CRIS
CURIS INC
Company overview
- Market capitalization
- $1.74M
- Employees
- 20
- Latest publication
- 2026-09-29
About CURIS INC
Curis, Inc., a biotechnology company, engages in the discovery and development of drug candidates for the treatment of human cancers in the United States. Its clinical stage drug candidates include Emavusertib, an oral small-molecule IRAK4 kinase inhibitor, which is in a Phase 1/2 open-label, single-arm expansion trial in patients with relapsed/refractory primary central nervous system lymphoma. The company's pipeline also includes Fimepinostat, an oral dual inhibitor of HDAC and PI3K enzymes for the treatment of patients with relapsed or refractory diffuse large B-cell lymphoma; CA-170, an oral, small-molecule antagonist designated as CA-170 that selectively targets PD-L1 and VISTA; and CA-327, an oral, small molecule, TIM3/PD-L1, which is a molecule antagonist of PD-L1 and TIM3. It has collaboration agreements with Genentech Inc., or Genentech and F. Hoffmann-La Roche Ltd, or Roche, for the commercialization of Erivedge, an orally-administered small molecule hedgehog signaling pathway antagonist for the treatment of advanced basal cell carcinoma, or BCC; Aurigene Discovery Technologies Limited for the discovery, development, and commercialization of small molecule compounds in the areas of immuno-oncology and precision oncology; and also licensed three programs under the Aurigene collaboration, including emavusertib. Curis, Inc. was incorporated in 2000 and is headquartered in Lexington, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 1,138,000USD | 3,176,000USD | 2,749,000USD | 2,380,000USD | 3,345,000USD | 2,931,000USD |
| Cost Of Revenue | 0USD | 8,000USD | 36,000USD | 15,000USD | 16,000USD | 14,000USD | 17,000USD | 22,000USD |
| Gross Profit | 0USD | -8,000USD | 1,138,000USD | 3,161,000USD | 2,733,000USD | 2,366,000USD | 3,328,000USD | 2,909,000USD |
| Research Development | 6,714,000USD | 6,449,000USD | 5,825,000USD | 6,432,000USD | 7,458,000USD | 8,539,000USD | 8,968,000USD | 9,723,000USD |
| Selling General Administrative | 3,226,000USD | 5,070,000USD | 2,883,000USD | 3,653,000USD | 3,526,000USD | 3,984,000USD | 3,354,000USD | 3,753,000USD |
| General And Administrative Expenses | 3,226,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 9,940,000USD | 11,511,000USD | 8,708,000USD | 10,085,000USD | 10,984,000USD | 12,523,000USD | 12,322,000USD | 13,476,000USD |
| Operating Income | -9,940,000USD | -11,519,000USD | -7,570,000USD | -6,924,000USD | -8,251,000USD | -10,157,000USD | -8,994,000USD | -10,567,000USD |
| Total Other Income Expense Net | 1,359,000USD | -12,680,000USD | 26,926,000USD | -805,000USD | -342,000USD | -459,000USD | -624,000USD | 475,000USD |
| Interest Income | 62,000USD | 77,000USD | 51,000USD | 80,000USD | 92,000USD | 93,000USD | 227,000USD | 325,000USD |
| Net Income | -8,581,000USD | -24,199,000USD | 19,356,000USD | -7,729,000USD | -8,593,000USD | -10,616,000USD | -9,618,000USD | -10,092,000USD |
| Net Interest Income | — | 77,000USD | -2,134,000USD | 80,000USD | 92,000USD | 93,000USD | -388,000USD | 325,000USD |
| Income Before Tax | — | -24,199,000USD | 19,356,000USD | -7,729,000USD | -8,593,000USD | -10,616,000USD | -9,618,000USD | -10,092,000USD |
