CRK
COMSTOCK RESOURCES INC
Company overview
- Market capitalization
- $3.73B
- Employees
- 252
- Latest publication
- 2026-09-29
About COMSTOCK RESOURCES INC
Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of natural gas and oil properties in the United States. Its assets covering an area of approximately 1,069,991 acres are located in the Haynesville and Bossier shales located in North Louisiana and East Texas. The company was incorporated in 1919 and is headquartered in Frisco, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 353,282,000USD | 587,354,000USD | 410,583,000USD | 376,737,000USD | 489,578,000USD | 922,384,000USD | 1,190,005,000USD | 946,254,000USD |
| General And Administrative Expenses | 17,151,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 330,701,000USD | 373,757,000USD | 6,000,000USD | 9,586,000USD | 13,370,000USD | 16,559,000USD | 10,165,000USD | 11,386,000USD |
| Operating Income | 22,581,000USD | 174,891,000USD | 50,777,000USD | 47,267,000USD | 145,620,000USD | 520,616,000USD | 771,078,000USD | 649,117,000USD |
| Total Other Income Expense Net | -10,418,000USD | -50,402,000USD | 63,817,000USD | -28,939,000USD | 28,599,000USD | 80,654,000USD | -312,672,000USD | -163,804,000USD |
| Interest Expense | 55,042,000USD | 53,061,000USD | 47,936,000USD | 43,624,000USD | 38,270,000USD | 38,888,000USD | 41,393,000USD | 44,320,000USD |
| Depreciation And Amortization | 167,432,000USD | 141,532,000USD | 185,558,000USD | 148,190,000USD | 133,983,000USD | 134,456,000USD | 129,065,000USD | 119,201,000USD |
| Income Before Tax | 12,163,000USD | 124,489,000USD | 114,594,000USD | 18,328,000USD | 174,219,000USD | 601,270,000USD | 458,406,000USD | 485,313,000USD |
| Income Tax Expense | -2,837,000USD | -11,990,000USD | 6,217,000USD | 3,608,000USD | 39,716,000USD | 81,451,000USD | 102,810,000USD | 108,422,000USD |
| Net Income | 15,000,000USD | 136,479,000USD | 108,377,000USD | 14,720,000USD | 134,503,000USD | 519,819,000USD | 355,596,000USD | 376,891,000USD |
| Minority Interest | 6,234,000USD | -5,049,000USD | — | 0USD | 0USD | — | — | — |
| Cost Of Revenue | — | 38,706,000USD | 353,806,000USD | 319,884,000USD | 330,588,000USD | 385,209,000USD | 408,762,000USD | 285,751,000USD |
| Gross Profit | — | 548,648,000USD | 56,777,000USD | 56,853,000USD | 158,990,000USD | 537,175,000USD | 781,243,000USD | 660,503,000USD |
| Selling General Administrative | — | 18,222,000USD | 6,000,000USD | 9,586,000USD | 12,368,000USD | 11,954,000USD | 10,165,000USD | 9,063,000USD |
| Unclassified Operating Expenses | — | 355,535,000USD | — | — | 1,002,000USD | 4,605,000USD | — | 2,323,000USD |
| Net Interest Income | — | -53,061,000USD | -47,936,000USD | -43,624,000USD | -38,270,000USD | -38,888,000USD | -41,393,000USD | -44,320,000USD |
| Tax Provision | — | 11,990,000USD | 6,217,000USD | 3,608,000USD | 39,716,000USD | 81,451,000USD | 102,810,000USD | 108,422,000USD |
| Net Income From Continuing Ops | — | 112,499,000USD | 108,377,000USD | 14,720,000USD | 134,503,000USD | 519,819,000USD | 355,596,000USD | 376,891,000USD |
| Ebit | — | 71,428,000USD | 162,530,000USD | 61,952,000USD | 212,489,000USD | 640,158,000USD | 499,799,000USD | 529,633,000USD |
| Ebitda | — | 212,960,000USD | 348,088,000USD | 210,142,000USD | 346,472,000USD | 774,614,000USD | 628,864,000USD | 648,834,000USD |
| Reconciled Depreciation | — | 141,532,000USD | 185,558,000USD | 148,190,000USD | 133,983,000USD | 134,456,000USD | 129,065,000USD | 119,201,000USD |
| Interest Income | — | — | — | 29,348,000USD | 28,139,000USD | 80,244,000USD | 312,728,000USD | 117,146,000USD |
| Net Income Applicable To Common Shares | — | — | — | 14,720,000USD | 134,503,000USD | 516,894,000USD | 351,185,000USD | 372,528,000USD |
| Non Operating Income Net Other | — | — | — | — | 66,869,000USD | 115,644,000USD | -271,279,000USD | -119,484,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20142014-12-31 · USD | FY 20112011-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,565,109,000USD | 3,628,057,000USD | 1,850,730,000USD | 858,195,000USD | 768,689,000USD | 255,331,000USD | 555,231,000USD | 434,367,000USD |
