CRBP
Corbus Pharmaceuticals Holdings, Inc.
Company overview
- Market capitalization
- $133.84M
- Employees
- 36
- Latest publication
- 2026-09-29
About Corbus Pharmaceuticals Holdings, Inc.
Corbus Pharmaceuticals Holdings, Inc., a clinical stage company, develops and commercializes therapeutics for cancer and obesity. Its pipeline includes CRB-701, an antibody drug conjugate that targets the expression of Nectin-4 on cancer cells to release a cytotoxic payload of monomethyl auristatin E; and CRB-913, a peripherally restricted cannabinoid type-1 receptor inverse agonist for the treatment of obesity. The company was incorporated in 2009 and is headquartered in Norwood, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 703,376USD | 0USD | 0USD |
| Cost Of Revenue | 49,000USD | 49,000USD | — | 100,000USD | 15,642,000USD | 146,000USD | 200,000USD | 200,000USD |
| Gross Profit | -49,000USD | -49,000USD | — | -100,000USD | -15,642,000USD | -146,000USD | -200,000USD | -200,000USD |
| Research Development | 19,819,000USD | 18,406,000USD | 20,860,000USD | 15,187,000USD | 15,642,000USD | 8,787,000USD | 10,808,000USD | 6,865,000USD |
| Selling General Administrative | 4,485,000USD | 3,560,000USD | 3,557,000USD | 3,965,000USD | 4,133,000USD | 3,818,000USD | 4,697,000USD | 4,123,000USD |
| Selling And Marketing Expenses | 49,000USD | — | — | — | — | — | — | 200,000USD |
| Total Operating Expenses | 24,255,000USD | 21,966,000USD | 24,417,000USD | 19,052,000USD | 4,133,000USD | 12,459,000USD | 15,505,000USD | 10,788,000USD |
| Operating Income | -24,304,000USD | -21,966,000USD | -24,417,000USD | -19,152,000USD | -19,775,000USD | -12,605,000USD | -15,505,000USD | -10,988,000USD |
| Interest Income | 1,402,000USD | 1,410,000USD | 1,125,000USD | 1,314,000USD | 1,681,000USD | 3,554,000USD | 1,189,000USD | 906,000USD |
| Net Interest Income | 1,402,000USD | 1,410,000USD | 1,125,000USD | 1,314,000USD | 1,681,000USD | 3,554,000USD | 808,000USD | 254,000USD |
| Income Before Tax | -22,969,000USD | -20,555,000USD | -23,342,000USD | -17,662,000USD | -16,978,000USD | -9,530,000USD | -13,783,000USD | -9,997,000USD |
| Net Income | -22,969,000USD | -20,555,000USD | -23,342,000USD | -17,662,000USD | -16,978,000USD | -9,530,000USD | -13,783,000USD | -9,997,000USD |
| Net Income From Continuing Ops | -22,969,000USD | -20,555,000USD | -23,342,000USD | -17,662,000USD | -16,978,000USD | -9,530,000USD | -13,783,000USD | -9,997,000USD |
| Ebit | -22,969,000USD | -20,555,000USD | -23,342,000USD | -17,662,000USD | -18,659,000USD | -9,530,000USD | -13,402,000USD | -9,345,000USD |
| Ebitda | -22,920,000USD | -20,506,000USD | -23,292,000USD | -17,562,000USD | -18,578,000USD | -9,384,000USD | -13,250,000USD | -9,145,000USD |
| Depreciation And Amortization | 49,000USD | 49,000USD | 50,000USD | 100,000USD | 81,000USD | 146,000USD | 152,000USD | 200,000USD |
| Reconciled Depreciation | 49,000USD | 49,000USD | 50,000USD | 53,000USD | 81,000USD | 134,000USD | 152,000USD | 150,312USD |
| Total Other Income Expense Net | 1,335,000USD | 1,411,000USD | 1,075,000USD | 1,490,000USD | 2,797,000USD | 3,075,000USD | 1,722,000USD | 991,000USD |
