CRON
Cronos Group Inc.
Company overview
- Market capitalization
- $1.26B
- Employees
- 610
- Latest publication
- 2026-09-29
About Cronos Group Inc.
Cronos Group Inc., a cannabinoid company, engages in the cultivation, production, distribution, and marketing of cannabis products in Canada, Israel, and internationally. It offers dried flowers, pre-rolls, oils, vaporizers, edibles, and tinctures under the Spinach, Lord Jones, Lit, and Peace Naturals brand names. The company is headquartered in Stayner, Canada.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20182018-06-30 · USD | Q1 20182018-03-31 · USD | Q4 20172017-12-31 · USD | Q3 20172017-09-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD | Q3 20162016-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 53,007,000USD | 2,581,000USD | 2,280,000USD | 1,254,000USD | 1,314,000USD | 646,253USD | 514,000USD | 94,046USD |
| Gross Profit | 28,451,000USD | 4,825,000USD | 1,493,000USD | 2,395,000USD | -1,252,450USD | -405,588USD | -973,758USD | -39,457USD |
| Research Development | 1,215,000USD | 2,350,000USD | 2,350,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | 6,785,000USD | — | — | 269,000USD | — | 66,894USD | — | 3,930USD |
| General And Administrative Expenses | 10,803,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 21,047,000USD | 4,453,000USD | 3,179,000USD | 2,239,000USD | 654,075USD | 1,678,451USD | 731,677USD | 950,478USD |
| Operating Income | 7,404,000USD | 372,566USD | -1,687,000USD | 156,251USD | -32,000USD | -1,512,616USD | -737,000USD | -425,022USD |
| Total Other Income Expense Net | 28,310,000USD | -25,851USD | 185,843USD | 1,796,000USD | 1,052,999USD | 1,664,379USD | -106,000USD | 879,847USD |
| Depreciation And Amortization | 379,000USD | 281,326USD | 619,216USD | 240,668USD | 205,612USD | 175,545USD | 201,738USD | 87,755USD |
| Income Before Tax | 35,714,000USD | 346,715USD | -1,501,000USD | 1,952,000USD | 1,020,999USD | 151,763USD | -843,000USD | -290,607USD |
| Income Tax Expense | 51,000USD | -203,000USD | -688,000USD | 315,976USD | -75,608USD | -23,082USD | 1,000USD | 63,000USD |
| Net Income | 35,663,000USD | 549,726USD | -813,000USD | 1,636,000USD | 1,097,000USD | 174,879USD | -847,101USD | -227,931USD |
| Minority Interest | 3,578,000USD | 311,000USD | 311,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | — | -2,245,000USD | 787,511USD | -1,142,000USD | 687,976USD | 480,418USD | 1,493,192USD | 133,503USD |
| Selling General Administrative | — | 3,930,200USD | 2,505,000USD | 2,360,303USD | 1,435,000USD | 1,776,926USD | 1,179,000USD | 722,934USD |
| Unclassified Operating Expenses | — | -1,827,200USD | -1,676,000USD | — | — | — | — | — |
| Interest Expense | — | 28,132USD | 17,035USD | 32,066USD | 17,734USD | 10,303USD | 155,673USD | 18,675USD |
| Net Income From Continuing Ops | — | 723,000USD | -1,050,000USD | 2,062,768USD | -1,567,268USD | 2,088,847USD | -634,295USD | 0USD |
| Ebit | — | 372,566USD | -6,638,332USD | 1,920,332USD | 840,388USD | -1,157,545USD | -739,706USD | -991,203USD |
| Ebitda | — | 653,892USD | -6,019,116USD | 2,161,000USD | 1,046,000USD | -982,000USD | -537,968USD | -903,448USD |
| Reconciled Depreciation | — | 437,196USD | 418,148USD | 240,668USD | 205,613USD | 175,545USD | 150,442USD | 66,747USD |
| Non Operating Income Net Other | — | 0USD | — | — | — | — | — | — |
| Discontinued Operations | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | 723,000USD | -1,050,000USD | 1,644,480USD | 877,768USD | 134,207USD | -634,295USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 3,405,000USD | -665,000USD | -195,611USD | — |
| Cost Of Revenue | 899,482USD | 37,339USD | — | — |
| Gross Profit | 2,505,000USD | -702,415USD | -195,611USD | — |
| Research Development | 2,350,000USD | 0USD | — | — |
| Selling General Administrative | 1,610,000USD | 2,017,000USD | 423,506USD | — |
| Unclassified Operating Expenses | -2,014,639USD | — | — | — |
| Total Operating Expenses | 1,945,361USD | 2,341,440USD | 423,864USD | 31,159USD |