| Cost Of Revenue | 1,298,870,000USD | 1,299,224,000USD | 752,936,000USD | 663,113,000USD | 464,293,000USD | 184,327,000USD | 475,252,000USD | 78,713,000USD |
| Gross Profit | 266,239,000USD | 2,328,833,000USD | 1,097,794,000USD | 195,082,000USD | 304,396,000USD | 71,004,000USD | 79,979,000USD | 355,654,000USD |
| Selling General Administrative | 37,992,000USD | 39,405,000USD | 34,943,000USD | 32,040,000USD | 29,244,000USD | 26,137,000USD | 32,379,000USD | 35,172,000USD |
| Unclassified Operating Expenses | 1,650,000USD | 7,947,000USD | 162,077,000USD | — | — | — | 19,403,000USD | 300,924,000USD |
| Total Operating Expenses | 39,642,000USD | 47,352,000USD | 197,020,000USD | 32,050,000USD | 29,485,000USD | 26,137,000USD | 51,782,000USD | 336,096,000USD |
| Operating Income | 226,597,000USD | 2,281,481,000USD | 900,774,000USD | 163,032,000USD | 274,886,000USD | -183,000USD | -32,071,000USD | -41,316,000USD |
| Interest Income | 18,621,000USD | 833,614,000USD | 779,133,000USD | 224,878,000USD | 109,806,000USD | 129,696,000USD | — | — |
| Interest Expense | 169,018,000USD | 171,092,000USD | 218,485,000USD | 234,829,000USD | 161,541,000USD | 146,449,000USD | 58,631,000USD | 42,688,000USD |
| Net Interest Income | -169,018,000USD | -171,092,000USD | -218,485,000USD | -234,829,000USD | -161,541,000USD | -146,449,000USD | — | — |
| Income Before Tax | 246,989,000USD | 1,401,943,000USD | -230,322,000USD | -61,627,000USD | 124,692,000USD | -129,349,000USD | -81,800,000USD | -48,096,000USD |
| Income Tax Expense | 35,095,000USD | 261,061,000USD | 11,403,000USD | -9,210,000USD | 27,803,000USD | -17,944,000USD | -24,689,000USD | -14,624,000USD |
| Tax Provision | 35,095,000USD | 261,061,000USD | 11,403,000USD | -9,210,000USD | 27,803,000USD | -17,944,000USD | — | — |
| Net Income | 211,894,000USD | 1,140,882,000USD | -241,725,000USD | -52,417,000USD | 96,889,000USD | -111,405,000USD | -57,111,000USD | -33,472,000USD |
| Net Income From Continuing Ops | 211,894,000USD | 1,140,882,000USD | -241,725,000USD | -52,417,000USD | 96,889,000USD | -111,405,000USD | -57,111,000USD | -33,472,000USD |
| Ebit | 416,007,000USD | 1,573,035,000USD | -11,837,000USD | 173,202,000USD | 274,886,000USD | 17,100,000USD | -11,369,000USD | -5,408,000USD |
| Ebitda | 1,023,915,000USD | 2,062,485,000USD | 457,551,000USD | 590,314,000USD | 552,059,000USD | 140,657,000USD | 366,906,000USD | 285,368,000USD |
| Depreciation And Amortization | 607,908,000USD | 489,450,000USD | 469,388,000USD | 417,112,000USD | 277,173,000USD | 123,557,000USD | 378,275,000USD | 290,776,000USD |
| Reconciled Depreciation | 607,908,000USD | 489,450,000USD | 469,388,000USD | 417,112,000USD | 276,526,000USD | 123,557,000USD | — | — |
| Total Other Income Expense Net | 20,392,000USD | -879,538,000USD | -1,131,096,000USD | -224,659,000USD | -150,194,000USD | -129,166,000USD | -49,729,000USD | -6,780,000USD |
| Net Income Applicable To Common Shares | 211,567,000USD | 1,124,868,000USD | -259,225,000USD | -83,413,000USD | 74,474,000USD | -111,405,000USD | -57,706,000USD | -33,472,000USD |
| Non Operating Income Net Other | — | -708,446,000USD | -912,611,000USD | 10,170,000USD | 11,347,000USD | 17,283,000USD | 8,902,000USD | 35,908,000USD |
| Research Development | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,524,686,000USD | 7,239,696,000USD | 7,007,062,000USD | 6,840,993,000USD | 6,694,863,000USD | 6,601,547,000USD | 6,382,097,000USD | 6,313,009,000USD |
| Cash And Equivalents | 45,008,000USD | — | 23,930,000USD | 19,215,000USD | 25,859,000USD | 32,875,000USD | 6,799,000USD | 13,772,000USD |
| Total Current Assets | 338,561,000USD | 290,064,000USD | 360,938,000USD | 268,853,000USD | 268,979,000USD | 338,976,000USD | 284,034,000USD | 299,712,000USD |
| Other Current Assets | 59,804,000USD | 106,228,000USD | 94,463,000USD | 64,763,000USD | 59,050,000USD | 61,594,000USD | 65,362,000USD | 115,782,000USD |
