shares—375,800,000USD186,200,000USD56,400,000USD1,100,000USD167,000,000USD188,500,000USD47,000,000USD
Non Operating Income Net Other———-6,500,000USD600,000USD600,000USD1,400,000USD2,800,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
Total Assets3,838,300,000USD3,486,800,000USD3,291,700,000USD3,053,900,000USD2,932,300,000USD2,971,200,000USD3,227,200,000USD3,187,800,000USD
Cash And Equivalents393,300,000USD315,500,000USD199,100,000USD44,500,000USD154,200,000USD287,400,000USD193,100,000USD27,000,000USD
Total Current Assets1,981,200,000USD1,764,700,000USD1,591,200,000USD1,281,900,000USD1,119,400,000USD1,117,400,000USD1,266,300,000USD1,236,200,000USD
Other Current Assets63,100,000USD79,900,000USD94,100,000USD66,400,000USD86,800,000USD95,600,000USD56,600,000USD37,400,000USD
Other Non Current Assets132,500,000USD———————
Total Liabilities1,610,700,000USD———————
Total Current Liabilities520,000,000USD483,700,000USD466,300,000USD459,400,000USD375,600,000USD306,300,000USD452,100,000USD416,000,000USD
Other Current Liabilities206,600,000USD———————
Other Non Current Liabilities91,300,000USD———————
Total Stockholder Equity2,227,600,000USD1,887,000,000USD1,628,800,000USD1,396,100,000USD1,330,500,000USD1,392,300,000USD1,445,700,000USD1,520,100,000USD
Total Equity Including Noncontrolling Interest2,227,600,000USD———————
Long Term Debt690,700,000USD695,400,000USD694,200,000USD693,000,000USD691,800,000USD694,500,000USD551,800,000USD550,600,000USD
Deferred Revenue7,200,000USD———————
Net Receivables701,900,000USD575,500,000USD562,600,000USD531,300,000USD382,300,000USD308,700,000USD292,300,000USD384,100,000USD
Inventory822,900,000USD793,800,000USD735,400,000USD639,700,000USD496,100,000USD425,700,000USD724,300,000USD787,700,000USD
Property Plant Equipment Net1,518,000,000USD1,359,400,000USD1,335,200,000USD1,383,800,000USD1,420,800,000USD1,457,500,000USD1,550,100,000USD1,366,200,000USD
Goodwill227,300,000USD———————
Intangible Assets3,900,000USD9,500,000USD15,200,000USD28,700,000USD35,200,000USD43,100,000USD52,100,000USD67,200,000USD
Accounts Payable313,400,000USD267,400,000USD263,900,000USD278,100,000USD242,100,000USD142,400,000USD124,200,000USD238,700,000USD
Short Term Debt0USD8,000,000USD8,800,000USD9,100,000USD9,900,000USD9,000,000USD181,500,000USD19,700,000USD
Common Stock286,800,000USD286,200,000USD284,900,000USD280,700,000USD280,100,000USD280,100,000USD280,100,000USD279,000,000USD
Retained Earnings2,199,700,000USD1,710,200,000USD1,374,500,000USD1,228,000,000USD1,211,000,000USD1,299,300,000USD1,568,000,000USD1,605,300,000USD
Accumulated Other Comprehensive Income-20,400,000USD-67,900,000USD-93,900,000USD-143,000,000USD-173,500,000USD-192,300,000USD-398,000,000USD-351,800,000USD
Total Liab—1,599,800,000USD1,662,900,000USD1,657,800,000USD1,601,800,000USD1,578,900,000USD1,781,500,000USD1,667,700,000USD
Other Current Liab—194,100,000USD176,100,000USD158,200,000USD102,500,000USD146,300,000USD133,100,000USD142,900,000USD
Capital Stock—286,200,000USD284,900,000USD280,700,000USD280,100,000USD280,100,000USD280,100,000USD279,000,000USD
Good Will—227,300,000USD227,300,000USD241,400,000USD241,400,000USD241,400,000USD290,400,000USD326,400,000USD
Other Assets—90,500,000USD1USD118,100,000USD115,500,000USD111,800,000USD65,500,000USD66,400,000USD
Cash—315,500,000USD199,100,000USD44,500,000USD154,200,000USD287,400,000USD193,100,000USD27,000,000USD
Cash And Short Term Investments—315,500,000USD199,100,000USD44,500,000USD154,200,000USD287,400,000USD193,100,000USD27,000,000USD