| Net Income From Continuing Ops | — | -24,199,000USD | 19,356,000USD | -7,729,000USD | -8,593,000USD | -10,616,000USD | -9,618,000USD | -10,092,000USD |
| Ebit | — | -24,199,000USD | 19,935,000USD | -7,729,000USD | -8,593,000USD | -10,616,000USD | -7,226,000USD | -10,092,000USD |
| Ebitda | — | -24,191,000USD | 19,971,000USD | -7,687,000USD | -8,551,000USD | -10,557,000USD | -7,210,000USD | -10,031,000USD |
| Depreciation And Amortization | — | 8,000USD | 36,000USD | 42,000USD | 42,000USD | 59,000USD | 16,000USD | 61,000USD |
| Reconciled Depreciation | — | 8,000USD | 36,000USD | 32,000USD | 42,000USD | 59,000USD | 16,000USD | 61,000USD |
| Interest Expense | — | — | 314,000USD | — | — | — | 615,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20182018-12-31 · USD | FY 19991999-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 9,443,000USD | 10,908,000USD | 10,023,000USD | 10,162,000USD | 10,428,000USD | 3,211,860USD |
| Cost Of Revenue | 45,000USD | 98,000USD | 229,000USD | 257,000USD | 563,000USD | — |
| Gross Profit | 9,398,000USD | 10,810,000USD | 10,023,000USD | 9,905,000USD | 9,865,000USD | 3,211,860USD |
| Research Development | 28,254,000USD | 38,562,000USD | 39,496,000USD | 43,277,000USD | 24,413,000USD | 10,434,560USD |
| Selling General Administrative | 14,046,000USD | 16,790,000USD | 18,647,000USD | 19,648,000USD | 14,785,000USD | 5,524,077USD |
| Total Operating Expenses | 42,345,000USD | 55,352,000USD | 58,355,000USD | 62,925,000USD | 39,198,000USD | 17,086,355USD |
| Operating Income | -32,902,000USD | -44,542,000USD | -48,332,000USD | -53,020,000USD | -29,333,000USD | -13,874,495USD |
| Interest Income | 316,000USD | 1,768,000USD | 2,815,000USD | 1,119,000USD | 684,000USD | — |
| Interest Expense | 2,185,000USD | 615,000USD | 2,019,000USD | 4,771,000USD | 3,926,000USD | 0USD |
| Net Interest Income | -1,869,000USD | 1,153,000USD | -1,956,000USD | -3,652,000USD | -3,242,000USD | — |
| Income Before Tax | -7,582,000USD | -43,389,000USD | -47,413,000USD | -56,672,000USD | -32,575,000USD | -13,872,718USD |
| Net Income | -7,582,000USD | -43,389,000USD | -47,413,000USD | -60,324,000USD | -32,575,000USD | -12,109,790USD |
| Net Income From Continuing Ops | -7,582,000USD | -43,389,000USD | -47,030,000USD | -56,672,000USD | -32,575,000USD | — |
| Ebit | -5,397,000USD | -42,774,000USD | -48,332,000USD | -53,020,000USD | -28,649,000USD | -13,874,495USD |
| Ebitda | -5,228,000USD | -42,571,000USD | -48,332,000USD | -52,787,000USD | -28,472,000USD | -12,885,005USD |
| Depreciation And Amortization | 169,000USD | 203,000USD | 255,000USD | 233,000USD | 177,000USD | 989,490USD |
| Reconciled Depreciation | 169,000USD | 203,000USD | 283,000USD | 233,000USD | 177,000USD | — |
| Total Other Income Expense Net | 25,320,000USD | 1,153,000USD | 919,000USD | -3,652,000USD | -3,242,000USD | 1,777USD |
| Income Tax Expense | — | — | -255,000USD | 3,652,000USD | 683,000USD | -1,764,705USD |
| Non Operating Income Net Other | — | — | — | -3,652,000USD | -3,242,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | -56,672,000USD | -32,600,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | 1,127,718USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 18,970,000USD | 29,686,000USD | 19,966,000USD | 27,641,000USD | 29,234,000USD | 39,326,000USD | 41,265,000USD | 42,473,000USD |