| Total Liabilities | 4,361,108,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 711,896,000USD | 711,922,000USD | 729,516,000USD | 649,810,000USD | 748,147,000USD | 858,080,000USD | 612,854,000USD | 499,765,000USD |
| Other Current Liabilities | 171,187,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,579,137,000USD | 2,757,491,000USD | 2,646,810,000USD | 2,360,264,000USD | 2,243,575,000USD | 2,121,497,000USD | 2,241,023,000USD | 2,295,271,000USD |
| Total Equity Including Noncontrolling Interest | 3,163,578,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 3,098,770,000USD | 2,947,607,000USD | 2,809,066,000USD | 3,126,015,000USD | 3,018,009,000USD | 3,050,034,000USD | 2,952,090,000USD | 2,949,181,000USD |
| Net Receivables | 133,162,000USD | 169,051,000USD | 242,545,000USD | 184,875,000USD | 184,070,000USD | 244,507,000USD | 211,873,000USD | 170,158,000USD |
| Property Plant Equipment Net | 6,827,998,000USD | 6,574,677,000USD | 6,310,227,000USD | 6,236,077,000USD | 6,089,848,000USD | 5,926,674,000USD | 5,762,166,000USD | 5,672,572,000USD |
| Goodwill | 335,897,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 503,111,000USD | 552,967,000USD | 501,695,000USD | 455,282,000USD | 460,062,000USD | 433,797,000USD | 421,814,000USD | 358,336,000USD |
| Short Term Debt | 37,598,000USD | 47,170,000USD | 46,937,000USD | 48,332,000USD | 52,071,000USD | 51,506,000USD | 38,557,000USD | 39,018,000USD |
| Common Stock | 146,810,000USD | 146,848,000USD | 146,527,000USD | 146,527,000USD | 146,535,000USD | 146,460,000USD | 146,130,000USD | 146,130,000USD |
| Retained Earnings | 1,240,446,000USD | 1,231,680,000USD | 1,124,230,000USD | 843,311,000USD | 732,183,000USD | 607,341,000USD | 728,619,000USD | 786,748,000USD |
| Total Liab | — | 4,169,279,999USD | 4,044,159,000USD | 4,223,183,000USD | 4,259,996,000USD | 4,324,363,000USD | 4,048,553,000USD | 3,951,008,000USD |
| Other Current Liab | — | 111,785,000USD | 180,884,000USD | 146,196,000USD | 219,636,000USD | 363,742,000USD | 151,133,000USD | 81,196,000USD |
| Capital Stock | — | 146,848,000USD | 146,527,000USD | 146,527,000USD | 146,535,000USD | 146,460,000USD | 146,130,000USD | 146,130,000USD |
| Good Will | — | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD |
| Cash | — | 14,785,000USD | 23,930,000USD | 19,215,000USD | 25,859,000USD | 32,875,000USD | 6,799,000USD | 13,772,000USD |
| Cash And Short Term Investments | — | 14,785,000USD | 23,930,000USD | 19,215,000USD | 25,859,000USD | 32,875,000USD | 6,799,000USD | 13,772,000USD |
| Net Debt | — | 3,019,530,000USD | 2,927,457,000USD | 3,183,927,000USD | 3,083,610,000USD | 3,119,150,000USD | 3,021,588,000USD | 3,021,108,000USD |
| Short Long Term Debt Total | — | 3,034,315,000USD | 2,951,387,000USD | 3,203,142,000USD | 3,109,469,000USD | 3,152,025,000USD | 3,028,387,000USD | 3,034,880,000USD |
| Property Plant Equipment Gross | — | 10,262,905,000USD | 9,857,423,000USD | 9,620,383,000USD | 9,356,528,000USD | 9,034,965,000USD | 8,702,698,000USD | 8,411,444,000USD |
| Common Stock Shares Outstanding | — | 291,317,000shares | 294,569,000shares | 293,952,000shares | 294,247,000shares | 290,303,000shares | 290,170,000shares | 290,170,000shares |
| Non Current Assets Total | — | 6,949,632,000USD | 6,646,124,000USD | 6,572,140,000USD | 6,425,884,000USD | 6,262,571,000USD | 6,098,063,000USD | 6,013,297,000USD |
| Non Current Liabilities Total | — | 3,457,357,999USD | 3,314,643,000USD | 3,573,373,000USD | 3,511,849,000USD | 3,466,283,000USD | 3,435,699,000USD | 3,451,243,000USD |
| Non Currrent Assets Other | — | 39,018,942USD | — | — | 139,000USD | -47,256,000USD | 35,927,000USD | 4,828,000USD |
| Net Working Capital | — | -421,858,000USD | -368,578,000USD | -380,957,000USD | -479,168,000USD | -519,104,000USD | -328,820,000USD | -200,053,000USD |
| Unclassified Non Current Liabilities | — | 509,750,999USD | 505,577,000USD | 447,358,000USD | 493,840,000USD | 416,249,000USD | 483,609,000USD | 502,062,000USD |
