marketcaparena

CRDO

Credo Technology Group Holding Ltd

Company overview

Market capitalization
$36.21B
Employees
622
Latest publication
2026-09-29
About Credo Technology Group Holding Ltd

Credo Technology Group Holding Ltd provides various high-speed connectivity solutions for optical and electrical Ethernet, and PCIe applications in the United States, Taiwan, Mainland China, Hong Kong, and internationally. It provides HiWire active electrical cables solutions, including HiWire CLOS, SPAN, SHIFT, and SWITCH; optical PAM4 digital signal processors; low-power line card PHY; serializer/deserializer (SerDes) chiplets; and SerDes IP, as well as integrated circuits. The company also offers intellectual property solutions consist of SerDes IP licensing. In addition, it offers predictive integrity link optimization and telemetry; PCIe retimer solutions; and support and maintenance, engineering, and royalties services. The company sells its products to hyperscalers, original equipment manufacturers, original design manufacturers, and optical module manufacturers, as well as into the enterprise and HPC markets. Credo Technology Group Holding Ltd was founded in 2008 and is based in Grand Cayman, the Cayman Islands.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-08-01 · USDQ4 20262026-04-30 · USDQ3 20262026-01-31 · USDQ2 20262025-10-31 · USDQ1 20262025-07-31 · USDQ4 20252025-04-30 · USDQ3 20252025-01-31 · USDQ2 20252024-10-31 · USD
Other income, net8,140,000USD———————
Total operating expenses188,380,000USD———————
Provision (benefit) for income taxes-585,000USD———————
Diluted0.67USD/share———————
Revenue479,003,000USD———————
Cost of revenue169,923,000USD———————
Selling, general and administrative73,856,000USD———————
Operating income120,700,000USD———————
Research and development114,524,000USD———————
Income before income taxes128,840,000USD———————
Gross profit309,080,000USD———————
Net income129,425,000USD———————
Basic186,007,000shares———————
Total Revenue—437,003,000USD407,012,000USD268,027,000USD223,074,000USD170,025,000USD135,002,000USD72,034,000USD
Cost Of Revenue—138,936,000USD128,144,000USD86,981,000USD72,706,000USD55,837,000USD49,076,000USD26,522,000USD
Gross Profit—298,067,000USD278,868,000USD181,046,000USD150,368,000USD114,188,000USD85,926,000USD45,512,000USD
Research Development—90,534,000USD78,483,000USD57,916,000USD52,448,000USD47,582,000USD36,261,000USD31,742,000USD
Unclassified Operating Expenses—51,688,000USD——————
Total Operating Expenses—142,222,000USD129,246,000USD102,250,000USD89,626,000USD79,527,000USD59,732,000USD53,919,000USD
Operating Income—155,845,000USD149,622,000USD78,796,000USD60,742,000USD34,661,000USD26,194,000USD-8,407,000USD
Income Before Tax—167,981,000USD159,081,000USD83,685,000USD64,688,000USD37,609,000USD30,112,000USD-3,933,000USD
Income Tax Expense—-1,121,000USD1,939,000USD1,049,000USD1,289,000USD1,021,000USD752,000USD292,000USD
Net Income—169,102,000USD157,142,000USD82,636,000USD63,399,000USD36,588,000USD29,360,000USD-4,225,000USD
Ebitda—155,845,000USD156,378,000USD85,363,000USD66,202,000USD42,318,000USD31,257,000USD-3,422,000USD
Total Other Income Expense Net—12,136,000USD9,459,000USD4,889,000USD3,946,000USD2,948,000USD3,918,000USD4,474,000USD
Selling General Administrative——50,763,000USD44,334,000USD37,178,000USD31,945,000USD23,471,000USD22,177,000USD
Tax Provision——1,939,000USD1,049,000USD1,289,000USD1,021,000USD752,000USD292,000USD
Net Income From Continuing Ops——157,142,000USD82,636,000USD63,399,000USD36,588,000USD29,360,000USD-4,225,000USD
Ebit——149,622,000USD78,796,000USD60,742,000USD34,661,000USD26,194,000USD-8,407,000USD
Depreciation And Amortization——6,756,000USD6,567,000USD5,460,000USD7,657,000USD5,063,000USD4,985,000USD