Current Deferred Revenue—5,200,000USD12,300,000USD14,000,000USD14,400,000USD8,600,000USD12,300,000USD10,500,000USD
Net Debt—422,800,000USD542,300,000USD648,500,000USD590,200,000USD407,100,000USD590,500,000USD543,300,000USD
Short Long Term Debt Total—738,300,000USD741,400,000USD702,100,000USD744,400,000USD703,500,000USD783,600,000USD570,300,000USD
Property Plant Equipment Gross—3,497,300,000USD3,351,200,000USD3,299,800,000USD3,219,500,000USD1,491,800,000USD1,351,100,000USD1,366,200,000USD
Common Stock Shares Outstanding—50,700,000shares50,300,000shares49,200,000shares48,500,000shares48,300,000shares48,200,000shares48,100,000shares
Non Current Assets Total—1,722,100,000USD1,700,500,000USD1,772,000,000USD1,812,900,000USD1,853,800,000USD1,960,900,000USD1,951,600,000USD
Non Current Liabilities Total—1,116,100,000USD1,196,600,000USD1,198,400,000USD1,226,200,000USD1,272,600,000USD1,329,400,000USD1,251,700,000USD
Non Current Liabilities Other—98,500,000USD99,600,000USD99,200,000USD98,000,000USD100,000,000USD110,500,000USD558,400,000USD
Non Currrent Assets Other—117,900,000USD115,300,000USD111,500,000USD104,700,000USD90,600,000USD63,400,000USD187,600,000USD
Net Working Capital—1,281,000,000USD1,124,900,000USD822,500,000USD743,800,000USD811,100,000USD814,200,000USD820,200,000USD
Unclassified Non Current Assets—-82,500,000USD—-111,500,000USD-104,700,000USD-90,600,000USD-60,600,000USD-63,800,000USD
Unclassified Current Liabilities—9,000,000USD5,200,000USD—6,700,000USD—-169,000,000USD-15,500,000USD
Unclassified Non Current Liabilities—322,200,000USD402,800,000USD-225,900,000USD-260,400,000USD-256,900,000USD-190,400,000USD-701,100,000USD
Unclassified Equity—-327,700,000USD-221,600,000USD-250,300,000USD40,200,000USD42,500,000USD41,300,000USD41,400,000USD
Short Term Investments——15,199,998USD———1,200,000USD300,000USD
Deferred Long Term Liab———170,300,000USD162,400,000USD156,900,000USD130,200,000USD142,700,000USD
Other Liab———461,800,000USD534,400,000USD578,100,000USD727,300,000USD701,100,000USD
Net Tangible Assets———1,396,100,000USD1,053,900,000USD1,107,800,000USD956,200,000USD1,126,500,000USD
Treasury Stock————-307,400,000USD-317,400,000USD-325,800,000USD-332,800,000USD
Short Long Term Debt——————170,000,000USD19,700,000USD
Long Term Investments———————1,600,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
Total Assets3,679,100,000USD3,504,300,000USD3,402,200,000USD3,486,800,000USD3,361,800,000USD3,326,700,000USD3,255,000,000USD3,291,700,000USD
Intangible Assets5,299,999USD6,700,000USD8,100,000USD9,500,000USD11,000,000USD12,400,000USD13,800,000USD15,200,000USD
Other Current Assets81,600,000USD98,300,000USD72,100,000USD79,900,000USD86,300,000USD100,800,000USD91,500,000USD94,100,000USD
Total Liab1,611,500,000USD1,518,900,000USD1,491,000,000USD1,599,800,000USD1,580,100,000USD1,609,800,000USD1,594,700,000USD1,662,900,000USD
Total Stockholder Equity2,067,600,000USD1,985,400,000USD1,911,200,000USD1,887,000,000USD1,781,700,000USD1,716,900,000USD1,660,300,000USD1,628,800,000USD
Other Current Liab170,800,000USD128,100,000USD114,400,000USD194,100,000USD161,600,000USD144,400,000USD112,500,000USD176,100,000USD
Common Stock286,700,000USD286,600,000USD286,200,000USD286,200,000USD286,000,000USD285,600,000USD285,200,000USD284,900,000USD
Capital Stock286,700,000USD286,600,000USD286,200,000USD286,200,000USD286,000,000USD285,600,000USD285,200,000USD284,900,000USD