| Operating Income | 559,174USD | -3,044,000USD | -619,475USD | -31,159USD |
| Interest Expense | 325,170USD | 1,097,397USD | 0USD | — |
| Income Before Tax | 215,166USD | -4,818,189USD | -619,475USD | -31,159USD |
| Income Tax Expense | 171,000USD | 26,000USD | — | — |
| Net Income | 278,279USD | -4,151,000USD | -619,475USD | -31,159USD |
| Net Income From Continuing Ops | 386,166USD | -4,123,732USD | — | — |
| Ebit | 446,639USD | -3,284,630USD | -619,475USD | — |
| Ebitda | 559,960USD | -3,252,000USD | -619,475USD | -31,159USD |
| Depreciation And Amortization | 113,321USD | 32,630USD | — | — |
| Total Other Income Expense Net | -344,311USD | -1,774,334USD | — | — |
| Non Operating Income Net Other | 0USD | — | — | — |
| Minority Interest | 136,000USD | 0USD | — | — |
| Discontinued Operations | 0USD | 0USD | — | — |
| Net Income Applicable To Common Shares | 386,166USD | -4,123,732USD | — | — |
| Selling And Marketing Expenses | — | — | 358USD | — |
| Other Operating Expenses | — | — | 423,864USD | 31,159USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,179,860,000USD | 1,175,963,839USD | 1,197,140,000USD | 1,178,410,000USD | 1,175,227,000USD | 1,153,827,000USD | 1,166,312,000USD | 1,184,133,000USD |
| Cash And Equivalents | 467,019,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 797,019,000USD | 824,558,924USD | 831,794,000USD | 824,170,000USD | 834,416,000USD | 837,819,000USD | 858,805,000USD | 862,034,000USD |
| Short Term Investments | 330,000,000USD | 0USD | 40,000,000USD | 40,000,000USD | 40,000,000USD | 40,000,000USD | 0USD | 0USD |
| Long Term Investments | 4,527,000USD | 5,199,000USD | 7,664,000USD | 11,443,000USD | 2,251,000USD | 2,755,000USD | 2,813,000USD | 2,900,000USD |
| Total Current Assets | 912,030,000USD | 930,927,604USD | 944,086,000USD | 922,151,000USD | 927,147,000USD | 918,581,000USD | 936,113,000USD | 959,174,000USD |
| Other Current Assets | 5,269,000USD | 4,990,361USD | 8,344,000USD | 11,642,000USD | 11,213,000USD | 14,402,000USD | 14,389,000USD | 16,297,000USD |
| Total Liabilities | 62,415,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 56,364,000USD | 42,559,511USD | 48,187,000USD | 41,067,000USD | 37,612,000USD | 33,048,000USD | 49,700,000USD | 39,564,000USD |
| Other Current Liabilities | 35,231,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,068,672,000USD | 1,077,193,066USD | 1,093,897,000USD | 1,082,504,000USD | 1,082,290,000USD | 1,066,403,000USD | 1,064,063,000USD | 1,081,560,000USD |
| Total Equity Including Noncontrolling Interest | 1,117,445,000USD | — | — | — | — | — | — | — |
| Net Receivables | 36,719,000USD | 52,542,234USD | 57,198,000USD | 38,172,000USD | 39,376,000USD | 31,757,000USD | 29,770,000USD | 33,593,000USD |
| Inventory | 52,701,000USD | 48,836,085USD | 46,750,000USD | 48,167,000USD | 42,142,000USD | 34,603,000USD | 33,149,000USD | 47,250,000USD |
| Property Plant Equipment Net | 142,821,000USD | 143,876,631USD | 147,287,000USD | 147,065,000USD | 151,920,000USD | 140,505,000USD | 134,579,000USD | 163,568,000USD |
| Goodwill | 64,146,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 8,050,000USD | 8,577,116USD | 8,890,000USD | 9,829,000USD | 10,565,000USD | 10,625,000USD | 11,129,000USD | 4,247,000USD |
| Accounts Payable | 17,423,000USD | 10,314,812USD | 11,640,000USD | 10,865,000USD | 12,136,000USD | 9,499,000USD | 16,973,000USD | 6,532,000USD |
| Short Term Debt | 162,000USD | 169,555USD | 337,000USD | 576,000USD | 822,000USD | 977,000USD | 1,025,000USD | 980,000USD |
| Common Stock | 632,074,000USD | 649,167,989USD | 662,983,000USD | 666,147,000USD | 666,614,000USD | 669,036,000USD | 669,879,000USD | 616,403,000USD |
| Retained Earnings | 492,319,000USD | 462,054,626USD | 447,756,000USD | 450,032,000USD | 424,080,000USD | 463,816,000USD | 457,709,000USD | 413,995,000USD |
| Accumulated Other Comprehensive Income | -55,721,000USD | -34,029,549USD | -16,841,999USD | -33,675,000USD | -8,404,000USD | -66,448,999USD | -63,525,000USD | -361,000USD |