| Interest Expense | — | 0USD | 0USD | 0USD | 0USD | 661,985USD | 381,000USD | 652,000USD |
| Unclassified Operating Expenses | — | — | — | — | -15,642,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 3,937,230USD | 2,440,195USD | 1,911,424USD | 648,382USD |
| Cost Of Revenue | 233,000USD | 600,000USD | 31,167,660USD | 1,487,853USD | 98,267USD | 26,038,965USD | 15,436,735USD | 5,888,659USD |
| Gross Profit | -233,000USD | -600,000USD | -31,167,660USD | -1,487,853USD | 3,937,230USD | -23,598,770USD | -13,525,311USD | -5,240,277USD |
| Research Development | 70,095,000USD | 32,222,000USD | 31,168,000USD | 16,136,826USD | 98,267,213USD | 26,038,965USD | 15,436,735USD | 5,888,659USD |
| Selling General Administrative | 15,215,000USD | 16,499,000USD | 13,910,000USD | 18,698,619USD | 28,480,250USD | 8,964,046USD | 6,459,747USD | 3,613,416USD |
| Total Operating Expenses | 85,310,000USD | 48,121,000USD | 45,078,000USD | 33,347,592USD | 126,747,463USD | 35,003,011USD | 21,896,482USD | 9,502,075USD |
| Operating Income | -85,310,000USD | -48,721,000USD | -45,078,000USD | -34,835,445USD | -122,810,233USD | -32,562,816USD | -19,985,058USD | -8,853,693USD |
| Interest Income | 5,530,000USD | 6,311,000USD | 1,636,000USD | — | — | 183,112USD | 477USD | 2,950USD |
| Interest Expense | 0USD | 1,872,000USD | 2,923,974USD | 2,132,091USD | 1,028,359USD | 183,112USD | 0USD | 2,440USD |
| Net Interest Income | 5,530,000USD | 4,439,000USD | -2,857,918USD | -2,132,091USD | -1,028,359USD | 183,112USD | 477USD | — |
| Income Before Tax | -78,537,000USD | -40,209,000USD | -44,604,000USD | -42,346,903USD | -111,269,380USD | -32,421,612USD | -19,998,675USD | -8,850,739USD |
| Net Income | -78,537,000USD | -40,209,000USD | -44,604,000USD | -55,833,193USD | -111,269,380USD | -32,421,612USD | -19,998,675USD | -8,850,739USD |
| Net Income From Continuing Ops | -78,537,000USD | -40,209,000USD | -47,460,975USD | -42,346,903USD | -111,269,380USD | -32,421,612USD | -19,998,675USD | -8,850,739USD |
| Ebit | -78,537,000USD | -38,337,000USD | -40,746,000USD | -40,214,813USD | -122,810,233USD | -32,562,816USD | -19,985,058USD | -8,853,693USD |
| Ebitda | -78,304,000USD | -37,737,000USD | -40,105,000USD | -38,726,960USD | -121,115,921USD | -32,307,164USD | -19,897,394USD | -8,809,750USD |
| Depreciation And Amortization | 233,000USD | 600,000USD | 641,000USD | 1,487,853USD | 1,694,312USD | 255,652USD | 87,664USD | 43,943USD |
| Reconciled Depreciation | 233,000USD | 588,000USD | 1,402,277USD | 1,487,853USD | 1,694,312USD | 255,652USD | — | — |
| Total Other Income Expense Net | 6,773,000USD | 8,512,000USD | 474,000USD | -7,511,458USD | 11,540,853USD | 141,204USD | -13,617USD | 2,954USD |
| Selling And Marketing Expenses | — | — | 641,000USD | — | — | — | — | — |
| Unclassified Operating Expenses | — | — | — | -1,487,853USD | — | — | — | — |
| Income Tax Expense | — | — | — | 13,486,290USD | 35,046USD | -396,856USD | 13,617USD | 2,440USD |
| Net Income Applicable To Common Shares | — | — | — | -42,346,903USD | -111,269,380USD | -32,421,612USD | -19,998,675USD | -8,850,739USD |