| Cash And Equivalents | 5,073,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 6,724,000USD | 15,001,000USD | 6,915,000USD | 13,907,000USD | 14,419,000USD | 24,811,000USD | 26,385,000USD | 26,937,000USD |
| Other Current Assets | 1,107,000USD | 1,610,000USD | 1,854,000USD | 1,613,000USD | 1,529,000USD | 2,214,000USD | 3,039,000USD | 3,105,000USD |
| Other Non Current Assets | 2,012,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 14,275,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 13,675,000USD | 14,974,000USD | 14,076,000USD | 19,912,000USD | 19,372,000USD | 20,117,000USD | 19,027,000USD | 22,034,000USD |
| Other Current Liabilities | 7,243,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 4,695,000USD | 12,707,000USD | 5,462,000USD | -14,691,000USD | -13,986,000USD | -6,607,000USD | -5,998,000USD | -8,735,000USD |
| Total Equity Including Noncontrolling Interest | 4,695,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,252,000USD | 2,943,000USD | 1,952,000USD | 2,319,000USD | 2,673,000USD | 3,029,000USD | 3,394,000USD | 3,707,000USD |
| Goodwill | 8,982,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 5,388,000USD | 6,742,000USD | 5,612,000USD | 4,445,000USD | 4,097,000USD | 5,104,000USD | 3,024,000USD | 3,818,000USD |
| Short Term Debt | 1,044,000USD | 1,229,000USD | 1,190,000USD | 1,228,000USD | 1,265,000USD | 1,301,000USD | 1,336,000USD | 1,292,000USD |
| Common Stock | 19,000USD | 400,000USD | 129,000USD | 127,000USD | 107,000USD | 105,000USD | 85,000USD | 60,000USD |
| Retained Earnings | -1,280,161,000USD | -1,271,580,000USD | -1,247,381,000USD | -1,266,737,000USD | -1,259,008,000USD | -1,250,415,000USD | -1,239,799,000USD | -1,230,181,000USD |
| Total Liab | — | 16,979,000USD | 14,504,000USD | 42,332,000USD | 43,220,000USD | 45,933,000USD | 47,263,000USD | 51,208,000USD |
| Other Current Liab | — | 7,003,000USD | 7,274,000USD | 14,239,000USD | 14,010,000USD | 13,712,000USD | 14,667,000USD | 16,924,000USD |
| Capital Stock | — | 400,000USD | 129,000USD | 127,000USD | 107,000USD | 105,000USD | 85,000USD | 60,000USD |
| Good Will | — | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD |
| Other Assets | — | 2,760,000USD | 2,353,000USD | — | — | — | -863,000USD | — |
| Cash | — | 15,001,000USD | 5,061,000USD | 9,051,000USD | 10,138,000USD | 20,282,000USD | 19,997,000USD | 20,854,000USD |
| Cash And Short Term Investments | — | 15,001,000USD | 5,061,000USD | 9,051,000USD | 10,138,000USD | 20,282,000USD | 19,997,000USD | 20,854,000USD |
| Net Debt | — | -13,664,000USD | -3,443,000USD | -7,083,000USD | -7,829,000USD | -17,643,000USD | -17,043,000USD | -17,594,000USD |
| Short Long Term Debt Total | — | 1,337,000USD | 1,618,000USD | 1,968,000USD | 2,309,000USD | 2,639,000USD | 2,954,000USD | 3,260,000USD |
| Property Plant Equipment Gross | — | 1,606,000USD | 2,803,000USD | 2,319,000USD | 2,673,000USD | 3,029,000USD | 4,407,000USD | 3,707,000USD |
| Common Stock Shares Outstanding | — | 968,173shares | 787,353shares | 784,008shares | 631,382shares | 424,694shares | 383,561shares | 297,046shares |
| Non Current Assets Total | — | 11,925,000USD | 13,051,000USD | 13,734,000USD | 14,815,000USD | 14,515,000USD | 14,880,000USD | 15,536,000USD |