| Total Liab | — | 48,453,832USD | 54,181,000USD | 46,361,000USD | 45,021,000USD | 39,062,000USD | 55,330,000USD | 52,822,000USD |
| Other Current Liab | — | 30,706,144USD | 36,210,000USD | 29,625,000USD | 24,640,000USD | 22,560,000USD | 19,862,000USD | 31,958,000USD |
| Capital Stock | — | 647,040,000USD | 662,983,000USD | 666,147,000USD | 666,614,000USD | 669,036,000USD | 669,879,000USD | 616,403,000USD |
| Good Will | — | 65,651,206USD | 66,478,000USD | 65,413,000USD | 66,918,000USD | 63,268,000USD | 63,453,000USD | 38,028,000USD |
| Other Assets | — | 1USD | — | — | — | — | 128,000USD | — |
| Cash | — | 824,558,924USD | 791,794,000USD | 784,170,000USD | 794,416,000USD | 797,819,000USD | 858,805,000USD | 862,034,000USD |
| Net Debt | — | -823,243,614USD | -790,285,000USD | -782,428,000USD | -792,405,000USD | -796,002,000USD | -856,787,000USD | -860,182,000USD |
| Short Long Term Debt Total | — | 1,315,310USD | 1,509,000USD | 1,742,000USD | 2,011,000USD | 1,817,000USD | 2,018,000USD | 1,852,000USD |
| Property Plant Equipment Gross | — | 295,569,000USD | 296,748,000USD | 292,304,000USD | 296,673,000USD | 273,967,000USD | 267,976,000USD | 300,544,000USD |
| Common Stock Shares Outstanding | — | 385,306,213shares | 385,306,213shares | 385,306,213shares | 385,306,213shares | 386,964,000shares | 386,525,000shares | 385,984,000shares |
| Non Current Assets Total | — | 245,036,234USD | 253,054,000USD | 256,259,000USD | 248,080,000USD | 235,246,000USD | 230,071,000USD | 224,959,000USD |
| Non Current Liabilities Total | — | 5,894,321USD | 5,994,000USD | 5,294,000USD | 7,409,000USD | 6,014,000USD | 5,630,000USD | 13,258,000USD |
| Non Currrent Assets Other | — | 1USD | 20,847,000USD | 22,409,000USD | 13,767,000USD | 15,587,000USD | 15,526,000USD | 16,216,000USD |
| Net Working Capital | — | 885,456,000USD | 895,899,000USD | 881,084,000USD | 889,535,000USD | 885,533,000USD | 886,413,000USD | 919,610,000USD |
| Unclassified Non Current Assets | — | 21,732,279USD | — | — | 2,659,000USD | 2,506,000USD | 2,443,000USD | — |
| Unclassified Current Liabilities | — | 1,369,000USD | — | — | — | — | 11,840,000USD | — |
| Unclassified Non Current Liabilities | — | 5,894,321USD | 5,994,000USD | 5,294,000USD | 7,409,000USD | 6,014,000USD | 5,630,000USD | 13,258,000USD |
| Unclassified Equity | — | -647,040,000USD | -662,983,001USD | -666,147,000USD | -666,614,000USD | -669,036,001USD | -669,879,000USD | -564,880,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,197,140,000USD | 1,166,312,000USD | 1,140,266,000USD | 1,213,009,000USD | 1,397,738,000USD | 1,925,682,000USD | 1,570,044,382USD | 231,891,617USD |
| Intangible Assets | 8,890,000USD | 11,129,000USD | 21,078,000USD | 26,704,000USD | 18,079,000USD | 69,720,000USD | 53,501,657USD | 8,247,982USD |
| Other Current Assets | 8,344,000USD | 14,389,000USD | 5,405,000USD | 13,582,154USD | 8,967,000USD | 12,337,000USD | 9,495,633USD | 3,578,256USD |
| Total Liab | 54,181,000USD | 55,330,000USD | 44,142,000USD | 72,045,000USD | 63,462,000USD | 217,514,000USD | 256,420,408USD | 34,922,000USD |
| Total Stockholder Equity | 1,093,897,000USD | 1,064,063,000USD | 1,099,571,000USD | 1,143,885,000USD | 1,337,243,000USD | 1,711,364,000USD | 1,314,264,626USD | 148,449,000USD |
| Other Current Liab | 36,210,000USD | 19,862,000USD | 16,516,000USD | 18,535,000USD | 36,956,000USD | 183,323,000USD | 223,184,565USD | 31,631,130USD |
| Common Stock | 662,983,000USD | 669,879,000USD | 662,174,000USD | 611,318,000USD | 595,497,000USD | 569,260,000USD | 421,467,783USD | 238,872,864USD |
| Capital Stock | 662,983,000USD | 669,879,000USD | 613,725,000USD | 611,318,000USD | 595,497,000USD | 569,260,000USD | 561,165,000USD | 165,561,698USD |
| Retained Earnings | 447,756,000USD | 457,709,000USD | 416,719,000USD | 490,682,000USD | 659,416,000USD | 1,064,509,000USD | 854,438,779USD | -38,144,366USD |
| Good Will | 66,478,000USD | 63,453,000USD | 1,057,000USD | 1,033,000USD | 1,098,000USD | 179,522,000USD | 161,096,055USD | 1,315,683USD |
| Cash | 791,794,000USD | 858,805,000USD | 669,291,000USD | 764,644,000USD | 886,973,000USD | 1,078,023,000USD | 901,039,710USD | 23,959,824USD |