| Non Operating Income Net Other | — | — | — | — | 12,569,212USD | -41,908USD | -14,094USD | 5,394USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 144,480,000USD | 168,195,000USD | 109,514,000USD | 125,085,000USD | 139,931,000USD | 155,879,000USD | 164,171,000USD | 151,979,000USD |
| Other Current Assets | 4,962,000USD | 1,515,000USD | 3,589,000USD | 6,233,000USD | 4,573,000USD | 3,914,000USD | 1,528,000USD | 1,001,000USD |
| Total Liab | 18,138,000USD | 20,692,000USD | 17,367,000USD | 14,094,000USD | 12,825,000USD | 13,451,000USD | 13,673,000USD | 26,436,000USD |
| Total Stockholder Equity | 126,342,000USD | 147,503,000USD | 92,147,000USD | 110,991,000USD | 127,106,000USD | 142,428,000USD | 150,498,000USD | 125,543,000USD |
| Other Current Liab | 16,498,000USD | 16,844,000USD | 12,578,000USD | 7,650,000USD | 5,902,000USD | 5,426,000USD | 7,176,000USD | 10,488,000USD |
| Common Stock | 2,000USD | 2,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Capital Stock | 2,000USD | 2,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -578,399,000USD | -555,430,000USD | -534,875,000USD | -511,533,000USD | -493,871,000USD | -476,893,000USD | -467,363,000USD | -453,580,000USD |
| Other Assets | 1USD | — | — | — | — | — | — | — |
| Cash | 26,046,000USD | 28,492,000USD | 26,983,000USD | 20,044,000USD | 18,900,000USD | 17,198,000USD | 19,423,000USD | 23,971,000USD |
| Cash And Short Term Investments | 138,604,000USD | 163,939,000USD | 103,982,000USD | 116,592,000USD | 132,787,000USD | 149,062,000USD | 159,362,000USD | 147,310,000USD |
| Total Current Assets | 143,566,000USD | 166,954,000USD | 107,571,000USD | 122,825,000USD | 137,360,000USD | 152,976,000USD | 160,890,000USD | 148,311,000USD |
| Total Current Liabilities | 18,138,000USD | 20,692,000USD | 17,060,000USD | 13,333,000USD | 11,620,000USD | 11,818,000USD | 11,625,000USD | 23,980,000USD |
| Net Debt | -24,841,000USD | -26,859,000USD | -24,934,000USD | -17,588,000USD | -16,045,000USD | -13,959,000USD | -15,813,000USD | -9,175,000USD |
| Short Term Debt | 1,205,000USD | 1,633,000USD | 1,742,000USD | 1,695,000USD | 1,650,000USD | 1,606,000USD | 1,562,000USD | 12,340,000USD |
| Short Long Term Debt Total | 1,205,000USD | 1,633,000USD | 2,049,000USD | 2,456,000USD | 2,855,000USD | 3,239,000USD | 3,610,000USD | 14,796,000USD |
| Short Term Investments | 112,558,000USD | 134,777,000USD | 76,999,000USD | 96,548,000USD | 113,887,000USD | 131,864,000USD | 139,939,000USD | 123,339,000USD |
| Accounts Payable | 435,000USD | 2,215,000USD | 2,740,000USD | 3,988,000USD | 4,068,000USD | 4,786,000USD | 2,887,000USD | 1,152,000USD |
| Property Plant Equipment Net | 914,000USD | 1,241,000USD | 1,558,000USD | 1,875,000USD | 2,186,000USD | 2,518,000USD | 2,896,000USD | 3,283,000USD |
| Property Plant Equipment Gross | 5,269,000USD | 5,547,000USD | 5,815,000USD | 6,082,000USD | 6,340,000USD | 6,591,000USD | 6,906,000USD | 7,141,000USD |
| Accumulated Other Comprehensive Income | -161,000USD | -53,000USD | -3,000USD | -39,000USD | -23,000USD | 35,000USD | 207,000USD | -388,000USD |
| Common Stock Shares Outstanding | 13,317,116shares | 13,317,116shares | 12,307,298shares | 12,240,000shares | 12,202,000shares | 12,179,482shares | 12,014,700shares | 2,812,576shares |