| Unclassified Equity | — | 1,232,115,000USD | 1,229,526,000USD | 1,223,899,000USD | 1,218,322,000USD | 1,221,236,000USD | 1,220,144,000USD | 1,216,263,000USD |
| Other Assets | — | — | — | 166,000USD | 139,000USD | — | -35,927,000USD | -433,414,000USD |
| Unclassified Current Liabilities | — | — | — | — | 16,378,000USD | 9,035,000USD | — | 21,215,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -35,372,000USD |
| Inventory | — | — | — | — | — | — | — | -155,857,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,007,062,000USD | 6,382,097,000USD | 6,253,623,000USD | 5,694,255,000USD | 4,668,229,000USD | 4,742,554,000USD | 4,657,122,000USD | 2,187,840,000USD |
| Other Current Assets | 94,463,000USD | 65,362,000USD | 199,337,000USD | 31,115,000USD | 7,441,000USD | 23,752,000USD | 195,849,000USD | 26,865,000USD |
| Total Liab | 4,044,159,000USD | 4,048,553,000USD | 3,870,432,000USD | 3,415,941,000USD | 3,480,450,000USD | 3,300,781,000USD | 3,514,100,000USD | 1,618,269,000USD |
| Total Stockholder Equity | 2,646,810,000USD | 2,241,023,000USD | 2,358,414,000USD | 2,278,314,000USD | 1,187,779,000USD | 1,441,773,000USD | 1,143,022,000USD | 569,571,000USD |
| Other Current Liab | 180,884,000USD | 151,133,000USD | 130,273,000USD | 153,863,000USD | 299,280,000USD | 180,024,000USD | 222,000USD | 65,956,000USD |
| Common Stock | 146,527,000USD | 146,130,000USD | 139,214,000USD | 138,759,000USD | 116,462,000USD | 116,206,000USD | 95,003,000USD | 52,936,000USD |
| Capital Stock | 146,527,000USD | 146,130,000USD | 139,214,000USD | 138,759,000USD | 291,462,000USD | 291,206,000USD | 474,586,000USD | 52,936,000USD |
| Retained Earnings | 1,124,230,000USD | 728,619,000USD | 958,270,000USD | 886,138,000USD | -204,042,000USD | 55,183,000USD | 138,596,000USD | 64,122,000USD |
| Good Will | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 335,897,000USD | 350,214,000USD |
| Cash | 23,930,000USD | 6,799,000USD | 16,669,000USD | 54,652,000USD | 30,663,000USD | 30,272,000USD | 18,532,000USD | 23,193,000USD |
| Cash And Equivalents | 23,930,000USD | 6,799,000USD | 16,669,000USD | 54,652,000USD | 30,663,000USD | 30,272,000USD | 18,532,000USD | 23,193,000USD |
| Cash And Short Term Investments | 23,930,000USD | 6,799,000USD | 16,669,000USD | 54,652,000USD | 30,663,000USD | 30,272,000USD | 18,532,000USD | 23,193,000USD |
| Total Current Assets | 360,938,000USD | 284,034,000USD | 461,493,000USD | 644,987,000USD | 318,736,000USD | 199,810,000USD | 303,573,000USD | 159,427,000USD |
| Total Current Liabilities | 729,516,000USD | 612,854,000USD | 681,491,000USD | 756,137,000USD | 633,984,000USD | 441,592,000USD | 392,376,000USD | 206,853,000USD |
| Net Debt | 2,927,457,000USD | 3,021,588,000USD | 2,697,528,000USD | 2,191,127,000USD | 2,593,127,000USD | 2,489,901,000USD | 2,481,600,000USD | 1,223,300,000USD |
| Short Term Debt | 46,937,000USD | 38,557,000USD | 26,064,000USD | 40,823,000USD | 4,480,000USD | 2,284,000USD | 6,984,000USD | 2,130,000USD |
| Short Long Term Debt Total | 2,951,387,000USD | 3,028,387,000USD | 2,714,197,000USD | 2,245,779,000USD | 2,623,790,000USD | 2,520,173,000USD | 2,507,116,000USD | 1,246,493,000USD |
| Long Term Debt | 2,809,066,000USD | 2,952,090,000USD | 2,640,391,000USD | 2,152,571,000USD | 2,615,235,000USD | 2,517,149,000USD | 2,500,132,000USD | 1,244,363,000USD |
| Net Receivables | 242,545,000USD | 211,873,000USD | 245,487,000USD | 524,401,000USD | 275,617,000USD | 145,786,000USD | 189,111,000USD | 108,457,000USD |
| Accounts Payable | 501,695,000USD | 421,814,000USD | 523,260,000USD | 530,195,000USD | 314,569,000USD | 259,284,000USD | 252,994,000USD | 138,767,000USD |
| Property Plant Equipment Net | 6,310,227,000USD | 5,762,166,000USD | 5,456,233,000USD | 4,713,371,000USD | 4,013,596,000USD | 4,087,575,000USD | 4,008,803,000USD | 1,667,979,000USD |
| Property Plant Equipment Gross | 9,857,423,000USD | 8,702,698,000USD | 7,603,782,000USD | 6,168,114,000USD | 5,065,213,000USD | 4,087,575,000USD | 4,012,312,000USD | 1,667,979,000USD |