Reconciled Depreciation——6,756,000USD6,567,000USD5,460,000USD7,657,000USD5,063,000USD4,985,000USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-04-30 · USDFY 20252025-04-30 · USDFY 20242024-04-30 · USDFY 20232023-04-30 · USDFY 20222022-04-30 · USDFY 20212021-04-30 · USDFY 20202020-04-30 · USD
Total Revenue1,335,116,000USD436,775,000USD192,970,000USD184,194,000USD106,477,000USD58,697,000USD53,835,000USD
Cost Of Revenue426,767,000USD153,866,000USD73,539,000USD78,000,000USD42,462,000USD20,419,000USD7,729,000USD
Gross Profit908,349,000USD282,909,000USD119,431,000USD106,194,000USD64,015,000USD38,278,000USD46,106,000USD
Research Development279,381,000USD145,994,000USD95,531,000USD76,774,000USD47,949,000USD34,845,000USD27,564,000USD
Unclassified Operating Expenses183,963,000USD——2,407,000USD3,134,000USD——
Total Operating Expenses463,344,000USD244,912,000USD156,489,000USD127,429,000USD85,983,000USD63,512,000USD44,035,000USD
Operating Income445,005,000USD37,997,000USD-37,058,000USD-21,235,000USD-21,968,000USD-25,234,000USD2,071,000USD
Income Before Tax475,435,000USD54,870,000USD-22,745,000USD-17,914,000USD-22,213,000USD-25,296,000USD2,095,000USD
Income Tax Expense3,156,000USD2,687,000USD5,624,000USD-1,367,000USD-37,000USD2,215,000USD766,000USD
Net Income472,279,000USD52,183,000USD-28,369,000USD-16,547,000USD-22,176,000USD-27,511,000USD1,329,000USD
Ebitda445,005,000USD59,935,000USD-22,522,000USD-9,314,000USD-14,041,000USD-23,016,000USD3,884,000USD
Total Other Income Expense Net30,430,000USD16,873,000USD14,313,000USD3,321,000USD-245,000USD-62,000USD24,000USD
Selling General Administrative—98,918,000USD60,193,000USD48,248,000USD34,900,000USD11,147,000USD6,841,000USD
Tax Provision—2,687,000USD5,624,000USD-1,367,000USD-37,000USD2,215,000USD766,000USD
Net Income From Continuing Ops—52,183,000USD-28,369,000USD-16,547,000USD-22,176,000USD-27,511,000USD1,329,000USD
Ebit—37,997,000USD-36,293,000USD-18,828,000USD-18,834,000USD-25,234,000USD2,071,000USD
Depreciation And Amortization—21,938,000USD13,771,000USD9,514,000USD4,793,000USD2,218,000USD1,813,000USD
Reconciled Depreciation—21,938,000USD13,771,000USD9,514,000USD4,793,000USD2,218,000USD1,813,000USD
Interest Expense———6,513,000USD6,513,000USD62,000USD0USD
Non Operating Income Net Other———3,321,000USD-245,000USD——
Net Income Applicable To Common Shares———-16,547,000USD-22,176,000USD-27,511,000USD-27,511,000USD
Minority Interest————0USD0USD-1,329,000USD
Selling And Marketing Expenses—————17,520,000USD9,630,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-08-01 · USDQ4 20262026-04-30 · USDQ3 20262026-01-31 · USDQ2 20262025-10-31 · USDQ1 20262025-07-31 · USDQ4 20252025-04-30 · USDQ3 20252025-01-31 · USDQ2 20252024-10-31 · USD
Additional paid in capital2,210,077,000USD———————
Cash and cash equivalents466,869,000USD———————
Deferred tax liabilities53,659,000USD———————
Total liabilities284,237,000USD———————
Accounts payable101,822,000USD———————
Total current assets1,466,293,000USD———————
Accrued compensation and benefits20,731,000USD———————
Right of use assets25,061,000USD———————
Total shareholders' equity2,728,490,000USD———————
Other non current assets41,647,000USD———————
Other current liabilities75,612,000USD———————
Short term investments297,389,000USD———————
Other current assets100,186,000USD———————
Other non current liabilities11,676,000USD———————
Total assets3,012,727,000USD———————
Goodwill986,447,000USD———————
Inventories313,051,000USD———————
Total liabilities and shareholders' equity3,012,727,000USD———————
Accounts receivable288,798,000USD———————
Total current liabilities198,165,000USD———————
Non current operating lease liabilities20,737,000USD———————
Property and equipment, net114,462,000USD———————
Accumulated other comprehensive income (loss)-138,000USD———————
Intangible assets, net378,817,000USD———————
Retained earnings518,542,000USD———————