| Cash And Short Term Investments | 831,794,000USD | 858,805,000USD | 861,528,000USD | 877,721,000USD | 1,004,657,000USD | 1,289,789,000USD | 1,131,124,250USD | 32,659,876USD |
| Total Current Assets | 944,086,000USD | 936,113,000USD | 933,306,000USD | 960,156,000USD | 1,079,718,000USD | 1,372,172,000USD | 1,181,610,408USD | 50,485,792USD |
| Total Current Liabilities | 48,187,000USD | 49,700,000USD | 41,399,000USD | 68,116,000USD | 54,373,000USD | 206,834,000USD | 250,018,385USD | 33,269,000USD |
| Net Debt | -790,285,000USD | -856,787,000USD | -666,738,000USD | -760,768,000USD | -877,167,000USD | -1,068,209,000USD | -895,701,937USD | -8,577,638USD |
| Short Term Debt | 337,000USD | 1,025,000USD | 994,000USD | 1,330,000USD | 2,711,000USD | 1,322,000USD | 320,702USD | 40,844USD |
| Short Long Term Debt Total | 1,509,000USD | 2,018,000USD | 2,553,000USD | 3,876,000USD | 9,806,000USD | 9,814,000USD | 5,337,773USD | 159,292USD |
| Long Term Investments | 7,664,000USD | 2,813,000USD | 54,739,000USD | 89,748,000USD | 135,156,000USD | 106,893,000USD | 557,000USD | 3,081,430USD |
| Short Term Investments | 40,000,000USD | 0USD | 192,237,000USD | 113,077,000USD | 117,684,000USD | 211,766,000USD | 230,084,540USD | 0USD |
| Net Receivables | 57,198,000USD | 29,770,000USD | 35,878,000USD | 31,293,846USD | 33,292,000USD | 26,044,000USD | 12,418,000USD | 4,165,918USD |
| Inventory | 46,750,000USD | 33,149,000USD | 30,495,000USD | 37,559,000USD | 32,802,000USD | 44,002,000USD | 28,572,521USD | 10,081,742USD |
| Accounts Payable | 11,640,000USD | 16,973,000USD | 12,130,000USD | 11,163,000USD | 11,113,000USD | 19,346,000USD | 26,513,118USD | 1,597,026USD |
| Property Plant Equipment Net | 147,287,000USD | 134,579,000USD | 60,824,000USD | 62,830,000USD | 82,952,000USD | 197,375,000USD | 125,046,745USD | 126,202,066USD |
| Property Plant Equipment Gross | 296,748,000USD | 267,976,000USD | 200,594,000USD | 207,240,000USD | 82,952,000USD | 197,375,000USD | 166,494,000USD | 126,202,066USD |
| Accumulated Other Comprehensive Income | -16,841,999USD | -63,525,000USD | 20,678,000USD | -797,000USD | 49,865,000USD | 42,999,000USD | 20,907,968USD | -13,472,352USD |
| Common Stock Shares Outstanding | 385,306,213shares | 385,557,000shares | 380,965,000shares | 376,961,797shares | 370,390,965shares | 351,577,000shares | 342,812,000shares | 172,269,000shares |
| Non Current Assets Total | 253,054,000USD | 230,071,000USD | 206,960,000USD | 252,853,000USD | 318,020,000USD | 553,510,000USD | 388,433,974USD | 181,405,825USD |
| Non Current Liabilities Total | 5,994,000USD | 5,630,000USD | 2,743,000USD | 3,929,000USD | 9,089,000USD | 10,680,000USD | 6,402,023USD | 2,926,514USD |
| Non Currrent Assets Other | 20,847,000USD | 15,526,000USD | 69,036,000USD | 72,538,000USD | 80,735,000USD | 87,658,000USD | 48,371,176USD | 42,558,665USD |
| Net Working Capital | 895,899,000USD | 886,413,000USD | 891,907,000USD | 892,040,000USD | 1,025,345,000USD | 1,165,338,000USD | 1,240,372,000USD | 14,368,993USD |
| Unclassified Non Current Liabilities | 5,994,000USD | 5,630,000USD | 2,743,000USD | 2,546,000USD | -1,994,000USD | -2,188,000USD | -3,965,977USD | 1,360,514USD |
| Unclassified Equity | -662,983,001USD | -669,879,000USD | -613,725,000USD | -568,636,000USD | -563,032,000USD | -534,664,000USD | -543,714,904USD | -204,368,844USD |
| Other Assets | — | 128,000USD | -5,833,017USD | 72,538,000USD | 80,735,000USD | 116,669,000USD | 64,404,000USD | 1USD |
| Unclassified Non Current Assets | — | 2,443,000USD | — | -72,538,000USD | -80,735,000USD | -204,327,000USD | -64,542,659USD | — |
| Unclassified Current Liabilities | — | 11,840,000USD | 11,695,000USD | 37,088,000USD | -22,476,000USD | 2,843,000USD | — | -15,382,189USD |
| Current Deferred Revenue | — | — | 64,000USD | — | 26,069,000USD | — | — | 2USD |
| Other Liab | — | — | — | 1,383,000USD | 1,994,000USD | 2,188,000USD | 1,844,000USD | 1,566,000USD |