| Common Stock Shares Outstanding | 294,131,000shares | 287,010,000shares | 276,806,000shares | 277,465,000shares | 231,633,000shares | 215,194,000shares | 187,378,000shares | 105,457,000shares |
| Non Current Assets Total | 6,646,124,000USD | 6,098,063,000USD | 5,792,130,000USD | 5,049,268,000USD | 4,349,493,000USD | 4,542,744,000USD | 4,353,549,000USD | 2,028,413,000USD |
| Non Current Liabilities Total | 3,314,643,000USD | 3,435,699,000USD | 3,188,941,000USD | 2,659,804,000USD | 2,846,466,000USD | 2,859,189,000USD | 3,121,724,000USD | 1,411,416,000USD |
| Net Working Capital | -368,578,000USD | -328,820,000USD | -219,998,000USD | -111,150,000USD | -315,248,000USD | -241,782,000USD | -102,691,000USD | -47,426,000USD |
| Unclassified Non Current Liabilities | 505,577,000USD | 483,609,000USD | 548,550,000USD | -454,848,000USD | -227,156,000USD | -104,158,000USD | 139,089,000USD | -167,053,000USD |
| Unclassified Equity | 1,229,526,000USD | 1,220,144,000USD | 1,121,716,000USD | 1,114,658,000USD | 983,897,000USD | 979,178,000USD | 295,837,000USD | 610,133,000USD |
| Other Assets | — | -35,927,000USD | — | — | 0USD | 701,000USD | 19,228,000USD | 10,220,000USD |
| Non Currrent Assets Other | — | 35,927,000USD | — | -425,734,000USD | -197,417,000USD | 40,000USD | 8,849,000USD | 2,000USD |
| Current Deferred Revenue | — | — | 1,894,000USD | 425,734,000USD | 135,026,000USD | 133,019,000USD | 132,176,000USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 139,000,000USD | -210,556,000USD |
| Deferred Long Term Liab | — | — | — | 425,734,000USD | 201,459,000USD | 202,947,000USD | 215,992,000USD | 161,917,000USD |
| Other Liab | — | — | — | 454,848,000USD | 227,156,000USD | 222,729,000USD | 240,494,000USD | 167,053,000USD |
| Inventory | — | — | — | 34,819,000USD | 5,015,000USD | 3,080,000USD | 4,503,000USD | 15,401,000USD |
| Accumulated Depreciation | — | — | — | -1,545,459,000USD | -1,058,067,000USD | -902,261,000USD | -486,473,000USD | -210,556,000USD |
| Non Current Liabilities Other | — | — | — | 81,499,000USD | 29,772,000USD | 20,522,000USD | 26,017,000USD | 5,136,000USD |
| Net Tangible Assets | — | — | — | 1,942,417,000USD | 676,882,000USD | 1,105,876,000USD | 1,186,708,000USD | 219,357,000USD |
| Unclassified Current Liabilities | — | — | — | -394,478,000USD | -119,371,000USD | -133,019,000USD | — | — |
| Long Term Investments | — | — | — | — | — | 661,000USD | 18,997,000USD | 10,218,000USD |
| Unclassified Current Assets | — | — | — | — | — | -3,080,000USD | -104,422,000USD | -29,890,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | 117,870,000USD | — | — |
| Short Term Investments | — | — | — | — | — | — | — | 15,401,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 286,769,000USD | 110,335,000USD | 130,728,000USD | -115,393,000USD | -55,313,000USD | -25,718,000USD | -123,249,000USD | -14,474,000USD |
| Depreciation | 157,498,000USD | 157,395,000USD | 158,379,000USD | 167,891,000USD | 202,116,000USD | 208,350,000USD | 194,242,000USD | 190,689,000USD |
| Stock Based Compensation | 5,627,000USD | 5,624,000USD | 5,529,000USD | 4,442,000USD | 3,881,000USD | 3,883,000USD | 4,082,000USD | 3,415,000USD |
| Other Non Cash Items | -299,089,000USD | -97,554,000USD | -228,586,000USD | 325,324,000USD | 129,861,000USD | -21,528,000USD | 89,203,000USD | 10,672,000USD |
| Change To Account Receivables | -62,396,000USD | 582,000USD | 34,978,000USD | -33,660,000USD | -18,989,000USD | -658,000USD | -23,187,000USD | 99,418,000USD |
| Change In Working Capital | 1,902,000USD | -37,258,000USD | 137,928,000USD | -64,242,000USD | 44,262,000USD | -54,083,000USD | -34,559,000USD | -10,476,000USD |
| Total Cash From Operating Activities | 224,204,000USD | 153,093,000USD | 347,564,000USD | 174,746,000USD | 267,053,000USD | 98,170,000USD | 83,575,000USD | 171,539,000USD |
| Capital Expenditures | -365,452,000USD | -341,501,000USD | -344,066,000USD | -298,261,000USD | -279,952,000USD | -229,318,000USD | -236,738,000USD | -351,470,000USD |