Ordinary shares, $0.00005 par value; 1,000,000 shares authorized; 187,768 and 185,419 shares issued and outstanding at August 1, 2026 and May 2, 2026, respectively9,000USD———————
Total Assets—2,295,619,000USD2,037,339,000USD1,449,272,000USD905,175,000USD809,257,000USD719,916,000USD638,551,000USD
Intangible Assets—29,262,000USD17,624,000USD17,131,000USD————
Other Current Assets—73,576,000USD33,958,000USD34,457,000USD15,283,000USD30,023,000USD15,993,000USD17,233,000USD
Total Liab—232,007,000USD188,453,000USD163,199,000USD123,794,000USD127,675,000USD101,690,000USD70,644,000USD
Total Stockholder Equity—2,063,612,000USD1,848,886,000USD1,286,073,000USD781,381,000USD681,582,000USD618,226,000USD567,907,000USD
Other Current Liab—89,746,000USD71,370,000USD76,273,999USD47,128,000USD48,211,000USD39,358,000USD31,527,000USD
Common Stock—9,000USD9,000USD9,000USD9,000USD8,000USD8,000USD8,000USD
Retained Earnings—389,117,000USD220,015,000USD62,873,000USD-19,763,000USD-83,162,000USD-119,750,000USD-149,110,000USD
Good Will—92,798,000USD70,859,000USD68,875,000USD————
Cash—1,164,952,000USD1,220,464,000USD567,575,000USD219,636,000USD236,328,000USD299,208,000USD239,237,000USD
Cash And Short Term Investments—1,443,286,000USD1,301,464,000USD813,575,000USD479,646,000USD431,338,000USD379,208,000USD382,953,000USD
Total Current Assets—2,001,070,000USD1,786,593,000USD1,243,423,000USD803,609,000USD713,534,000USD619,150,000USD538,252,000USD
Total Current Liabilities—197,091,000USD165,192,000USD140,371,000USD108,387,000USD107,711,000USD80,733,000USD49,645,000USD
Net Debt—-1,144,335,000USD-1,207,848,000USD-554,764,000USD-204,028,000USD-220,293,000USD-283,073,000USD-223,247,000USD
Short Long Term Debt Total—20,617,000USD12,616,000USD12,811,000USD15,608,000USD16,035,000USD16,135,000USD15,990,000USD
Short Term Investments—278,334,000USD81,000,000USD246,000,000USD260,010,000USD195,010,000USD80,000,000USD143,716,000USD
Net Receivables—233,377,000USD243,213,000USD245,197,000USD192,003,000USD162,144,000USD170,718,000USD101,753,000USD
Inventory—250,831,000USD207,958,000USD150,194,000USD116,677,000USD90,029,000USD53,231,000USD36,313,000USD
Accounts Payable—107,345,000USD93,822,000USD64,097,000USD54,896,000USD56,158,000USD36,805,000USD13,026,000USD
Property Plant Equipment Net—126,245,000USD121,506,000USD101,660,000USD84,260,000USD78,865,000USD83,151,000USD83,416,000USD
Accumulated Other Comprehensive Income—2,426,000USD2,075,000USD-632,000USD-428,000USD-437,000USD-403,000USD-310,000USD
Common Stock Shares Outstanding—192,681,000shares192,023,000shares187,659,000shares184,577,000shares182,119,000shares182,464,000shares166,487,000shares
Non Current Assets Total—294,549,000USD250,746,000USD205,849,000USD101,566,000USD95,723,000USD100,766,000USD100,299,000USD
Non Current Liabilities Total—34,916,000USD23,261,000USD22,828,000USD15,407,000USD19,964,000USD20,957,000USD20,999,000USD
Non Currrent Assets Other—46,244,000USD40,757,000USD18,183,000USD17,306,000USD16,858,000USD17,615,000USD16,883,000USD
Unclassified Non Current Liabilities—34,916,000USD12,616,000USD16,874,000USD13,930,000USD18,455,000USD20,020,000USD20,071,000USD
Unclassified Equity—1,672,060,000USD1,626,778,000USD1,223,814,000USD801,554,000USD765,165,000USD738,363,000USD717,311,000USD
Capital Stock——9,000USD9,000USD9,000USD8,000USD8,000USD8,000USD
Property Plant Equipment Gross——184,284,000USD157,656,000USD133,932,000USD123,068,000USD126,014,000USD121,334,000USD
Non Current Liabilities Other——10,645,000USD5,954,000USD1,477,000USD1,509,000USD937,000USD928,000USD
Net Working Capital——1,621,401,000USD1,103,052,000USD695,222,000USD605,823,000USD538,417,000USD488,607,000USD
Current Deferred Revenue————3,100,000USD—1,391,000USD2,047,000USD
Short Term Debt————3,263,000USD3,342,000USD3,179,000USD3,045,000USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-04-30 · USDFY 20252025-04-30 · USDFY 20242024-04-30 · USDFY 20232023-04-30 · USDFY 20222022-04-30 · USDFY 20212021-04-30 · USDFY 20202020-04-30 · USD