| Non Current Liabilities Total | — | 2,005,000USD | 428,000USD | 22,420,000USD | 23,848,000USD | 25,816,000USD | 28,236,000USD | 29,174,000USD |
| Non Currrent Assets Other | — | -544,000USD | 2,117,000USD | 2,433,000USD | 2,616,000USD | 1,960,000USD | 2,504,000USD | 2,847,000USD |
| Net Working Capital | — | 1,637,000USD | -7,161,000USD | -6,005,000USD | -4,953,000USD | 4,694,000USD | 7,358,000USD | 4,903,000USD |
| Unclassified Current Assets | — | -1,610,000USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -2,760,000USD | -2,353,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 2,005,000USD | — | — | 1,044,000USD | 1,338,000USD | 1,618,000USD | 1,968,000USD |
| Unclassified Equity | — | 1,283,487,000USD | 1,252,585,000USD | 1,251,792,000USD | 1,244,808,000USD | 1,243,598,000USD | 1,233,631,000USD | 1,221,326,000USD |
| Net Receivables | — | — | 0USD | 3,243,000USD | 2,752,000USD | 2,315,000USD | 3,349,000USD | 2,978,000USD |
| Non Current Liabilities Other | — | — | — | 21,680,000USD | 22,804,000USD | 24,478,000USD | 26,618,000USD | 27,206,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 19,966,000USD | 41,265,000USD | 77,282,000USD | 108,848,000USD | 162,301,000USD | 204,358,000USD | 35,107,000USD | 37,365,000USD |
| Other Current Assets | 1,854,000USD | 3,039,000USD | 1,780,000USD | 3,521,000USD | 3,267,000USD | 1,215,000USD | 1,216,000USD | 827,000USD |
| Total Liab | 14,504,000USD | 47,263,000USD | 57,612,000USD | 62,296,000USD | 71,594,000USD | 73,688,000USD | 69,018,000USD | 41,861,000USD |
| Total Stockholder Equity | 5,462,000USD | -5,998,000USD | 19,670,000USD | 46,552,000USD | 90,707,000USD | 130,670,000USD | -33,911,000USD | -4,496,000USD |
| Other Current Liab | 7,274,000USD | 14,667,000USD | 17,544,000USD | 5,679,000USD | 6,339,000USD | 3,625,000USD | 1,910,000USD | 3,457,000USD |
| Common Stock | 129,000USD | 85,000USD | 59,000USD | 966,000USD | 916,000USD | 915,000USD | 332,000USD | 332,000USD |
| Capital Stock | 129,000USD | 85,000USD | 59,000USD | 966,000USD | 916,000USD | 915,000USD | 332,000USD | 332,000USD |
| Retained Earnings | -1,247,381,000USD | -1,239,799,000USD | -1,196,410,000USD | -1,148,997,000USD | -1,092,325,000USD | -1,046,889,000USD | -1,016,981,000USD | -984,840,000USD |
| Good Will | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD | 8,982,000USD |
| Other Assets | 2,353,000USD | — | — | 2,657,000USD | 726,000USD | 21,961,000USD | 819,000USD | 155,000USD |
| Cash | 5,061,000USD | 19,997,000USD | 26,681,000USD | 19,658,000USD | 40,014,000USD | 129,610,000USD | 15,430,000USD | 23,636,000USD |
| Cash And Short Term Investments | 5,061,000USD | 19,997,000USD | 56,334,000USD | 85,623,000USD | 115,884,000USD | 168,494,000USD | 20,543,000USD | 24,270,000USD |
| Total Current Assets | 6,915,000USD | 26,385,000USD | 60,908,000USD | 89,233,000USD | 122,375,000USD | 172,752,000USD | 25,003,000USD | 27,134,000USD |
| Total Current Liabilities | 14,076,000USD | 19,027,000USD | 22,021,000USD | 12,813,000USD | 13,438,000USD | 10,079,000USD | 6,541,000USD | 6,377,000USD |
| Net Debt | -3,443,000USD | -17,043,000USD | -23,887,000USD | -12,917,000USD | -34,974,000USD | -121,948,000USD | -15,264,000USD | 11,848,000USD |