| Free Cash Flow | -141,248,000USD | -188,408,000USD | 3,498,000USD | -123,515,000USD | -12,899,000USD | -131,148,000USD | -153,163,000USD | -179,931,000USD |
| Total Cashflows From Investing Activities | 106,814,000USD | -259,957,000USD | -341,006,000USD | -298,261,000USD | -296,953,000USD | -211,599,000USD | -227,486,000USD | -348,238,000USD |
| Net Borrowings | -320,000,000USD | 105,000,000USD | -35,000,000USD | 95,000,000USD | 0USD | 90,000,000USD | — | — |
| Total Cash From Financing Activities | -326,303,000USD | 100,220,000USD | -13,574,000USD | 149,591,000USD | 22,927,000USD | 107,931,000USD | 156,761,000USD | 166,450,000USD |
| Dividends Paid | 0USD | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Sale Purchase Of Stock | 0USD | -63,000USD | -8,257,000USD | 0USD | 100,450,000USD | 3,373,000USD | -3,373,000USD | — |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 100,450,000USD |
| Change In Cash | 4,715,000USD | -6,644,000USD | -7,016,000USD | 26,076,000USD | -6,973,000USD | -5,498,000USD | 12,850,000USD | -10,249,000USD |
| Begin Period Cash Flow | 19,215,000USD | 25,859,000USD | 32,875,000USD | 6,799,000USD | 13,772,000USD | 19,270,000USD | 6,420,000USD | 16,669,000USD |
| End Period Cash Flow | 23,930,000USD | 19,215,000USD | 25,859,000USD | 32,875,000USD | 6,799,000USD | 13,772,000USD | 19,270,000USD | 6,420,000USD |
| Other Cashflows From Investing Activities | -436,000USD | 2,378,000USD | 3,060,000USD | -269,000USD | -17,001,000USD | 17,719,000USD | 9,252,000USD | 3,232,000USD |
| Other Cashflows From Financing Activities | -6,303,000USD | -4,717,000USD | 21,426,000USD | 54,591,000USD | 22,927,000USD | 17,931,000USD | -239,000USD | 6,000,000USD |
| Unclassified Operating Cash Flow | 71,497,000USD | 14,551,000USD | 143,586,000USD | -143,276,000USD | -57,754,000USD | -12,734,000USD | -46,144,000USD | -8,287,000USD |
| Unclassified Investing Cash Flow | 472,702,000USD | 403,123,000USD | 341,006,000USD | 298,530,000USD | 296,953,000USD | 211,599,000USD | 227,486,000USD | 348,238,000USD |
| Investments | — | -323,957,000USD | -341,006,000USD | -298,261,000USD | -296,953,000USD | -211,599,000USD | -227,486,000USD | -348,238,000USD |
| Unclassified Financing Cash Flow | — | — | 8,257,000USD | — | -100,450,000USD | -3,373,000USD | 160,373,000USD | 60,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 420,203,000USD | -218,754,000USD | 211,894,000USD | 1,140,882,000USD | -241,725,000USD | -52,417,000USD | 96,889,000USD | -28,632,000USD |
| Depreciation | 641,163,000USD | 795,397,000USD | 607,908,000USD | 489,450,000USD | 1,124,998,000USD | 363,476,000USD | 247,998,000USD | 121,976,000USD |
| Stock Based Compensation | 21,222,000USD | 15,261,000USD | 9,867,000USD | 6,610,000USD | 6,799,000USD | 6,464,000USD | 4,020,000USD | 4,907,000USD |
| Other Non Cash Items | -313,293,000USD | 208,208,000USD | -99,472,000USD | -143,438,000USD | 21,703,000USD | 213,090,000USD | 45,776,000USD | 333,142,000USD |
| Change To Account Receivables | -60,496,000USD | 56,584,000USD | 278,697,000USD | -242,389,000USD | -121,952,000USD | 34,555,000USD | 3,220,000USD | -58,214,000USD |
| Change In Working Capital | 38,330,000USD | -54,856,000USD | 242,348,000USD | -23,433,000USD | -49,205,000USD | 54,497,000USD | 28,528,000USD | -18,409,000USD |
| Total Cash From Operating Activities | 899,607,000USD | 620,337,000USD | 1,016,846,000USD | 1,698,388,000USD | 859,005,000USD | 575,701,000USD | 451,237,000USD | 188,037,000USD |
| Capital Expenditures | -1,349,280,000USD | -1,097,478,000USD | -1,425,086,000USD | -1,067,800,000USD | -689,210,000USD | -509,690,000USD | -486,781,000USD | -319,892,000USD |
| Free Cash Flow | -449,673,000USD | -477,141,000USD | -408,240,000USD | 630,588,000USD | 169,795,000USD | 66,011,000USD | -35,544,000USD | -131,855,000USD |
| Total Cashflows From Investing Activities | -915,410,000USD | -1,084,276,000USD | -1,417,801,000USD | -1,097,683,000USD | -550,816,000USD | -511,198,000USD | -1,170,839,000USD | -211,839,000USD |