| Net Tangible Assets | — | — | — | 1,116,148,000USD | 1,318,066,000USD | 1,462,122,000USD | 1,464,156,000USD | 138,898,000USD |
| Deferred Long Term Liab | — | — | — | — | 81,000USD | — | — | 0USD |
| Non Current Liabilities Other | — | — | — | — | 9,008,000USD | 10,680,000USD | 8,524,000USD | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 15,382,187USD |
| Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | 8,700,052USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 13,561,511USD | 2,438,000USD | 28,321,000USD | -38,482,000USD | 7,723,000USD | 43,941,000USD | 7,324,000USD | -8,759,000USD |
| Depreciation | 3,675,374USD | -10,574,000USD | 3,532,000USD | 4,202,000USD | 2,840,000USD | 2,525,000USD | 3,567,000USD | 1,513,000USD |
| Stock Based Compensation | 1,313,000USD | -5,802,000USD | 2,333,000USD | 1,381,000USD | 2,088,000USD | 2,187,000USD | 2,262,000USD | 2,236,000USD |
| Other Non Cash Items | -8,075,018USD | 32,666,654USD | -15,085,000USD | 43,201,000USD | -210,000USD | -46,917,000USD | -5,391,000USD | 10,168,000USD |
| Change To Account Receivables | 3,908,105USD | -18,593,611USD | 151,000USD | -5,290,000USD | -2,335,000USD | 2,248,000USD | -2,204,000USD | -5,444,000USD |
| Change To Inventory | -2,010,756USD | 2,685,401USD | -6,308,000USD | -5,086,000USD | -1,631,000USD | 255,000USD | 6,870,000USD | 1,069,000USD |
| Change In Working Capital | 272,176USD | -6,696,562USD | -5,792,000USD | -7,484,000USD | -14,537,000USD | 5,984,000USD | 3,821,000USD | -3,414,000USD |
| Total Cash From Operating Activities | 10,747,043USD | 12,032,092USD | 13,309,000USD | 2,818,000USD | -2,096,000USD | 7,720,000USD | 11,583,000USD | 1,744,000USD |
| Capital Expenditures | -1,849,028USD | -2,159,499USD | -4,588,000USD | -3,838,000USD | -15,356,000USD | -3,708,000USD | -6,536,000USD | -916,000USD |
| Free Cash Flow | 8,898,015USD | 9,872,593USD | 8,721,000USD | -1,020,000USD | -17,452,000USD | 4,012,000USD | 5,047,000USD | 828,000USD |
| Investments | 40,000,000USD | 0USD | -23,002,000USD | -983,000USD | -55,356,000USD | -5,032,000USD | -818,000USD | -8,557,000USD |
| Total Cashflows From Investing Activities | 37,502,232USD | 2,887,730USD | -23,002,000USD | -983,000USD | -55,356,000USD | -5,032,000USD | -818,000USD | -8,557,000USD |
| Total Cash From Financing Activities | -18,014,956USD | -7,543,971USD | -1,866,000USD | -7,686,000USD | -2,930,000USD | -313,000USD | -13,000USD | -260,000USD |
| Sale Purchase Of Stock | -16,498,260USD | -4,340,816USD | -1,859,000USD | -3,738,540USD | 0USD | — | — | — |
| Change In Cash | 34,205,871USD | 6,947,462USD | -10,246,000USD | -3,403,000USD | -60,986,000USD | -3,229,000USD | 13,845,000USD | -6,925,000USD |
| Begin Period Cash Flow | 790,353,053USD | 784,170,000USD | 794,416,000USD | 797,819,000USD | 858,805,000USD | 862,034,000USD | 848,189,000USD | 855,114,000USD |
| End Period Cash Flow | 824,558,924USD | 791,794,000USD | 784,170,000USD | 794,416,000USD | 797,819,000USD | 858,805,000USD | 862,034,000USD | 848,189,000USD |
| Other Cashflows From Investing Activities | 39,904,000USD | -65,797,270USD | -13,412,000USD | 2,854,000USD | -98,000USD | -140,000USD | 5,878,000USD | -6,403,000USD |
| Other Cashflows From Financing Activities | -1,516,696USD | -3,203,155USD | -7,000USD | -7,686,000USD | -2,930,000USD | -313,000USD | -13,000USD | -260,000USD |
| Unclassified Investing Cash Flow | -40,552,740USD | 70,844,499USD | 18,000,000USD | — | 15,454,000USD | 3,848,000USD | — | 7,319,000USD |
| Unclassified Financing Cash Flow | — | — | — | 3,738,540USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,929,000USD | 40,022,000USD | -74,553,000USD | -168,734,000USD | -397,204,000USD | -75,270,000USD | 875,414,343USD | -14,100,276USD |
| Depreciation | 14,480,121USD | 9,336,000USD | 8,110,000USD | 13,122,000USD | 15,402,000USD | 7,045,000USD | 2,938,892USD | 1,842,837USD |
| Stock Based Compensation | 7,050,000USD | 8,700,000USD | 8,769,000USD | 15,115,000USD | 10,151,000USD | 15,361,000USD | 8,726,549USD | 3,111,532USD |