Retained Earnings2,047,400,000USD1,917,900,000USD1,822,600,000USD1,710,200,000USD1,608,600,000USD1,523,200,000USD1,449,200,000USD1,374,500,000USD
Good Will227,300,000USD227,300,000USD227,300,000USD227,300,000USD227,300,000USD227,300,000USD227,300,000USD227,300,000USD
Cash294,800,000USD231,900,000USD208,000,000USD315,500,000USD151,500,000USD162,100,000USD150,200,000USD199,100,000USD
Cash And Short Term Investments294,800,000USD231,900,000USD208,000,000USD315,500,000USD151,500,000USD162,100,000USD150,200,000USD199,100,000USD
Total Current Assets1,897,600,000USD1,756,000,000USD1,672,200,000USD1,764,700,000USD1,665,600,000USD1,640,300,000USD1,560,300,000USD1,591,200,000USD
Total Current Liabilities508,300,000USD412,800,000USD376,900,000USD483,700,000USD444,200,000USD432,100,000USD406,200,000USD466,300,000USD
Current Deferred Revenue6,000,000USD6,000,000USD7,700,000USD5,200,000USD8,100,000USD8,800,000USD6,000,000USD12,300,000USD
Net Debt404,500,000USD466,800,000USD496,200,000USD422,800,000USD551,200,000USD540,200,000USD552,500,000USD542,300,000USD
Short Term Debt8,900,000USD8,600,000USD8,500,000USD8,000,000USD7,600,000USD7,500,000USD8,200,000USD8,800,000USD
Short Long Term Debt Total699,300,000USD698,700,000USD704,200,000USD738,300,000USD702,700,000USD702,300,000USD702,700,000USD741,400,000USD
Long Term Debt690,400,000USD690,100,000USD695,700,000USD695,400,000USD695,100,000USD694,800,000USD694,500,000USD694,200,000USD
Net Receivables682,000,000USD603,500,000USD613,600,000USD575,500,000USD602,800,000USD565,400,000USD569,200,000USD562,600,000USD
Inventory839,200,000USD822,300,000USD778,500,000USD793,800,000USD825,000,000USD812,000,000USD749,400,000USD735,400,000USD
Accounts Payable322,600,000USD270,100,000USD246,300,000USD267,400,000USD258,400,000USD266,900,000USD273,300,000USD263,900,000USD
Property Plant Equipment Net1,433,300,000USD1,394,600,000USD1,372,900,000USD1,359,400,000USD1,337,100,000USD1,325,200,000USD1,329,900,000USD1,335,200,000USD
Accumulated Other Comprehensive Income-67,500,000USD-65,800,000USD-67,700,000USD-67,900,000USD-89,500,000USD-96,200,000USD-91,100,000USD-93,900,000USD
Common Stock Shares Outstanding50,300,000shares50,300,000shares50,400,000shares50,600,000shares50,700,000shares50,700,000shares50,700,000shares50,600,000shares
Non Current Assets Total1,781,500,000USD1,748,300,000USD1,730,000,000USD1,722,100,000USD1,696,200,000USD1,686,400,000USD1,694,700,000USD1,700,500,000USD
Non Current Liabilities Total1,103,200,000USD1,106,100,000USD1,114,100,000USD1,116,100,000USD1,135,900,000USD1,177,700,000USD1,188,500,000USD1,196,600,000USD
Non Current Liabilities Other90,800,000USD93,400,000USD94,600,000USD98,500,000USD95,800,000USD95,200,000USD99,600,000USD99,600,000USD
Non Currrent Assets Other107,600,000USD111,700,000USD113,500,000USD117,900,000USD113,000,000USD113,900,000USD116,100,000USD115,300,000USD
Net Working Capital1,389,300,000USD1,343,200,000USD1,295,300,000USD1,281,000,000USD1,221,400,000USD1,208,200,000USD1,154,100,000USD1,124,900,000USD
Unclassified Non Current Liabilities322,000,000USD322,600,000USD323,800,000USD322,200,000USD345,000,000USD387,700,000USD394,400,000USD402,800,000USD
Unclassified Equity-485,700,000USD-439,900,000USD-416,100,000USD-327,700,000USD-309,400,000USD-281,300,000USD-268,200,000USD-221,600,000USD
Other Assets—119,700,000USD121,700,000USD125,900,000USD120,800,000USD121,500,000USD123,700,000USD1USD
Cash And Equivalents—231,900,000USD208,000,000USD315,500,000USD151,500,000USD162,100,000USD150,200,000USD—