| Non Current Assets Total | 913,999USD | 1,241,000USD | 1,943,000USD | 2,260,000USD | 2,571,000USD | 2,903,000USD | 3,281,000USD | 3,668,000USD |
| Non Current Liabilities Total | 0USD | 0USD | 307,000USD | 761,000USD | 1,205,000USD | 1,633,000USD | 2,048,000USD | 2,456,000USD |
| Non Currrent Assets Other | -1USD | — | 385,000USD | 385,000USD | 385,000USD | 385,000USD | 385,000USD | 385,000USD |
| Net Working Capital | 125,428,000USD | 146,262,000USD | 90,511,000USD | 109,492,000USD | 125,740,000USD | 141,158,000USD | 149,265,000USD | 124,331,000USD |
| Unclassified Equity | 704,898,000USD | 702,982,000USD | 627,023,000USD | 622,561,000USD | 620,998,000USD | 619,284,000USD | 617,652,000USD | 579,509,000USD |
| Net Receivables | — | 1,500,000USD | 1,500,000USD | 1,500,000USD | — | — | — | — |
| Unclassified Current Assets | — | — | -1,500,000USD | -1,500,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | 1,205,000USD | 1,633,000USD | 2,048,000USD | 2,456,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 10,821,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -10,821,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 168,195,000USD | 155,879,000USD | 28,272,000USD | 66,311,940USD | 107,730,253USD | 102,294,931USD | 49,142,499USD | 46,989,341USD |
| Other Current Assets | 1,515,000USD | 3,914,000USD | 2,640,000USD | 984,091USD | 2,557,485USD | 3,712,861USD | 6,405,997USD | 4,983,688USD |
| Total Liab | 20,692,000USD | 13,451,000USD | 35,177,000USD | 33,321,923USD | 38,622,226USD | 57,020,006USD | 42,984,934USD | 19,465,221USD |
| Total Stockholder Equity | 147,503,000USD | 142,428,000USD | -6,905,000USD | 32,990,017USD | 69,108,027USD | 45,274,925USD | 6,157,565USD | 27,524,120USD |
| Other Current Liab | 16,844,000USD | 5,426,000USD | 11,069,000USD | 6,036,120USD | 10,227,022USD | 22,802,432USD | 22,447,939USD | 9,887,187USD |
| Common Stock | 2,000USD | 1,000USD | 442USD | 417USD | 12,523USD | 9,885USD | 6,467USD | 5,725USD |
| Capital Stock | 2,000USD | 1,000USD | 442USD | 417USD | 12,523USD | 9,885USD | 6,467USD | 5,725USD |
| Retained Earnings | -555,430,000USD | -476,893,000USD | -436,684,000USD | -392,080,667USD | -349,733,764USD | -304,093,338USD | -192,823,958USD | -121,370,240USD |
| Cash | 28,492,000USD | 17,198,000USD | 13,724,000USD | 17,002,715USD | 25,006,632USD | 85,433,441USD | 31,748,686USD | 41,748,468USD |
| Cash And Short Term Investments | 163,939,000USD | 149,062,000USD | 20,906,000USD | 59,197,011USD | 97,647,152USD | 85,433,441USD | 31,748,686USD | 41,748,468USD |
| Total Current Assets | 166,954,000USD | 152,976,000USD | 23,546,000USD | 60,181,102USD | 100,204,637USD | 92,074,631USD | 38,154,683USD | 44,240,312USD |
| Total Current Liabilities | 20,692,000USD | 11,818,000USD | 31,894,000USD | 12,639,938USD | 17,007,529USD | 31,897,836USD | 34,887,706USD | 18,089,330USD |
| Net Debt | -26,859,000USD | -13,959,000USD | 7,161,000USD | 8,086,920USD | 1,584,090USD | -58,597,050USD | -22,303,054USD | -41,354,163USD |
| Short Term Debt | 1,633,000USD | 1,606,000USD | 17,646,000USD | 4,429,855USD | 4,998,230USD | 1,714,221USD | 1,348,404USD | 394,680USD |