Total Assets2,295,619,000USD809,257,000USD601,932,000USD397,289,000USD375,689,000USD155,490,000USD108,039,000USD
Intangible Assets29,262,000USD——————
Other Current Assets73,576,000USD30,023,000USD13,131,000USD5,412,000USD5,923,000USD8,731,000USD1,620,000USD
Total Liab232,007,000USD127,675,000USD61,734,000USD49,654,000USD41,526,000USD210,921,000USD117,447,000USD
Total Stockholder Equity2,063,612,000USD681,582,000USD540,198,000USD347,635,000USD334,163,000USD-55,431,000USD-9,408,000USD
Other Current Liab89,746,000USD48,211,000USD24,560,000USD17,335,000USD13,085,000USD4,201,000USD10,825,000USD
Common Stock9,000USD8,000USD8,000USD7,000USD7,000USD3,000USD4,000USD
Retained Earnings389,117,000USD-83,162,000USD-135,345,000USD-106,976,000USD-90,429,000USD-68,253,000USD-18,767,000USD
Good Will92,798,000USD——————
Cash1,164,952,000USD236,328,000USD66,942,000USD108,583,000USD259,322,000USD103,757,000USD73,908,000USD
Cash And Short Term Investments1,443,286,000USD431,338,000USD410,003,000USD217,811,000USD259,322,000USD103,757,000USD73,908,000USD
Total Current Assets2,001,070,000USD713,534,000USD530,265,000USD328,232,000USD332,177,000USD137,799,000USD95,843,000USD
Total Current Liabilities197,091,000USD107,711,000USD44,620,000USD31,032,000USD26,497,000USD12,532,000USD18,575,000USD
Net Debt-1,144,335,000USD-220,293,000USD-53,068,000USD-93,084,000USD-242,134,000USD-103,757,000USD-73,908,000USD
Short Long Term Debt Total20,617,000USD16,035,000USD13,874,000USD15,499,000USD17,188,000USD197,965,000USD98,617,000USD
Short Term Investments278,334,000USD195,010,000USD343,061,000USD109,228,000USD0USD——
Net Receivables233,377,000USD162,144,000USD81,224,000USD58,986,000USD39,595,000USD18,207,000USD18,039,000USD
Inventory250,831,000USD90,029,000USD25,907,000USD46,023,000USD27,337,000USD7,104,000USD2,276,000USD
Accounts Payable107,345,000USD56,158,000USD13,417,000USD6,067,000USD8,487,000USD3,590,000USD2,452,000USD
Property Plant Equipment Net126,245,000USD78,865,000USD56,742,000USD55,082,000USD38,798,000USD14,231,000USD10,687,000USD
Accumulated Other Comprehensive Income2,426,000USD-437,000USD-519,000USD-191,000USD23,000USD227,000USD-151,000USD
Common Stock Shares Outstanding188,232,000shares181,158,000shares155,091,000shares146,556,000shares145,012,032shares139,947,064shares72,680,026shares
Non Current Assets Total294,549,000USD95,723,000USD71,667,000USD69,057,000USD43,512,000USD17,691,000USD12,196,000USD
Non Current Liabilities Total34,916,000USD19,964,000USD17,114,000USD18,622,000USD15,029,000USD198,389,000USD98,872,000USD
Non Currrent Assets Other46,244,000USD16,858,000USD14,925,000USD13,975,000USD4,714,000USD3,426,000USD533,000USD
Unclassified Non Current Liabilities34,916,000USD18,455,000USD16,211,000USD12,869,000USD———
Unclassified Equity1,672,060,000USD765,165,000USD676,046,000USD454,788,000USD424,555,000USD12,589,000USD9,502,000USD
Capital Stock—8,000USD8,000USD7,000USD7,000USD3,000USD4,000USD
Short Term Debt—3,342,000USD2,741,000USD2,630,000USD2,379,000USD—2,677,000USD
Property Plant Equipment Gross—123,068,000USD85,471,000USD40,222,000USD21,844,000USD20,375,000USD14,342,000USD
Non Current Liabilities Other—1,509,000USD903,000USD5,753,000USD14,809,000USD424,000USD255,000USD
Net Working Capital—605,823,000USD485,645,000USD297,200,000USD305,680,000USD125,267,000USD77,268,000USD
Current Deferred Revenue——3,902,000USD4,040,000USD1,234,000USD4,116,000USD4,546,000USD
Net Tangible Assets———347,635,000USD334,163,000USD-55,431,000USD-9,408,000USD
Other Liab————220,000USD198,389,000USD98,872,000USD
Other Assets————4,714,000USD3,460,000USD1,509,000USD
Unclassified Non Current Assets————-4,714,000USD-3,426,000USD—