Unclassified Non Current Assets—-111,700,000USD-113,500,000USD-117,900,000USD-113,000,000USD-113,900,000USD-116,100,000USD—
Property Plant Equipment Gross———3,497,300,000USD———3,351,200,000USD
Unclassified Current Liabilities———9,000,000USD8,500,000USD4,500,000USD6,200,000USD5,200,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
Net Income529,800,000USD376,000,000USD186,500,000USD56,400,000USD-49,100,000USD-229,600,000USD1,500,000USD167,000,000USD
Depreciation147,100,000USD139,200,000USD134,600,000USD131,000,000USD131,400,000USD123,600,000USD123,900,000USD121,500,000USD
Stock Based Compensation26,400,000USD22,800,000USD19,800,000USD16,400,000USD10,800,000USD10,400,000USD10,900,000USD17,600,000USD
Deferred Income Tax21,200,000USD———————
Other Non Cash Items31,600,000USD29,300,000USD110,500,000USD22,400,000USD-6,400,000USD158,500,000USD135,800,000USD1,400,000USD
Change To Account Receivables-128,300,000USD-1,800,000USD-32,600,000USD-144,500,000USD-79,000,000USD-14,900,000USD90,300,000USD-5,300,000USD
Change To Inventory-28,400,000USD-60,400,000USD-96,700,000USD-140,300,000USD-71,900,000USD238,500,000USD31,300,000USD-94,000,000USD
Change To Liabilities20,300,000USD——64,100,000USD95,700,000USD22,400,000USD-131,500,000USD12,100,000USD
Change In Working Capital-151,100,000USD-109,500,000USD-163,200,000USD-211,100,000USD-77,600,000USD220,700,000USD-39,900,000USD-91,600,000USD
Operating Cash Flow605,000,000USD———————
Capital Expenditures-242,700,000USD-154,300,000USD-96,600,000USD-82,300,000USD-91,300,000USD-100,500,000USD-171,400,000USD-180,300,000USD
Other Investing Activities0USD———————
Investing Cash Flow-242,700,000USD———————
Net Debt Issuance-7,900,000USD———————
Common Stock Issuance14,300,000USD———————
Net Common Stock Issuance-223,100,000USD———————
Common Dividends Paid-40,300,000USD———————
Other Financing Activities-15,500,000USD———————
Unclassified Financing Cash Flow0USD—65,100,000USD-186,800,000USD-293,200,000USD-396,000,000USD-335,700,000USD4,400,000USD
Financing Cash Flow-286,800,000USD———————
Effect Of Forex Changes On Cash2,300,000USD———————
Change In Cash77,800,000USD116,400,000USD154,600,000USD-109,700,000USD-133,200,000USD94,300,000USD166,100,000USD-29,200,000USD
End Cash Flow393,300,000USD———————
Total Cash From Operating Activities—440,400,000USD274,900,000USD14,700,000USD6,000,000USD250,000,000USD231,800,000USD232,400,000USD
Free Cash Flow—286,100,000USD178,300,000USD-67,600,000USD-85,300,000USD149,500,000USD60,400,000USD52,100,000USD
Investments—-152,900,000USD-95,900,000USD-82,300,000USD-89,100,000USD-78,900,000USD-171,200,000USD2,900,000USD
Total Cashflows From Investing Activities—-152,900,000USD-95,900,000USD-82,300,000USD-89,100,000USD-78,900,000USD-171,200,000USD-244,600,000USD
Net Borrowings—0USD0USD-1,900,000USD-3,400,000USD-24,500,000USD150,300,000USD19,700,000USD
Total Cash From Financing Activities—-167,100,000USD-23,300,000USD-40,100,000USD-52,800,000USD-76,100,000USD107,800,000USD-19,400,000USD
Dividends Paid—-40,300,000USD-40,000,000USD-39,400,000USD-39,200,000USD-39,100,000USD-38,800,000USD-38,600,000USD
Sale Purchase Of Stock—-101,900,000USD-24,200,000USD5,000,000USD-3,400,000USD500,000USD4,300,000USD-4,400,000USD
Begin Period Cash Flow—199,100,000USD44,500,000USD154,200,000USD287,400,000USD193,100,000USD27,000,000USD56,200,000USD
End Period Cash Flow—315,500,000USD199,100,000USD44,500,000USD154,200,000USD287,400,000USD193,100,000USD27,000,000USD
Other Cashflows From Investing Activities—1,400,000USD700,000USD0USD2,200,000USD21,600,000USD200,000USD11,800,000USD