| Short Long Term Debt Total | 1,633,000USD | 3,239,000USD | 20,885,000USD | 25,089,635USD | 26,590,722USD | 26,836,391USD | 9,445,632USD | 394,305USD |
| Short Term Investments | 134,777,000USD | 131,864,000USD | 7,182,000USD | 42,194,296USD | 72,640,520USD | 0USD | — | — |
| Net Receivables | 1,500,000USD | — | — | — | — | 2,578,329USD | 2,681,065USD | — |
| Accounts Payable | 2,215,000USD | 4,786,000USD | 3,179,000USD | 2,173,963USD | 1,782,277USD | 7,381,183USD | 11,091,363USD | 6,345,335USD |
| Property Plant Equipment Net | 1,241,000USD | 2,518,000USD | 4,036,000USD | 5,498,067USD | 7,001,806USD | 9,316,362USD | 10,902,848USD | 2,705,206USD |
| Property Plant Equipment Gross | 5,547,000USD | 6,591,000USD | 7,591,466USD | 5,498,067USD | 7,001,806USD | 9,316,362USD | 10,902,848USD | 2,705,206USD |
| Accumulated Other Comprehensive Income | -53,000USD | 35,000USD | -1,000USD | -126,092USD | -62,445USD | — | -1,405,961USD | -666,583USD |
| Common Stock Shares Outstanding | 13,317,116shares | 10,915,000shares | 4,327,568shares | 4,170,716shares | 4,099,667shares | 2,604,442shares | 2,129,972shares | 1,899,991shares |
| Non Current Assets Total | 1,241,000USD | 2,903,000USD | 4,726,000USD | 6,130,838USD | 7,525,616USD | 10,220,300USD | 10,987,816USD | 2,749,029USD |
| Non Current Liabilities Total | 0USD | 1,633,000USD | 3,283,000USD | 20,681,985USD | 21,614,697USD | 25,122,170USD | 8,097,228USD | 1,375,891USD |
| Net Working Capital | 146,262,000USD | 141,158,000USD | -8,348,043USD | 47,541,164USD | 83,197,108USD | 60,176,795USD | 3,266,977USD | 26,150,982USD |
| Unclassified Equity | 702,982,000USD | 619,284,000USD | 429,779,116USD | 425,195,942USD | 418,879,190USD | 349,348,493USD | 200,374,550USD | 149,549,493USD |
| Non Currrent Assets Other | — | 385,000USD | 690,000USD | 632,771USD | 523,810USD | 234,038USD | 84,968USD | 43,823USD |
| Unclassified Non Current Liabilities | — | 1,633,000USD | 3,238,589USD | 4,653,149USD | 5,934,012USD | — | — | -1,375,891USD |
| Other Assets | — | — | 0USD | 0USD | 523,810USD | 6,152,463USD | 0USD | 43,823USD |
| Current Deferred Revenue | — | — | 6,379,531USD | — | 10,093,312USD | 22,005,432USD | — | 1,462,503USD |
| Short Long Term Debt | — | — | 16,208,878USD | 3,148,992USD | 3,861,282USD | 710,158USD | 752,659USD | 394,305USD |
| Non Current Liabilities Other | — | — | 44,411USD | 22,205USD | 22,205USD | 7,093,165USD | 8,097,228USD | — |
| Unclassified Current Liabilities | — | — | -22,588,409USD | -3,148,992USD | -13,954,594USD | -22,715,590USD | — | — |
| Other Liab | — | — | — | 22,205USD | 22,205USD | — | — | 1,375,891USD |
| Long Term Debt | — | — | — | 15,984,426USD | 15,636,275USD | 18,029,005USD | — | — |
| Net Tangible Assets | — | — | — | 32,990,017USD | 69,108,027USD | 45,274,925USD | 6,157,565USD | 27,524,120USD |
| Inventory | — | — | — | — | — | 350,000USD | -2,681,065USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | -5,482,563USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | — | -2,681,065USD | -2,491,844USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 1,375,891USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -22,969,000USD | -20,555,000USD | -23,342,000USD | -17,662,000USD | -16,978,000USD | -9,530,000USD | -13,783,000USD | -9,997,000USD |