| Short Term Debt | 1,190,000USD | 1,336,000USD | 1,305,000USD | 3,941,000USD | 682,000USD | 2,288,000USD | 166,000USD | 6,884,000USD |
| Short Long Term Debt Total | 1,618,000USD | 2,954,000USD | 2,794,000USD | 6,741,000USD | 5,040,000USD | 7,662,000USD | 166,000USD | 35,484,000USD |
| Net Receivables | 0USD | 3,349,000USD | 2,794,000USD | 2,975,000USD | 3,224,000USD | 3,043,000USD | 3,244,000USD | 2,864,000USD |
| Accounts Payable | 5,612,000USD | 3,024,000USD | 3,172,000USD | 3,193,000USD | 6,417,000USD | 4,166,000USD | 4,465,000USD | 2,909,000USD |
| Property Plant Equipment Net | 1,952,000USD | 3,394,000USD | 3,490,000USD | 5,090,000USD | 6,254,000USD | 7,241,000USD | 303,000USD | 267,000USD |
| Property Plant Equipment Gross | 2,803,000USD | 4,407,000USD | 5,481,000USD | 5,090,000USD | 6,254,000USD | 7,241,000USD | 303,000USD | 267,000USD |
| Common Stock Shares Outstanding | 658,201shares | 315,314shares | 264,664shares | 4,669,625shares | 228,922shares | 121,675shares | 82,951shares | 82,795shares |
| Non Current Assets Total | 13,051,000USD | 14,880,000USD | 16,374,000USD | 19,615,000USD | 39,926,000USD | 31,606,000USD | 10,104,000USD | 10,231,000USD |
| Non Current Liabilities Total | 428,000USD | 28,236,000USD | 35,591,000USD | 49,483,000USD | 58,156,000USD | 63,609,000USD | 62,477,000USD | 35,484,000USD |
| Non Currrent Assets Other | 2,117,000USD | 1,960,000USD | 3,902,000USD | 3,711,000USD | 726,000USD | 819,000USD | 819,000USD | 982,000USD |
| Net Working Capital | -7,161,000USD | 7,358,000USD | 47,391,000USD | 82,106,000USD | 108,937,000USD | 162,673,000USD | 18,462,000USD | 14,711,000USD |
| Unclassified Non Current Assets | -2,353,000USD | — | — | — | — | -21,961,000USD | — | — |
| Unclassified Equity | 1,252,585,000USD | 1,233,631,000USD | 1,215,733,000USD | 1,193,803,000USD | 1,181,309,000USD | 1,175,732,000USD | 984,493,000USD | 981,705,000USD |
| Short Term Investments | — | 0USD | 29,653,000USD | 65,965,000USD | 75,870,000USD | 38,884,000USD | 5,113,000USD | 634,000USD |
| Non Current Liabilities Other | — | 26,618,000USD | 42,606,000USD | 52,283,000USD | 58,156,000USD | 58,235,000USD | 62,477,000USD | 11,000USD |
| Unclassified Non Current Liabilities | — | 1,618,000USD | -7,015,000USD | -52,283,000USD | -53,798,000USD | -53,195,000USD | -62,477,000USD | 6,862,000USD |
| Inventory | — | — | -2,886,000USD | -2,886,000USD | -2,541,000USD | -399,000USD | -94,000USD | -827,000USD |
| Accumulated Other Comprehensive Income | — | — | 229,000USD | -186,000USD | -109,000USD | -3,000USD | -2,087,000USD | -2,025,000USD |
| Other Liab | — | — | — | 49,483,000USD | 53,798,000USD | 58,235,000USD | 62,477,000USD | 11,000USD |
| Long Term Investments | — | — | — | 0USD | 23,964,000USD | 14,564,000USD | — | 153,000USD |
| Net Tangible Assets | — | — | — | 37,570,000USD | 81,725,000USD | 121,688,000USD | -42,893,000USD | -13,496,000USD |
| Unclassified Current Assets | — | — | — | -2,886,000USD | — | — | — | — |
| Short Long Term Debt | — | — | — | — | — | 557,000USD | — | 6,884,000USD |
| Long Term Debt | — | — | — | — | — | 334,000USD | — | 28,600,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -6,873,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -13,757,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 16,000USD |