Unclassified Current Liabilities————1,312,000USD—-1,925,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-08-01 · USDQ3 20262026-01-31 · USDQ2 20262025-10-31 · USDQ4 20252025-04-30 · USDQ3 20252025-01-31 · USDQ2 20252024-10-31 · USDQ1 20252024-07-31 · USDQ4 20242024-04-30 · USD
Depreciation8,606,000USD6,756,000USD6,567,000USD7,657,000USD5,063,000USD4,985,000USD4,233,000USD3,686,000USD
Stock Based Compensation87,979,000USD52,160,000USD45,324,000USD27,862,000USD16,190,000USD16,663,000USD16,640,000USD14,578,000USD
Change To Account Receivables-54,503,000USD1,984,000USD-63,994,000USD-12,988,000USD-68,965,000USD-8,332,000USD-12,197,000USD-18,555,000USD
Change To Inventory-61,547,000USD3,711,000USD35,633,000USD-38,793,000USD-19,066,000USD-7,259,000USD-5,352,000USD1,913,000USD
Change To Liabilities-12,563,000USD———————
Change In Working Capital-122,098,000USD-32,935,000USD52,139,000USD-18,757,000USD-55,907,000USD-12,251,000USD-21,489,000USD-10,184,000USD
Operating Cash Flow90,231,000USD———————
Capital Expenditures-7,282,000USD-26,514,000USD-23,188,000USD-3,655,000USD-4,595,000USD-21,948,000USD-5,863,000USD-3,195,000USD
Other Investing Activities-735,619,000USD———————
Unclassified Investing Cash Flow-19,055,000USD—-82,564,000USD3,655,000USD4,595,000USD-129,052,000USD5,863,000USD33,195,000USD
Investing Cash Flow-761,956,000USD———————
Common Stock Issuance4,452,000USD———————
Net Common Stock Issuance-25,938,000USD———————
Unclassified Financing Cash Flow-5,172,000USD-351,707,000USD-4,648,000USD—4,909,000USD1,179,000USD1,071,000USD—
Financing Cash Flow-26,658,000USD———————
Effect Of Forex Changes On Cash300,000USD———————
Change In Cash-698,083,000USD652,889,000USD347,939,000USD-62,880,000USD59,971,000USD135,337,000USD36,958,000USD-29,131,000USD
End Cash Flow466,869,000USD———————
Net Income—157,142,000USD82,636,000USD36,588,000USD29,360,000USD-4,225,000USD-9,540,000USD-10,477,000USD
Other Non Cash Items—-16,906,000USD-125,001,000USD4,472,000USD9,506,000USD5,113,000USD2,920,000USD6,554,000USD
Total Cash From Operating Activities—166,217,000USD61,665,000USD57,822,000USD4,212,000USD10,285,000USD-7,236,000USD4,157,000USD
Free Cash Flow—139,703,000USD38,477,000USD54,167,000USD-383,000USD-11,663,000USD-13,099,000USD962,000USD
Investments—165,000,000USD14,010,000USD-118,665,000USD59,121,000USD129,052,000USD42,482,000USD-33,195,000USD
Total Cashflows From Investing Activities—138,486,000USD-91,742,000USD-118,665,000USD59,121,000USD129,052,000USD42,482,000USD-33,195,000USD
Total Cash From Financing Activities—348,034,000USD377,894,000USD-1,972,000USD-3,334,000USD-4,026,000USD1,604,000USD7,000USD
Issuance Of Capital Stock—351,707,000USD—0USD0USD——-205,000USD
Begin Period Cash Flow—567,575,000USD219,636,000USD299,208,000USD239,237,000USD103,900,000USD66,942,000USD96,073,000USD
End Period Cash Flow—1,220,464,000USD567,575,000USD236,328,000USD299,208,000USD239,237,000USD103,900,000USD66,942,000USD
Other Cashflows From Financing Activities—348,034,000USD382,542,000USD-1,972,000USD-3,334,000USD-4,026,000USD1,604,000USD212,000USD
Sale Purchase Of Stock————-4,909,000USD-1,179,000USD-1,071,000USD—
Other Cashflows From Investing Activities—————151,000,000USD—-30,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-08-01 · USD
Proceeds from employee share incentive plans4,452,000USD
Purchases of short term investments-19,055,000USD
Depreciation and amortization8,606,000USD
Net cash provided by operating activities90,231,000USD
Other current assets-25,338,000USD
Other non current assets-6,515,000USD
Cash and cash equivalents at beginning of the period1,164,952,000USD
Effect of exchange rate changes on cash300,000USD
Amortization of acquired intangible assets11,600,000USD
Net cash used in investing activities-761,956,000USD
Business acquisition, net of cash acquired-735,619,000USD