Other Cashflows From Financing Activities—-24,900,000USD-24,200,000USD183,000,000USD286,400,000USD383,000,000USD327,700,000USD-500,000USD
Unclassified Operating Cash Flow—-17,400,000USD-13,300,000USD—-3,100,000USD-33,600,000USD—16,500,000USD
Unclassified Investing Cash Flow—152,900,000USD95,900,000USD82,300,000USD89,100,000USD78,900,000USD171,200,000USD-79,000,000USD
Cash And Cash Equivalents Changes———-107,700,000USD-135,900,000USD95,000,000USD168,400,000USD-31,600,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
Net Income139,600,000USD105,300,000USD122,500,000USD111,700,000USD95,400,000USD84,100,000USD84,800,000USD93,600,000USD
Depreciation36,700,000USD36,100,000USD36,000,000USD35,600,000USD35,500,000USD34,300,000USD33,800,000USD33,800,000USD
Stock Based Compensation7,000,000USD6,000,000USD5,600,000USD6,600,000USD6,400,000USD5,100,000USD4,700,000USD6,100,000USD
Other Non Cash Items3,800,000USD19,300,000USD3,900,000USD7,300,000USD6,600,000USD6,500,000USD8,900,000USD23,100,000USD
Change To Account Receivables-80,900,000USD10,200,000USD-36,200,000USD37,600,000USD-33,300,000USD-2,700,000USD-3,400,000USD-41,900,000USD
Change To Inventory-17,200,000USD-43,500,000USD15,600,000USD32,900,000USD-12,600,000USD-63,900,000USD-16,800,000USD58,900,000USD
Change In Working Capital2,300,000USD-37,400,000USD-134,600,000USD102,000,000USD-65,800,000USD-57,200,000USD-88,500,000USD14,900,000USD
Total Cash From Operating Activities193,500,000USD132,200,000USD39,200,000USD258,100,000USD74,200,000USD67,900,000USD40,200,000USD169,500,000USD
Capital Expenditures-68,700,000USD-46,300,000USD-42,600,000USD-58,000,000USD-40,100,000USD-29,300,000USD-26,900,000USD-27,700,000USD
Free Cash Flow124,800,000USD85,900,000USD-3,400,000USD200,100,000USD34,100,000USD38,600,000USD13,300,000USD141,800,000USD
Total Cashflows From Investing Activities-68,700,000USD-46,300,000USD-42,600,000USD-56,700,000USD-40,000,000USD-29,300,000USD-26,900,000USD-27,100,000USD
Net Borrowings0USD——0USD0USD———
Total Cash From Financing Activities-62,800,000USD-62,500,000USD-104,200,000USD-34,700,000USD-43,800,000USD-27,600,000USD-61,000,000USD5,000,000USD
Dividends Paid-10,100,000USD-10,000,000USD-10,100,000USD-10,100,000USD-10,000,000USD-10,100,000USD-10,100,000USD-10,100,000USD
Sale Purchase Of Stock-52,700,000USD-32,100,000USD-49,100,000USD-24,100,000USD-37,500,000USD-8,200,000USD-32,100,000USD-10,800,000USD
Change In Cash62,900,000USD23,900,000USD-107,500,000USD164,000,000USD-10,600,000USD11,900,000USD-48,900,000USD145,600,000USD
Begin Period Cash Flow231,900,000USD208,000,000USD315,500,000USD151,500,000USD162,100,000USD150,200,000USD199,100,000USD53,500,000USD
End Period Cash Flow294,800,000USD231,900,000USD208,000,000USD315,500,000USD151,500,000USD162,100,000USD150,200,000USD199,100,000USD
Other Cashflows From Financing Activities-700,000USD-20,400,000USD-45,500,000USD-500,000USD3,700,000USD-9,300,000USD-18,800,000USD-6,000,000USD
Unclassified Operating Cash Flow4,100,000USD2,900,000USD5,800,000USD-5,100,000USD-3,900,000USD-4,900,000USD-3,500,000USD-2,000,000USD
Investments——-42,600,000USD-56,700,000USD-40,000,000USD-29,300,000USD-26,900,000USD-27,100,000USD
Unclassified Investing Cash Flow——42,600,000USD56,700,000USD40,000,000USD29,300,000USD26,900,000USD27,100,000USD
Other Cashflows From Investing Activities———1,300,000USD100,000USD——600,000USD
Unclassified Financing Cash Flow———————31,900,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