| Other Non Cash Items | 42,734,112USD | -38,904,000USD | 41,307,000USD | 30,886,000USD | 222,878,000USD | -85,703,000USD | 3,475,149USD | -4,593,180USD |
| Change To Account Receivables | -26,203,820USD | -917,000USD | -6,587,000USD | -2,711,000USD | -12,163,000USD | -10,024,000USD | -4,063,162USD | -2,219,481USD |
| Change To Inventory | -10,576,970USD | 5,284,000USD | 7,399,000USD | -7,217,000USD | 11,565,000USD | -735,000USD | 22,111,164USD | -3,891,984USD |
| Change In Working Capital | -35,016,435USD | -311,000USD | -26,468,000USD | 20,663,000USD | -4,843,000USD | -7,651,000USD | -40,713,383USD | 3,483,036USD |
| Total Cash From Operating Activities | 26,318,798USD | 18,843,000USD | -42,835,000USD | -88,948,000USD | -153,616,000USD | -144,871,000USD | -97,642,871USD | -9,897,029USD |
| Capital Expenditures | -26,167,187USD | -13,154,000USD | -3,423,000USD | -5,032,000USD | -12,262,000USD | -35,391,000USD | -29,255,984USD | -84,261,726USD |
| Free Cash Flow | 151,611USD | 5,689,000USD | -46,258,000USD | -93,980,000USD | -165,878,000USD | -180,262,000USD | -126,898,856USD | -91,412,083USD |
| Investments | -45,107,000USD | 175,149,000USD | 17,066,000USD | -1,842,000USD | -14,699,000USD | 50,752,000USD | -359,905,000USD | -5,091,000USD |
| Total Cashflows From Investing Activities | -77,899,206USD | 175,149,000USD | -59,499,000USD | -1,842,000USD | -28,898,000USD | 20,150,000USD | -453,293,139USD | -121,148,173USD |
| Total Cash From Financing Activities | -20,253,447USD | -1,231,000USD | -1,030,000USD | -2,897,000USD | -13,442,000USD | -3,051,000USD | 1,394,671,454USD | 157,773,644USD |
| Sale Purchase Of Stock | -9,911,521USD | 0USD | -1,364,719USD | -3,830,324USD | -17,018,044USD | -2,733,158USD | -1,188,118USD | 118,122,000USD |
| Change In Cash | -67,941,112USD | 189,514,000USD | -95,353,000USD | -122,329,000USD | -191,050,000USD | -121,670,000USD | 883,069,132USD | 22,570,401USD |
| Begin Period Cash Flow | 858,805,000USD | 669,291,000USD | 764,644,000USD | 886,973,000USD | 1,078,023,000USD | 1,199,693,000USD | 17,970,578USD | 6,760,497USD |
| End Period Cash Flow | 791,794,000USD | 858,805,000USD | 669,291,000USD | 764,644,000USD | 886,973,000USD | 1,078,023,000USD | 901,039,710USD | 23,959,824USD |
| Other Cashflows From Financing Activities | -10,341,926USD | -1,231,000USD | -1,030,000USD | -2,513,000USD | -13,442,000USD | -637,000USD | 1,344,308,187USD | 3,362,032USD |
| Unclassified Investing Cash Flow | -6,625,019USD | 4,744,449USD | -91,557,000USD | 4,580,000USD | 1,118,000USD | 48,631,000USD | -20,327,414USD | 5,262,068USD |
| Other Cashflows From Investing Activities | — | 8,409,551USD | 18,415,000USD | 452,000USD | -3,055,000USD | -43,842,000USD | -43,804,741USD | -37,057,515USD |
| Dividends Paid | — | — | -345,000USD | -384,000USD | — | -2,611,031USD | -65,102,012USD | 0USD |
| Unclassified Financing Cash Flow | — | — | 1,709,719USD | 3,830,324USD | 17,018,044USD | 5,344,189USD | 132,218,397USD | 24,706,612USD |
| Change To Liabilities | — | — | — | -863,000USD | -2,373,000USD | 4,175,000USD | 13,317,000USD | 12,705,000USD |
| Net Borrowings | — | — | — | — | 0USD | -2,414,000USD | -15,565,000USD | 11,583,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -195,956,000USD | -127,772,000USD | 1,123,395,000USD | 0USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | 107,216,434USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -947,484,421USD | — |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Canada | 28,710,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | IL | 15,018,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Other Countries | 9,279,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Cannabis Extracts | 13,774,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Cannabis Flower | 39,214,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Service Other | 19,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 25,351,000 | USD | 0001656472-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Geography | IL | 14,151,000 | USD | 0001656472-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other