| Net Borrowings | -155,000,000USD | 307,000,000USD | 480,000,000USD | -519,759,000USD | -288,886,000USD | -23,117,000USD | 791,383,000USD | -25,454,000USD |
| Total Cash From Financing Activities | 32,934,000USD | 454,069,000USD | 362,972,000USD | -576,716,000USD | -307,798,000USD | -52,763,000USD | 714,941,000USD | -14,260,000USD |
| Dividends Paid | 0USD | 0USD | -138,985,000USD | -50,702,000USD | -17,500,000USD | -25,580,000USD | -17,832,000USD | -17,832,000USD |
| Sale Purchase Of Stock | 0USD | 100,450,000USD | -1,899,000USD | -6,255,000USD | -1,412,000USD | -210,000,000USD | 1,102,000,000USD | -5,064,000USD |
| Issuance Of Capital Stock | 0USD | 100,450,000USD | 0USD | 0USD | 0USD | 206,626,000USD | 475,000,000USD | — |
| Change In Cash | 17,131,000USD | -9,870,000USD | -37,983,000USD | 23,989,000USD | 391,000USD | 11,740,000USD | -4,661,000USD | -38,062,000USD |
| Begin Period Cash Flow | 6,799,000USD | 16,669,000USD | 54,652,000USD | 30,663,000USD | 30,272,000USD | 18,532,000USD | 23,193,000USD | 61,255,000USD |
| End Period Cash Flow | 23,930,000USD | 6,799,000USD | 16,669,000USD | 54,652,000USD | 30,663,000USD | 30,272,000USD | 18,532,000USD | 23,193,000USD |
| Other Cashflows From Investing Activities | -210,498,000USD | 13,202,000USD | 7,285,000USD | -29,883,000USD | 138,394,000USD | -1,508,000USD | -684,058,000USD | -9,336,000USD |
| Other Cashflows From Financing Activities | 187,970,000USD | 46,619,000USD | 21,957,000USD | 737,906,000USD | 2,740,328,000USD | 883,191,000USD | -8,837,000USD | -5,064,000USD |
| Unclassified Operating Cash Flow | 91,982,000USD | -124,919,000USD | 44,301,000USD | 228,317,000USD | — | -9,409,000USD | 28,026,000USD | -224,947,000USD |
| Unclassified Investing Cash Flow | 644,368,000USD | 1,084,276,000USD | 1,366,108,000USD | 1,097,683,000USD | 550,816,000USD | 511,198,000USD | 1,170,839,000USD | 117,389,000USD |
| Investments | — | -1,084,276,000USD | -1,366,108,000USD | -1,097,683,000USD | -550,816,000USD | -511,198,000USD | -1,170,839,000USD | — |
| Change To Liabilities | — | — | — | 229,252,000USD | 74,780,000USD | 12,923,000USD | 15,485,000USD | 51,995,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 23,989,000USD | 391,000USD | 11,740,000USD | -4,661,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | -737,906,000USD | -2,740,328,000USD | -677,257,000USD | -1,151,773,000USD | 39,154,000USD |
| Change To Inventory | — | — | — | — | -74,780,000USD | -12,923,000USD | -15,485,000USD | -147,312,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Gain On Sale Of Assets | 1,580,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Gas Services | 63,481,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas And Oil Sales — Oil And Condensate | 476,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Production | 287,745,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Gain On Sale Of Assets | 1,820,000 | USD | 0001193125-26-208551 |
| Q1 2026Quarterly · 2026-03-31 | Product | Gas Services | 166,501,000 | USD | 0001193125-26-208551 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 758,000 | USD | 0001193125-26-208551 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Production | 418,275,000 | USD | 0001193125-26-208551 |
| FY 2025Yearly · 2025-12-31 | Product | Gain On Sale Of Assets | 291,938,000 | USD | 0001193125-26-059001 |
| FY 2025Yearly · 2025-12-31 | Product | Gas Services | 500,202,000 | USD | 0001193125-26-059001 |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 2,292,000 | USD | 0001193125-26-059001 |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Production | 1,425,857,000 | USD | 0001193125-26-059001 |