Environmental Control Equipment Capital Expenditures

Period endPeriodValueUnitSource
2026-06-30annual1,600,000USDDisclosure

Environmental Control Equipment Operating Costs

Period endPeriodValueUnitSource
2026-06-30annual18,700,000USDDisclosure

Net Sales Under Firm-Price Arrangements

Period endPeriodValueUnitSource
2026-06-30annual43percentDisclosure

PEP Dynamet and Additive Pounds Sold

Period endPeriodValueUnitSource
2026-06-30annual10,362thousand poundsDisclosure

Specialty Alloys Operations Pounds Sold

Period endPeriodValueUnitSource
2026-06-30annual200,872thousand poundsDisclosure

Total Pounds Sold

Period endPeriodValueUnitSource
2026-06-30annual207,874thousand poundsDisclosure

Total Workforce

Period endPeriodValueUnitSource
2026-06-30instant4,500employeesDisclosure

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-03-31GeographyAsia Pacific76,600,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31GeographyCanada17,200,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31GeographyEurope196,500,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31GeographyMX33,500,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31GeographyOther Country13,800,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31GeographyUnited States473,900,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31ProductAerospace And Defense Markets534,200,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31ProductDistribution Market20,800,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31ProductEnergy Market69,000,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31ProductIndustrial And Consumer Markets97,000,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31ProductMedical Market65,800,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31ProductTransportation Market24,700,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31SegmentPerformance Engineered Products82,600,000USD0000017843-26-000014
Q3 2026Quarterly · 2026-03-31SegmentSpecialty Alloys Operations728,900,000USD0000017843-26-000014
Q2 2026Quarterly · 2025-12-31GeographyAsia Pacific79,800,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31GeographyCanada18,200,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31GeographyEurope145,200,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31GeographyMX34,400,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31GeographyOther Country16,400,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31GeographyUnited States434,000,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31ProductAerospace And Defense Markets472,000,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31ProductDistribution Market17,200,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31ProductEnergy Market50,800,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31ProductIndustrial And Consumer Markets94,500,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31ProductMedical Market70,700,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31ProductTransportation Market22,800,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31SegmentPerformance Engineered Products68,700,000USD0000017843-26-000009
Q2 2026Quarterly · 2025-12-31SegmentSpecialty Alloys Operations659,300,000USD0000017843-26-000009
Q1 2026Quarterly · 2025-09-30GeographyAsia Pacific83,100,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30GeographyCanada14,400,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30GeographyEurope166,200,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30GeographyMX24,800,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30GeographyOther Country12,800,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30GeographyUnited States432,400,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30ProductAerospace And Defense Markets470,900,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30ProductDistribution Market17,900,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30ProductEnergy Market54,700,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30ProductIndustrial And Consumer Markets92,900,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30ProductMedical Market74,500,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30ProductTransportation Market22,800,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30SegmentPerformance Engineered Products77,600,000USD0000017843-25-000029
Q1 2026Quarterly · 2025-09-30SegmentSpecialty Alloys Operations656,100,000USD0000017843-25-000029