Countries | 5,708,000 | USD | 0001656472-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Product | Cannabis Extracts | 11,457,000 | USD | 0001656472-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Product | Cannabis Flower | 33,734,000 | USD | 0001656472-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 19,000 | USD | 0001656472-26-000033 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 27,918,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | IL | 11,838,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other Countries | 4,775,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Cannabis Extracts | 10,768,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Cannabis Flower | 33,745,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 18,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 90,330,000 | USD | 0001656472-26-000016 |
| FY 2025Yearly · 2025-12-31 | Geography | IL | 41,796,000 | USD | 0001656472-26-000016 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Countries | 14,461,000 | USD | 0001656472-26-000016 |
| FY 2025Yearly · 2025-12-31 | Product | Cannabis Extracts | 37,700,000 | USD | 0001656472-26-000016 |
| FY 2025Yearly · 2025-12-31 | Product | Cannabis Flower | 108,476,000 | USD | 0001656472-26-000016 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 411,000 | USD | 0001656472-26-000016 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 23,132,000 | USD | 0001656472-25-000101 |
| Q3 2025Quarterly · 2025-09-30 | Geography | IL | 11,353,000 | USD | 0001656472-25-000101 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other Countries | 1,854,000 | USD | 0001656472-25-000101 |
| Q3 2025Quarterly · 2025-09-30 | Product | Cannabis Extracts | 9,964,000 | USD | 0001656472-25-000101 |
| Q3 2025Quarterly · 2025-09-30 | Product | Cannabis Flower | 26,362,000 | USD | 0001656472-25-000101 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 13,000 | USD | 0001656472-25-000101 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 19,150,000 | USD | 0001656472-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Geography | IL | 9,376,000 | USD | 0001656472-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Countries | 4,929,000 | USD | 0001656472-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Product | Cannabis Extracts | 8,360,000 | USD | 0001656472-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Product | Cannabis Flower | 25,025,000 | USD | 0001656472-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 70,000 | USD | 0001656472-25-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 20,130,000 | USD | 0001656472-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Geography | IL | 9,229,000 | USD | 0001656472-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Countries | 2,903,000 | USD | 0001656472-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cannabis Extracts | 8,608,000 | USD | 0001656472-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cannabis Flower | 23,344,000 | USD | 0001656472-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 310,000 | USD | 0001656472-26-000033 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Canada | 19,655,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | IL | 7,803,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other Countries | 2,843,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Cannabis Extracts | 6,588,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Cannabis Flower | 23,398,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 315,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 82,437,000 | USD | 0001656472-26-000016 |
| FY 2024Yearly · 2024-12-31 | Geography | IL | 28,368,000 | USD | 0001656472-26-000016 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Countries | 6,810,000 | USD | 0001656472-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Cannabis Extracts | 29,168,000 | USD | 0001656472-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Cannabis Flower | 87,912,000 | USD | 0001656472-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 535,000 | USD | 0001656472-26-000016 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Canada | 24,067,000 | USD | 0001656472-25-000101 |