| Depreciation | 49,000USD | -439,000USD | 50,000USD | 53,000USD | 81,000USD | 146,000USD | 102,312USD | 282,000USD |
| Stock Based Compensation | 1,916,000USD | 1,429,000USD | 1,582,000USD | 1,563,000USD | 1,714,000USD | 1,632,000USD | 2,243,000USD | 1,288,000USD |
| Other Non Cash Items | -262,000USD | -191,000USD | -3,000USD | -675,000USD | -238,000USD | 992,000USD | -476,312USD | -1,900,000USD |
| Change In Working Capital | -4,305,000USD | 3,835,000USD | 6,163,000USD | 122,000USD | -1,000,000USD | -2,550,000USD | -2,028,000USD | 1,384,000USD |
| Total Cash From Operating Activities | -25,571,000USD | -15,921,000USD | -15,550,000USD | -16,599,000USD | -16,421,000USD | -10,942,000USD | -13,942,000USD | -8,943,000USD |
| Capital Expenditures | -6,000USD | -7,000USD | 0USD | 0USD | 0USD | 0USD | -2USD | -2USD |
| Free Cash Flow | -25,577,000USD | -15,928,000USD | -15,550,000USD | -16,599,000USD | -16,421,000USD | -10,942,000USD | -13,942,000USD | -8,943,000USD |
| Investments | 22,461,000USD | -57,138,000USD | 19,638,000USD | 17,743,000USD | 18,123,000USD | 8,730,000USD | -15,365,000USD | -16,439,275USD |
| Total Cashflows From Investing Activities | 22,455,000USD | -57,145,000USD | 19,638,000USD | 17,743,000USD | 18,123,000USD | 8,730,000USD | -15,365,000USD | -16,439,000USD |
| Change In Cash | -3,116,000USD | 1,509,000USD | 6,939,000USD | 1,144,000USD | 1,702,000USD | -2,225,000USD | -4,263,000USD | 9,583,000USD |
| Begin Period Cash Flow | 29,162,000USD | 27,653,000USD | 20,714,000USD | 19,570,000USD | 17,868,000USD | 19,708,000USD | 24,356,000USD | 14,773,000USD |
| End Period Cash Flow | 26,046,000USD | 29,162,000USD | 27,653,000USD | 20,714,000USD | 19,570,000USD | 17,483,000USD | 20,093,000USD | 24,356,000USD |
| Other Cashflows From Investing Activities | 22,461,000USD | — | — | — | — | — | 2USD | -16,439,000USD |
| Unclassified Investing Cash Flow | -22,461,000USD | — | — | — | — | — | — | 16,439,277USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | 0USD | -10,897,000USD | — |
| Total Cash From Financing Activities | — | 74,575,000USD | 2,851,000USD | 0USD | 0USD | -13,000USD | 25,044,000USD | 34,965,000USD |
| Issuance Of Capital Stock | — | 74,575,000USD | 2,851,000USD | 0USD | 0USD | -13,000USD | 35,941,000USD | 30,540,015USD |
| Other Cashflows From Financing Activities | — | 74,575,000USD | 2,851,000USD | — | — | -15,480,000USD | -15,365,001USD | 37,118,000USD |
| Unclassified Financing Cash Flow | — | -74,575,000USD | -2,851,000USD | — | — | 15,480,000USD | 15,365,001USD | -32,693,015USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | -1,632,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -78,537,000USD | -40,209,000USD | -44,603,316USD | -45,640,426USD | -111,269,380USD | -71,453,718USD | -55,672,139USD | -32,421,612USD |
| Depreciation | -1,133,000USD | -2,739,000USD | 641,000USD | 1,639,232USD | 1,694,312USD | 1,229,784USD | 493,938USD | 255,652USD |
| Stock Based Compensation | 6,288,000USD | 6,145,000USD | 3,470,000USD | 9,480,373USD | 12,458,229USD | 11,981,655USD | 7,609,508USD | 5,694,489USD |