Q4 2025Quarterly · 2025-06-30GeographyAsia Pacific88,900,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30GeographyCanada13,100,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30GeographyEurope190,000,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30GeographyMX22,500,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30GeographyOther Country15,100,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30GeographyUnited States426,000,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30ProductAerospace And Defense Markets463,100,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30ProductDistribution Market20,600,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30ProductEnergy Market57,900,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30ProductIndustrial And Consumer Markets92,600,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30ProductMedical Market93,000,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30ProductTransportation Market28,400,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30SegmentPerformance Engineered Products85,200,000USDLegacy provider
Q4 2025Quarterly · 2025-06-30SegmentSpecialty Alloys Operations670,400,000USDLegacy provider
FY 2025Yearly · 2025-06-30GeographyAsia Pacific344,400,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30GeographyCanada61,200,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30GeographyEurope596,200,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30GeographyMX121,500,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30GeographyOther Country53,900,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30GeographyUnited States1,699,900,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30ProductAerospace And Defense Markets1,768,600,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30ProductDistribution Market84,200,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30ProductEnergy Market200,300,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30ProductIndustrial And Consumer Markets359,500,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30ProductMedical Market351,200,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30ProductTransportation Market113,300,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30SegmentPerformance Engineered Products328,400,000USD0000017843-25-000021
FY 2025Yearly · 2025-06-30SegmentSpecialty Alloys Operations2,548,700,000USD0000017843-25-000021
Q3 2025Quarterly · 2025-03-31GeographyAsia Pacific79,800,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31GeographyCanada19,300,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31GeographyEurope160,600,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31GeographyMX19,600,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31GeographyOther Country14,100,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31GeographyUnited States433,600,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31ProductAerospace And Defense Markets454,700,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31ProductDistribution Market22,300,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31ProductEnergy Market46,400,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31ProductIndustrial And Consumer Markets90,500,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31ProductMedical Market85,000,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31ProductTransportation Market28,100,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31SegmentPerformance Engineered Products88,100,000USD0000017843-26-000014
Q3 2025Quarterly · 2025-03-31SegmentSpecialty Alloys Operations638,900,000USD0000017843-26-000014
Q2 2025Quarterly · 2024-12-31GeographyAsia Pacific81,300,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31GeographyCanada14,500,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31GeographyEurope105,300,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31GeographyMX42,500,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31GeographyOther Country14,100,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31GeographyUnited States419,200,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31ProductAerospace And Defense Markets413,400,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31ProductDistribution Market20,000,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31ProductEnergy Market43,500,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31ProductIndustrial And Consumer Markets85,200,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31ProductMedical Market86,300,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31ProductTransportation Market28,500,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31SegmentPerformance Engineered Products79,100,000USD0000017843-26-000009
Q2 2025Quarterly · 2024-12-31SegmentSpecialty Alloys Operations597,800,000USD0000017843-26-000009
Q1 2025Quarterly · 2024-09-30GeographyAsia Pacific94,400,000USD0000017843-25-000029
Q1 2025Quarterly · 2024-09-30GeographyCanada14,300,000USD0000017843-25-000029

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.