| Stock Based Compensation | 1,144,000USD |
| Change To Account Receivables | 0USD |
| Change To Liabilities | -311,000USD |
| Change In Working Capital | -3,000USD |
| Operating Cash Flow | -18,647,000USD |
| Investing Cash Flow | 0USD |
| Financing Cash Flow | 18,659,000USD |
| Change In Cash | 12,000USD |
| End Cash Flow | 5,617,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -24,199,000USD | 19,356,000USD | -7,729,000USD | -8,593,000USD | -10,616,000USD | -9,618,000USD | -10,092,000USD | -11,803,000USD |
| Depreciation | 8,000USD | 36,000USD | 32,000USD | 42,000USD | 59,000USD | 16,000USD | 61,000USD | 62,000USD |
| Stock Based Compensation | 575,000USD | 795,000USD | 924,000USD | 1,135,000USD | 1,164,000USD | 1,280,000USD | 1,384,000USD | 1,704,000USD |
| Other Non Cash Items | 15,076,000USD | -26,542,000USD | 363,000USD | 316,000USD | 307,000USD | 1,114,000USD | 147,000USD | -209,000USD |
| Change To Account Receivables | 0USD | -1,138,000USD | -491,000USD | -437,000USD | 1,034,000USD | -371,000USD | -432,000USD | -392,000USD |
| Change In Working Capital | 114,000USD | -16,000USD | 841,000USD | -909,000USD | 1,834,000USD | -2,052,000USD | 2,564,000USD | -889,000USD |
| Total Cash From Operating Activities | -9,001,000USD | -6,371,000USD | -5,569,000USD | -8,009,000USD | -7,252,000USD | -9,260,000USD | -5,936,000USD | -11,135,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -9,001,000USD | -6,371,000USD | -5,569,000USD | -8,009,000USD | -7,252,000USD | -9,260,000USD | -5,936,000USD | -11,135,000USD |
| Total Cash From Financing Activities | 18,941,000USD | -119,000USD | 4,482,000USD | -2,135,000USD | 7,537,000USD | 8,831,000USD | -1,524,000USD | -1,464,000USD |
| Issuance Of Capital Stock | 18,941,000USD | -119,000USD | 6,049,000USD | -578,000USD | 10,000,000USD | 11,036,000USD | 696,000USD | 291,000USD |
| Change In Cash | 9,940,000USD | -3,990,000USD | -1,087,000USD | -10,144,000USD | 285,000USD | -857,000USD | 10,858,000USD | -19,960,000USD |
| Begin Period Cash Flow | 5,061,000USD | 9,595,000USD | 10,138,000USD | 20,282,000USD | 19,997,000USD | 21,398,000USD | 9,996,000USD | 29,956,000USD |
| End Period Cash Flow | 15,001,000USD | 5,605,000USD | 9,051,000USD | 10,138,000USD | 20,282,000USD | 20,541,000USD | 20,854,000USD | 9,996,000USD |
| Other Cashflows From Financing Activities | 18,941,000USD | -119,000USD | 4,482,000USD | -1,557,000USD | -2,463,000USD | -2,205,000USD | -2,220,000USD | -1,755,000USD |
| Unclassified Financing Cash Flow | -18,941,000USD | — | -6,049,000USD | — | — | — | — | — |
| Investments | — | 0USD | 0USD | 0USD | 0USD | -428,000USD | 18,318,000USD | -7,361,000USD |
| Total Cashflows From Investing Activities | — | 2,500,000USD | — | — | — | -428,000USD | 18,318,000USD | -7,361,000USD |
| Other Cashflows From Investing Activities | — | 2,500,000USD | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,582,000USD | -43,389,000USD | -47,413,000USD | -45,436,000USD | -29,908,000USD | -32,141,000USD | -32,575,000USD | -53,317,000USD |
| Depreciation | 169,000USD | 187,000USD | 255,000USD | 158,000USD | 144,000USD | 125,000USD | 177,000USD | 235,000USD |
| Stock Based Compensation | 4,018,000USD | 5,927,000USD | 6,000,000USD | 5,279,000USD | 2,698,000USD | 2,658,000USD | 3,940,000USD | 5,359,000USD |