Purchases of property and equipment included in accounts payable, other current liabilities and other non current liabilities10,108,000USD
Net cash used in financing activities-26,658,000USD
Accrued compensation and benefits, other current liabilities, deferred tax liabilities and other non current liabilities-3,854,000USD
Net income129,425,000USD
Inventories-61,547,000USD
Accounts payable-12,563,000USD
Payments on technology license obligations-5,172,000USD
Tax withheld related to RSU settlement-25,938,000USD
Cash and cash equivalents at end of the period466,869,000USD
Write downs for excess and obsolete inventory3,911,000USD
Net decrease in cash and cash equivalents-698,083,000USD
Share based compensation87,979,000USD
Accounts receivable-54,503,000USD
Purchases of property and equipment-7,282,000USD
SourceDisclosureVerified

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-04-30 · USDFY 20242024-04-30 · USDFY 20232023-04-30 · USDFY 20222022-04-30 · USDFY 20212021-04-30 · USDFY 20202020-04-30 · USD
Net Income52,183,000USD-28,369,000USD-16,547,000USD-22,176,000USD-27,511,000USD1,329,000USD
Depreciation21,938,000USD13,771,000USD9,514,000USD4,793,000USD2,218,000USD1,813,000USD
Stock Based Compensation77,355,000USD39,022,000USD23,516,000USD9,188,000USD2,570,000USD1,247,000USD
Other Non Cash Items22,011,000USD9,044,000USD9,320,000USD6,971,000USD-1,366,000USD229,000USD
Change To Account Receivables-102,482,000USD-10,121,000USD-20,017,000USD-15,879,000USD682,000USD-10,548,000USD
Change To Inventory-70,470,000USD15,762,000USD-24,379,000USD-21,677,000USD-4,829,000USD1,303,000USD
Change In Working Capital-108,404,000USD-731,000USD-50,418,000USD-29,608,000USD-19,638,000USD-14,795,000USD
Total Cash From Operating Activities65,083,000USD32,737,000USD-24,615,000USD-30,832,000USD-42,361,000USD-10,253,000USD
Capital Expenditures-36,061,000USD-15,652,000USD-21,713,000USD-17,580,000USD-6,056,000USD-8,832,000USD
Free Cash Flow29,022,000USD17,085,000USD-46,328,000USD-48,412,000USD-48,417,000USD-19,085,000USD
Investments111,990,000USD-249,485,000USD-109,228,000USD-17,580,000USD-6,056,000USD-8,832,000USD
Total Cashflows From Investing Activities111,990,000USD-249,485,000USD-130,941,000USD-17,580,000USD-6,056,000USD-8,832,000USD
Total Cash From Financing Activities-7,728,000USD175,276,000USD4,885,000USD204,181,000USD77,888,000USD61,206,000USD
Issuance Of Capital Stock0USD173,431,000USD194,205,000USD201,450,000USD99,348,000USD60,485,000USD
Change In Cash169,386,000USD-41,641,000USD-150,739,000USD155,565,000USD29,849,000USD42,151,000USD
Begin Period Cash Flow66,942,000USD108,583,000USD259,322,000USD103,757,000USD73,908,000USD31,757,000USD
End Period Cash Flow236,328,000USD66,942,000USD108,583,000USD259,322,000USD103,757,000USD73,908,000USD
Other Cashflows From Financing Activities-7,728,000USD1,845,000USD4,885,000USD9,976,000USD100,796,000USD61,206,000USD
Unclassified Investing Cash Flow36,061,000USD15,652,000USD109,228,000USD17,580,000USD6,056,000USD8,832,000USD
Change To Liabilities——-3,843,000USD4,748,000USD1,425,000USD-15,191,000USD
Sale Purchase Of Stock——5,501,000USD204,181,000USD-22,908,000USD0USD
Cash And Cash Equivalents Changes——-150,671,000USD155,769,000USD——
Other Cashflows From Investing Activities——-109,228,000USD———
Unclassified Financing Cash Flow——-5,501,000USD-9,976,000USD——
Unclassified Operating Cash Flow————1,366,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-01-31GeographyChina3,708,000USD0001628280-26-014017
Q3 2026Quarterly · 2026-01-31GeographyHK104,367,000USD0001628280-26-014017
Q3 2026Quarterly · 2026-01-31GeographyRESTOFTHEWORLD31,537,000USD0001628280-26-014017
Q3 2026Quarterly · 2026-01-31GeographyUnited States267,400,000USD0001628280-26-014017
Q2 2026Quarterly · 2025-10-31GeographyChina23,633,000USD0001628280-25-054549