| Other Non Cash Items | -229,000USD | 585,000USD | 3,767,535USD | 2,033,599USD | 636,053USD | 45,833USD | 422,337USD | 913,563USD |
| Change In Working Capital | 9,120,000USD | -5,576,000USD | 4,094,308USD | -15,696,475USD | -3,204,917USD | 12,475,718USD | 17,008,653USD | -2,230,230USD |
| Total Cash From Operating Activities | -64,491,000USD | -41,794,000USD | -36,100,473USD | -48,183,697USD | -99,685,703USD | -45,720,728USD | -30,067,255USD | -27,796,628USD |
| Capital Expenditures | -7,000USD | 0USD | -3USD | -54,172USD | -484,487USD | -2,742,541USD | -2,300,416USD | -707,429USD |
| Free Cash Flow | -64,498,000USD | -41,794,000USD | -36,100,470USD | -48,237,869USD | -100,170,190USD | -48,463,269USD | -32,367,671USD | -28,504,057USD |
| Investments | -1,634,000USD | -121,310,000USD | 37,033,248USD | -73,386,253USD | -484,491USD | -2,742,541USD | -2,300,416USD | -707,429USD |
| Total Cashflows From Investing Activities | -1,641,000USD | -121,310,000USD | 35,641,961USD | -73,416,525USD | -484,491USD | -2,742,541USD | -2,300,416USD | -707,429USD |
| Net Borrowings | 0USD | -15,480,000USD | -2,874,000USD | 57,780USD | 18,713,520USD | -3,177,087USD | -632,992USD | -2,883,413USD |
| Total Cash From Financing Activities | 77,426,000USD | 166,578,000USD | -2,820,522USD | 60,823,413USD | 154,874,849USD | 38,463,487USD | 11,419,653USD | 76,008,286USD |
| Issuance Of Capital Stock | 77,426,000USD | 182,058,000USD | 244,105USD | 62,586,070USD | 142,200,752USD | 40,677,060USD | 12,052,645USD | — |
| Change In Cash | 11,294,000USD | 3,474,000USD | -3,279,034USD | -60,776,809USD | 54,034,755USD | -9,999,782USD | -20,948,018USD | 47,504,229USD |
| Begin Period Cash Flow | 17,868,000USD | 14,394,000USD | 17,195,190USD | 86,453,341USD | 31,748,686USD | 41,748,468USD | 62,696,486USD | 15,192,257USD |
| End Period Cash Flow | 29,162,000USD | 17,868,000USD | 13,916,156USD | 25,676,532USD | 85,783,441USD | 31,748,686USD | 41,748,468USD | 62,696,486USD |
| Other Cashflows From Financing Activities | 77,426,000USD | 166,578,000USD | -190,902USD | -1,820,437USD | -6,039,423USD | -2,571,552USD | -690,181USD | -2,940,685USD |
| Unclassified Financing Cash Flow | -77,426,000USD | -166,578,000USD | — | — | — | 3,535,066USD | — | 2,940,685USD |
| Unclassified Operating Cash Flow | — | — | -3,470,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | -1,391,284USD | — | — | 2,742,541USD | 2,300,416USD | — |
| Change To Account Receivables | — | — | — | 1,618,296USD | 1,062,769USD | 2,318,935USD | 12,500,000USD | 1,000,000USD |
| Change To Inventory | — | — | — | -1,618,296USD | -1,062,769USD | 9,571,782USD | 5,392,129USD | -404,238USD |
| Change To Liabilities | — | — | — | -5,956,297USD | -3,468,917USD | 10,459,320USD | 9,017,572USD | -1,311,471USD |
| Other Cashflows From Investing Activities | — | — | — | 23,900USD | — | — | — | 2,440USD |
| Sale Purchase Of Stock | — | — | — | — | 142,200,752USD | 40,677,060USD | 12,052,645USD | 78,891,699USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 54,704,655USD | -9,999,782USD | -20,948,018USD | 47,504,229USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.