| Q3 2024Quarterly · 2024-09-30 | Geography | IL | 7,259,000 | USD | 0001656472-25-000101 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Countries | 2,938,000 | USD | 0001656472-25-000101 |
| Q3 2024Quarterly · 2024-09-30 | Product | Cannabis Extracts | 7,789,000 | USD | 0001656472-25-000101 |
| Q3 2024Quarterly · 2024-09-30 | Product | Cannabis Flower | 26,328,000 | USD | 0001656472-25-000101 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 147,000 | USD | 0001656472-25-000101 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 64,702,000 | USD | 0001656472-26-000016 |
| FY 2023Yearly · 2023-12-31 | Geography | IL | 21,134,000 | USD | 0001656472-26-000016 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Countries | 1,405,000 | USD | 0001656472-26-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Cannabis Extracts | 24,569,000 | USD | 0001656472-26-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Cannabis Flower | 62,070,000 | USD | 0001656472-26-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 602,000 | USD | 0001656472-26-000016 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 56,233,000 | USD | 0001656472-25-000014 |
| FY 2022Yearly · 2022-12-31 | Geography | IL | 30,516,000 | USD | 0001656472-25-000014 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries | 0 | USD | 0001656472-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Cannabis Extracts | 22,522,000 | USD | 0001656472-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Cannabis Flower | 63,593,000 | USD | 0001656472-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 634,000 | USD | 0001656472-25-000014 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 50,294,000 | USD | 0001656472-24-000021 |
| FY 2021Yearly · 2021-12-31 | Geography | IL | 13,376,000 | USD | 0001656472-24-000021 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries | 891,000 | USD | 0001656472-24-000021 |
| FY 2021Yearly · 2021-12-31 | Product | Cannabis Extracts | 8,807,000 | USD | 0001656472-24-000021 |
| FY 2021Yearly · 2021-12-31 | Product | Cannabis Flower | 55,194,000 | USD | 0001656472-24-000021 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 560,000 | USD | 0001656472-24-000021 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 34,538,000 | USD | 0001656472-23-000015 |
| FY 2020Yearly · 2020-12-31 | Geography | IL | 2,539,000 | USD | 0001656472-23-000015 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Countries | 7,781,000 | USD | 0001656472-23-000015 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 9,495,000 | USD | 0001656472-23-000015 |
| FY 2020Yearly · 2020-12-31 | Product | Cannabis Extracts | 18,254,000 | USD | 0001656472-23-000015 |
| FY 2020Yearly · 2020-12-31 | Product | Cannabis Flower | 27,932,000 | USD | 0001656472-23-000015 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 533,000 | USD | 0001656472-23-000015 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 20,202,000 | USD | 0001656472-21-000009 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Countries | 2,073,000 | USD | 0001656472-21-000009 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 3,364,000 | USD | 0001656472-21-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Cannabis Extracts | 8,702,000 | USD | 0001656472-22-000034 |
| FY 2019Yearly · 2019-12-31 | Product | Cannabis Flower | 15,020,000 | USD | 0001656472-22-000034 |
| FY 2019Yearly · 2019-12-31 | Product | Product And Service Other | 28,000 | USD | 0001656472-22-000034 |
| FY 2018Yearly · 2018-12-31 | Product | Cannabis Extracts | 2,732,000 | USD | 0001656472-21-000009 |
| FY 2018Yearly · 2018-12-31 | Product | Cannabis Flower | 9,210,000 | USD | 0001656472-21-000009 |
| FY 2018Yearly · 2018-12-31 | Product | Product And Service Other | 179,000 | USD | 0001656472-21-000009 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.