Q2 2026Quarterly · 2025-10-31GeographyHK117,890,000USD0001628280-25-054549
Q2 2026Quarterly · 2025-10-31GeographyRESTOFTHEWORLD22,803,000USD0001628280-25-054549
Q2 2026Quarterly · 2025-10-31GeographyUnited States103,701,000USD0001628280-25-054549
Q2 2026Quarterly · 2025-10-31ProductLicense6,734,000USD0001628280-25-054549
Q2 2026Quarterly · 2025-10-31ProductProduct261,293,000USD0001628280-25-054549
Q1 2026Quarterly · 2025-07-31GeographyChina51,781,000USD0001807794-25-000021
Q1 2026Quarterly · 2025-07-31GeographyHK74,885,000USD0001807794-25-000021
Q1 2026Quarterly · 2025-07-31GeographyRESTOFTHEWORLD13,580,000USD0001807794-25-000021
Q1 2026Quarterly · 2025-07-31GeographyUnited States82,828,000USD0001807794-25-000021
Q1 2026Quarterly · 2025-07-31ProductLicense6,015,000USD0001807794-25-000021
Q1 2026Quarterly · 2025-07-31ProductProduct217,059,000USD0001807794-25-000021
Q4 2025Quarterly · 2025-04-30GeographyChina31,520,000USDLegacy provider
Q4 2025Quarterly · 2025-04-30GeographyHK91,032,000USDLegacy provider
Q4 2025Quarterly · 2025-04-30GeographyRESTOFTHEWORLD19,034,000USDLegacy provider
Q4 2025Quarterly · 2025-04-30GeographyUnited States24,815,000USDLegacy provider
Q4 2025Quarterly · 2025-04-30ProductLicense4,164,000USDLegacy provider
Q4 2025Quarterly · 2025-04-30ProductProduct164,524,000USDLegacy provider
Q4 2025Quarterly · 2025-04-30ProductProduct Engineering Services1,337,000USDLegacy provider
FY 2025Yearly · 2025-04-30GeographyChina80,055,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30GeographyHK243,727,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30GeographyRESTOFTHEWORLD44,272,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30GeographyTaiwan3,624,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30GeographyUnited States65,097,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30ProductLicense12,476,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30ProductProduct412,177,000USD0001628280-25-033813
FY 2025Yearly · 2025-04-30ProductProduct Engineering Services12,122,000USD0001628280-25-033813
Q3 2025Quarterly · 2025-01-31GeographyChina25,263,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31GeographyHK93,337,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31GeographyRESTOFTHEWORLD7,696,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31GeographyTaiwan1,080,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31GeographyUnited States7,626,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31ProductLicense2,964,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31ProductProduct129,371,000USD0001628280-25-011738
Q3 2025Quarterly · 2025-01-31ProductProduct Engineering Services2,667,000USD0001628280-25-011738
Q2 2025Quarterly · 2024-10-31GeographyChina13,524,000USD0001628280-25-054549
Q2 2025Quarterly · 2024-10-31GeographyHK30,086,000USD0001628280-25-054549
Q2 2025Quarterly · 2024-10-31GeographyRESTOFTHEWORLD6,568,000USD0001628280-25-054549
Q2 2025Quarterly · 2024-10-31GeographyUnited States21,856,000USD0001628280-25-054549
Q2 2025Quarterly · 2024-10-31ProductLicense2,959,000USD0001628280-24-049786
Q2 2025Quarterly · 2024-10-31ProductProduct64,443,000USD0001628280-24-049786
Q2 2025Quarterly · 2024-10-31ProductProduct Engineering Services4,632,000USD0001628280-24-049786
Q1 2025Quarterly · 2024-07-31GeographyChina9,748,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31GeographyHK29,272,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31GeographyRESTOFTHEWORLD9,136,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31GeographyTaiwan758,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31GeographyUnited States10,800,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31ProductLicense2,389,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31ProductProduct53,839,000USD0001628280-24-039562