| Q3 2025Quarterly · 2025-09-30 | Product | Gas Services | 141,265,000 | USD | 0001193125-25-264450 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas And Oil Sales — Oil And Condensate | 681,000 | USD | 0001193125-25-264450 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Production | 307,906,000 | USD | 0001193125-25-264450 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gas Services | 130,296,000 | USD | 0000950170-25-100824 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas And Oil Sales — Oil And Condensate | 741,000 | USD | 0000950170-25-100824 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Production | 339,225,000 | USD | 0000950170-25-100824 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gain On Sale Of Assets | 0 | USD | 0001193125-26-208551 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gas Services | 99,866,000 | USD | 0001193125-26-208551 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 702,000 | USD | 0001193125-26-208551 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Production | 412,286,000 | USD | 0001193125-26-208551 |
| Q4 2024Quarterly · 2024-12-31 | Product | Gas Services | 78,208,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 672,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Production | 287,626,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Gain On Sale Of Assets | 875,000 | USD | 0001193125-26-059001 |
| FY 2024Yearly · 2024-12-31 | Product | Gas Services | 206,097,000 | USD | 0001193125-26-059001 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 3,597,000 | USD | 0001193125-26-059001 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Production | 1,043,886,000 | USD | 0001193125-26-059001 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gas Services | 50,847,000 | USD | 0001193125-25-264450 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas And Oil Sales — Oil And Condensate | 975,000 | USD | 0001193125-25-264450 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Production | 252,650,000 | USD | 0001193125-25-264450 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gas Services | 29,229,000 | USD | 0000950170-25-100824 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas And Oil Sales — Oil And Condensate | 1,074,000 | USD | 0000950170-25-100824 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas Production | 216,527,000 | USD | 0000950170-25-100824 |
| FY 2023Yearly · 2023-12-31 | Product | Gain On Sale Of Assets | 125,000 | USD | 0001193125-26-059001 |
| FY 2023Yearly · 2023-12-31 | Product | Gas Services | 300,498,000 | USD | 0001193125-26-059001 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 5,161,000 | USD | 0001193125-26-059001 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Production | 1,259,450,000 | USD | 0001193125-26-059001 |
| FY 2022Yearly · 2022-12-31 | Product | Gain On Sale Of Assets | 340,000 | USD | 0000950170-25-024783 |
| FY 2022Yearly · 2022-12-31 | Product | Gas Services | 503,366,000 | USD | 0000950170-25-024783 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 7,597,000 | USD | 0000950170-25-024783 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Production | 3,117,094,000 | USD | 0000950170-25-024783 |
| FY 2021Yearly · 2021-12-31 | Product | Gas Services | 0 | USD | 0000950170-24-016532 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 74,962,000 | USD | 0000950170-24-016532 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Production | 1,775,768,000 | USD | 0000950170-24-016532 |
| FY 2020Yearly · 2020-12-31 | Product | Gas Services | 0 | USD | 0000023194-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas And Oil Sales — Oil And Condensate | 48,796,000 | USD | 0000023194-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Production | 809,399,000 | USD | 0000023194-23-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Production | 635,795,000 | USD | 0000023194-22-000011 |
| FY 2019Yearly · 2019-12-31 | Product | Oil And Condensate | 132,894,000 | USD | 0000023194-22-000011 |
| FY 2018Yearly · 2018-12-31 | Product | Natural Gas Production | 303,220,000 | USD | 0001564590-19-005805 |
| FY 2018Yearly · 2018-12-31 | Product | Oil And Condensate | 245,684,000 | USD | 0001564590-19-005805 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.