| Other Non Cash Items | -25,556,000USD | 1,428,000USD | -55,000USD | -26,000USD | 255,000USD | 4,711,000USD | -112,000USD | 91,000USD |
| Change To Account Receivables | -1,032,000USD | -555,000USD | 181,000USD | -181,000USD | 201,000USD | -380,000USD | 209,000USD | -614,000USD |
| Change In Working Capital | 1,750,000USD | -3,716,000USD | 2,779,000USD | 1,004,000USD | 1,048,000USD | -1,558,000USD | -1,502,000USD | -723,000USD |
| Total Cash From Operating Activities | -27,201,000USD | -39,563,000USD | -38,434,000USD | -37,619,000USD | -25,739,000USD | -26,205,000USD | -30,065,000USD | -48,355,000USD |
| Capital Expenditures | 0USD | 0USD | -416,000USD | -416,000USD | -677,000USD | -41,000USD | -85,000USD | -188,000USD |
| Free Cash Flow | -27,201,000USD | -39,563,000USD | -38,434,000USD | -37,619,000USD | -26,416,000USD | -26,246,000USD | -30,150,000USD | -48,543,000USD |
| Investments | 0USD | 29,442,000USD | 26,732,000USD | -47,895,000USD | -49,048,000USD | -4,415,000USD | 21,459,000USD | -3,442,000USD |
| Total Cashflows From Investing Activities | 2,500,000USD | 29,442,000USD | 37,786,000USD | -47,895,000USD | -49,048,000USD | -4,456,000USD | 21,374,000USD | -3,630,000USD |
| Total Cash From Financing Activities | 9,765,000USD | 3,437,000USD | 7,580,000USD | -4,172,000USD | 188,814,000USD | 23,271,000USD | -5,961,000USD | 64,235,000USD |
| Issuance Of Capital Stock | 15,352,000USD | 12,023,000USD | 13,745,000USD | 165,612,000USD | 193,222,000USD | — | 0USD | — |
| Change In Cash | -14,936,000USD | -6,684,000USD | 6,932,000USD | -89,686,000USD | 114,027,000USD | -8,053,000USD | -14,652,000USD | 12,250,000USD |
| Begin Period Cash Flow | 20,541,000USD | 27,225,000USD | 20,293,000USD | 130,426,000USD | 16,399,000USD | 23,636,000USD | 38,288,000USD | 26,038,000USD |
| End Period Cash Flow | 5,605,000USD | 20,541,000USD | 27,225,000USD | 40,740,000USD | 130,426,000USD | 15,583,000USD | 23,636,000USD | 38,288,000USD |
| Other Cashflows From Investing Activities | 2,500,000USD | — | — | — | — | -4,415,000USD | -85,000USD | -188,000USD |
| Other Cashflows From Financing Activities | 9,765,000USD | -8,586,000USD | -6,537,000USD | -4,472,000USD | -5,299,000USD | -2,742,000USD | 143,000USD | 946,000USD |
| Unclassified Financing Cash Flow | -15,352,000USD | — | — | — | 34,525,000USD | 64,932,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | 11,470,000USD | — | — | 4,415,000USD | — | — |
| Change To Liabilities | — | — | — | 4,965,000USD | 1,000,000USD | 60,000USD | -1,873,000USD | -376,000USD |
| Net Borrowings | — | — | — | 0USD | 891,000USD | -38,987,000USD | -6,104,000USD | 21,551,000USD |
| Sale Purchase Of Stock | — | — | — | 300,000USD | 158,697,000USD | 68,000USD | 143,000USD | 42,684,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -89,686,000USD | 114,027,000USD | -7,390,000USD | -14,652,000USD | 12,250,000USD |
| Unclassified Operating Cash Flow | — | — | — | 1,402,000USD | — | — | — | — |
| Change To Inventory | — | — | — | — | — | — | 1,873,000USD | -49,925,000USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2022Yearly · 2022-12-31 | Product | Contra Revenue | -116,000 | USD | 0001108205-23-000023 |