Q1 2025Quarterly · 2024-07-31ProductProduct Engineering Services3,486,000USD0001628280-24-039562
Q4 2024Quarterly · 2024-04-30GeographyChina5,960,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30GeographyHK21,167,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30GeographyRESTOFTHEWORLD6,217,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30GeographyTaiwan7,557,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30GeographyUnited States19,881,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30ProductLicense16,643,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30ProductProduct40,798,000USDLegacy provider
Q4 2024Quarterly · 2024-04-30ProductProduct Engineering Services3,341,000USDLegacy provider
FY 2024Yearly · 2024-04-30GeographyChina28,264,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30GeographyHK70,162,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30GeographyRESTOFTHEWORLD23,689,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30GeographyTaiwan21,286,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30GeographyUnited States49,569,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30ProductLicense28,024,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30ProductProduct145,048,000USD0001628280-25-033813
FY 2024Yearly · 2024-04-30ProductProduct Engineering Services19,898,000USD0001628280-25-033813
Q3 2024Quarterly · 2024-01-31ProductLicense1,253,000USD0001628280-25-011738
Q3 2024Quarterly · 2024-01-31ProductProduct39,975,000USD0001628280-25-011738
Q3 2024Quarterly · 2024-01-31ProductProduct Engineering Services11,830,000USD0001628280-25-011738
FY 2023Yearly · 2023-04-30GeographyChina96,935,000USD0001628280-25-033813
FY 2023Yearly · 2023-04-30GeographyHK9,646,000USD0001628280-25-033813
FY 2023Yearly · 2023-04-30GeographyRESTOFTHEWORLD27,997,000USD0001628280-25-033813
FY 2023Yearly · 2023-04-30GeographyTaiwan5,363,000USD0001628280-25-033813
FY 2023Yearly · 2023-04-30GeographyUnited States44,253,000USD0001628280-25-033813
FY 2023Yearly · 2023-04-30ProductIPLicense Engineering Services2,495,000USD0001628280-23-023187
FY 2023Yearly · 2023-04-30ProductLicense29,444,000USD0001628280-23-023187
FY 2023Yearly · 2023-04-30ProductProduct141,475,000USD0001628280-23-023187
FY 2023Yearly · 2023-04-30ProductProduct Engineering Services10,780,000USD0001628280-23-023187
FY 2022Yearly · 2022-04-30GeographyChina37,699,000USD0001628280-24-029629
FY 2022Yearly · 2022-04-30GeographyHK11,696,000USD0001628280-24-029629
FY 2022Yearly · 2022-04-30GeographyRESTOFTHEWORLD24,957,000USD0001628280-24-029629
FY 2022Yearly · 2022-04-30GeographyTaiwan4,429,000USD0001628280-24-029629
FY 2022Yearly · 2022-04-30GeographyUnited States27,696,000USD0001628280-24-029629
FY 2022Yearly · 2022-04-30ProductIPLicense Engineering Services1,706,000USD0001628280-23-023187
FY 2022Yearly · 2022-04-30ProductLicense23,309,000USD0001628280-23-023187
FY 2022Yearly · 2022-04-30ProductProduct73,721,000USD0001628280-23-023187
FY 2022Yearly · 2022-04-30ProductProduct Engineering Services7,741,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30GeographyChina363,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30GeographyHK4,492,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30GeographyMX8,118,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30GeographyRESTOFTHEWORLD10,069,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30GeographyUnited States35,655,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30ProductIPLicense Engineering Services4,368,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30ProductLicense17,273,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30ProductProduct27,477,000USD0001628280-23-023187
FY 2021Yearly · 2021-04-30ProductProduct Engineering Services9,579,000USD0001628280-23-023187

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.