CPOP

MKT CAP:$5M

Pop Culture Group Co., Ltd

Market Cap

$5M

Communication Services·Entertainment·🇨🇳 China·NASDAQ

Communication·Entertainment·🇨🇳·NASDAQ

Stock Price

$0.35-$0.09 (-20.81%)

Apr 23, 2026

Company Details

Pop Culture Group Co., Ltd hosts entertainment events to corporate clients in China. The company hosts concerts and hip-hop related events, including stage plays, dance competitions, cultural and musical festivals, and promotional parties, ...

CEO

Zhuoqin Huang

IPO Date

Jun 30, 2021

Website

www.popinter.cn

Key Metrics TTM

Revenue

$155M

+205.0% YoY

Net Income

-$19M

EPS (Diluted)

-$4.67

Free Cash Flow

-$4M

Revenue / Share

$9.15

Gross Margin

4.6%

Operating Margin

-9.6%

Net Margin

-12.4%

FCF Margin

-2.7%

P/S

0.0x

P/E

—

Earnings Reports

FY 2025

Nov 17, 2025

$108MEPS -$0.49

Q4 2025

Nov 17, 2025

$66M+181.6%EPS -$0.56

Q2 2025

Jun 30, 2025

$42M+74.2%EPS $0.21

Q4 2024

Nov 15, 2024

$23M+220.7%EPS -$3.35

Q2 2024

May 8, 2024

$24M+113.3%EPS -$0.97

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 19	$12M	$4M	$3M
Q2 20	$10M	$3M	$3M
Q4 20	$6M	$1M	$283.8K
Q2 21	$14M	$4M	$3M
Q4 21	$12M	$3M	$3M
Q2 22	$20M	$4M	$1M
Q4 22	$12M	$2M	$337.4K
Q2 23	$11M	-$2M	-$5M
Q4 23	$7M	-$1M	-$20M
Q2 24	$24M	$2M	-$2M
Q4 24	$23M	$1M	-$6M
Q2 25	$42M	$2M	$3M
Q4 25	$66M	$3M	-$9M

Valuation

Quarter	P/S	P/E
Q4 19	—	—
Q2 20	—	—
Q4 20	—	—
Q2 21	8.8x	52.2x
Q4 21	8.8x	54.2x
Q2 22	1.5x	15.6x
Q4 22	0.6x	6.8x
Q2 23	0.4x	—
Q4 23	0.2x	—
Q2 24	0.1x	—
Q4 24	0.0x	—
Q2 25	0.0x	—
Q4 25	0.0x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 19	$616.2K	$598.1K
Q2 20	-$1M	-$1M
Q4 20	-$1M	-$1M
Q2 21	$77.1K	$77.1K
Q4 21	-$4M	-$4M
Q2 22	-$5M	-$6M
Q4 22	-$14M	-$15M
Q2 23	-$6M	-$11M
Q4 23	-$175.3K	-$78.9K
Q2 24	-$586.1K	-$602.9K
Q4 24	-$4M	-$4M
Q2 25	$265.5K	$252.8K
Q4 25	-$72.6K	-$72.6K

Capital Expenditures

Quarter	CapEx
Q4 19	$18.2K
Q2 20	$1.2K
Q4 20	$539
Q2 21	$0
Q4 21	$0
Q2 22	$74.4K
Q4 22	$728.3K
Q2 23	$5M
Q4 23	$96.3K
Q2 24	$16.8K
Q4 24	$23
Q2 25	$12.6K
Q4 25	$64

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 21	-0.8%	+6.8%
Q2 22	+102.4%	+169.5%
Q4 22	+111.6%	+116.4%
Q2 23	-18.7%	+47.8%
Q4 23	-37.6%	+202.5%
Q2 24	+19.2%	+38.4%
Q4 24	+92.6%	+149.5%
Q2 25	+271.5%	+146.2%
Q4 25	+803.2%	+176.5%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 19	$0	0.0%
Q2 20	$0	0.0%
Q4 20	$0	0.0%
Q2 21	$0	0.0%
Q4 21	$0	0.0%
Q2 22	$0	0.0%
Q4 22	$0	0.0%
Q2 23	$0	0.0%
Q4 23	$0	0.0%
Q2 24	$0	0.0%
Q4 24	$0	0.0%
Q2 25	$0	0.0%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	SG&A
Q4 19	—	$282.0K
Q2 20	—	$386.4K
Q4 20	—	$980.7K
Q2 21	—	$780.3K
Q4 21	—	$611.9K
Q2 22	—	$3M
Q4 22	—	$2M
Q2 23	—	$2M
Q4 23	$9M	$10M
Q2 24	—	$4M
Q4 24	—	$7M
Q4 25	—	$12M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 19	$655.5K	$0	$655.5K
Q4 20	$1M	$0	$1M
Q2 21	$4M	$0	$4M
Q4 21	$1M	$0	$1M
Q2 22	$29M	$0	$29M
Q4 22	$14M	$0	$14M
Q2 23	$1M	$3M	$4M
Q4 23	$3M	$885.8K	$4M
Q2 24	$2M	$1M	$3M
Q4 24	$230.6K	$885.8K	$1M
Q2 25	$1M	$885.8K	$2M
Q4 25	$3M	$1M	$4M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 19	25M	—	—
Q2 20	25M	0.0%	—
Q4 20	25M	0.0%	—
Q2 21	25M	0.0%	—
Q4 21	24M	-3.6%	-3.6%
Q2 22	21M	-12.2%	-15.4%
Q4 22	24M	+14.8%	-2.8%
Q2 23	24M	0.0%	-2.8%
Q4 23	24M	0.0%	+0.8%
Q2 24	2M	-89.9%	-88.4%
Q4 24	3M	+23.0%	-87.5%
Q2 25	12M	+298.2%	-50.3%
Q4 25	17M	+41.8%	-29.6%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 19	—	—
Q2 20	—	—
Q4 20	—	—
Q2 21	—	—
Q4 21	$2M	7
Q2 22	$3M	7
Q4 22	$758.3K	16
Q2 23	$703.5K	16
Q4 23	$455.5K	16
Q2 24	$2M	16
Q4 24	$3M	8
Q2 25	$5M	8
Q4 25	$6M	11

Revenue / Employee