| FY 2022Yearly · 2022-12-31 | Product | Gross Royalty Revenue | 10,278,000 | USD | 0001108205-23-000023 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 0 | USD | 0001108205-23-000023 |
| Q4 2022Quarterly · 2022-12-31 | Product | Contra Revenue | -14,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Gross Royalty Revenue | 2,901,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Other Revenue | 0 | USD | Legacy provider |
| Q3 2022Quarterly · 2022-09-30 | Product | Contra Revenue | -18,000 | USD | 0001108205-22-000023 |
| Q3 2022Quarterly · 2022-09-30 | Product | Gross Royalty Revenue | 2,843,000 | USD | 0001108205-22-000023 |
| Q3 2022Quarterly · 2022-09-30 | Product | Other Revenue | 0 | USD | 0001108205-22-000023 |
| Q2 2022Quarterly · 2022-06-30 | Product | Contra Revenue | -81,000 | USD | 0001108205-22-000009 |
| Q2 2022Quarterly · 2022-06-30 | Product | Gross Royalty Revenue | 2,474,000 | USD | 0001108205-22-000009 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other Revenue | 0 | USD | 0001108205-22-000009 |
| Q1 2022Quarterly · 2022-03-31 | Product | Contra Revenue | -3,000 | USD | 0001108205-22-000005 |
| Q1 2022Quarterly · 2022-03-31 | Product | Gross Royalty Revenue | 2,060,000 | USD | 0001108205-22-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Contra Revenue | -101,000 | USD | 0001108205-23-000023 |
| FY 2021Yearly · 2021-12-31 | Product | Gross Royalty Revenue | 10,749,000 | USD | 0001108205-23-000023 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue | 1,000 | USD | 0001108205-23-000023 |
| Q4 2021Quarterly · 2021-12-31 | Product | Contra Revenue | -21,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Gross Royalty Revenue | 3,156,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Other Revenue | 0 | USD | Legacy provider |
| Q3 2021Quarterly · 2021-09-30 | Product | Contra Revenue | -19,000 | USD | 0001108205-22-000023 |
| Q3 2021Quarterly · 2021-09-30 | Product | Gross Royalty Revenue | 3,058,000 | USD | 0001108205-22-000023 |
| Q3 2021Quarterly · 2021-09-30 | Product | Other Revenue | 0 | USD | 0001108205-22-000023 |
| Q2 2021Quarterly · 2021-06-30 | Product | Contra Revenue | -63,000 | USD | 0001108205-22-000009 |
| Q2 2021Quarterly · 2021-06-30 | Product | Gross Royalty Revenue | 2,348,000 | USD | 0001108205-22-000009 |
| Q2 2021Quarterly · 2021-06-30 | Product | Other Revenue | 1,000 | USD | 0001108205-22-000009 |
| Q1 2021Quarterly · 2021-03-31 | Product | Contra Revenue | 2,000 | USD | 0001108205-21-000006 |
| Q1 2021Quarterly · 2021-03-31 | Product | Gross Royalty Revenue | 2,187,000 | USD | 0001108205-21-000006 |
| Q1 2021Quarterly · 2021-03-31 | Product | Other Revenue | 0 | USD | 0001108205-21-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Contra Revenue | 7,000 | USD | 0001108205-20-000003 |
| FY 2018Yearly · 2018-12-31 | Product | Research And Development Net | 100,000 | USD | 0001108205-20-000003 |
| FY 2018Yearly · 2018-12-31 | Product | Royalty | 10,421,000 | USD | 0001108205-20-000003 |
| FY 2017Yearly · 2017-12-31 | Product | Reimbursable Researchand Development Adjustment | 49,000 | USD | 0001108205-19-000004 |
| FY 2017Yearly · 2017-12-31 | Product | Royalty | 9,849,000 | USD | 0001108205-19-000004 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.